{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["INGRESO DE DATOS","Global Health Ultimate","Global Health Elite","Global Health Premier","Global Health Select","—","Resumen tarifas","Tablas","Tablas Guayaquil","Tablas Resto de Ecuador"],"not_rendered":{"charts":0,"images":9,"macros":1,"external_links":0,"defined_names":4,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":29,"n_cols":9,"rows_kept":29,"cut":false,"hidden":false,"merged":[[10,0,10,10],[26,3,26,4],[26,6,26,7],[18,5,18,6],[14,1,14,2],[16,1,16,2],[14,3,14,7],[16,5,16,6],[18,1,18,2]]}
[]
[null,null,null,null,null,null,null," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
["Tarifas efectivas a partir del 1ro de enero de 2023\nPara nuevos negocios emitidos a partir del 1 de enero de 2023"]
[]
["LLENE LA INFORMACIÓN DEL ASEGURADO PROPUESTO:"]
[]
[null,"Nombre del Asegurado Titular",null,"Nombre Completo"]
[]
[null,"Número de adultos en la póliza",null,2,null,"Número de niños en la póliza",null,3]
[]
[null,"Edad del Asegurado Titular",null,42,null,"Edad del/la cónyuge ",null,38]
[]
[null,null,"Zona de cotización:","Resto de Ecuador"]
[]
[]
["SELECCIONE EL PRODUCTO PARA VER LA COTIZACIÓN CORRESPONDIENTE: "]
[]
[]
[]
[]
[null,1,null,2]

{"sheet":"Global Health Ultimate","index":1,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[[133,0,133,2],[15,3,15,4],[17,3,18,4],[25,4,25,7],[31,4,31,5],[33,4,33,5],[52,4,52,5],[42,0,43,0],[42,1,43,1],[45,4,45,5],[51,4,51,5],[65,4,65,5],[67,4,67,5],[60,4,62,7],[59,4,59,7],[57,4,57,5],[21,0,21,2],[71,4,71,5],[35,4,35,7],[22,1,22,2],[11,3,11,4],[11,5,11,8],[13,3,13,4],[11,0,11,2],[41,4,41,5],[53,4,53,5],[47,4,47,7],[66,4,66,5]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["RESUMEN DE BENEFICIOS",null,null,"Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
[]
[null,null,null,"Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$D$19","v":42}]
[]
[null,null,null,"Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":3},null,"Edad del/la conyuge",{"$f":"+'INGRESO DE DATOS'!$H$19","v":38}]
[null,null,null,null,null,null,null," "," "]
[null,null,null,"Número de niños menores de 16 años",null,{"$f":"+'INGRESO DE DATOS'!$B$29","v":1},null,"Fecha de la cotización :",{"$f":"NOW()","v":"2022-11-29T21:48:21.960"}]
[null,null,null,null,null,null," ",false,null," "]
[null,null,null,null,"Zona de cotización:",{"$f":"'INGRESO DE DATOS'!D21","v":"Resto de Ecuador"}]
[]
[null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2"]
[null,null,null,null,"En el país de residencia",null,"$0",1000]
[null,null,null,null,"Fuera del país de residencia",null,"$0",1000]
[]
[null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$905:$G$971,3,TRUE)+75","v":38850},{"$f":"VLOOKUP($I$14,Tablas!$A$905:$G$971,4,TRUE)+75","v":25091}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$905:$G$971,3,TRUE)))","v":34587},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$905:$G$971,4,TRUE)))","v":22317}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$972:$G$974,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$972:$G$974,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),0)))),0)))))))))))))))))))","v":18473},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$972:$G$974,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$972:$G$974,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),0)))),0)))))))))))))))))))","v":11917}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G27:G29)","v":91910},{"$f":"SUM(H27:H29)","v":59325}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos\n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G30)*4%","v":3676.4},{"$f":"(H30)*4%","v":2373}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G30:G32)","v":95586.4},{"$f":"SUM(H30:H32)","v":61698}]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),(VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)), (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))","v":10867},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),(VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)), (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))","v":7011}]
[]
[null,null,null,null,"Tarifas Semianuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$1428:$G$1494,3,TRUE)+75","v":20625.75},{"$f":"VLOOKUP($I$14,Tablas!$A$1428:$G$1494,4,TRUE)+75","v":13333.480000000001}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1428:$G$1494,3,TRUE)))","v":18331.11},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1428:$G$1494,4,TRUE)))","v":11828.01}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),0)))),0)))))))))))))))))))","v":9790.69},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),0)))),0)))))))))))))))))))","v":6316.01}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G37:G39)","v":48747.55},{"$f":"SUM(H37:H39)","v":31477.5}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos\n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G40)*4%","v":1949.902},{"$f":"(H40)*4%","v":1259.1000000000001}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G40:G42)","v":50697.452000000005},{"$f":"SUM(H40:H42)","v":32736.6}]
[null,null,null,null,"Costo de segunda cuota",null,{"$f":"(G40+G42)-78","v":50619.452000000005},{"$f":"H40+H42-78","v":32658.6}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G43+G44","v":101316.90400000001},{"$f":"H43+H44","v":65395.199999999997}]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),(VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)), (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))","v":5759.51},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),(VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)), (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))","v":3715.8300000000004}]
[]
[null,null,null,null,"Tarifas Trimestrales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$1054:$G$1120,3,TRUE)+75","v":10738.125},{"$f":"VLOOKUP($I$14,Tablas!$A$1054:$G$1120,4,TRUE)+75","v":6954.4000000000005}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1054:$G$1120,3,TRUE)))","v":9511.4250000000011},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1054:$G$1120,4,TRUE)))","v":6137.1750000000002}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),0)))),0)))))))))))))))))))","v":5080.0750000000007},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),0)))),0)))))))))))))))))))","v":3277.1750000000002}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G49:G51)","v":25329.625000000004},{"$f":"SUM(H49:H51)","v":16368.75}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos\n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G52)*4%","v":1013.1850000000002},{"$f":"(H52)*4%","v":654.75}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G52:G54)","v":26342.810000000005},{"$f":"SUM(H52:H54)","v":17023.5}]
[null,null,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G52+G54-78","v":26264.810000000005},{"$f":"H52+H54-78","v":16945.5}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G55+(G56*3)","v":105137.24000000002},{"$f":"H55+(H56*3)","v":67860}]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),(VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)), (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))","v":2988.4250000000002},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),(VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)), (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))","v":1928.0250000000001}]
[]
[null,null,null,null,"Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2023"]
[null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Global Health Elite","index":2,"n_rows":61,"n_cols":11,"rows_kept":61,"cut":false,"hidden":false,"merged":[[73,4,73,8],[25,4,25,10],[35,4,35,10],[47,4,47,10],[59,4,59,10],[65,4,65,5],[64,4,64,5],[45,4,45,5],[57,4,57,5],[51,4,51,5],[52,4,52,5],[53,4,53,5],[60,4,61,10],[88,0,88,1],[66,4,66,5],[15,3,15,4],[11,5,11,8],[11,3,11,4],[13,3,13,4],[11,0,11,1],[42,1,43,1],[42,0,43,0],[31,4,31,5],[33,4,33,5],[41,4,41,5],[12,0,12,1],[74,0,74,2],[70,4,70,5],[74,4,75,8]]}
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["RESUMEN DE BENEFICIOS",null,null,"Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
[]
[null,null,null,"Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$D$19","v":42}]
[]
[null,null,null,"Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":3},null,"Edad del/la conyuge",{"$f":"+'INGRESO DE DATOS'!$H$19","v":38}]
[null,null,null,null,null,null,null," "," "]
[null,null,null,null,"Número de niños menores de 10 años",{"$f":"+'INGRESO DE DATOS'!$D$29","v":2},null,"Fecha de la cotización :",{"$f":"NOW()","v":"2022-11-29T21:48:21.960"}]
[null,null,null,null,null,null," ",false,null," "]
[null,null,null,null,"Zona de cotización:",{"$f":"'INGRESO DE DATOS'!D21","v":"Resto de Ecuador"}]
[]
[null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,null,"En el país de residencia",null,250,2000,3500,5000,10000]
[null,null,null,null,"Fuera del país de residencia",null,5000,2000,3500,5000,10000]
[]
