{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["INGRESO DE DATOS","Exclusive","Privilege","Advantage (Mundial)","Advantage (LA)","Secure","Essential","Critical","Resumen tarifas anuales","Comparacion de Beneficios","Tablas","Sheet1"],"not_rendered":{"charts":0,"images":8,"macros":1,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":24,"n_cols":12,"rows_kept":24,"cut":false,"hidden":false,"merged":[[7,0,7,9],[15,7,15,8],[11,3,11,9],[20,3,20,6],[13,3,13,5],[13,7,13,8],[20,1,20,2],[11,1,11,2],[15,4,15,5],[9,0,9,9],[18,0,18,9]]}
[]
[null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null," "," "," "," "]
[]
["COTIZACION DE SEGURO MEDICO INTERNACIONAL"]
[]
["INGRESE LOS DATOS DEL PROPUESTO ASEGURADO:"]
[]
[null,"Nombre del Asegurado principal:",null,"NOMBRE COMPLETO"]
[]
[null,null,null,"Número de adultos en la póliza: ",null,null,2,"Número de hijos en la póliza:",null,1]
[]
[null,null,null,null," Edad del titular:",null,22,"Edad de cónyuge:",null,18]
[]
[]
["INGRESE EL NOMBRE DE LA AGENCIA ASESORA:"]
[]
[null,"Nombre de la Agencia :",null,"NOMBRE DE LA AGENCIA/AGENTE"]
[]
[]
["ESCOJA EL PRODUCTO PARA VISUALIZAR LA COTIZACION RESPECTIVA:"]

{"sheet":"Exclusive","index":1,"n_rows":53,"n_cols":13,"rows_kept":53,"cut":false,"hidden":false,"merged":[[49,5,50,12],[32,0,32,1],[33,0,33,1],[32,2,32,3],[44,2,44,3],[39,0,39,1],[34,2,34,3],[33,2,33,3],[41,2,41,3],[42,2,42,3],[39,2,39,3],[43,2,43,3],[40,2,40,3],[35,2,35,3],[48,0,49,1],[48,2,49,3],[9,2,9,12],[27,0,27,1],[20,0,21,1],[28,0,28,1],[31,2,31,3],[27,2,27,3],[29,0,29,1],[30,0,31,1],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[12,0,12,1],[17,0,18,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[47,5,47,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[23,2,23,3],[30,2,30,3],[46,2,46,3],[17,2,18,3],[29,2,29,3],[24,2,24,3],[19,2,19,3],[20,2,20,3],[22,2,22,3],[28,2,28,3],[19,0,19,1],[26,0,26,1],[21,2,21,3],[22,0,23,1],[24,0,24,1],[25,2,25,3],[25,0,25,1],[26,2,26,3],[35,0,35,1],[36,0,38,1],[36,2,38,3],[46,0,46,1],[34,0,34,1],[45,0,45,1],[40,0,40,1],[41,0,41,1],[45,2,45,3],[43,0,43,1],[44,0,44,1],[42,0,42,1],[51,0,51,1],[51,2,51,3],[50,0,50,1],[50,2,50,3],[47,0,47,1],[47,2,47,3]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
[null,null,"Cotización de Seguro Médico Internacional - Bupa EXCLUSIVE Care"]
[]
[null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$12","v":"NOMBRE COMPLETO"}]
[]
[null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$21","v":"NOMBRE DE LA AGENCIA/AGENTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$14","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":22}]
[null,null,null,null,null,"FECHA DE COTIZACION :"]
[null,null,null,null,null,{"$f":"NOW()","v":"2023-08-16T10:36:25.050"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$14","v":1},null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":18}]
[null,null,null,null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,null,null,null,false,null,"COMPLICACIONES DE MATERNIDAD"]
[]
[null,null,null,null,null,null,null,null," ",false]
[]
[null,null,null,null,null,null," "]
[null,null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,null,"Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
[null,null,null,null,null,"Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
[]
[]
[null,null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$6:$H$29,4,TRUE)","v":17297},{"$f":"VLOOKUP($M$16,Tablas!$A$6:$H$29,5,TRUE)","v":11429},{"$f":"VLOOKUP($M$16,Tablas!$A$6:$H$29,6,TRUE)","v":7624},{"$f":"VLOOKUP($M$16,Tablas!$A$6:$H$29,7,TRUE)","v":5312},{"$f":"VLOOKUP($M$16,Tablas!$A$6:$H$29,8,TRUE)","v":4181}]
[null,null,null,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$6:$H$29,4,TRUE)))","v":17297},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$6:$H$29,5,TRUE)))","v":11429},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$6:$H$29,6,TRUE)))","v":7624},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$6:$H$29,7,TRUE)))","v":5312},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$6:$H$29,8,TRUE)))","v":4181}]
[null,null,null,null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$30:$H$32,4,TRUE)))","v":6010},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$30:$H$32,5,TRUE)))","v":4427},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$30:$H$32,6,TRUE)))","v":3410},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$30:$H$32,7,TRUE)))","v":2825},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$30:$H$32,8,TRUE)))","v":2197}]
[null,null,null,null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$33)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$33)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$33)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$33)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!H$33)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I31:I34)","v":40604},{"$f":"SUM(J31:J34)","v":27285},{"$f":"SUM(K31:K34)","v":18658},{"$f":"SUM(L31:L34)","v":13449},{"$f":"SUM(M31:M34)","v":10559}]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL :",null,"n/a",{"$f":"SUM(I35:I36)","v":40679},{"$f":"SUM(J35:J36)","v":27360},{"$f":"SUM(K35:K36)","v":18733},{"$f":"SUM(L35:L36)","v":13524},{"$f":"SUM(M35:M36)","v":10634}]
[]
[null,null,null,null,null,"Tarifas Semestrales"]
[null,null,null,null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$39:$H$62,4,TRUE)","v":9167.41},{"$f":"VLOOKUP($M$16,Tablas!$A$39:$H$62,5,TRUE)","v":6057.37},{"$f":"VLOOKUP($M$16,Tablas!$A$39:$H$62,6,TRUE)","v":4040.7200000000003},{"$f":"VLOOKUP($M$16,Tablas!$A$39:$H$62,7,TRUE)","v":2815.36},{"$f":"VLOOKUP($M$16,Tablas!$A$39:$H$62,8,TRUE)","v":2215.9300000000003}]
[null,null,null,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$39:$H$62,4,TRUE)))","v":9167.41},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$39:$H$62,5,TRUE)))","v":6057.37},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$39:$H$62,6,TRUE)))","v":4040.7200000000003},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$39:$H$62,7,TRUE)))","v":2815.36},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$39:$H$62,8,TRUE)))","v":2215.9300000000003}]
[null,null,null,null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$63:$H$65,4,TRUE)))","v":3185.3},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$63:$H$65,5,TRUE)))","v":2346.31},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$63:$H$65,6,TRUE)))","v":1807.3000000000002},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$63:$H$65,7,TRUE)))","v":1497.25},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$63:$H$65,8,TRUE)))","v":1164.4100000000001}]
[null,null,null,null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$66)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$66)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$66)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$66)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!H$66)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I40:I43)","v":21520.12},{"$f":"SUM(J40:J43)","v":14461.05},{"$f":"SUM(K40:K43)","v":9888.7400000000016},{"$f":"SUM(L40:L43)","v":7127.97},{"$f":"SUM(M40:M43)","v":5596.27}]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,"n/a",{"$f":"SUM(I44:I45)","v":21595.119999999999},{"$f":"SUM(J44:J45)","v":14536.05},{"$f":"SUM(K44:K45)","v":9963.7400000000016},{"$f":"SUM(L44:L45)","v":7202.97},{"$f":"SUM(M44:M45)","v":5671.27}]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,"n/a",{"$f":"I44","v":21520.12},{"$f":"J44","v":14461.05},9888.7400000000016,7127.97,5596.27]
[null,null,null,null,null,"Tarifas en US $ -  Válidas desde 01 enero 2023"]
[]
[null,null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]
[]
[]
[null," "]

{"sheet":"Privilege","index":2,"n_rows":51,"n_cols":13,"rows_kept":51,"cut":false,"hidden":false,"merged":[[49,5,50,12],[9,2,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[47,5,47,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,18,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[22,2,22,3],[26,2,26,3],[42,2,42,3],[36,2,36,3],[43,0,43,1],[43,2,43,3],[39,2,39,3],[40,2,40,3],[37,2,37,3],[38,2,38,3],[42,0,42,1],[46,2,47,3],[44,0,44,1],[44,2,44,3],[45,0,45,1],[45,2,45,3],[46,0,47,1],[19,0,19,1],[17,0,18,1],[20,0,21,1],[29,2,29,3],[32,0,32,1],[29,0,29,1],[21,2,21,3],[28,0,28,1],[30,0,31,1],[20,2,20,3],[22,0,23,1],[24,0,24,1],[25,2,25,3],[25,0,25,1],[27,2,27,3],[28,2,28,3],[32,2,32,3],[26,0,26,1],[27,0,27,1],[33,0,33,1],[33,2,33,3],[49,0,49,1],[49,2,49,3],[48,0,48,1],[48,2,48,3],[31,2,31,3],[34,0,34,1],[41,2,41,3],[37,0,37,1],[38,0,38,1],[34,2,34,3],[39,0,39,1],[35,0,35,1],[35,2,35,3],[36,0,36,1],[40,0,40,1],[41,0,41,1]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
[null,null,"Cotización de Seguro Médico Internacional - Bupa PRIVILEGE Care"]
[]
[null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$12","v":"NOMBRE COMPLETO"}]
[]
[null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$21","v":"NOMBRE DE LA AGENCIA/AGENTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$14","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":22}]
[null,null,null,null,null,"FECHA DE COTIZACION :"]
[null,null,null,null,null,{"$f":"NOW()","v":"2023-08-16T10:36:25.050"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$14","v":1},null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":18}]
[null,null,null,null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,null,null,null,false,null,"COMPLICACIONES DE MATERNIDAD"]
[]
[null,null,null,null,null,null,null,null," ",false]
[]
[null,null,null,null,null,null," "]
[null,null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,null,"Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
[null,null,null,null,null,"Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
[]
[]
[null,null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$140:$H$163,4,TRUE)","v":14551},{"$f":"VLOOKUP($M$16,Tablas!$A$140:$H$163,5,TRUE)","v":10002},{"$f":"VLOOKUP($M$16,Tablas!$A$140:$H$163,6,TRUE)","v":6628},{"$f":"VLOOKUP($M$16,Tablas!$A$140:$H$163,7,TRUE)","v":4621},{"$f":"VLOOKUP($M$16,Tablas!$A$140:$H$163,8,TRUE)","v":3514}]
[null,null,null,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$140:$H$163,4,TRUE)))","v":14551},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$140:$H$163,5,TRUE)))","v":10002},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$140:$H$163,6,TRUE)))","v":6628},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$140:$H$163,7,TRUE)))","v":4621},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$140:$H$163,8,TRUE)))","v":3514}]
[null,null,null,null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$164:$H$166,4,TRUE)))","v":5044},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$164:$H$166,5,TRUE)))","v":3680},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$164:$H$166,6,TRUE)))","v":2692},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$164:$H$166,7,TRUE)))","v":2230},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$164:$H$166,8,TRUE)))","v":1654}]
[null,null,null,null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$167)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$167)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$167)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$167)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!H$167)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I31:I34)","v":34146},{"$f":"SUM(J31:J34)","v":23684},{"$f":"SUM(K31:K34)","v":15948},{"$f":"SUM(L31:L34)","v":11472},{"$f":"SUM(M31:M34)","v":8682}]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL :",null,"n/a",{"$f":"SUM(I35:I36)","v":34221},{"$f":"SUM(J35:J36)","v":23759},{"$f":"SUM(K35:K36)","v":16023},{"$f":"SUM(L35:L36)","v":11547},{"$f":"SUM(M35:M36)","v":8757}]
[]
[null,null,null,null,null,"Tarifas Semestrales"]
[null,null,null,null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$173:$H$196,4,TRUE)","v":7712.0300000000007},{"$f":"VLOOKUP($M$16,Tablas!$A$173:$H$196,5,TRUE)","v":5301.06},{"$f":"VLOOKUP($M$16,Tablas!$A$173:$H$196,6,TRUE)","v":3512.84},{"$f":"VLOOKUP($M$16,Tablas!$A$173:$H$196,7,TRUE)","v":2449.13},{"$f":"VLOOKUP($M$16,Tablas!$A$173:$H$196,8,TRUE)","v":1862.42}]
[null,null,null,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$173:$H$196,4,TRUE)))","v":7712.0300000000007},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$173:$H$196,5,TRUE)))","v":5301.06},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$173:$H$196,6,TRUE)))","v":3512.84},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$173:$H$196,7,TRUE)))","v":2449.13},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$173:$H$196,8,TRUE)))","v":1862.42}]
[null,null,null,null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$197:$H$199,4,TRUE)))","v":2673.32},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$197:$H$199,5,TRUE)))","v":1950.4},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$197:$H$199,6,TRUE)))","v":1426.76},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$197:$H$199,7,TRUE)))","v":1181.9000000000001},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$197:$H$199,8,TRUE)))","v":876.62}]
[null,null,null,null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$200)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$200)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$200)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$200)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!H$200)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I40:I43)","v":18097.38},{"$f":"SUM(J40:J43)","v":12552.52},{"$f":"SUM(K40:K43)","v":8452.44},{"$f":"SUM(L40:L43)","v":6080.16},{"$f":"SUM(M40:M43)","v":4601.46}]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,"n/a",{"$f":"SUM(I44:I45)","v":18172.38},{"$f":"SUM(J44:J45)","v":12627.52},{"$f":"SUM(K44:K45)","v":8527.44},{"$f":"SUM(L44:L45)","v":6155.16},{"$f":"SUM(M44:M45)","v":4676.46}]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,"n/a",{"$f":"I44","v":18097.38},{"$f":"J44","v":12552.52},8452.44,6080.16,4601.46]
[null,null,null,null,null,"Tarifas en US $ -  Válidas desde 01 enero 2023"]
[]
[null,null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]
[null," "]

{"sheet":"Advantage (Mundial)","index":3,"n_rows":56,"n_cols":13,"rows_kept":56,"cut":false,"hidden":false,"merged":[[51,5,52,12],[9,2,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[49,5,49,12],[12,2,12,3],[13,2,13,3],[51,2,52,3],[35,2,39,3],[40,2,41,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,18,3],[49,2,49,3],[30,2,30,3],[31,2,31,3],[27,2,27,3],[28,2,28,3],[29,2,29,3],[19,0,19,1],[24,2,24,3],[50,2,50,3],[46,2,46,3],[44,2,44,3],[19,2,19,3],[21,2,21,3],[22,2,22,3],[20,2,20,3],[25,2,25,3],[23,2,23,3],[42,2,42,3],[34,2,34,3],[32,2,32,3],[32,0,32,1],[20,0,21,1],[22,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[26,2,26,3],[29,0,29,1],[50,0,50,1],[47,0,47,1],[27,0,27,1],[28,0,28,1],[30,0,31,1],[48,0,48,1],[42,0,42,1],[54,0,54,1],[54,2,54,3],[53,0,53,1],[53,2,53,3],[33,0,33,1],[34,0,34,1],[48,2,48,3],[47,2,47,3],[44,0,44,1],[46,0,46,1],[45,2,45,3],[45,0,45,1],[35,0,41,1],[51,0,52,1],[33,2,33,3],[49,0,49,1]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
[null,null,"Cotización de Seguro Médico Internacional - Bupa ADVANTAGE Care"]
[]
[null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$12","v":"NOMBRE COMPLETO"}]
[]
[null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$21","v":"NOMBRE DE LA AGENCIA/AGENTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$14","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":22}]
[null,null,null,null,null,"FECHA DE COTIZACION :"]
[null,null,null,null,null,{"$f":"NOW()","v":"2023-08-16T10:36:25.050"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$14","v":1},null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":18}]
[null,null,null,null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,null,null,null,false,null,"COMPLICACIONES DE MATERNIDAD"]
[]
[null,null,null,null,null,null,null,null,false,null,"TRASPLANTE DE ORGANOS"]
[]
[null,null,null,null,null,null," "]
[null,null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,null,"Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
[null,null,null,null,null,"Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
[]
[]
[null,null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$274:$H$297,4,TRUE)","v":9516},{"$f":"VLOOKUP($M$16,Tablas!$A$274:$H$297,5,TRUE)","v":7148},{"$f":"VLOOKUP($M$16,Tablas!$A$274:$H$297,6,TRUE)","v":5171},{"$f":"VLOOKUP($M$16,Tablas!$A$274:$H$297,7,TRUE)","v":3865},{"$f":"VLOOKUP($M$16,Tablas!$A$274:$H$297,8,TRUE)","v":3063}]
[null,null,null,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$274:$H$297,4,TRUE)))","v":9516},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$274:$H$297,5,TRUE)))","v":7148},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$274:$H$297,6,TRUE)))","v":5171},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$274:$H$297,7,TRUE)))","v":3865},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$274:$H$297,8,TRUE)))","v":3063}]
[null,null,null,null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$298:$H$300,4,TRUE)))","v":4238},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$298:$H$300,5,TRUE)))","v":3020},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$298:$H$300,6,TRUE)))","v":2252},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$298:$H$300,7,TRUE)))","v":1943},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$298:$H$300,8,TRUE)))","v":1398}]
[null,null,null,null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$301)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$301)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$301)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$301)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!H$301)","v":0}]
[null,null,null,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$302)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!E$302)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!F$302)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!G$302)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!H$302)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I31:I35)","v":23270},17316,12594,9673,7524]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL :",null,"n/a",{"$f":"SUM(I36:I37)","v":23345},{"$f":"SUM(J36:J37)","v":17391},{"$f":"SUM(K36:K37)","v":12669},{"$f":"SUM(L36:L37)","v":9748},{"$f":"SUM(M36:M37)","v":7599}]
[]
[null,null,null,null,null,"Tarifas Semestrales"]
[null,null,null,null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$307:$H$330,4,TRUE)","v":5043.4800000000005},{"$f":"VLOOKUP($M$16,Tablas!$A$307:$H$330,5,TRUE)","v":3788.44},{"$f":"VLOOKUP($M$16,Tablas!$A$307:$H$330,6,TRUE)","v":2740.63},{"$f":"VLOOKUP($M$16,Tablas!$A$307:$H$330,7,TRUE)","v":2048.4500000000003},{"$f":"VLOOKUP($M$16,Tablas!$A$307:$H$330,8,TRUE)","v":1623.39}]
[null,null,null,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$307:$H$330,4,TRUE)))","v":5043.4800000000005},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$307:$H$330,5,TRUE)))","v":3788.44},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$307:$H$330,6,TRUE)))","v":2740.63},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$307:$H$330,7,TRUE)))","v":2048.4500000000003},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$307:$H$330,8,TRUE)))","v":1623.39}]
[null,null,null,null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$331:$H$333,4,TRUE)))","v":2246.1400000000003},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$331:$H$333,5,TRUE)))","v":1600.6000000000001},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$331:$H$333,6,TRUE)))","v":1193.5600000000002},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$331:$H$333,7,TRUE)))","v":1029.79},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$331:$H$333,8,TRUE)))","v":740.94}]
[null,null,null,null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$334)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$334)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$334)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$334)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!H$334)","v":0}]
[null,null,null,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$335)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!E$335)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!F$335)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!G$335)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!H$335)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I41:I45)","v":12333.100000000002},9177.48,6674.8200000000006,5126.6900000000005,3987.7200000000003]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,"n/a",{"$f":"SUM(I46:I47)","v":12408.100000000002},{"$f":"SUM(J46:J47)","v":9252.48},{"$f":"SUM(K46:K47)","v":6749.8200000000006},{"$f":"SUM(L46:L47)","v":5201.6900000000005},{"$f":"SUM(M46:M47)","v":4062.7200000000003}]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,"n/a",{"$f":"I46","v":12333.100000000002},{"$f":"J46","v":9177.48},6674.8200000000006,5126.6900000000005,3987.7200000000003]
[null,null,null,null,null,"Tarifas en US $ -  Válidas desde 01 enero 2023"]
[]
[null,null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]
[]
[]
[]
[null," "]

{"sheet":"Advantage (LA)","index":4,"n_rows":50,"n_cols":13,"rows_kept":50,"cut":false,"hidden":false,"merged":[[45,0,46,1],[42,0,42,1],[41,2,41,3],[42,2,42,3],[43,0,43,1],[43,2,43,3],[44,0,44,1],[44,2,44,3],[39,0,39,1],[40,0,40,1],[39,2,39,3],[41,0,41,1],[40,2,40,3],[22,0,23,1],[24,0,24,1],[33,0,33,1],[34,0,34,1],[38,2,38,3],[38,0,38,1],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[34,2,34,3],[19,0,19,1],[28,0,28,1],[28,2,28,3],[32,0,32,1],[25,2,25,3],[25,0,25,1],[26,0,26,1],[26,2,26,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[31,2,31,3],[27,0,27,1],[29,0,29,1],[30,0,31,1],[20,0,21,1],[49,5,49,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[27,2,27,3],[16,2,16,3],[20,2,20,3],[17,2,18,3],[29,2,29,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[33,2,33,3],[45,2,46,3],[9,0,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["                       Cotización de Seguro Médico Internacional - Bupa ADVANTAGE Care (cobertura solo Latinoamérica)"]