[null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$6:$G$72,3,TRUE)+75","v":13807.6},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$G$72,4,TRUE)+75","v":12113.55},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$G$72,5,TRUE)+75","v":9561},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$G$72,6,TRUE)+75","v":8301.2999999999993},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$G$72,7,TRUE)+75","v":6027.55}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$G$72,3,TRUE)))","v":12261.25},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$G$72,4,TRUE)))","v":10744.85},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$G$72,5,TRUE)))","v":8505.9499999999989},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$G$72,6,TRUE)))","v":7375.45},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$G$72,7,TRUE)))","v":5338.8499999999995}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),0)))),0)))))))))))))))))))","v":3903.2},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),0)))),0)))))))))))))))))))","v":3424.65},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,5,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))),\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,5,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),0)))),0)))))))))))))))))))","v":2783.75},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,6,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))),\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,6,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),0)))),0)))))))))))))))))))","v":2414.85},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,7,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))),\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,7,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),0)))),0)))))))))))))))))))","v":1748.45}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G27:G29)","v":29972.05},{"$f":"SUM(H27:H29)","v":26283.050000000003},20850.699999999997,{"$f":"SUM(J27:J29)","v":18091.599999999999},13114.85]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G30)*4%","v":1198.8820000000001},{"$f":"(H30)*4%","v":1051.3220000000001},{"$f":"(I30)*4%","v":834.02799999999991},{"$f":"(J30)*4%","v":723.66399999999999},{"$f":"(K30)*4%","v":524.59400000000005}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G30:G32)","v":31170.932000000001},{"$f":"SUM(H30:H32)","v":27334.372000000003},{"$f":"SUM(I30:I32)","v":21684.727999999996},{"$f":"SUM(J30:J32)","v":18815.263999999999},{"$f":"SUM(K30:K32)","v":13639.444}]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))","v":6638.5},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))","v":5818.25},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))","v":4726.8499999999995},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))","v":4100.3999999999996},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))","v":4726.8499999999995}]
[]
[null,null,null,null,"Tarifas Semianuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$455:$G$521,3,TRUE)+75","v":7353.2780000000002},{"$f":"VLOOKUP($I$14,Tablas!$A$455:$G$521,4,TRUE)+75","v":6455.4314999999997},{"$f":"VLOOKUP($I$14,Tablas!$A$455:$G$521,5,TRUE)+75","v":5102.58},{"$f":"VLOOKUP($I$14,Tablas!$A$455:$G$521,6,TRUE)+75","v":4434.9389999999994},{"$f":"VLOOKUP($I$14,Tablas!$A$455:$G$521,7,TRUE)+75","v":3229.8515000000002}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$455:$G$521,3,TRUE)))","v":6498.4625000000005},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$455:$G$521,4,TRUE)))","v":5694.7705000000005},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$455:$G$521,5,TRUE)))","v":4508.1534999999994},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$455:$G$521,6,TRUE)))","v":3908.9884999999999},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$455:$G$521,7,TRUE)))","v":2829.5904999999998}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),0)))),0)))))))))))))))))))","v":2068.6959999999999},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),0)))),0)))))))))))))))))))","v":1815.0645000000002},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,5,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,5,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),0)))),0)))))))))))))))))))","v":1475.3875},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,6,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,6,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),0)))),0)))))))))))))))))))","v":1279.8705},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,7,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,7,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),0)))),0)))))))))))))))))))","v":926.6785000000001}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G37:G39)","v":15920.4365},{"$f":"SUM(H37:H39)","v":13965.266500000002},{"$f":"SUM(I37:I39)","v":11086.120999999999},{"$f":"SUM(J37:J39)","v":9623.7979999999989},{"$f":"SUM(K37:K39)","v":6986.1205}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G40)*4%","v":636.81745999999998},{"$f":"(H40)*4%","v":558.61066000000005},{"$f":"(I40)*4%","v":443.44484},{"$f":"(J40)*4%","v":384.95191999999997},{"$f":"(K40)*4%","v":279.44481999999999}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G40:G42)","v":16557.253959999998},{"$f":"SUM(H40:H42)","v":14523.877160000002},{"$f":"SUM(I40:I42)","v":11529.565839999999},{"$f":"SUM(J40:J42)","v":10008.749919999998},{"$f":"SUM(K40:K42)","v":7265.5653199999997}]
[null,null,null,null,"Costo de segunda cuota",null,{"$f":"G40+G42-78","v":16479.253959999998},{"$f":"H40+H42-78","v":14445.877160000002},{"$f":"I40+I42-78","v":11451.565839999999},{"$f":"J40+J42-78","v":9930.7499199999984},{"$f":"K40+K42-78","v":7187.5653199999997}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G43+G44","v":33036.507919999996},{"$f":"H43+H44","v":28969.754320000004},22981.131679999999,{"$f":"J43+J44","v":19939.499839999997},14453.130639999999]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))","v":3518.4050000000002},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))","v":3083.6725000000001},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))","v":2505.2304999999997},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))","v":2173.212},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))","v":1573.146}]
[]
[null,null,null,null,"Tarifas Trimestrales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$680:$G$746,3,TRUE)+75","v":3851.4650000000006},{"$f":"VLOOKUP($I$14,Tablas!$A$680:$G$746,4,TRUE)+75","v":3385.6012500000002},{"$f":"VLOOKUP($I$14,Tablas!$A$680:$G$746,5,TRUE)+75","v":2683.65},{"$f":"VLOOKUP($I$14,Tablas!$A$680:$G$746,6,TRUE)+75","v":2337.2325000000001},{"$f":"VLOOKUP($I$14,Tablas!$A$680:$G$746,7,TRUE)+75","v":1711.9512500000001}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$680:$G$746,3,TRUE)))","v":3371.8437500000005},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$680:$G$746,4,TRUE)))","v":2954.8337500000002},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$680:$G$746,5,TRUE)))","v":2339.13625},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$680:$G$746,6,TRUE)))","v":2028.2487500000002},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$680:$G$746,7,TRUE)))","v":1468.1837499999999}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),0)))),0)))))))))))))))))))","v":1073.3800000000001},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),0)))),0)))))))))))))))))))","v":941.77875000000006},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,5,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,5,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),0)))),0)))))))))))))))))))","v":765.53125000000011},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,6,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,6,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),0)))),0)))))))))))))))))))","v":664.08375000000001},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,7,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,7,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),0)))),0)))))))))))))))))))","v":480.82375000000008}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G49:G51)","v":8296.6887500000012},{"$f":"SUM(H49:H51)","v":7282.2137500000008},{"$f":"SUM(I49:I51)","v":5788.3175000000001},{"$f":"SUM(J49:J51)","v":5029.5650000000005},{"$f":"SUM(K49:K51)","v":3660.9587500000002}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G52)*4%","v":331.86755000000005},{"$f":"(H52)*4%","v":291.28855000000004},{"$f":"(I52)*4%","v":231.53270000000001},{"$f":"(J52)*4%","v":201.18260000000004},{"$f":"(K52)*4%","v":146.43835000000001}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G52:G54)","v":8628.556300000002},{"$f":"SUM(H52:H54)","v":7573.502300000001},{"$f":"SUM(I52:I54)","v":6019.8501999999999},{"$f":"SUM(J52:J54)","v":5230.7476000000006},{"$f":"SUM(K52:K54)","v":3807.3971000000001}]
[null,null,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G52+G54-78","v":8550.556300000002},{"$f":"H52+H54-78","v":7495.502300000001},{"$f":"I52+I54-78","v":5941.8501999999999},{"$f":"J52+J54-78","v":5152.7476000000006},{"$f":"K52+K54-78","v":3729.3971000000001}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G55+(G56*3)","v":34280.225200000008},{"$f":"H55+(H56*3)","v":30060.009200000004},23845.400799999999,{"$f":"J55+(J56*3)","v":20688.990400000002},14995.588400000001]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))","v":1825.5875000000001},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))","v":1600.0187500000002},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))","v":1299.88375},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))","v":1127.6099999999999},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))","v":816.255}]