[]
[null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$12","v":"NOMBRE COMPLETO"}]
[]
[null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$21","v":"NOMBRE DE LA AGENCIA/AGENTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$14","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":22}]
[null,null,null,null,null,"FECHA DE COTIZACION :"]
[null,null,null,null,null,{"$f":"NOW()","v":"2023-08-16T10:36:25.050"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$14","v":1},null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":18}]
[null,null,null,null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
[]
[null,null,null,null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
[]
[null,null,null,null,null,null," "]
[null,null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,null,"Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
[null,null,null,null,null,"Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
[]
[]
[null,null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$341:$H$364,4,TRUE)","v":7367},{"$f":"VLOOKUP($M$16,Tablas!$A$341:$H$364,5,TRUE)","v":5532},{"$f":"VLOOKUP($M$16,Tablas!$A$341:$H$364,6,TRUE)","v":3999},{"$f":"VLOOKUP($M$16,Tablas!$A$341:$H$364,7,TRUE)","v":2977},{"$f":"VLOOKUP($M$16,Tablas!$A$341:$H$364,8,TRUE)","v":2351}]
[null,null,null,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$341:$H$364,4,TRUE)))","v":7367},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$341:$H$364,5,TRUE)))","v":5532},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$341:$H$364,6,TRUE)))","v":3999},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$341:$H$364,7,TRUE)))","v":2977},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$341:$H$364,8,TRUE)))","v":2351}]
[null,null,null,null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$365:$H$367,4,TRUE)))","v":3299},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$365:$H$367,5,TRUE)))","v":2349},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$365:$H$367,6,TRUE)))","v":1751},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$365:$H$367,7,TRUE)))","v":1509},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$365:$H$367,8,TRUE)))","v":1097}]
[null,null,null,null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$368)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$368)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$368)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$368)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!H$368)","v":0}]
[null,null,null,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$369)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!E$369)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!F$369)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!G$369)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!H$369)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I31:I35)","v":18033},13413,9749,7463,5799]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL :",null,"n/a",{"$f":"SUM(I36:I37)","v":18108},{"$f":"SUM(J36:J37)","v":13488},{"$f":"SUM(K36:K37)","v":9824},{"$f":"SUM(L36:L37)","v":7538},{"$f":"SUM(M36:M37)","v":5874}]
[]
[null,null,null,null,null,"Tarifas Semestrales"]
[null,null,null,null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$374:$H$397,4,TRUE)","v":3904.51},{"$f":"VLOOKUP($M$16,Tablas!$A$374:$H$397,5,TRUE)","v":2931.96},{"$f":"VLOOKUP($M$16,Tablas!$A$374:$H$397,6,TRUE)","v":2119.4700000000003},{"$f":"VLOOKUP($M$16,Tablas!$A$374:$H$397,7,TRUE)","v":1577.8100000000002},{"$f":"VLOOKUP($M$16,Tablas!$A$374:$H$397,8,TRUE)","v":1246.03}]
[null,null,null,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$374:$H$397,4,TRUE)))","v":3904.51},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$374:$H$397,5,TRUE)))","v":2931.96},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$374:$H$397,6,TRUE)))","v":2119.4700000000003},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$374:$H$397,7,TRUE)))","v":1577.8100000000002},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$374:$H$397,8,TRUE)))","v":1246.03}]
[null,null,null,null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$398:$H$400,4,TRUE)))","v":1748.47},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$398:$H$400,5,TRUE)))","v":1244.97},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$398:$H$400,6,TRUE)))","v":928.03000000000009},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$398:$H$400,7,TRUE)))","v":799.7700000000001},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$398:$H$400,8,TRUE)))","v":581.41000000000008}]
[null,null,null,null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$401)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$401)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$401)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$401)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!H$401)","v":0}]
[null,null,null,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$402)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!E$402)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!F$402)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!G$402)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!H$402)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I41:I45)","v":9557.49},7108.89,5166.97,3955.3900000000003,3073.4700000000003]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,"n/a",{"$f":"SUM(I46:I47)","v":9632.49},{"$f":"SUM(J46:J47)","v":7183.89},{"$f":"SUM(K46:K47)","v":5241.97},{"$f":"SUM(L46:L47)","v":4030.3900000000003},{"$f":"SUM(M46:M47)","v":3148.4700000000003}]
[null," ",null,null,null,"GRAN TOTAL  (2da Cuota) :",null,"n/a",{"$f":"I46","v":9557.49},{"$f":"J46","v":7108.89},5166.97,3955.3900000000003,3073.4700000000003]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2023"]

{"sheet":"Secure","index":5,"n_rows":52,"n_cols":13,"rows_kept":52,"cut":false,"hidden":false,"merged":[[51,5,53,12],[19,0,19,1],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[15,0,15,1],[26,0,26,1],[20,2,20,3],[17,2,18,3],[19,2,19,3],[22,2,22,3],[21,2,21,3],[16,0,16,1],[23,2,23,3],[24,2,24,3],[26,2,26,3],[27,2,27,3],[28,2,28,3],[25,2,25,3],[34,2,34,3],[40,2,41,3],[32,2,32,3],[29,2,29,3],[30,2,30,3],[27,0,27,1],[28,0,28,1],[30,0,31,1],[29,0,29,1],[32,0,32,1],[9,2,9,12],[33,2,33,3],[31,2,31,3],[47,0,48,1],[47,2,48,3],[45,2,45,3],[46,0,46,1],[45,0,45,1],[33,0,33,1],[34,0,34,1],[35,0,41,1],[44,0,44,1],[22,0,23,1],[24,0,24,1],[25,0,25,1],[20,0,21,1],[43,2,43,3],[44,2,44,3],[43,0,43,1],[35,2,39,3],[49,5,49,12],[46,2,46,3],[42,2,42,3],[42,0,42,1],[49,0,49,1],[49,2,49,3]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
[null,null,"Cotización de Seguro Médico Internacional - Bupa SECURE Care"]
[]
[null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$12","v":"NOMBRE COMPLETO"}]
[]
[null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$21","v":"NOMBRE DE LA AGENCIA/AGENTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$14","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":22}]
[null,null,null,null,null,"FECHA DE COTIZACION :"]
[null,null,null,null,null,{"$f":"NOW()","v":"2023-08-16T10:36:25.050"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$14","v":1},null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":18}]
[null,null,null,null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,null,null,null,false,null,"COMPLICACIONES DE MATERNIDAD"]
[]
[null,null,null,null,null,null,null,null,false,null,"TRASPLANTE DE ORGANOS"]
[]
[null,null,null,null,null,null," "]
[null,null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,null,"Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
[null,null,null,null,null,"Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
[]
[]
[null,null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$408:$H$431,4,TRUE)","v":7918},{"$f":"VLOOKUP($M$16,Tablas!$A$408:$H$431,5,TRUE)","v":6210},{"$f":"VLOOKUP($M$16,Tablas!$A$408:$H$431,6,TRUE)","v":4359},{"$f":"VLOOKUP($M$16,Tablas!$A$408:$H$431,7,TRUE)","v":3580},{"$f":"VLOOKUP($M$16,Tablas!$A$408:$H$431,8,TRUE)","v":2720}]
[null,null,null,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$408:$H$431,4,TRUE)))","v":7918},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$408:$H$431,5,TRUE)))","v":6210},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$408:$H$431,6,TRUE)))","v":4359},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$408:$H$431,7,TRUE)))","v":3580},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$408:$H$431,8,TRUE)))","v":2720}]
[null,null,null,null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$432:$H$434,4,TRUE)))","v":3823},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$432:$H$434,5,TRUE)))","v":2248},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$432:$H$434,6,TRUE)))","v":1763},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$432:$H$434,7,TRUE)))","v":1438},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$432:$H$434,8,TRUE)))","v":1055}]
[null,null,null,null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$435)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$435)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$435)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$435)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!H$435)","v":0}]
[null,null,null,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$436)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!E$436)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!F$436)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!G$436)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!H$436)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I31:I35)","v":19659},14668,10481,8598,6495]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL :",null,"n/a",{"$f":"SUM(I36:I37)","v":19734},{"$f":"SUM(J36:J37)","v":14743},{"$f":"SUM(K36:K37)","v":10556},{"$f":"SUM(L36:L37)","v":8673},{"$f":"SUM(M36:M37)","v":6570}]
[]
[null,null,null,null,null,"Tarifas Semestrales"]
[null,null,null,null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$441:$H$464,4,TRUE)","v":4196.54},{"$f":"VLOOKUP($M$16,Tablas!$A$441:$H$464,5,TRUE)","v":3291.3},{"$f":"VLOOKUP($M$16,Tablas!$A$441:$H$464,6,TRUE)","v":2310.27},{"$f":"VLOOKUP($M$16,Tablas!$A$441:$H$464,7,TRUE)","v":1897.4},{"$f":"VLOOKUP($M$16,Tablas!$A$441:$H$464,8,TRUE)","v":1441.6000000000001}]
[null,null,null,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$441:$H$464,4,TRUE)))","v":4196.54},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$441:$H$464,5,TRUE)))","v":3291.3},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$441:$H$464,6,TRUE)))","v":2310.27},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$441:$H$464,7,TRUE)))","v":1897.4},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$441:$H$464,8,TRUE)))","v":1441.6000000000001}]
[null,null,null,null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$465:$H$467,4,TRUE)))","v":2026.19},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$465:$H$467,5,TRUE)))","v":1191.44},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$465:$H$467,6,TRUE)))","v":934.3900000000001},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$465:$H$467,7,TRUE)))","v":762.14},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$465:$H$467,8,TRUE)))","v":559.15}]
[null,null,null,null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$468)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$468)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$468)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$468)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!H$468)","v":0}]
[null,null,null,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$469)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!E$469)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!F$469)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!G$469)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!H$469)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I41:I45)","v":10419.27},7774.0400000000009,5554.93,4556.9400000000005,3442.3500000000004]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,"n/a",{"$f":"SUM(I46:I47)","v":10494.27},{"$f":"SUM(J46:J47)","v":7849.0400000000009},{"$f":"SUM(K46:K47)","v":5629.93},{"$f":"SUM(L46:L47)","v":4631.9400000000005},{"$f":"SUM(M46:M47)","v":3517.3500000000004}]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,"n/a",{"$f":"I46","v":10419.27},{"$f":"J46","v":7774.0400000000009},5554.93,4556.9400000000005,3442.3500000000004]
[null,null,null,null,null,"Tarifas en US $ -  Válidas desde 01 enero 2023"]
[null," "]
[null," ",null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Essential","index":6,"n_rows":52,"n_cols":13,"rows_kept":52,"cut":false,"hidden":false,"merged":[[51,5,53,12],[42,0,42,1],[34,2,34,3],[47,2,48,3],[47,0,48,1],[45,2,45,3],[46,2,46,3],[43,2,43,3],[45,0,45,1],[46,0,46,1],[43,0,43,1],[44,0,44,1],[44,2,44,3],[42,2,42,3],[49,0,49,1],[49,2,49,3],[35,2,39,3],[33,0,33,1],[34,0,34,1],[35,0,41,1],[40,2,41,3],[21,2,21,3],[22,2,22,3],[31,2,31,3],[27,0,27,1],[29,0,29,1],[30,0,31,1],[20,0,21,1],[22,0,23,1],[24,0,24,1],[32,0,32,1],[25,2,25,3],[25,0,25,1],[26,0,26,1],[26,2,26,3],[32,2,32,3],[9,2,9,12],[49,5,49,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[27,2,27,3],[16,2,16,3],[20,2,20,3],[17,2,18,3],[29,2,29,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[33,2,33,3],[50,0,50,1],[50,2,50,3],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[19,0,19,1],[28,0,28,1],[28,2,28,3]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
[null,null,"Cotización de Seguro Médico Internacional - Bupa ESSENTIAL Care"]
[]
[null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$12","v":"NOMBRE COMPLETO"}]
[]
[null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$21","v":"NOMBRE DE LA AGENCIA/AGENTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$14","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":22}]
[null,null,null,null,null,"FECHA DE COTIZACION :"]
[null,null,null,null,null,{"$f":"NOW()","v":"2023-08-16T10:36:25.050"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$14","v":1},null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":18}]
[null,null,null,null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,null,null,null,false,null,"COMPLICACIONES DE MATERNIDAD"]
[]
[null,null,null,null,null,null,null,null,false,null,"TRASPLANTE DE ORGANOS"]
[]
[null,null,null,null,null,null," "]
[null,null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,null,"Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
[null,null,null,null,null,"Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
[]
[]
[null,null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$475:$H$498,4,TRUE)","v":6546},{"$f":"VLOOKUP($M$16,Tablas!$A$475:$H$498,5,TRUE)","v":5134},{"$f":"VLOOKUP($M$16,Tablas!$A$475:$H$498,6,TRUE)","v":3599},{"$f":"VLOOKUP($M$16,Tablas!$A$475:$H$498,7,TRUE)","v":2953},{"$f":"VLOOKUP($M$16,Tablas!$A$475:$H$498,8,TRUE)","v":2242}]
[null,null,null,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$475:$H$498,4,TRUE)))","v":6546},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$475:$H$498,5,TRUE)))","v":5134},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$475:$H$498,6,TRUE)))","v":3599},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$475:$H$498,7,TRUE)))","v":2953},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$475:$H$498,8,TRUE)))","v":2242}]
[null,null,null,null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$499:$H$501,4,TRUE)))","v":3169},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$499:$H$501,5,TRUE)))","v":1878},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$499:$H$501,6,TRUE)))","v":1464},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$499:$H$501,7,TRUE)))","v":1192},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$499:$H$501,8,TRUE)))","v":878}]
[null,null,null,null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$502)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$502)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$502)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$502)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!H$502)","v":0}]
[null,null,null,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$503)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!E$503)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!F$503)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!G$503)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!H$503)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I31:I35)","v":16261},12146,8662,7098,5362]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL :",null,"n/a",{"$f":"SUM(I36:I37)","v":16336},{"$f":"SUM(J36:J37)","v":12221},{"$f":"SUM(K36:K37)","v":8737},{"$f":"SUM(L36:L37)","v":7173},{"$f":"SUM(M36:M37)","v":5437}]
[]
[null,null,null,null,null,"Tarifas Semestrales"]
[null,null,null,null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$508:$H$531,4,TRUE)","v":3469.38},{"$f":"VLOOKUP($M$16,Tablas!$A$508:$H$531,5,TRUE)","v":2721.02},{"$f":"VLOOKUP($M$16,Tablas!$A$508:$H$531,6,TRUE)","v":1907.47},{"$f":"VLOOKUP($M$16,Tablas!$A$508:$H$531,7,TRUE)","v":1565.0900000000001},{"$f":"VLOOKUP($M$16,Tablas!$A$508:$H$531,8,TRUE)","v":1188.26}]
[null,null,null,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$508:$H$531,4,TRUE)))","v":3469.38},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$508:$H$531,5,TRUE)))","v":2721.02},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$508:$H$531,6,TRUE)))","v":1907.47},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$508:$H$531,7,TRUE)))","v":1565.0900000000001},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$508:$H$531,8,TRUE)))","v":1188.26}]
[null,null,null,null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$532:$H$534,4,TRUE)))","v":1679.5700000000002},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$532:$H$534,5,TRUE)))","v":995.34},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$532:$H$534,6,TRUE)))","v":775.92000000000007},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$532:$H$534,7,TRUE)))","v":631.76},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$532:$H$534,8,TRUE)))","v":465.34000000000003}]
[null,null,null,null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$535)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$535)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$535)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$535)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!H$535)","v":0}]
[null,null,null,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$536)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!E$536)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!F$536)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!G$536)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!H$536)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I41:I45)","v":8618.33},6437.38,4590.8600000000006,3761.9400000000005,2841.86]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,"n/a",{"$f":"SUM(I46:I47)","v":8693.33},{"$f":"SUM(J46:J47)","v":6512.38},{"$f":"SUM(K46:K47)","v":4665.8600000000006},{"$f":"SUM(L46:L47)","v":3836.9400000000005},{"$f":"SUM(M46:M47)","v":2916.86}]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,"n/a",{"$f":"I46","v":8618.33},{"$f":"J46","v":6437.38},4590.8600000000006,3761.9400000000005,2841.86]
[null,null,null,null,null,"Tarifas en US $ -  Válidas desde 01 enero 2023"]
[]
[null," ",null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Critical","index":7,"n_rows":53,"n_cols":13,"rows_kept":53,"cut":false,"hidden":false,"merged":[[52,5,54,12],[9,2,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[14,0,14,1],[13,0,13,1],[15,0,15,1],[16,0,16,1],[26,2,26,3],[17,2,18,3],[19,2,19,3],[16,2,16,3],[49,5,49,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[35,2,39,3],[34,8,34,9],[27,8,27,9],[28,8,28,9],[29,8,29,9],[30,8,30,9],[45,2,45,3],[23,10,24,11],[33,10,36,12],[21,5,22,7],[21,8,22,9],[20,0,21,1],[21,2,21,3],[22,2,22,3],[20,2,20,3],[25,0,25,1],[25,2,25,3],[23,2,23,3],[24,2,24,3],[27,2,27,3],[28,2,28,3],[19,0,19,1],[41,2,41,3],[44,0,44,1],[32,0,32,1],[35,0,39,1],[33,0,33,1],[34,0,34,1],[43,0,43,1],[22,0,23,1],[24,0,24,1],[30,2,31,3],[27,0,27,1],[28,0,28,1],[34,2,34,3],[42,2,42,3],[40,2,40,3],[29,0,29,1],[30,0,31,1],[29,2,29,3],[32,2,32,3],[33,2,33,3],[23,8,23,9],[24,8,24,9],[45,0,45,1],[23,5,24,7],[25,5,26,7],[27,5,28,7],[29,5,30,7],[31,5,32,7],[33,5,34,7],[35,5,36,7],[44,2,44,3],[26,0,26,1],[43,2,43,3],[40,0,40,1],[41,0,41,1],[42,0,42,1],[25,8,25,9],[26,8,26,9],[21,10,22,12],[35,8,35,9],[36,8,36,9],[25,10,25,11],[26,10,26,11],[27,10,27,11],[32,10,32,11],[31,8,31,9],[32,8,32,9],[33,8,33,9],[28,10,28,11],[29,10,29,11],[30,10,30,11],[31,10,31,11]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
[null,null,"Cotización de Seguro Médico Internacional - Bupa CRITICAL Care"]
[]
[null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$12","v":"NOMBRE COMPLETO"}]
[]
[null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$21","v":"NOMBRE DE LA AGENCIA/AGENTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$14","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":22}]
[null,null,null,null,null,"FECHA DE COTIZACION :"]
[null,null,null,null,null,{"$f":"NOW()","v":"2023-08-16T10:36:25.050"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$14","v":1},null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":18}]
[null,null,null,null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,null,null,null,null,true,null,null,{"$f":"IF(M16>=M18,M16,M18)","v":22}]
[]
[null,null,null,null,null,"CONDICION CRITICA CUBIERTA",null,null,"MAXIMO POR AÑO POLIZA",null,"TRASPLANTE DE ORGANOS"]
[]
[null,null,null,null,null,"Enfermedades neurológicas y accidentes cerebro-vasculares",null,null,150000,null,"Tipo de trasplante",null,"Máximo Vitalicio"]