[]
[null,null,null,null,"Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2023"]
[null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Global Health Premier","index":3,"n_rows":60,"n_cols":11,"rows_kept":60,"cut":false,"hidden":false,"merged":[[36,4,36,10],[47,4,47,10],[58,4,58,10],[13,3,13,4],[15,3,15,4],[17,3,17,4],[13,5,13,8],[14,0,14,1],[85,0,85,2],[53,4,53,5],[13,0,13,1],[33,4,33,5],[42,4,42,5],[44,1,45,1],[44,0,45,0],[51,4,51,5],[52,4,52,5],[63,4,63,5],[59,4,60,10],[27,4,27,10]]}
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["RESUMEN DE BENEFICIOS",null,null,"Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
[]
[null,null,null,"Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$D$19","v":42}]
[]
[null,null,null,"Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":3},null,"Edad del/la conyuge",{"$f":"+'INGRESO DE DATOS'!$H$19","v":38}]
[null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,"Fecha de la cotización:",{"$f":"NOW()","v":"2022-11-29T21:48:21.960"}]
[null,null,null,null,null,null," ",false,null," "]
[null,null,null,null,"Zona de cotización:",{"$f":"'INGRESO DE DATOS'!D21","v":"Resto de Ecuador"}]
[]
[null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,null,"En el país de residencia",null,250,2000,5000,10000,20000]
[null,null,null,null,"Fuera del país de residencia",null,5000,2000,5000,10000,20000]
[]
[null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$16,Tablas!$A$155:$G$221,3,TRUE)+75","v":9022.1},{"$f":"VLOOKUP($I$16,Tablas!$A$155:$G$221,4,TRUE)+75","v":8193.3499999999985},{"$f":"VLOOKUP($I$16,Tablas!$A$155:$G$221,5,TRUE)+75","v":5746.2},{"$f":"VLOOKUP($I$16,Tablas!$A$155:$G$221,6,TRUE)+75","v":4012.2},{"$f":"VLOOKUP($I$16,Tablas!$A$155:$G$221,7,TRUE)+75","v":3163.9}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$155:$G$221,3,TRUE)))","v":7986.5999999999995},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$155:$G$221,4,TRUE)))","v":7249.65},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$155:$G$221,5,TRUE)))","v":5100},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$155:$G$221,6,TRUE)))","v":3542.7999999999997},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$155:$G$221,7,TRUE)))","v":2779.5}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$222:$G$224,3,TRUE)))","v":6103.8499999999995},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$222:$G$224,4,TRUE)))","v":5542},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$222:$G$224,5,TRUE)))","v":4080.85},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$222:$G$224,6,TRUE)))","v":2833.9},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$222:$G$224,7,TRUE)))","v":2223.6}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G29:G31)","v":23112.55},{"$f":"SUM(H29:H31)","v":20985},14927.050000000001,{"$f":"SUM(J29:J31)","v":10388.9},8167]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G32)*4%","v":924.50199999999995},{"$f":"(H32)*4%","v":839.4},{"$f":"(I32)*4%","v":597.08200000000011},{"$f":"(J32)*4%","v":415.55599999999998},{"$f":"(K32)*4%","v":326.68}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G32:G34)","v":24037.052},{"$f":"SUM(H32:H34)","v":21824.400000000001},{"$f":"SUM(I32:I34)","v":15524.132000000001},{"$f":"SUM(J32:J34)","v":10804.456},{"$f":"SUM(K32:K34)","v":8493.68}]
[]
[null,null,null,null,"Tarifas Semianuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$16,Tablas!$A$530:$G$596,3,TRUE)+75","v":4816.9630000000006},{"$f":"VLOOKUP($I$16,Tablas!$A$530:$G$596,4,TRUE)+75","v":4377.7254999999996},{"$f":"VLOOKUP($I$16,Tablas!$A$530:$G$596,5,TRUE)+75","v":3080.7359999999999},{"$f":"VLOOKUP($I$16,Tablas!$A$530:$G$596,6,TRUE)+75","v":2161.7159999999999},{"$f":"VLOOKUP($I$16,Tablas!$A$530:$G$596,7,TRUE)+75","v":1712.1170000000002}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$530:$G$596,3,TRUE)))","v":4232.8980000000001},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$530:$G$596,4,TRUE)))","v":3842.3145},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$530:$G$596,5,TRUE)))","v":2703},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$530:$G$596,6,TRUE)))","v":1877.684},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$530:$G$596,7,TRUE)))","v":1473.135}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$597:$G$599,3,TRUE)))","v":3235.0405000000001},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$597:$G$599,4,TRUE)))","v":2937.26},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$597:$G$599,5,TRUE)))","v":2162.8505},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$597:$G$599,6,TRUE)))","v":1501.9670000000001},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$597:$G$599,7,TRUE)))","v":1178.508}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G38:G40)","v":12284.9015},{"$f":"SUM(H38:H40)","v":11157.3},{"$f":"SUM(I38:I40)","v":7946.5864999999994},{"$f":"SUM(J38:J40)","v":5541.3670000000002},{"$f":"SUM(K38:K40)","v":4363.76}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G41)*4%","v":491.39606000000003},{"$f":"(H41)*4%","v":446.29199999999997},{"$f":"(I41)*4%","v":317.86345999999998},{"$f":"(J41)*4%","v":221.65468000000001},{"$f":"(K41)*4%","v":174.55040000000002}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G41:G43)","v":12776.297559999999},{"$f":"SUM(H41:H43)","v":11603.591999999999},{"$f":"SUM(I41:I43)","v":8264.4499599999999},{"$f":"SUM(J41:J43)","v":5763.0216799999998},{"$f":"SUM(K41:K43)","v":4538.3104000000003}]
[null,null,null,null,"Costo de segunda cuota",null,{"$f":"G41+G43-78","v":12698.297559999999},{"$f":"H41+H43-78","v":11525.591999999999},{"$f":"I41+I43-78","v":8186.4499599999999},{"$f":"J41+J43-78","v":5685.0216799999998},{"$f":"K41+K43-78","v":4460.3104000000003}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G44+G45","v":25474.595119999998},{"$f":"H44+H45","v":23129.183999999997},16450.89992,{"$f":"J44+J45","v":11448.04336},8998.6208000000006]
[]
[null,null,null,null,"Tarifas Trimestrales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$16,Tablas!$A$755:$G$821,3,TRUE)+75","v":2535.4525000000003},{"$f":"VLOOKUP($I$16,Tablas!$A$755:$G$821,4,TRUE)+75","v":2307.5462499999999},{"$f":"VLOOKUP($I$16,Tablas!$A$755:$G$821,5,TRUE)+75","v":1634.5800000000002},{"$f":"VLOOKUP($I$16,Tablas!$A$755:$G$821,6,TRUE)+75","v":1157.73},{"$f":"VLOOKUP($I$16,Tablas!$A$755:$G$821,7,TRUE)+75","v":924.4475000000001}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$755:$G$821,3,TRUE)))","v":2196.3150000000001},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$755:$G$821,4,TRUE)))","v":1993.6537500000002},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$755:$G$821,5,TRUE)))","v":1402.5},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$755:$G$821,6,TRUE)))","v":974.27},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$755:$G$821,7,TRUE)))","v":764.36250000000007}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$822:$G$824,3,TRUE)))","v":1678.5587499999999},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$822:$G$824,4,TRUE)))","v":1524.0500000000002},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$822:$G$824,5,TRUE)))","v":1122.2337500000001},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$822:$G$824,6,TRUE)))","v":779.3225000000001},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$822:$G$824,7,TRUE)))","v":611.49}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G49:G51)","v":6410.3262500000001},{"$f":"SUM(H49:H51)","v":5825.25},{"$f":"SUM(I49:I51)","v":4159.3137500000003},{"$f":"SUM(J49:J51)","v":2911.3225000000002},{"$f":"SUM(K49:K51)","v":2300.3000000000002}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos\nContribución 0.5% Seguro Social Campesino",null,{"$f":"(G52)*4%","v":256.41305},{"$f":"(H52)*4%","v":233.01},{"$f":"(I52)*4%","v":166.37255000000002},{"$f":"(J52)*4%","v":116.45290000000001},{"$f":"(K52)*4%","v":92.012000000000015}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G52:G54)","v":6666.7393000000002},{"$f":"SUM(H52:H54)","v":6058.26},{"$f":"SUM(I52:I54)","v":4325.6863000000003},{"$f":"SUM(J52:J54)","v":3027.7754000000004},{"$f":"SUM(K52:K54)","v":2392.3120000000004}]
[null,null,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G52+G54-78","v":6588.7393000000002},{"$f":"H52+H54-78","v":5980.26},{"$f":"I52+I54-78","v":4247.6863000000003},{"$f":"J52+J54-78","v":2949.7754000000004},{"$f":"K52+K54-78","v":2314.3120000000004}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G55+(G56*3)","v":26432.957200000001},{"$f":"H55+(H56*3)","v":23999.040000000001},17068.745200000001,{"$f":"J55+(J56*3)","v":11877.101600000002},9335.2480000000014]
[]
[null,null,null,null,"Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2023"]