[null,null,null,null,null,null,null,null,"por asegurado  por  año póliza",null,null,null,"por persona"]
[null,null,null,null,null,"Cirugías cardíacas y angioplastías",null,null,150000,null,"Corazón",null,300000]
[null,null,null,null,null,null,null,null,"por asegurado  por  año póliza",null,"Corazón y Pulmón (simultáneamente)",null,300000]
[null,null,null,null,null,"Tratamiento de cáncer",null,null,200000,null,"Pulmón",null,250000]
[null,null,null,null,null,null,null,null,"por asegurado  por  año póliza",null,"Pancreas",null,250000]
[null,null,null,null,null,"Trauma grave (Politraumatismos)",null,null,150000,null,"Pancreas y Riñón (simultáneamente)",null,300000]
[null,null,null,null,null,null,null,null,"por asegurado  por  año póliza",null,"Riñón",null,200000]
[null,null,null,null,null,"Insuficiencia renal crónica (Diálisis)",null,null,100000,null,"Hígado",null,200000]
[null,null,null,null,null,null,null,null,"por asegurado  por  año póliza",null,"Médula ósea",null,250000]
[null,null,null,null,null,"Quemaduras graves ",null,null,300000,null,"La cobertura de trasplante de órganos está limitada a la Red de Proveedores para Procedimiento de Trasplante de la Compañía y no se proporcionará cobertura en proveedores fuera de esta Red especializada."]
[null,null,null,null,null,null,null,null,"por asegurado  por  año póliza"]
[null,null,null,null,null,"Desorden infeccioso grave (Septicemia)",null,null,150000]
[null,null,null,null,null,null,null,null,"por asegurado  por  año póliza"]
[]
[null,null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,null,"Dentro del pais de residencia",null,2000,3500,5000,10000,20000,50000]
[null,null,null,null,null,"Fuera del pais de residencia",null,2000,3500,5000,10000,20000,50000]
[]
[null,null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,null,"Prima por plan individual :",null,{"$f":"IF((($J$16+$J$18)=1),(VLOOKUP($M$20,Tablas!$A$543:$T$544,3,TRUE)),0)","v":0},{"$f":"IF((($J$16+$J$18)=1),(VLOOKUP($M$20,Tablas!$A$543:$T$544,6,TRUE)),0)","v":0},{"$f":"IF((($J$16+$J$18)=1),(VLOOKUP($M$20,Tablas!$A$543:$T$544,9,TRUE)),0)","v":0},{"$f":"IF((($J$16+$J$18)=1),(VLOOKUP($M$20,Tablas!$A$543:$T$544,12,TRUE)),0)","v":0},{"$f":"IF((($J$16+$J$18)=1),(VLOOKUP($M$20,Tablas!$A$543:$T$544,15,TRUE)),0)","v":0},{"$f":"IF((($J$16+$J$18)=1),(VLOOKUP($M$20,Tablas!$A$543:$T$544,18,TRUE)),0)","v":0}]
[null,null,null,null,null,"Prima por plan para 2 personas :",null,{"$f":"IF((($J$16+$J$18)=2),(VLOOKUP($M$20,Tablas!$A$543:$T$544,4,TRUE)),0)","v":0},{"$f":"IF((($J$16+$J$18)=2),(VLOOKUP($M$20,Tablas!$A$543:$T$544,7,TRUE)),0)","v":0},{"$f":"IF((($J$16+$J$18)=2),(VLOOKUP($M$20,Tablas!$A$543:$T$544,10,TRUE)),0)","v":0},{"$f":"IF((($J$16+$J$18)=2),(VLOOKUP($M$20,Tablas!$A$543:$T$544,13,TRUE)),0)","v":0},{"$f":"IF((($J$16+$J$18)=2),(VLOOKUP($M$20,Tablas!$A$543:$T$544,16,TRUE)),0)","v":0},{"$f":"IF((($J$16+$J$18)=2),(VLOOKUP($M$20,Tablas!$A$543:$T$544,19,TRUE)),0)","v":0}]
[null,null,null,null,null,"Prima por plan familiar :",null,{"$f":"IF((($J$16+$J$18)>=3),(VLOOKUP($M$20,Tablas!$A$543:$T$544,5,TRUE)),0)","v":9471},{"$f":"IF((($J$16+$J$18)>=3),(VLOOKUP($M$20,Tablas!$A$543:$T$544,8,TRUE)),0)","v":7345},{"$f":"IF((($J$16+$J$18)>=3),(VLOOKUP($M$20,Tablas!$A$543:$T$544,11,TRUE)),0)","v":6331},{"$f":"IF((($J$16+$J$18)>=3),(VLOOKUP($M$20,Tablas!$A$543:$T$544,14,TRUE)),0)","v":4857},{"$f":"IF((($J$16+$J$18)>=3),(VLOOKUP($M$20,Tablas!$A$543:$T$544,17,TRUE)),0)","v":3453},{"$f":"IF((($J$16+$J$18)>=3),(VLOOKUP($M$20,Tablas!$A$543:$T$544,20,TRUE)),0)","v":1903}]
[null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(H44:H46)","v":9471},{"$f":"SUM(I44:I46)","v":7345},6331,4857,3453,1903]
[null," ",null,null,null,"Costo Administrativo Anual :",null,75,75,75,75,75,75]
[null," ",null,null,null,"GRAN TOTAL :",null,{"$f":"SUM(H47:H48)","v":9546},7420,6406,4932,3528,1978]
[null,null,null,null,null,"Tarifas en US $ -  Válidas desde 01 enero 2023"]
[]
[]
[null,null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Resumen tarifas anuales","index":8,"n_rows":40,"n_cols":8,"rows_kept":40,"cut":false,"hidden":false,"merged":[[39,0,41,7],[13,2,13,7],[15,2,15,7],[19,0,19,1],[18,0,18,1],[11,2,11,7],[37,0,37,7],[28,0,28,1],[21,0,21,1],[26,0,26,1],[29,0,29,1],[30,0,30,1],[36,0,36,1],[27,0,27,1],[25,0,25,1],[25,2,25,7],[32,0,32,1],[35,2,35,7]]}
[]
[null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null," "," "," "," "]
[]
[]
[]
[]
[]
[null,null,"Cotización de Seguro Médico Internacional - BUPA CARE "]
[]
[null,null,{"$f":"+'INGRESO DE DATOS'!$D$12","v":"NOMBRE COMPLETO"}]
[]
[null,null,{"$f":"+'INGRESO DE DATOS'!$D$21","v":"NOMBRE DE LA AGENCIA/AGENTE"}]
[]
[null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$14","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":22}]
["FECHA DE COTIZACION :"]
[{"$f":"NOW()","v":"2023-08-16T10:36:25.050"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$14","v":1},null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":18}]
[null,null,null,null," "," "," "]
["Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
["Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
[]
["PRODUCTOS",null,"Tarifas Anuales"]
["Bupa Exclusive Care",null,"n/a",{"$f":"+Exclusive!I37","v":40679},{"$f":"+Exclusive!J37","v":27360},{"$f":"+Exclusive!K37","v":18733},{"$f":"+Exclusive!L37","v":13524},{"$f":"+Exclusive!M37","v":10634}]
["Bupa Privilege Care",null,"n/a",{"$f":"+Privilege!I37","v":34221},{"$f":"+Privilege!J37","v":23759},{"$f":"+Privilege!K37","v":16023},{"$f":"+Privilege!L37","v":11547},{"$f":"+Privilege!M37","v":8757}]
["Bupa Advantage Care",null,"n/a",{"$f":"+'Advantage (Mundial)'!I38","v":23345},{"$f":"+'Advantage (Mundial)'!J38","v":17391},{"$f":"+'Advantage (Mundial)'!K38","v":12669},{"$f":"+'Advantage (Mundial)'!L38","v":9748},{"$f":"+'Advantage (Mundial)'!M38","v":7599}]
["Bupa Secure Care",null,"n/a",{"$f":"+Secure!I38","v":19734},{"$f":"+Secure!J38","v":14743},{"$f":"+Secure!K38","v":10556},{"$f":"+Secure!L38","v":8673},{"$f":"+Secure!M38","v":6570}]
["Bupa Essential Care",null,"n/a",{"$f":"+Essential!I38","v":16336},{"$f":"+Essential!J38","v":12221},{"$f":"+Essential!K38","v":8737},{"$f":"+Essential!L38","v":7173},{"$f":"+Essential!M38","v":5437}]
[]
["Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia",null,2000,3500,5000,10000,20000,50000]
["Fuera del pais de residencia",null,2000,3500,5000,10000,20000,50000]
[null,null,"Tarifas Anuales"]
["Bupa Critical Care",null,{"$f":"+Critical!H49","v":9546},{"$f":"+Critical!I49","v":7420},{"$f":"+Critical!J49","v":6406},{"$f":"+Critical!K49","v":4932},{"$f":"+Critical!L49","v":3528},{"$f":"+Critical!M49","v":1978}]
["Tarifas en US $ -  Válidas desde 01 enero 2023"]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Comparacion de Beneficios","index":9,"n_rows":2,"n_cols":2,"rows_kept":2,"cut":false,"hidden":false,"merged":[[63,0,64,0],[66,0,68,0],[1,1,3,6],[4,1,4,6],[26,0,28,0],[30,0,31,0],[32,0,33,0],[27,3,28,3],[27,4,28,4],[27,5,28,5],[27,6,28,6],[48,6,50,6],[56,4,58,4],[56,5,58,5],[55,6,58,6],[34,0,36,0],[54,0,58,0],[41,0,43,0],[42,1,43,1],[42,2,43,2],[42,3,43,3],[42,4,43,4],[42,5,43,5],[44,0,45,0],[46,0,47,0],[48,0,50,0],[48,1,50,1],[48,2,50,2],[49,3,50,3],[49,4,50,4],[49,5,50,5]]}
[]
[null,"2023 BUPA CARE COMPARACION DE BENEFICIOS"]

{"sheet":"Tablas","index":10,"n_rows":569,"n_cols":20,"rows_kept":569,"cut":false,"hidden":true,"merged":[[1,0,1,7],[2,0,2,7],[36,0,36,1],[36,2,36,6],[35,0,35,7],[3,0,3,1],[3,2,3,6],[135,0,135,7],[69,0,69,7],[70,0,70,1],[70,2,70,6],[203,0,203,7],[136,0,136,7],[137,0,137,1],[137,2,137,6],[169,0,169,7],[170,0,170,1],[68,0,68,7],[102,0,102,7],[103,0,103,1],[103,2,103,6],[303,0,303,7],[269,0,269,7],[270,0,270,7],[271,0,271,1],[271,2,271,6],[170,2,170,6],[202,0,202,7],[236,0,236,7],[237,0,237,1],[237,2,237,6],[204,0,204,1],[204,2,204,6],[470,0,470,7],[403,0,403,7],[404,0,404,7],[405,0,405,1],[405,2,405,6],[304,2,304,6],[336,0,336,7],[437,0,437,7],[438,0,438,1],[438,2,438,6],[304,0,304,1],[370,0,370,7],[371,0,371,1],[371,2,371,6],[337,0,337,7],[338,0,338,1],[338,2,338,6],[539,0,539,1],[471,0,471,7],[472,0,472,1],[472,2,472,6],[504,0,504,7],[505,0,505,1],[505,2,505,6],[538,0,538,19],[537,0,537,19],[539,2,539,6],[540,14,540,16],[540,17,540,19],[547,14,547,16],[547,17,547,19],[545,0,545,19],[540,2,540,4],[547,2,547,4],[547,5,547,7],[547,8,547,10],[546,0,546,1],[546,2,546,6],[540,5,540,7],[540,8,540,10],[547,11,547,13],[540,11,540,13]]}
[]
["EXCLUSIVE",null,null,null,null,null,null,null,null,"FACTOR SEMESTRAL :",null,0.53]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5","DW6",null,"DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,17297,11429,7624,5312,4181,null,0,0,0,0,0]
[25,"25-29",null,18146,12632,8448,5891,4630,null,0,0,0,0,0]
[30,"30-34",null,18876,13546,9457,7063,5569,null,0,0,0,0,0]
[35,"35-39",null,21141,15165,10604,7916,6236,null,0,0,0,0,0]
[40,"40-44",null,24519,16589,11771,8706,6857,null,0,0,0,0,0]
[45,"45-49",null,27411,18554,13156,9725,7666,null,0,0,0,0,0]
[50,"50-54",null,35075,24344,17167,13750,10838,null,0,0,0,0,0]
[55,"55-59",null,37319,25906,18260,14628,11537,null,0,0,0,0,0]
[60,"60",null,40654,28261,21020,17622,14335,null,0,0,0,0,0]
[61,"61",null,43676,30370,22573,18947,15402,null,0,0,0,0,0]
[62,"62",null,47819,33261,24726,20733,16866,null,0,0,0,0,0]
[63,"63",null,50846,35366,26279,22060,17928,null,0,0,0,0,0]
[64,"64",null,54999,38265,28443,23856,19411,null,0,0,0,0,0]
[65,"65",null,71904,49915,35962,31821,27372,null,0,0,0,0,0]
[66,"66",null,83533,58001,41785,36993,31801,null,0,0,0,0,0]
[67,"67",null,91245,63349,45642,40394,34741,null,0,0,0,0,0]
[68,"68",null,101035,70139,50541,44738,38468,null,0,0,0,0,0]
[69,"69",null,111166,77167,55611,49219,42332,null,0,0,0,0,0]
[70,"70",null,136809,93969,65464,57349,49798,null,0,0,0,0,0]
[71,"71",null,142188,97655,68040,59610,51754,null,0,0,0,0,0]
[72,"72",null,146216,100421,69952,61298,53218,null,0,0,0,0,0]
[73,"73",null,151584,104116,72526,63554,55163,null,0,0,0,0,0]
[74,"74",null,154269,105957,73824,64678,56150,null,0,0,0,0,0]
[75,"75+",null,160984,110566,77024,67495,58603,null,0,0,0,0,0]
[1,"1 Child",null,6010,4427,3410,2825,2197,null,0,0,0,0,0]
[2,"2 Children",null,9560,7052,5427,4483,3496,null,0,0,0,0,0]
[3,"3+ Children",null,14019,10329,7946,6570,5116,null,0,0,0,0,0]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5","DW6",null,3,7,11,15,19]
[18,"18-24",null,{"$f":"$L$2*D6","v":9167.41},{"$f":"$L$2*E6","v":6057.37},4040.7200000000003,2815.36,2215.9300000000003,null,0,0,0,0,0]
[25,"25-29",null,{"$f":"$L$2*D7","v":9617.380000000001},6694.96,4477.4400000000005,3122.23,2453.9,null,0,0,0,0,0]
[30,"30-34",null,10004.280000000001,7179.38,5012.21,3743.3900000000003,2951.57,null,0,0,0,0,0]
[35,"35-39",null,11204.730000000001,8037.4500000000007,5620.12,4195.4800000000005,3305.0800000000004,null,0,0,0,0,0]
[40,"40-44",null,12995.070000000002,8792.17,6238.63,4614.18,3634.21,null,0,0,0,0,0]
[45,"45-49",null,14527.83,9833.6200000000008,6972.68,5154.25,4062.98,null,0,0,0,0,0]
[50,"50-54",null,18589.75,12902.320000000002,9098.51,7287.5,5744.14,null,0,0,0,0,0]