[null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Global Health Select","index":4,"n_rows":59,"n_cols":11,"rows_kept":59,"cut":false,"hidden":false,"merged":[[58,4,59,10],[46,4,46,10],[65,0,65,2],[12,3,12,4],[14,3,14,4],[12,5,12,8],[12,0,12,1],[64,4,64,5],[43,1,44,1],[43,0,44,0],[16,3,16,4],[50,4,50,5],[51,4,51,5],[62,4,62,5],[63,4,63,5],[14,0,14,1],[52,4,52,5],[26,4,26,10],[35,4,35,10],[57,4,57,10],[32,4,32,5],[41,4,41,5]]}
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["RESUMEN DE BENEFICIOS",null,null,"Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
[]
[null,null,null,"Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$D$19","v":42}]
[]
[null,null,null,"Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":3},null,"Edad del/la conyuge",{"$f":"+'INGRESO DE DATOS'!$H$19","v":38}]
[null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,"Fecha de la cotización:",{"$f":"NOW()","v":"2022-11-29T21:48:21.960"}]
[null,null,null,null,null,null," ",false,null," "]
[null,null,null,null,"Zona de cotización:",{"$f":"'INGRESO DE DATOS'!D21","v":"Resto de Ecuador"}]
[]
[null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,null,"En el país de residencia",null,250,2000,5000,10000,20000]
[null,null,null,null,"Fuera del país de residencia",null,5000,2000,5000,10000,20000]
[]
[null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$15,Tablas!$A$305:$G$371,3,TRUE)+75","v":5962.95},{"$f":"VLOOKUP($I$15,Tablas!$A$305:$G$371,4,TRUE)+75","v":5723.25},{"$f":"VLOOKUP($I$15,Tablas!$A$305:$G$371,5,TRUE)+75","v":4020.7},{"$f":"VLOOKUP($I$15,Tablas!$A$305:$G$371,6,TRUE)+75","v":2811.15},{"$f":"VLOOKUP($I$15,Tablas!$A$305:$G$371,7,TRUE)+75","v":2221.25}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$305:$G$371,3,TRUE)))","v":5190.95},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$305:$G$371,4,TRUE)))","v":4980.1499999999996},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$305:$G$371,5,TRUE)))","v":3505.4},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$305:$G$371,6,TRUE)))","v":2431.85},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$305:$G$371,7,TRUE)))","v":1908.25}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$G$374,3,TRUE)))","v":4222.8},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$G$374,4,TRUE)))","v":4051.95},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$G$374,5,TRUE)))","v":3001.35},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$G$374,6,TRUE)))","v":2080.7999999999997},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$G$374,7,TRUE)))","v":1632}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G28:G30)","v":15376.7},{"$f":"SUM(H28:H30)","v":14755.349999999999},{"$f":"SUM(I28:I30)","v":10527.45},{"$f":"SUM(J28:J30)","v":7323.7999999999993},{"$f":"SUM(K28:K30)","v":5761.5}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"\nContribución 3.5% Superintendencia de Bancos \nContribución 0.5% Seguro Social Campesino",null,{"$f":"(G31)*4%","v":615.0680000000001},{"$f":"(H31)*4%","v":590.21399999999994},{"$f":"(I31)*4%","v":421.09800000000001},{"$f":"(J31)*4%","v":292.952},{"$f":"(K31)*4%","v":230.46}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G31:G33)","v":15991.768},{"$f":"SUM(H31:H33)","v":15345.563999999998},{"$f":"SUM(I31:I33)","v":10948.548000000001},{"$f":"SUM(J31:J33)","v":7616.7519999999995},{"$f":"SUM(K31:K33)","v":5991.96}]
[]
[null,null,null,null,"Tarifas Semianuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$15,Tablas!$A$605:$G$671,3,TRUE)+75","v":3195.6134999999999},{"$f":"VLOOKUP($I$15,Tablas!$A$605:$G$671,4,TRUE)+75","v":3068.5725000000002},{"$f":"VLOOKUP($I$15,Tablas!$A$605:$G$671,5,TRUE)+75","v":2166.221},{"$f":"VLOOKUP($I$15,Tablas!$A$605:$G$671,6,TRUE)+75","v":1525.1595000000002},{"$f":"VLOOKUP($I$15,Tablas!$A$605:$G$671,7,TRUE)+75","v":1212.5125}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$605:$G$671,3,TRUE)))","v":2751.2035000000001},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$605:$G$671,4,TRUE)))","v":2639.4794999999999},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$605:$G$671,5,TRUE)))","v":1857.8620000000001},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$605:$G$671,6,TRUE)))","v":1288.8805},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$605:$G$671,7,TRUE)))","v":1011.3725000000001}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$G$674,3,TRUE)))","v":2238.0840000000003},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$G$674,4,TRUE)))","v":2147.5335},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$G$674,5,TRUE)))","v":1590.7155},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$G$674,6,TRUE)))","v":1102.8239999999998},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$G$674,7,TRUE)))","v":864.96}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G37:G39)","v":8184.9009999999998},{"$f":"SUM(H37:H39)","v":7855.5854999999992},{"$f":"SUM(I37:I39)","v":5614.7984999999999},{"$f":"SUM(J37:J39)","v":3916.8639999999996},{"$f":"SUM(K37:K39)","v":3088.8450000000003}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G40)*4%","v":327.39604000000003},{"$f":"(H40)*4%","v":314.22341999999998},{"$f":"(I40)*4%","v":224.59193999999999},{"$f":"(J40)*4%","v":156.67455999999999},{"$f":"(K40)*4%","v":123.55380000000001}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G40:G42)","v":8512.2970399999995},{"$f":"SUM(H40:H42)","v":8169.8089199999995},{"$f":"SUM(I40:I42)","v":5839.3904400000001},{"$f":"SUM(J40:J42)","v":4073.5385599999995},{"$f":"SUM(K40:K42)","v":3212.3988000000004}]
[null,null,null,null,"Costo de segunda cuota",null,{"$f":"G40+G42-78","v":8434.2970399999995},{"$f":"H40+H42-78","v":8091.8089199999995},{"$f":"I40+I42-78","v":5761.3904400000001},{"$f":"J40+J42-78","v":3995.5385599999995},{"$f":"K40+K42-78","v":3134.3988000000004}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G43+G44","v":16946.594079999999},{"$f":"H43+H44","v":16261.617839999999},11600.78088,{"$f":"J43+J44","v":8069.077119999999},6346.7976000000008]
[]
[null,null,null,null,"Tarifas Trimestrales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$15,Tablas!$A$830:$G$896,3,TRUE)+75","v":1694.18625},{"$f":"VLOOKUP($I$15,Tablas!$A$830:$G$896,4,TRUE)+75","v":1628.2687500000002},{"$f":"VLOOKUP($I$15,Tablas!$A$830:$G$896,5,TRUE)+75","v":1160.0675000000001},{"$f":"VLOOKUP($I$15,Tablas!$A$830:$G$896,6,TRUE)+75","v":827.44125000000008},{"$f":"VLOOKUP($I$15,Tablas!$A$830:$G$896,7,TRUE)+75","v":665.21875}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$830:$G$896,3,TRUE)))","v":1427.51125},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$830:$G$896,4,TRUE)))","v":1369.54125},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$830:$G$896,5,TRUE)))","v":963.98500000000013},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$830:$G$896,6,TRUE)))","v":668.75875000000008},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$830:$G$896,7,TRUE)))","v":524.76875000000007}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$G$899,3,TRUE)))","v":1161.2700000000002},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$G$899,4,TRUE)))","v":1114.2862500000001},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$G$899,5,TRUE)))","v":825.37125000000003},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$G$899,6,TRUE)))","v":572.22},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$G$899,7,TRUE)))","v":448.8}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G48:G50)","v":4282.9675000000007},{"$f":"SUM(H48:H50)","v":4112.0962500000005},{"$f":"SUM(I48:I50)","v":2949.4237500000004},{"$f":"SUM(J48:J50)","v":2068.42},{"$f":"SUM(K48:K50)","v":1638.7875000000001}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G51)*4%","v":171.31870000000004},{"$f":"(H51)*4%","v":164.48385000000002},{"$f":"(I51)*4%","v":117.97695000000002},{"$f":"(J51)*4%","v":82.736800000000002},{"$f":"(K51)*4%","v":65.551500000000004}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G51:G53)","v":4454.2862000000005},{"$f":"SUM(H51:H53)","v":4276.5801000000001},{"$f":"SUM(I51:I53)","v":3067.4007000000006},{"$f":"SUM(J51:J53)","v":2151.1568000000002},{"$f":"SUM(K51:K53)","v":1704.3390000000002}]
[null,null,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G51+G53-78","v":4376.2862000000005},{"$f":"H51+H53-78","v":4198.5801000000001},{"$f":"I51+I53-78","v":2989.4007000000006},{"$f":"J51+J53-78","v":2073.1568000000002},{"$f":"K51+K53-78","v":1626.3390000000002}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G54+(G55*3)","v":17583.144800000002},{"$f":"H54+(H55*3)","v":16872.320400000001},12035.602800000002,{"$f":"J54+(J55*3)","v":8370.6272000000008},6583.3560000000007]
[]
[null,null,null,null,"Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2023"]
[null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"—","index":5,"n_rows":101,"n_cols":10,"rows_kept":101,"cut":false,"hidden":true,"merged":[[26,3,26,4],[20,0,20,9],[22,3,22,4],[22,5,22,8],[24,3,24,4],[22,0,22,1],[49,0,50,0],[49,1,50,1],[83,4,85,7],[28,5,28,6],[28,7,28,8],[82,4,82,7],[58,4,58,5],[59,4,59,5],[69,4,69,5],[70,4,70,5],[65,4,65,7],[54,4,54,7],[43,4,43,7],[34,4,34,7]]}
[]
[]
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Global Major Medical Health Plan",null,null,"Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
["Cobertura geográfica","Mundial"]