[55,"55-59",null,19779.07,13730.18,9677.8000000000011,7752.84,6114.6100000000006,null,0,0,0,0,0]
[60,"60",null,21546.620000000003,14978.33,11140.6,9339.66,7597.55,null,0,0,0,0,0]
[61,"61",null,23148.280000000002,16096.1,11963.69,10041.91,8163.06,null,0,0,0,0,0]
[62,"62",null,25344.07,17628.330000000002,13104.78,10988.49,8938.98,null,0,0,0,0,0]
[63,"63",null,26948.38,18743.98,13927.87,11691.800000000001,9501.84,null,0,0,0,0,0]
[64,"64",null,29149.47,20280.45,15074.79,12643.68,10287.83,null,0,0,0,0,0]
[65,"65",null,38109.120000000003,26454.95,19059.86,16865.13,14507.16,null,0,0,0,0,0]
[66,"66",null,44272.490000000005,30740.530000000002,22146.050000000003,19606.29,16854.530000000002,null,0,0,0,0,0]
[67,"67",null,48359.850000000006,33574.97,24190.260000000002,21408.82,18412.73,null,0,0,0,0,0]
[68,"68",null,53548.55,37173.67,26786.73,23711.14,20388.04,null,0,0,0,0,0]
[69,"69",null,58917.98,40898.51,29473.83,26086.07,22435.960000000003,null,0,0,0,0,0]
[70,"70",null,72508.77,49803.57,34695.919999999998,30394.97,26392.940000000002,null,0,0,0,0,0]
[71,"71",null,75359.64,51757.15,36061.200000000004,31593.300000000003,27429.620000000003,null,0,0,0,0,0]
[72,"72",null,77494.48000000001,53223.130000000005,37074.560000000005,32487.940000000002,28205.54,null,0,0,0,0,0]
[73,"73",null,80339.520000000004,55181.48,38438.78,33683.620000000003,29236.390000000003,null,0,0,0,0,0]
[74,"74",null,81762.570000000007,56157.210000000006,39126.720000000001,34279.340000000004,29759.5,null,0,0,0,0,0]
[75,"75+",null,85321.52,58599.98,40822.720000000001,35772.35,31059.59,null,0,0,0,0,0]
[1,"1 Child",null,3185.3,2346.31,1807.3000000000002,1497.25,1164.4100000000001,null,0,0,0,0,0]
[2,"2 Children",null,5066.8,3737.5600000000004,2876.31,2375.9900000000002,1852.88,null,0,0,0,0,0]
[3,"3+ Children",null,7430.0700000000006,5474.37,4211.38,3482.1000000000004,2711.48,null,0,0,0,0,0]
[1,"Rider Comp. Maternidad",null,{"$f":"+D33*$L$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," "]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," "]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["PRIVILEGE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"CW2","CW3","CW4","CW5","CW6",null,"DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,14551,10002,6628,4621,3514,null,0,0,0,0,0]
[25,"25-29",null,15262,11066,7340,5115,3894,null,0,0,0,0,0]
[30,"30-34",null,15945,11836,8238,6181,4729,null,0,0,0,0,0]
[35,"35-39",null,17849,13250,9232,6933,5294,null,0,0,0,0,0]
[40,"40-44",null,20665,14532,10263,7646,5844,null,0,0,0,0,0]
[45,"45-49",null,23088,16238,11466,8547,6527,null,0,0,0,0,0]
[50,"50-54",null,30177,21419,15056,12185,9319,null,0,0,0,0,0]
[55,"55-59",null,32101,22784,16021,12972,9915,null,0,0,0,0,0]
[60,"60",null,34959,24737,18233,15424,12400,null,0,0,0,0,0]
[61,"61",null,37557,26574,19587,16578,13316,null,0,0,0,0,0]
[62,"62",null,41111,29106,21449,18151,14581,null,0,0,0,0,0]
[63,"63",null,43718,30943,22803,19308,15500,null,0,0,0,0,0]
[64,"64",null,47282,33482,24673,20886,16773,null,0,0,0,0,0]
[65,"65",null,61820,43663,31191,27845,23646,null,0,0,0,0,0]
[66,"66",null,71811,50734,36242,32363,27474,null,0,0,0,0,0]
[67,"67",null,78427,55409,39584,35332,30009,null,0,0,0,0,0]
[68,"68",null,86844,61346,43836,39130,33229,null,0,0,0,0,0]
[69,"69",null,95543,67491,48219,43047,36565,null,0,0,0,0,0]
[70,"70",null,117587,82183,56763,50173,42996,null,0,0,0,0,0]
[71,"71",null,122205,85398,58984,52137,44695,null,0,0,0,0,0]
[72,"72",null,125669,87814,60662,53613,45954,null,0,0,0,0,0]
[73,"73",null,130277,91047,62885,55585,47656,null,0,0,0,0,0]
[74,"74",null,132583,92653,63999,56576,48487,null,0,0,0,0,0]
[75,"75+",null,138357,96690,66783,59033,50598,null,0,0,0,0,0]
[1,"1 Child",null,5044,3680,2692,2230,1654,null,0,0,0,0,0]
[2,"2 Children",null,8016,5865,4292,3551,2628,null,0,0,0,0,0]
[3,"3+ Children",null,11758,8593,6283,5203,3853,null,0,0,0,0,0]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"CW2","CW3","CW4","CW5","CW6",null,3,7,11,15,19]
[18,"18-24",null,{"$f":"$L$2*D140","v":7712.0300000000007},{"$f":"$L$2*E140","v":5301.06},3512.84,2449.13,1862.42,null,0,0,0,0,0]
[25,"25-29",null,{"$f":"$L$2*D141","v":8088.8600000000006},5864.9800000000005,3890.2000000000003,2710.9500000000003,2063.8200000000002,null,0,0,0,0,0]
[30,"30-34",null,8450.85,6273.08,4366.1400000000003,3275.9300000000003,2506.3700000000003,null,0,0,0,0,0]
[35,"35-39",null,9459.9700000000012,7022.5,4892.96,3674.4900000000002,2805.82,null,0,0,0,0,0]
[40,"40-44",null,10952.45,7701.96,5439.39,4052.38,3097.32,null,0,0,0,0,0]
[45,"45-49",null,12236.640000000001,8606.1400000000012,6076.9800000000005,4529.91,3459.3100000000004,null,0,0,0,0,0]
[50,"50-54",null,15993.810000000001,11352.07,7979.68,6458.05,4939.0700000000006,null,0,0,0,0,0]
[55,"55-59",null,17013.530000000002,12075.52,8491.130000000001,6875.1600000000008,5254.95,null,0,0,0,0,0]
[60,"60",null,18528.27,13110.61,9663.49,8174.72,6572,null,0,0,0,0,0]
[61,"61",null,19905.210000000003,14084.220000000001,10381.11,8786.34,7057.4800000000005,null,0,0,0,0,0]
[62,"62",null,21788.83,15426.18,11367.970000000001,9620.0300000000007,7727.93,null,0,0,0,0,0]
[63,"63",null,23170.54,16399.79,12085.59,10233.24,8215,null,0,0,0,0,0]
[64,"64",null,25059.460000000003,17745.46,13076.69,11069.58,8889.69,null,0,0,0,0,0]
[65,"65",null,32764.600000000002,23141.39,16531.23,14757.85,12532.380000000001,null,0,0,0,0,0]
[66,"66",null,38059.83,26889.02,19208.260000000002,17152.39,14561.220000000001,null,0,0,0,0,0]
[67,"67",null,41566.310000000005,29366.77,20979.52,18725.96,15904.77,null,0,0,0,0,0]
[68,"68",null,46027.32,32513.38,23233.08,20738.900000000001,17611.370000000003,null,0,0,0,0,0]
[69,"69",null,50637.79,35770.230000000003,25556.07,22814.91,19379.45,null,0,0,0,0,0]
[70,"70",null,62321.11,43556.990000000005,30084.390000000003,26591.690000000002,22787.88,null,0,0,0,0,0]
[71,"71",null,64768.65,45260.94,31261.52,27632.61,23688.350000000002,null,0,0,0,0,0]
[72,"72",null,66604.570000000007,46541.420000000006,32150.86,28414.890000000003,24355.620000000003,null,0,0,0,0,0]
[73,"73",null,69046.81,48254.91,33329.050000000003,29460.050000000003,25257.68,null,0,0,0,0,0]
[74,"74",null,70268.990000000005,49106.090000000004,33919.47,29985.280000000002,25698.11,null,0,0,0,0,0]
[75,"75+",null,73329.210000000006,51245.700000000004,35394.990000000005,31287.49,26816.940000000002,null,0,0,0,0,0]
[1,"1 Child",null,2673.32,1950.4,1426.76,1181.9000000000001,876.62,null,0,0,0,0,0]
[2,"2 Children",null,4248.4800000000005,3108.4500000000003,2274.7600000000002,1882.0300000000002,1392.8400000000001,null,0,0,0,0,0]
[3,"3+ Children",null,6231.7400000000007,4554.29,3329.9900000000002,2757.59,2042.0900000000001,null,0,0,0,0,0]
[1,"Rider Comp. Maternidad",null,{"$f":"+D167*$L$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," "]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," "]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["ADVANTAGE (WORLDWIDE)"]
["TARIFAS ANUALES"]
["EDAD",null,null,null,null,null,null,null,null,2,6,10,14,18]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6",null,"DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,9516,7148,5171,3865,3063,null,0,0,0,0,0]
[25,"25-29",null,10579,7974,5752,4307,3395,null,0,0,0,0,0]
[30,"30-34",null,12243,9377,6836,5108,3938,null,0,0,0,0,0]
[35,"35-39",null,13580,10435,7603,5819,4363,null,0,0,0,0,0]
[40,"40-44",null,15331,11821,8620,6496,4940,null,0,0,0,0,0]
[45,"45-49",null,17810,13624,9726,7404,5740,null,0,0,0,0,0]
[50,"50-54",null,19511,15306,11327,8302,6299,null,0,0,0,0,0]
[55,"55-59",null,23049,17679,12527,9622,7452,null,0,0,0,0,0]
[60,"60",null,25467,19576,13773,10618,8248,null,0,0,0,0,0]
[61,"61",null,28664,22024,15510,11945,9290,null,0,0,0,0,0]
[62,"62",null,31856,24482,17237,13284,10325,null,0,0,0,0,0]
[63,"63",null,35048,26939,18968,14622,11365,null,0,0,0,0,0]
[64,"64",null,38232,29391,20698,15956,12400,null,0,0,0,0,0]
[65,"65",null,41341,31990,22560,17379,14110,null,0,0,0,0,0]
[66,"66",null,43773,33872,23894,18401,14952,null,0,0,0,0,0]
[67,"67",null,48644,37639,26554,20450,16610,null,0,0,0,0,0]
[68,"68",null,53524,41421,29215,22500,18284,null,0,0,0,0,0]
[69,"69",null,55954,43299,30540,23524,19117,null,0,0,0,0,0]
[70,"70",null,56679,43991,31010,23963,19362,null,0,0,0,0,0]
[71,"71",null,63767,49505,34889,26974,21795,null,0,0,0,0,0]
[72,"72",null,70871,55000,38773,29976,24222,null,0,0,0,0,0]
[73,"73",null,77960,60509,42648,32978,26648,null,0,0,0,0,0]
[74,"74",null,85054,66020,46543,35996,29072,null,0,0,0,0,0]
[75,"75+",null,93049,73637,53383,39394,33364,null,0,0,0,0,0]
[1,"1 Child",null,4238,3020,2252,1943,1398,null,0,0,0,0,0]
[2,"2 Children",null,6898,4759,3552,3076,2055,null,0,0,0,0,0]
[3,"3+ Children",null,10100,6934,5185,4457,3128,null,0,0,0,0,0]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6",null,3,7,11,15,19]
[18,"18-24",null,{"$f":"$L$2*D274","v":5043.4800000000005},{"$f":"$L$2*E274","v":3788.44},2740.63,2048.4500000000003,1623.39,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[25,"25-29",null,{"$f":"$L$2*D275","v":5606.87},4226.22,3048.56,2282.71,1799.3500000000001,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[30,"30-34",null,6488.79,4969.8100000000004,3623.0800000000004,2707.2400000000002,2087.1400000000003,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[35,"35-39",null,7197.4000000000005,5530.55,4029.59,3084.07,2312.3900000000003,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[40,"40-44",null,8125.43,6265.13,4568.6000000000004,3442.88,2618.2000000000003,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[45,"45-49",null,9439.3000000000011,7220.72,5154.7800000000007,3924.1200000000003,3042.2000000000003,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[50,"50-54",null,10340.83,8112.18,6003.31,4400.0600000000004,3338.4700000000003,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[55,"55-59",null,12215.970000000001,9369.8700000000008,6639.31,5099.66,3949.5600000000004,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[60,"60",null,13497.51,10375.280000000001,7299.6900000000005,5627.54,4371.4400000000005,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[61,"61",null,15191.92,11672.720000000001,8220.3000000000011,6330.85,4923.7,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[62,"62",null,16883.68,12975.460000000001,9135.61,7040.52,5472.25,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[63,"63",null,18575.440000000002,14277.67,10053.040000000001,7749.6600000000008,6023.4500000000007,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[64,"64",null,20262.960000000003,15577.230000000001,10969.94,8456.68,6572,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[65,"65",null,21910.73,16954.7,11956.800000000001,9210.8700000000008,7478.3,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[66,"66",null,23199.690000000002,17952.16,12663.820000000002,9752.5300000000007,7924.56,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[67,"67",null,25781.32,19948.670000000002,14073.62,10838.5,8803.3000000000011,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[68,"68",null,28367.72,21953.13,15483.95,11925,9690.52,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[69,"69",null,29655.620000000003,22948.47,16186.2,12467.720000000001,10132.01,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[70,"70",null,30039.870000000003,23315.23,16435.3,12700.390000000001,10261.86,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[71,"71",null,33796.51,26237.65,18491.170000000002,14296.220000000001,11551.35,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[72,"72",null,37561.630000000005,29150,20549.690000000002,15887.28,12837.66,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[73,"73",null,41318.800000000003,32069.77,22603.440000000002,17478.34,14123.44,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[74,"74",null,45078.62,34990.6,24667.79,19077.88,15408.160000000002,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[75,"75+",null,49315.97,39027.61,28292.99,20878.82,17682.920000000002,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[1,"1 Child",null,2246.1400000000003,1600.6000000000001,1193.5600000000002,1029.79,740.94,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[2,"2 Children",null,3655.94,2522.27,1882.5600000000002,1630.28,1089.1500000000001,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[3,"3+ Children",null,5353,3675.02,2748.05,2362.21,1657.8400000000001,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[1,"Rider Comp. Maternidad",null,{"$f":"+D301*$L$2","v":119.25},119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,null,null,null,null,null,null,2,6,10,14,18]
[18,"18-24",null,7367,5532,3999,2977,2351,null,"DW2","DW3","DW4","DW5","DW6"]
[25,"25-29",null,8192,6171,4439,3317,2612,null,0,0,0,0,0]
[30,"30-34",null,9492,7261,5291,3940,3035,null,0,0,0,0,0]
[35,"35-39",null,10532,8081,5891,4502,3368,null,0,0,0,0,0]
[40,"40-44",null,11885,9168,6681,5028,3821,null,0,0,0,0,0]
[45,"45-49",null,13818,10552,7537,5727,4445,null,0,0,0,0,0]
[50,"50-54",null,15139,11876,8784,6443,4879,null,0,0,0,0,0]
[55,"55-59",null,17890,13724,9724,7466,5772,null,0,0,0,0,0]
[60,"60",null,19778,15193,10699,8232,6383,null,0,0,0,0,0]
[61,"61",null,22258,17099,12042,9272,7190,null,0,0,0,0,0]
[62,"62",null,24747,19011,13383,10312,7999,null,0,0,0,0,0]
[63,"63",null,27218,20929,14741,11355,8818,null,0,0,0,0,0]
[64,"64",null,29703,22831,16080,12388,9623,null,0,0,0,0,0]
[65,"65",null,32112,24848,17535,13499,10955,null,0,0,0,0,0]
[66,"66",null,34010,26312,18570,14293,11616,null,0,0,0,0,0]
[67,"67",null,37809,29244,20645,15893,12909,null,0,0,0,0,0]
[68,"68",null,41590,32180,22714,17489,14204,null,0,0,0,0,0]
[69,"69",null,43487,33645,23743,18293,14859,null,0,0,0,0,0]
[70,"70",null,44053,34182,24109,18635,15046,null,0,0,0,0,0]
[71,"71",null,49564,38468,27136,20976,16942,null,0,0,0,0,0]
[72,"72",null,55085,42744,30171,23317,18828,null,0,0,0,0,0]
[73,"73",null,60608,47027,33188,25656,20717,null,0,0,0,0,0]
[74,"74",null,66124,51319,36208,27987,22614,null,0,0,0,0,0]
[75,"75+",null,72339,57234,41537,30648,25951,null,0,0,0,0,0]
[1,"1 Child",null,3299,2349,1751,1509,1097,null,0,0,0,0,0]
[2,"2 Children",null,5364,3707,2768,2398,1604,null,0,0,0,0,0]
[3,"3+ Children",null,7845,5394,4041,3473,2440,null,0,0,0,0,0]
[1,"Rider Comp. Maternidad",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," "]
[18,"18-24",null,{"$f":"$L$2*D341","v":3904.51},{"$f":"$L$2*E341","v":2931.96},2119.4700000000003,1577.8100000000002,1246.03,null,3,7,11,15,19]
[25,"25-29",null,{"$f":"$L$2*D342","v":4341.76},3270.63,2352.67,1758.01,1384.3600000000001,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[30,"30-34",null,5030.76,3848.3300000000004,2804.23,2088.2000000000003,1608.5500000000002,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[35,"35-39",null,5581.96,4282.93,3122.23,2386.06,1785.0400000000002,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[40,"40-44",null,6299.05,4859.04,3540.9300000000003,2664.84,2025.13,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[45,"45-49",null,7323.54,5592.56,3994.61,3035.31,2355.85,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[50,"50-54",null,8023.67,6294.2800000000007,4655.5200000000004,3414.79,2585.8700000000003,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[55,"55-59",null,9481.7000000000007,7273.72,5153.72,3956.98,3059.1600000000003,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[60,"60",null,10482.34,8052.29,5670.47,4362.96,3382.9900000000002,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[61,"61",null,11796.74,9062.4700000000012,6382.26,4914.16,3810.7000000000003,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[62,"62",null,13115.91,10075.83,7092.9900000000007,5465.3600000000006,4239.47,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[63,"63",null,14425.54,11092.37,7812.7300000000005,6018.1500000000005,4673.54,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[64,"64",null,15742.59,12100.43,8522.4,6565.64,5100.1900000000005,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[65,"65",null,17019.36,13169.44,9293.5500000000011,7154.47,5806.1500000000005,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[66,"66",null,18025.3,13945.36,9842.1,7575.29,6156.4800000000005,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[67,"67",null,20038.77,15499.320000000002,10941.85,8423.2900000000009,6841.77,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[68,"68",null,22042.7,17055.400000000001,12038.42,9269.17,7528.1200000000008,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[69,"69",null,23048.11,17831.850000000002,12583.79,9695.2900000000009,7875.27,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[70,"70",null,23348.09,18116.46,12777.77,9876.5500000000011,7974.38,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[71,"71",null,26268.920000000002,20388.04,14382.08,11117.28,8979.26,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[72,"72",null,29195.050000000003,22654.32,15990.630000000001,12358.01,9978.84,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[73,"73",null,32122.240000000002,24924.31,17589.64,13597.68,10980.01,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[74,"74",null,35045.72,27199.07,19190.240000000002,14833.11,11985.42,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[75,"75+",null,38339.670000000006,30334.02,22014.61,16243.44,13754.03,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[1,"1 Child",null,1748.47,1244.97,928.03000000000009,799.7700000000001,581.41000000000008,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[2,"2 Children",null,2842.92,1964.71,1467.04,1270.94,850.12,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[3,"3+ Children",null,4157.8500000000004,2858.82,2141.73,1840.69,1293.2,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[1,"Rider Comp. Maternidad",null,null,null,null,null,null,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[1,"Transplante de organos"]
[]
["SECURE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6",null,"DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,7918,6210,4359,3580,2720,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[25,"25-29",null,8739,7007,4864,3990,3027,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[30,"30-34",null,10013,8223,5646,4636,3502,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[35,"35-39",null,11027,9197,6285,5156,3877,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[40,"40-44",null,12359,10495,7098,5826,4383,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[45,"45-49",null,14223,12307,8267,6765,5085,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[50,"50-54",null,15525,13549,9063,7425,5564,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[55,"55-59",null,18242,16172,10746,8803,6578,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[60,"60",null,19097,17287,11372,9318,6969,null,0,0,0,0,0]
[61,"61",null,21507,19451,12807,10491,7847,null,0,0,0,0,0]
[62,"62",null,23904,21627,14255,11659,8735,null,0,0,0,0,0]
[63,"63",null,26293,23799,15676,12836,9613,null,0,0,0,0,0]
[64,"64",null,28707,25969,17111,14010,10493,null,0,0,0,0,0]
[65,"65",null,28727,26218,17211,14089,10529,null,0,0,0,0,0]
[66,"66",null,28756,26464,17305,14162,10562,null,0,0,0,0,0]
[67,"67",null,31973,29416,19239,15749,11748,null,0,0,0,0,0]
[68,"68",null,35173,32351,21175,17333,12937,null,0,0,0,0,0]
[69,"69",null,36783,33819,22139,18110,13533,null,0,0,0,0,0]
[70,"70",null,36843,34401,22364,18291,13595,null,0,0,0,0,0]
[71,"71",null,41456,38712,25175,20588,15309,null,0,0,0,0,0]
[72,"72",null,46086,43031,27987,22884,17017,null,0,0,0,0,0]
[73,"73",null,50698,47327,30789,25180,18719,null,0,0,0,0,0]
[74,"74",null,55315,51644,33597,27479,20435,null,0,0,0,0,0]
[75,"75+",null,60284,56648,36736,30055,22332,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[1,"1 Child",null,3823,2248,1763,1438,1055,null,0,0,0,0,0]
[2,"2 Children",null,6442,3366,2769,2265,1681,null,0,0,0,0,0]
[3,"3+ Children",null,9459,4827,4021,3283,2435,null,0,0,0,0,0]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6",null,3,7,11,15,19]
[18,"18-24",null,{"$f":"$L$2*D408","v":4196.54},{"$f":"$L$2*E408","v":3291.3},2310.27,1897.4,1441.6000000000001,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[25,"25-29",null,{"$f":"$L$2*D409","v":4631.67},3713.71,2577.92,2114.7000000000003,1604.3100000000002,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[30,"30-34",null,5306.89,4358.1900000000005,2992.38,2457.08,1856.0600000000002,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[35,"35-39",null,5844.31,4874.41,3331.05,2732.6800000000003,2054.81,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[40,"40-44",null,6550.27,5562.35,3761.94,3087.78,2322.9900000000002,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[45,"45-49",null,7538.1900000000005,6522.71,4381.51,3585.4500000000003,2695.05,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[50,"50-54",null,8228.25,7180.97,4803.3900000000003,3935.25,2948.92,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[55,"55-59",null,9668.26,8571.16,5695.38,4665.59,3486.34,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[60,"60",null,10121.41,9162.11,6027.16,4938.54,3693.57,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[61,"61",null,11398.710000000001,10309.030000000001,6787.71,5560.2300000000005,4158.91,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[62,"62",null,12669.12,11462.310000000001,7555.1500000000005,6179.27,4629.55,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[63,"63",null,13935.29,12613.470000000001,8308.2800000000007,6803.08,5094.8900000000003,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[64,"64",null,15214.710000000001,13763.570000000002,9068.83,7425.3,5561.29,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[65,"65",null,15225.310000000001,13895.54,9121.83,7467.17,5580.37,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[66,"66",null,15240.68,14025.92,9171.65,7505.8600000000006,5597.8600000000006,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[67,"67",null,16945.690000000002,15590.480000000001,10196.67,8346.9700000000012,6226.4400000000005,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[68,"68",null,18641.690000000002,17146.030000000002,11222.75,9186.49,6856.6100000000006,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[69,"69",null,19494.990000000002,17924.07,11733.67,9598.3000000000011,7172.4900000000007,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[70,"70",null,19526.79,18232.530000000002,11852.92,9694.2300000000014,7205.35,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[71,"71",null,21971.68,20517.36,13342.75,10911.640000000001,8113.77,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[72,"72",null,24425.58,22806.43,14833.11,12128.52,9019.01,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[73,"73",null,26869.940000000002,25083.31,16318.17,13345.400000000001,9921.07,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[74,"74",null,29316.95,27371.32,17806.41,14563.87,10830.550000000001,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[75,"75+",null,31950.52,30023.440000000002,19470.080000000002,15929.150000000001,11835.960000000001,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[1,"1 Child",null,2026.19,1191.44,934.3900000000001,762.14,559.15,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[2,"2 Children",null,3414.26,1783.98,1467.5700000000002,1200.45,890.93000000000006,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[3,"3+ Children",null,5013.2700000000004,2558.31,2131.13,1739.99,1290.55,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[1,"Rider Comp. Maternidad",null,{"$f":"+D435*$L$2","v":119.25},119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,{"$f":"+D436*$L$2","v":159},159,159,159,159]