["Red de proveedores","En Latinoamérica: Abierta\nEn estados Unidos: BCBS\nEn el resto del Mundo: Red Global Bupa",null,"Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$D$19","v":42}]
["Opción fuera de la red de proveedores","N/A"]
["Cobertura máxima annual","US$5,000,000",null,"Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":3},null,"Edad del/la conyuge",{"$f":"+'INGRESO DE DATOS'!$H$19","v":38}]
["Cobertura extendida para dependientes elegibles","      1 año",null,null,null,null,null," "," "]
["Inclusión de niños sin costo"," Tarifas con descuentos para 1, 2 y 3 o más hijos",null,null,null,"Fecha de la cotización:",null,{"$f":"NOW()","v":"2022-11-29T21:48:21.960"}]
["TRATAMIENTOS AMBULATORIOS",null,null,null,null,null," ",false,null," "]
["Cirugía ambulatoria",1,null,null,"Deducibles",null,"PLAN 1","PLAN 2"]
["Exámenes de patología, radiología y diagnóstico",1,null,null,"En el país de residencia",null,10000,20000]
["Honorarios médicos","N/A",null,null,"Fuera del país de residencia",null,10000,20000]
["Enfermeros profesionales","N/A"]
["Salud mental","N/A",null,null,"Tarifas Anuales"]
["Fisioterapeutas, osteópatas y quiroprácticos","N/A",null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$25,Tablas!$A$1129:$G$1195,3,TRUE)","v":4017},{"$f":"VLOOKUP($I$25,Tablas!$A$1129:$G$1195,4,TRUE)","v":3044}]
["Terapeuta ocupacional y ortóptico","N/A",null,null,"Prima para conyuge",null,{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1129:$G$1195,3,TRUE)))","v":3582},{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1129:$G$1195,4,TRUE)))","v":2720}]
["Podología ","N/A",null,null,"Prima para hijo (s)",null,{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1196:$G$1198,3,TRUE)))","v":2720},{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1196:$G$1198,4,TRUE)))","v":2134}]
["Terapias complementarias","N/A",null,null,"Total de Prima neta",null,{"$f":"SUM(G36:G38)","v":10319},{"$f":"SUM(H36:H38)","v":7898}]
["Consultas medicina alternativa","N/A",null,null,"Tarifa administrativa anual",null,75,75]
["Medicamentos y materiales de curación con receta médica",1,null,null,"IVA (14.49%)",null,{"$f":"(G40)*14.49%","v":10.8675},{"$f":"(H40)*14.49%","v":10.8675}]
["Equipo médico durable",1,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G39:G41)","v":10404.8675},{"$f":"SUM(H39:H41)","v":7983.8675000000003}]
["Asesoría nutricional","N/A"]
["TRATAMIENTO DENTAL",null,null,null,"Tarifas Semianuales"]
["Tratamiento dental relacionado con un accidente cubierto",1,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$25,Tablas!$A$1353:$G$1419,3,TRUE)","v":2129.0100000000002},{"$f":"VLOOKUP($I$25,Tablas!$A$1353:$G$1419,4,TRUE)","v":1613.3200000000002}]
["Tratamiento dental : rellenos, tratamiento del conducto radicular, radiografia, extraccion dental, limpieza dental, anestecia","N/A",null,null,"Prima para conyuge",null,{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1353:$G$1419,3,TRUE)))","v":1898.46},{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1353:$G$1419,4,TRUE)))","v":1441.6000000000001}]
["Restauración mayor no estética : puentes, coronas, implantes dentales, dentaduras postizas","N/A",null,null,"Prima para hijo (s)",null,{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1420:$G$1422,3,TRUE)))","v":1441.6000000000001},{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1420:$G$1422,4,TRUE)))","v":1131.02}]
["Ortodoncia no estética","N/A",null,null,"Total de Prima neta",null,{"$f":"SUM(G45:G47)","v":5469.0700000000006},{"$f":"SUM(H45:H47)","v":4185.9400000000005}]
["HOSPITALIZACIÓN Y TRATAMIENTO EN EL HOSPITAL",null,null,null,"Tarifa administrativa anual",null,75,75]
["Alojamiento en el hospital y alimentos","100% habitación privada",null,null,"IVA (14.49%)",null,{"$f":"(G49)*14.49%","v":10.8675},{"$f":"(H49)*14.49%","v":10.8675}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G48:G50)","v":5554.9375000000009},{"$f":"SUM(H48:H50)","v":4271.8075000000008}]
["Gastos de alojamiento para acompañantes en caso de hospitalización","N/A",null,null,"Costo de segunda cuota",null,{"$f":"G48+G50 - G49*14.49%","v":5469.0700000000006},{"$f":"H48+H50 - H49*14.49%","v":4185.9400000000005}]
["Cama extra en el hospital para acompañante","100%, 1 persona",null,null,"TOTAL ANUAL",null,{"$f":"G51+G52","v":11024.007500000002},{"$f":"H51+H52","v":8457.7475000000013}]
["Derecho a sala, insumos, materiales clínicos y medicamentos",1]
["Cuidados intensivos",1,null,null,"Tarifas Trimestrales"]
["Cirugía, incluyendo honorarios de equipo médico quirúrgico",1,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$25,Tablas!$A$1278:$G$1344,3,TRUE)","v":1104.6750000000002},{"$f":"VLOOKUP($I$25,Tablas!$A$1278:$G$1344,4,TRUE)","v":837.1}]
["Exámenes de patología, radiología y diagnóstico",1,null,null,"Prima para conyuge",null,{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1278:$G$1344,3,TRUE)))","v":985.05000000000007},{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1278:$G$1344,4,TRUE)))","v":748.00000000000011}]
["Fisioterapeutas, terapeutas ocupacionales, quinesiólogos, fonoaudiólogos y nutricionistas",1,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1345:$G$1347,3,TRUE)))","v":748.00000000000011},{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1345:$G$1347,4,TRUE)))","v":586.85}]
["Cirugía por obesidad","100% (Período de espera de 24 meses)",null,null,"Total de Prima neta",null,{"$f":"SUM(G56:G58)","v":2837.7250000000004},{"$f":"SUM(H56:H58)","v":2171.9500000000003}]
["Cirugía preventiva",1,null,null,"Tarifa administrativa anual",null,75,75]
["Prótesis","US$ 5,000",null,null,"IVA (14.49%)",null,{"$f":"(G60)*14.49%","v":10.8675},{"$f":"(H60)*14.49%","v":10.8675}]
["Implantes prostéticos y órtesis",1,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G59:G61)","v":2923.5925000000002},{"$f":"SUM(H59:H61)","v":2257.8175000000001}]
["Cirugía reconstructiva",1,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G59+G61 - G60*14.49%","v":2837.7250000000004},{"$f":"H59+H61 - H60*14.49%","v":2171.9500000000003}]
["Salud Mental (durante hospitalización)","100% maximo 90 visitas de por vida",null,null,"TOTAL ANUAL",null,{"$f":"G62+(G63*3)","v":11436.767500000002},{"$f":"H62+(H63*3)","v":8773.6674999999996}]
["REHABILITACION Y CUIDADO PALIATIVOS"]
["Cuidados en el hogar","US$ 300 por día, máximo 60 días",null,null,"Tarifas Mensuales"]
["Cuidados paliativos y centro para enfermeros terminales",1,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$25,Tablas!$A$1203:$G$1269,3,TRUE)","v":374.92},{"$f":"VLOOKUP($I$25,Tablas!$A$1203:$G$1269,4,TRUE)","v":284.10666666666668}]
["Rehabilitación (multidisciplinaria)","100% hasta 60 días",null,null,"Prima para conyuge",null,{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1203:$G$112694,3,TRUE)))","v":334.32},{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1203:$G$1269,4,TRUE)))","v":253.86666666666667}]
["CUIDADOS PARA PACIENTES INTERNADOS Y/O PACIENTES AMBULATORIOS",null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1270:$G$1272,3,TRUE)))","v":253.86666666666667},{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1270:$G$1272,4,TRUE)))","v":199.17333333333335}]
["Imagenología avanzada",1,null,null,"Total de Prima neta",null,{"$f":"SUM(G67:G69)","v":963.10666666666668},{"$f":"SUM(H67:H69)","v":737.14666666666676}]
["Condiciones congénitas","                                                                                                                             ",null,null,"Tarifa administrativa anual",null,75,75]
["1. Diagnosticado antes de los 18 años de edad","1. US$500,000 de por vida",null,null,"IVA (14.49%)",null,{"$f":"(G71)*14.49%","v":10.8675},{"$f":"(H71)*14.49%","v":10.8675}]
["2. Diagnosticado al cumplir los 18 años de edad o después","2. 100% ",null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G70:G72)","v":1048.9741666666666},{"$f":"SUM(H70:H72)","v":823.01416666666671}]
["Tratamiento contra el cáncer",1,null,null,"Once (11) cuotas mensuales cada una de:",null,{"$f":"G70+G72 - G71*14.49%","v":963.10666666666668},{"$f":"H70+H72 - H71*14.49%","v":737.14666666666676}]
["Servicio de trasplantes","US$1,000,000 por diagnóstico, de por vida",null,null,"TOTAL ANUAL",null,{"$f":"G73+(G74*11)","v":11643.147500000001},{"$f":"H73+(H74*11)","v":8931.6275000000005}]
["Diálisis renal",1]
["Síndrome de inmunodeficiencia adquirida (SIDA) (período de espera de 1 año)","US$500,000 de por vida"]
["Cobertura para actividades y deportes peligrosos (Tanto de forma amateur como profesional o por compensación)",1]
["EMBARAZO Y PARTO"]
["Parto normal y cesárea","N/A"]
["Tratamiento pre y post parto","N/A"]
["Complicaciones del embarazo y parto","N/A"]
["TRANSPORTE Y VIAJES",null,null,null,"Tarifas en US$ -  Efectivas a partir del 01 de Enero, 2017 hasta Julio 1, 2017"]
["Evacuación médica hospitalaria",1,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]
["Repatriación médica",1]
["Ambulancia aérea local",1]
["Ambulancia terrestre local",1]
["Costos de viaje de traslado para un acompañante (por evacuación o repatriación))",1]
["Costos de alimentación y transporte para acompañante","US$150 por día; maximo 10 días por año políza"]
["Costos de viaje de traslado de niños",1]
["Costos de viaje de traslado, alimentación y trasporte para visita compasiva","N/A"]
["Repatriación de restos mortales",1]
["TRATAMIENTO PREVENTIVO"]
["Examen de salud general (período de espera de 10 meses)","N/A"]
["Vacunas para niños, VPH, e  Influenza ","N/A"]
["Examen dental preventivo (período de espera de 6 meses) (no deducible)","N/A"]
["Exámen de la vista (no deducible)","N/A"]
["Aparatos auditivos ","N/A"]
["Anteojos y lentes de contacto ","N/A"]
["Cirugía refractiva (1 por ojo, de por vida) ","N/A"]
["Prueba genética de cáncer","N/A"]

{"sheet":"Resumen tarifas","index":6,"n_rows":88,"n_cols":9,"rows_kept":88,"cut":false,"hidden":false,"merged":[[42,0,42,1],[67,4,67,8],[69,4,69,8],[86,0,86,8],[87,0,89,8],[65,0,65,1],[43,0,43,1],[44,0,44,1],[59,0,59,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[62,0,62,1],[80,2,80,3],[34,2,34,3],[18,0,18,1],[20,0,20,1],[22,0,22,1],[39,0,39,1],[35,0,35,1],[79,0,79,1],[16,0,16,6],[38,0,38,1],[18,2,18,6],[20,4,20,5],[22,4,22,5],[26,0,26,1],[27,0,27,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[36,0,36,1],[30,2,30,3],[32,2,32,3],[77,0,77,1],[78,0,78,1],[66,0,66,1],[73,0,73,1],[76,0,76,1],[67,0,67,1],[72,0,72,2],[76,2,76,3],[70,0,70,1],[68,0,68,1],[69,0,69,1],[84,0,84,1],[78,2,78,3],[42,3,42,7],[44,3,44,7],[46,3,46,7],[54,4,54,8],[56,4,56,8],[58,4,58,8],[65,4,65,8],[48,0,48,2],[45,0,45,1],[46,0,46,1],[47,0,47,1],[51,0,51,1],[80,0,80,1],[81,0,81,1]]}
[]
[null,null,null,null," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Cotizador de Seguro Médico - Global Health Plans"]
[]
["Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
[]
["Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$19","v":42}]
[]
["Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":3},null,"Edad del/la cónyuge ",null,{"$f":"+'INGRESO DE DATOS'!$H$19","v":38}]
[]
[null,"Fecha de la cotización:",{"$f":"NOW()","v":"2022-11-29T21:48:21.960"},null,null,"Zona de cotización:",{"$f":"'INGRESO DE DATOS'!D21","v":"Resto de Ecuador"}]
[]
["Global Ultimtate Health Plan"]
["Deducibles",null,"PLAN 1","PLAN 2"]
["En el país de residencia",null,0,1000]
["Fuera del país de residencia",null,0,1000]
[null,null,"Tarifas anuales"]
[null,null,{"$f":"'Global Health Ultimate'!G33","v":95586.4},{"$f":"'Global Health Ultimate'!H33","v":61698}]
[null,null,"Tarifas semi anuales"]
[null,null,{"$f":"'Global Health Ultimate'!G44","v":50619.452000000005},{"$f":"'Global Health Ultimate'!H44","v":32658.6}]
[null,null,"Tarifas trimestrales"]
[null,null,{"$f":"'Global Health Ultimate'!G56","v":26264.810000000005},{"$f":"'Global Health Ultimate'!H56","v":16945.5}]
["Ahorros en tarifas de prima para niños*",null,{"$f":"'Global Health Ultimate'!G34","v":10867},{"$f":"'Global Health Ultimate'!H34","v":7011}]
[]
["Global Elite Health Plan"]
["Deducibles",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["En el país de residencia",null,null,250,2000,3500,5000,10000]
["Fuera del país de residencia",null,null,5000,2000,3500,5000,10000]
[null,null,null,"Tarifas anuales"]
[null,null,null,{"$f":"+'Global Health Elite'!G33","v":31170.932000000001},{"$f":"+'Global Health Elite'!H33","v":27334.372000000003},{"$f":"+'Global Health Elite'!I33","v":21684.727999999996},{"$f":"+'Global Health Elite'!J33","v":18815.263999999999},{"$f":"+'Global Health Elite'!K33","v":13639.444}]
[null,null,null,"Tarifas semi anuales"]
[null,null,null,{"$f":"+'Global Health Elite'!G44","v":16479.253959999998},{"$f":"+'Global Health Elite'!H44","v":14445.877160000002},{"$f":"+'Global Health Elite'!I44","v":11451.565839999999},{"$f":"+'Global Health Elite'!J44","v":9930.7499199999984},{"$f":"+'Global Health Elite'!K44","v":7187.5653199999997}]
[null,null,null,"Tarifas trimestrales"]
[null,null,null,{"$f":"+'Global Health Elite'!G56","v":8550.556300000002},{"$f":"+'Global Health Elite'!H56","v":7495.502300000001},{"$f":"+'Global Health Elite'!I56","v":5941.8501999999999},{"$f":"+'Global Health Elite'!J56","v":5152.7476000000006},{"$f":"+'Global Health Elite'!K56","v":3729.3971000000001}]
["Ahorros en tarifas de prima para niños*",null,null,{"$f":"+'Global Health Elite'!G34","v":6638.5},{"$f":"+'Global Health Elite'!H34","v":5818.25},{"$f":"+'Global Health Elite'!I34","v":4726.8499999999995},{"$f":"+'Global Health Elite'!J34","v":4100.3999999999996},{"$f":"+'Global Health Elite'!K34","v":4726.8499999999995}]
[]
["Global Premier Health Plan"]
["Deducibles",null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["En el país de residencia",null,null,null,250,2000,5000,10000,20000]
["Fuera del país de residencia",null,null,null,5000,2000,5000,10000,20000]
[null,null,null,null,"Tarifas anuales"]
[null,null,null,null,{"$f":"+'Global Health Premier'!G35","v":24037.052},{"$f":"+'Global Health Premier'!H35","v":21824.400000000001},{"$f":"+'Global Health Premier'!I35","v":15524.132000000001},{"$f":"+'Global Health Premier'!J35","v":10804.456},{"$f":"+'Global Health Premier'!K35","v":8493.68}]
[null,null,null,null,"Tarifas semi anuales"]
[null,null,null,null,{"$f":"+'Global Health Premier'!G45","v":12698.297559999999},{"$f":"+'Global Health Premier'!H45","v":11525.591999999999},{"$f":"+'Global Health Premier'!I45","v":8186.4499599999999},{"$f":"+'Global Health Premier'!J45","v":5685.0216799999998},{"$f":"+'Global Health Premier'!K45","v":4460.3104000000003}]
[null,null,null,null,"Tarifas trimestrales"]
[null,null,null,null,{"$f":"+'Global Health Premier'!G56","v":6588.7393000000002},{"$f":"+'Global Health Premier'!H56","v":5980.26},{"$f":"+'Global Health Premier'!I56","v":4247.6863000000003},{"$f":"+'Global Health Premier'!J56","v":2949.7754000000004},{"$f":"+'Global Health Premier'!K56","v":2314.3120000000004}]
[]
["Global Select Health Plan"]
["Deducibles",null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[" En el país de residencia ",null,null,null,250,2000,5000,10000,20000]
[" Fuera del país de residencia ",null,null,null,5000,2000,5000,10000,20000]
[null,null,null,null,"Tarifas anuales"]
[null,null,null,null,{"$f":"+'Global Health Select'!G34","v":15991.768},{"$f":"+'Global Health Select'!H34","v":15345.563999999998},{"$f":"+'Global Health Select'!I34","v":10948.548000000001},{"$f":"+'Global Health Select'!J34","v":7616.7519999999995},{"$f":"+'Global Health Select'!K34","v":5991.96}]
[null,null,null,null,"Tarifas semi anuales"]
[null,null,null,null,{"$f":"+'Global Health Select'!G44","v":8434.2970399999995},{"$f":"+'Global Health Select'!H44","v":8091.8089199999995},{"$f":"+'Global Health Select'!I44","v":5761.3904400000001},{"$f":"+'Global Health Select'!J44","v":3995.5385599999995},{"$f":"+'Global Health Select'!K44","v":3134.3988000000004}]
[null,null,null,null,"Tarifas trimestrales"]
[null,null,null,null,{"$f":"+'Global Health Select'!G55","v":4376.2862000000005},{"$f":"+'Global Health Select'!H55","v":4198.5801000000001},{"$f":"+'Global Health Select'!I55","v":2989.4007000000006},{"$f":"+'Global Health Select'!J55","v":2073.1568000000002},{"$f":"+'Global Health Select'!K55","v":1626.3390000000002}]
[]
["Bupa Global Major Medical Health Plan"]
["Deducibles",null,"PLAN 1","PLAN 2"]
[" En el país de residencia ",null,10000,20000]
[" Fuera del país de residencia ",null,10000,20000]
[null,null,"Tarifas anuales"]
[null,null,{"$f":"—!G42","v":10404.8675},{"$f":"—!H42","v":7983.8675000000003}]
[null,null,"Tarifas semi anuales"]
[null,null,{"$f":"—!G52","v":5469.0700000000006},{"$f":"—!H52","v":4185.9400000000005}]
[null,null,"Tarifas trimestrales"]
[null,null,{"$f":"—!G63","v":2837.7250000000004},{"$f":"—!H63","v":2171.9500000000003}]
[]
[]
["*Basado en un modo de pago anual"]
[]
["Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2023"]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Tablas","index":7,"n_rows":1497,"n_cols":19,"rows_kept":1497,"cut":false,"hidden":true,"merged":[[752,0,752,1],[752,2,752,6],[825,0,825,6],[826,0,826,6],[827,0,827,1],[827,2,827,6],[751,0,751,6],[675,0,675,6],[676,0,676,6],[677,0,677,1],[677,2,677,6],[750,0,750,6],[527,0,527,1],[527,2,527,6],[600,0,600,6],[601,0,601,6],[602,0,602,1],[602,2,602,6],[526,0,526,6],[450,0,450,6],[451,0,451,6],[452,0,452,1],[452,2,452,6],[525,0,525,6],[376,0,376,1],[376,2,376,6],[150,0,150,6],[151,0,151,6],[152,0,152,1],[152,2,152,6],[225,0,225,6],[226,0,226,1],[375,0,375,6],[226,2,226,6],[300,0,300,6],[301,0,301,6],[302,0,302,1],[302,2,302,6],[1,0,1,6],[2,0,2,6],[77,0,77,1],[77,2,77,6],[76,0,76,6],[3,0,3,1],[3,2,3,6],[900,0,900,6],[901,0,901,6],[902,0,902,1],[902,2,902,6],[975,0,975,6],[976,0,976,1],[976,2,976,6],[1049,0,1049,6],[1050,0,1050,6],[1051,0,1051,1],[1051,2,1051,6],[1124,0,1124,6],[1125,0,1125,6],[1126,0,1126,1],[1126,2,1126,6],[1199,0,1199,6],[1200,0,1200,1],[1200,2,1200,6],[1273,0,1273,6],[1274,0,1274,6],[1275,0,1275,1],[1275,2,1275,6],[1424,0,1424,6],[1425,0,1425,1],[1425,2,1425,6],[1348,0,1348,6],[1349,0,1349,6],[1350,0,1350,1],[1350,2,1350,6],[1423,0,1423,6]]}
[]
["BUPA GLOBAL ELITE",null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,{"$f":"1.12/12","v":9.3333333333333338E-2},null,null,"Zonas"]
["TARIFAS ANUALES",null,null,null,null,null,null,null,"FACTOR TRIMESTRAL:",null,{"$f":"1.1/4","v":0.27500000000000002},null,null,"Guayas/Santa Elena"]