[]
["ESSENTIAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6",null,"DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,6546,5134,3599,2953,2242,null,0,0,0,0,0]
[25,"25-29",null,7220,5783,4018,3301,2495,null,0,0,0,0,0]
[30,"30-34",null,8275,6791,4666,3827,2881,null,0,0,0,0,0]
[35,"35-39",null,9122,7615,5187,4255,3207,null,0,0,0,0,0]
[40,"40-44",null,10223,8686,5862,4812,3621,null,0,0,0,0,0]
[45,"45-49",null,11771,10180,6844,5601,4204,null,0,0,0,0,0]
[50,"50-54",null,12853,11217,7497,6151,4597,null,0,0,0,0,0]
[55,"55-59",null,15092,13397,8889,7274,5446,null,0,0,0,0,0]
[60,"60",null,15801,14312,9418,7707,5759,null,0,0,0,0,0]
[61,"61",null,17795,16112,10601,8678,6493,null,0,0,0,0,0]
[62,"62",null,19793,17905,11789,9650,7224,null,0,0,0,0,0]
[63,"63",null,21786,19706,12973,10624,7948,null,0,0,0,0,0]
[64,"64",null,23761,21502,14165,11598,8682,null,0,0,0,0,0]
[65,"65",null,23789,21716,14258,11660,8709,null,0,0,0,0,0]
[66,"66",null,23812,21920,14342,11719,8749,null,0,0,0,0,0]
[67,"67",null,26479,24358,15938,13035,9727,null,0,0,0,0,0]
[68,"68",null,29127,26814,17535,14342,10710,null,0,0,0,0,0]
[69,"69",null,30461,28025,18340,15001,11199,null,0,0,0,0,0]
[70,"70",null,30511,28505,18532,15140,11258,null,0,0,0,0,0]
[71,"71",null,34333,32080,20852,17055,12683,null,0,0,0,0,0]
[72,"72",null,38173,35643,23178,18959,14079,null,0,0,0,0,0]
[73,"73",null,41989,39216,25503,20853,15502,null,0,0,0,0,0]
[74,"74",null,45833,42794,27831,22760,16917,null,0,0,0,0,0]
[75,"75+",null,49939,46933,30442,24889,18490,null,0,0,0,0,0]
[1,"1 Child",null,3169,1878,1464,1192,878,null,0,0,0,0,0]
[2,"2 Children",null,5339,2785,2291,1873,1392,null,0,0,0,0,0]
[3,"3+ Children",null,7841,3997,3340,2720,2012,null,0,0,0,0,0]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6",null,3,7,11,15,19]
[18,"18-24",null,{"$f":"$L$2*D475","v":3469.38},{"$f":"$L$2*E475","v":2721.02},1907.47,1565.0900000000001,1188.26,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[25,"25-29",null,{"$f":"$L$2*D476","v":3826.6000000000004},3064.9900000000002,2129.54,1749.5300000000002,1322.3500000000001,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[30,"30-34",null,4385.75,3599.23,2472.98,2028.3100000000002,1526.93,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[35,"35-39",null,4834.66,4035.9500000000003,2749.11,2255.15,1699.71,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[40,"40-44",null,5418.1900000000005,4603.58,3106.86,2550.36,1919.13,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[45,"45-49",null,6238.63,5395.4000000000005,3627.32,2968.53,2228.12,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[50,"50-54",null,6812.09,5945.01,3973.4100000000003,3260.03,2436.4100000000003,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[55,"55-59",null,7998.76,7100.4100000000008,4711.17,3855.2200000000003,2886.38,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[60,"60",null,8374.5300000000007,7585.3600000000006,4991.54,4084.71,3052.27,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[61,"61",null,9431.35,8539.36,5618.5300000000007,4599.34,3441.29,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[62,"62",null,10490.29,9489.65,6248.17,5114.5,3828.7200000000003,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[63,"63",null,11546.58,10444.18,6875.6900000000005,5630.72,4212.4400000000005,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[64,"64",null,12593.33,11396.060000000001,7507.4500000000007,6146.9400000000005,4601.46,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[65,"65",null,12608.17,11509.480000000001,7556.7400000000007,6179.8,4615.7700000000004,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[66,"66",null,12620.36,11617.6,7601.26,6211.0700000000006,4636.97,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[67,"67",null,14033.87,12909.74,8447.1400000000012,6908.55,5155.3100000000004,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[68,"68",null,15437.310000000001,14211.42,9293.5500000000011,7601.26,5676.3,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[69,"69",null,16144.33,14853.25,9720.2000000000007,7950.5300000000007,5935.47,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[70,"70",null,16170.83,15107.650000000001,9821.9600000000009,8024.2000000000007,5966.7400000000007,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[71,"71",null,18196.490000000002,17002.400000000001,11051.560000000001,9039.15,6721.9900000000007,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[72,"72",null,20231.690000000002,18890.79,12284.34,10048.27,7461.8700000000008,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[73,"73",null,22254.170000000002,20784.48,13516.59,11052.09,8216.0600000000013,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[74,"74",null,24291.49,22680.82,14750.43,12062.800000000001,8966.01,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[75,"75+",null,26467.670000000002,24874.49,16134.26,13191.17,9799.7000000000007,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[1,"1 Child",null,1679.5700000000002,995.34,775.92000000000007,631.76,465.34000000000003,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[2,"2 Children",null,2829.67,1476.0500000000002,1214.23,992.69,737.76,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[3,"3+ Children",null,4155.7300000000005,2118.4100000000003,1770.2,1441.6000000000001,1066.3600000000001,null," $                      -  "," $                      -  "," $                      -  "," $                      -  "," $                      -  "]
[1,"Rider Comp. Maternidad",null,{"$f":"+D502*$L$2","v":119.25},119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
["CRITICAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  49",3766,6623,9471,3043,5192,7345,2604,4477,6331,2069,3464,4857,1552,2502,3453,973,1434,1903]
[50,"o más",4762,7614,10467,3844,5989,8126,3247,5129,6980,2553,3944,5352,1880,2828,3782,1137,1592,2065]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  25",{"$f":"+C543*$L$2","v":1995.98},3510.19,5019.63,1612.7900000000002,2751.76,3892.8500000000004,1380.1200000000001,2372.81,3355.4300000000003,1096.5700000000002,1835.92,2574.21,822.56000000000006,1326.0600000000002,1830.0900000000001,515.69000000000005,760.02,1008.59]
[75,"o más",{"$f":"+C544*$L$2","v":2523.86},4035.42,5547.51,2037.3200000000002,3174.17,4306.7800000000007,1720.91,2718.3700000000003,3699.4,1353.0900000000001,2090.3200000000002,2836.56,996.40000000000009,1498.8400000000001,2004.46,602.61,843.76,1094.45]
[]
[]
[]
[]
[]
[null,null,3766,6623,9471,3043,5192,7345,2604,4477,6331,2069,3464,4857,1552,2502,3453,973,1434,1903]
[null,null,4762,7614,10467,3844,5989,8126,3247,5129,6980,2553,3944,5352,1880,2828,3782,1137,1592,2065]
[]
[]
[null,null,1995.98,3510.19,5019.63,1612.7900000000002,2751.76,3892.8500000000004,1380.1200000000001,2372.81,3355.4300000000003,1096.5700000000002,1835.92,2574.21,822.56000000000006,1326.0600000000002,1830.0900000000001,515.69000000000005,760.02,1008.59]
[null,null,2523.86,4035.42,5547.51,2037.3200000000002,3174.17,4306.7800000000007,1720.91,2718.3700000000003,3699.4,1353.0900000000001,2090.3200000000002,2836.56,996.40000000000009,1498.8400000000001,2004.46,602.61,843.76,1094.45]
[]
[]
[null,null,{"$f":"+C557-C543","v":0},{"$f":"+D557-D543","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+C544-C558","v":0},{"$f":"+D544-D558","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,{"$f":"+C561-C550","v":0},{"$f":"+D561-D550","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+C551-C562","v":0},{"$f":"+D551-D562","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Sheet1","index":11,"n_rows":28,"n_cols":20,"rows_kept":28,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,"Deductible",2000,null,3500,null,5000,null,10000,null,20000,null,50000]
[null,null,"Annual","Semi-Annual","Annual","Semi-Annual","Annual","Semi-Annual","Annual","Semi-Annual","Annual","Semi-Annual","Annual","Semi-Annual"]
[null,"Under 50"]
[null,"0 1 Member",3766,1995.98,3043,1612.7900000000002,2604,1380.1200000000001,2069,1096.5700000000002,1552,822.56000000000006,973,515.69000000000005]
[null,"0 2 Members",6623,3510.19,5192,2751.76,4477,2372.81,3464,1835.92,2502,1326.0600000000002,1434,760.02]
[null,"0 3+ Members",9471,5019.63,7345,3892.8500000000004,6331,3355.4300000000003,4857,2574.21,3453,1830.0900000000001,1903,1008.59]
[null,""]
[null,"Over 50"]
[null,"50 1 Member",4762,2523.86,3844,2037.3200000000002,3247,1720.91,2553,1353.0900000000001,1880,996.40000000000009,1137,602.61]
[null,"50 2 Members",7614,4035.42,5989,3174.17,5129,2718.3700000000003,3944,2090.3200000000002,2828,1498.8400000000001,1592,843.76]
[null,"50 3+ Members",10467,5547.51,8126,4306.7800000000007,6980,3699.4,5352,2836.56,3782,2004.46,2065,1094.45]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,3766,6623,9471,3043,5192,7345,2604,4477,6331,2069,3464,4857,1552,2502,3453,973,1434,1903]
[null,null,4762,7614,10467,3844,5989,8126,3247,5129,6980,2553,3944,5352,1880,2828,3782,1137,1592,2065]
[]
[]
[null,null,1995.98,3510.19,5019.63,1612.7900000000002,2751.76,3892.8500000000004,1380.1200000000001,2372.81,3355.4300000000003,1096.5700000000002,1835.92,2574.21,822.56000000000006,1326.0600000000002,1830.0900000000001,515.69000000000005,760.02,1008.59]
[null,null,2523.86,4035.42,5547.51,2037.3200000000002,3174.17,4306.7800000000007,1720.91,2718.3700000000003,3699.4,1353.0900000000001,2090.3200000000002,2836.56,996.40000000000009,1498.8400000000001,2004.46,602.61,843.76,1094.45]