["EDAD",null,null,null,null,null,null,null,"FACTOR SEMIANUAL:",null,{"$f":"1.06/2","v":0.53},null,null,"Resto de Ecuador"]
[" "," ",250,2000,3500,5000,10000]
[18,null,{"$f":"O6","v":9239.5},{"$f":"P6","v":8099.65},6535.65,5671.2,4104.6499999999996,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C6,'Tablas Resto de Ecuador'!C6)","v":10870},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D6,'Tablas Resto de Ecuador'!D6)","v":9529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E6,'Tablas Resto de Ecuador'!E6)","v":7689},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F6,'Tablas Resto de Ecuador'!F6)","v":6672},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G6,'Tablas Resto de Ecuador'!G6)","v":4829},null,{"$f":"I6*0.85","v":9239.5},{"$f":"J6*0.85","v":8099.65},6535.65,5671.2,4104.6499999999996]
[19,null,{"$f":"O7","v":9239.5},{"$f":"P7","v":8099.65},{"$f":"Q7","v":6535.65},{"$f":"R7","v":5671.2},{"$f":"S7","v":4104.6499999999996},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C7,'Tablas Resto de Ecuador'!C7)","v":10870},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D7,'Tablas Resto de Ecuador'!D7)","v":9529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E7,'Tablas Resto de Ecuador'!E7)","v":7689},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F7,'Tablas Resto de Ecuador'!F7)","v":6672},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G7,'Tablas Resto de Ecuador'!G7)","v":4829},null,{"$f":"I7*0.85","v":9239.5},{"$f":"J7*0.85","v":8099.65},{"$f":"K7*0.85","v":6535.65},{"$f":"L7*0.85","v":5671.2},{"$f":"M7*0.85","v":4104.6499999999996}]
[20,null,9239.5,8099.65,6535.65,5671.2,4104.6499999999996,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C8,'Tablas Resto de Ecuador'!C8)","v":10870},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D8,'Tablas Resto de Ecuador'!D8)","v":9529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E8,'Tablas Resto de Ecuador'!E8)","v":7689},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F8,'Tablas Resto de Ecuador'!F8)","v":6672},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G8,'Tablas Resto de Ecuador'!G8)","v":4829},null,9239.5,8099.65,6535.65,5671.2,4104.6499999999996]
[21,null,9239.5,8099.65,6535.65,5671.2,4104.6499999999996,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C9,'Tablas Resto de Ecuador'!C9)","v":10870},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D9,'Tablas Resto de Ecuador'!D9)","v":9529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E9,'Tablas Resto de Ecuador'!E9)","v":7689},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F9,'Tablas Resto de Ecuador'!F9)","v":6672},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G9,'Tablas Resto de Ecuador'!G9)","v":4829},null,9239.5,8099.65,6535.65,5671.2,4104.6499999999996]
[22,null,9239.5,8099.65,6535.65,5671.2,4104.6499999999996,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C10,'Tablas Resto de Ecuador'!C10)","v":10870},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D10,'Tablas Resto de Ecuador'!D10)","v":9529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E10,'Tablas Resto de Ecuador'!E10)","v":7689},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F10,'Tablas Resto de Ecuador'!F10)","v":6672},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G10,'Tablas Resto de Ecuador'!G10)","v":4829},null,9239.5,8099.65,6535.65,5671.2,4104.6499999999996]
[23,null,9239.5,8099.65,6535.65,5671.2,4104.6499999999996,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C11,'Tablas Resto de Ecuador'!C11)","v":10870},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D11,'Tablas Resto de Ecuador'!D11)","v":9529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E11,'Tablas Resto de Ecuador'!E11)","v":7689},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F11,'Tablas Resto de Ecuador'!F11)","v":6672},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G11,'Tablas Resto de Ecuador'!G11)","v":4829},null,9239.5,8099.65,6535.65,5671.2,4104.6499999999996]
[24,null,9239.5,8099.65,6535.65,5671.2,4104.6499999999996,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C12,'Tablas Resto de Ecuador'!C12)","v":10870},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D12,'Tablas Resto de Ecuador'!D12)","v":9529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E12,'Tablas Resto de Ecuador'!E12)","v":7689},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F12,'Tablas Resto de Ecuador'!F12)","v":6672},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G12,'Tablas Resto de Ecuador'!G12)","v":4829},null,9239.5,8099.65,6535.65,5671.2,4104.6499999999996]
[25,null,9875.2999999999993,8655.5499999999993,6942.8,6021.4,4357.0999999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C13,'Tablas Resto de Ecuador'!C13)","v":11618},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D13,'Tablas Resto de Ecuador'!D13)","v":10183},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E13,'Tablas Resto de Ecuador'!E13)","v":8168},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F13,'Tablas Resto de Ecuador'!F13)","v":7084},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G13,'Tablas Resto de Ecuador'!G13)","v":5126},null,9875.2999999999993,8655.5499999999993,6942.8,6021.4,4357.0999999999995]
[26,null,9875.2999999999993,8655.5499999999993,6942.8,6021.4,4357.0999999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C14,'Tablas Resto de Ecuador'!C14)","v":11618},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D14,'Tablas Resto de Ecuador'!D14)","v":10183},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E14,'Tablas Resto de Ecuador'!E14)","v":8168},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F14,'Tablas Resto de Ecuador'!F14)","v":7084},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G14,'Tablas Resto de Ecuador'!G14)","v":5126},null,9875.2999999999993,8655.5499999999993,6942.8,6021.4,4357.0999999999995]
[27,null,9875.2999999999993,8655.5499999999993,6942.8,6021.4,4357.0999999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C15,'Tablas Resto de Ecuador'!C15)","v":11618},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D15,'Tablas Resto de Ecuador'!D15)","v":10183},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E15,'Tablas Resto de Ecuador'!E15)","v":8168},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F15,'Tablas Resto de Ecuador'!F15)","v":7084},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G15,'Tablas Resto de Ecuador'!G15)","v":5126},null,9875.2999999999993,8655.5499999999993,6942.8,6021.4,4357.0999999999995]
[28,null,9875.2999999999993,8655.5499999999993,6942.8,6021.4,4357.0999999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C16,'Tablas Resto de Ecuador'!C16)","v":11618},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D16,'Tablas Resto de Ecuador'!D16)","v":10183},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E16,'Tablas Resto de Ecuador'!E16)","v":8168},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F16,'Tablas Resto de Ecuador'!F16)","v":7084},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G16,'Tablas Resto de Ecuador'!G16)","v":5126},null,9875.2999999999993,8655.5499999999993,6942.8,6021.4,4357.0999999999995]
[29,null,9875.2999999999993,8655.5499999999993,6942.8,6021.4,4357.0999999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C17,'Tablas Resto de Ecuador'!C17)","v":11618},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D17,'Tablas Resto de Ecuador'!D17)","v":10183},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E17,'Tablas Resto de Ecuador'!E17)","v":8168},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F17,'Tablas Resto de Ecuador'!F17)","v":7084},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G17,'Tablas Resto de Ecuador'!G17)","v":5126},null,9875.2999999999993,8655.5499999999993,6942.8,6021.4,4357.0999999999995]
[30,null,10979.449999999999,9626.25,7662.75,6645.3,4809.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C18,'Tablas Resto de Ecuador'!C18)","v":12917},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D18,'Tablas Resto de Ecuador'!D18)","v":11325},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E18,'Tablas Resto de Ecuador'!E18)","v":9015},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F18,'Tablas Resto de Ecuador'!F18)","v":7818},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G18,'Tablas Resto de Ecuador'!G18)","v":5658},null,10979.449999999999,9626.25,7662.75,6645.3,4809.3]
[31,null,10979.449999999999,9626.25,7662.75,6645.3,4809.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C19,'Tablas Resto de Ecuador'!C19)","v":12917},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D19,'Tablas Resto de Ecuador'!D19)","v":11325},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E19,'Tablas Resto de Ecuador'!E19)","v":9015},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F19,'Tablas Resto de Ecuador'!F19)","v":7818},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G19,'Tablas Resto de Ecuador'!G19)","v":5658},null,10979.449999999999,9626.25,7662.75,6645.3,4809.3]
[32,null,10979.449999999999,9626.25,7662.75,6645.3,4809.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C20,'Tablas Resto de Ecuador'!C20)","v":12917},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D20,'Tablas Resto de Ecuador'!D20)","v":11325},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E20,'Tablas Resto de Ecuador'!E20)","v":9015},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F20,'Tablas Resto de Ecuador'!F20)","v":7818},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G20,'Tablas Resto de Ecuador'!G20)","v":5658},null,10979.449999999999,9626.25,7662.75,6645.3,4809.3]
[33,null,10979.449999999999,9626.25,7662.75,6645.3,4809.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C21,'Tablas Resto de Ecuador'!C21)","v":12917},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D21,'Tablas Resto de Ecuador'!D21)","v":11325},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E21,'Tablas Resto de Ecuador'!E21)","v":9015},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F21,'Tablas Resto de Ecuador'!F21)","v":7818},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G21,'Tablas Resto de Ecuador'!G21)","v":5658},null,10979.449999999999,9626.25,7662.75,6645.3,4809.3]
[34,null,10979.449999999999,9626.25,7662.75,6645.3,4809.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C22,'Tablas Resto de Ecuador'!C22)","v":12917},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D22,'Tablas Resto de Ecuador'!D22)","v":11325},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E22,'Tablas Resto de Ecuador'!E22)","v":9015},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F22,'Tablas Resto de Ecuador'!F22)","v":7818},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G22,'Tablas Resto de Ecuador'!G22)","v":5658},null,10979.449999999999,9626.25,7662.75,6645.3,4809.3]
[35,null,12261.25,10744.85,8505.9499999999989,7375.45,5338.8499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C23,'Tablas Resto de Ecuador'!C23)","v":14425},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D23,'Tablas Resto de Ecuador'!D23)","v":12641},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E23,'Tablas Resto de Ecuador'!E23)","v":10007},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F23,'Tablas Resto de Ecuador'!F23)","v":8677},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G23,'Tablas Resto de Ecuador'!G23)","v":6281},null,12261.25,10744.85,8505.9499999999989,7375.45,5338.8499999999995]
[36,null,12261.25,10744.85,8505.9499999999989,7375.45,5338.8499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C24,'Tablas Resto de Ecuador'!C24)","v":14425},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D24,'Tablas Resto de Ecuador'!D24)","v":12641},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E24,'Tablas Resto de Ecuador'!E24)","v":10007},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F24,'Tablas Resto de Ecuador'!F24)","v":8677},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G24,'Tablas Resto de Ecuador'!G24)","v":6281},null,12261.25,10744.85,8505.9499999999989,7375.45,5338.8499999999995]
[37,null,12261.25,10744.85,8505.9499999999989,7375.45,5338.8499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C25,'Tablas Resto de Ecuador'!C25)","v":14425},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D25,'Tablas Resto de Ecuador'!D25)","v":12641},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E25,'Tablas Resto de Ecuador'!E25)","v":10007},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F25,'Tablas Resto de Ecuador'!F25)","v":8677},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G25,'Tablas Resto de Ecuador'!G25)","v":6281},null,12261.25,10744.85,8505.9499999999989,7375.45,5338.8499999999995]
[38,null,12261.25,10744.85,8505.9499999999989,7375.45,5338.8499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C26,'Tablas Resto de Ecuador'!C26)","v":14425},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D26,'Tablas Resto de Ecuador'!D26)","v":12641},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E26,'Tablas Resto de Ecuador'!E26)","v":10007},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F26,'Tablas Resto de Ecuador'!F26)","v":8677},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G26,'Tablas Resto de Ecuador'!G26)","v":6281},null,12261.25,10744.85,8505.9499999999989,7375.45,5338.8499999999995]
[39,null,12261.25,10744.85,8505.9499999999989,7375.45,5338.8499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C27,'Tablas Resto de Ecuador'!C27)","v":14425},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D27,'Tablas Resto de Ecuador'!D27)","v":12641},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E27,'Tablas Resto de Ecuador'!E27)","v":10007},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F27,'Tablas Resto de Ecuador'!F27)","v":8677},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G27,'Tablas Resto de Ecuador'!G27)","v":6281},null,12261.25,10744.85,8505.9499999999989,7375.45,5338.8499999999995]
[40,null,13732.6,12038.55,9486,8226.2999999999993,5952.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C28,'Tablas Resto de Ecuador'!C28)","v":16156},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D28,'Tablas Resto de Ecuador'!D28)","v":14163},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E28,'Tablas Resto de Ecuador'!E28)","v":11160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F28,'Tablas Resto de Ecuador'!F28)","v":9678},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G28,'Tablas Resto de Ecuador'!G28)","v":7003},null,13732.6,12038.55,9486,8226.2999999999993,5952.55]
[41,null,13732.6,12038.55,9486,8226.2999999999993,5952.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C29,'Tablas Resto de Ecuador'!C29)","v":16156},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D29,'Tablas Resto de Ecuador'!D29)","v":14163},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E29,'Tablas Resto de Ecuador'!E29)","v":11160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F29,'Tablas Resto de Ecuador'!F29)","v":9678},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G29,'Tablas Resto de Ecuador'!G29)","v":7003},null,13732.6,12038.55,9486,8226.2999999999993,5952.55]
[42,null,13732.6,12038.55,9486,8226.2999999999993,5952.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C30,'Tablas Resto de Ecuador'!C30)","v":16156},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D30,'Tablas Resto de Ecuador'!D30)","v":14163},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E30,'Tablas Resto de Ecuador'!E30)","v":11160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F30,'Tablas Resto de Ecuador'!F30)","v":9678},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G30,'Tablas Resto de Ecuador'!G30)","v":7003},null,13732.6,12038.55,9486,8226.2999999999993,5952.55]
[43,null,13732.6,12038.55,9486,8226.2999999999993,5952.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C31,'Tablas Resto de Ecuador'!C31)","v":16156},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D31,'Tablas Resto de Ecuador'!D31)","v":14163},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E31,'Tablas Resto de Ecuador'!E31)","v":11160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F31,'Tablas Resto de Ecuador'!F31)","v":9678},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G31,'Tablas Resto de Ecuador'!G31)","v":7003},null,13732.6,12038.55,9486,8226.2999999999993,5952.55]
[44,null,13732.6,12038.55,9486,8226.2999999999993,5952.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C32,'Tablas Resto de Ecuador'!C32)","v":16156},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D32,'Tablas Resto de Ecuador'!D32)","v":14163},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E32,'Tablas Resto de Ecuador'!E32)","v":11160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F32,'Tablas Resto de Ecuador'!F32)","v":9678},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G32,'Tablas Resto de Ecuador'!G32)","v":7003},null,13732.6,12038.55,9486,8226.2999999999993,5952.55]
[45,null,15368.85,13473.35,10584.199999999999,9177.4499999999989,6641.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C33,'Tablas Resto de Ecuador'!C33)","v":18081},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D33,'Tablas Resto de Ecuador'!D33)","v":15851},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E33,'Tablas Resto de Ecuador'!E33)","v":12452},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F33,'Tablas Resto de Ecuador'!F33)","v":10797},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G33,'Tablas Resto de Ecuador'!G33)","v":7814},null,15368.85,13473.35,10584.199999999999,9177.4499999999989,6641.9]
[46,null,15368.85,13473.35,10584.199999999999,9177.4499999999989,6641.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C34,'Tablas Resto de Ecuador'!C34)","v":18081},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D34,'Tablas Resto de Ecuador'!D34)","v":15851},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E34,'Tablas Resto de Ecuador'!E34)","v":12452},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F34,'Tablas Resto de Ecuador'!F34)","v":10797},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G34,'Tablas Resto de Ecuador'!G34)","v":7814},null,15368.85,13473.35,10584.199999999999,9177.4499999999989,6641.9]
[47,null,15368.85,13473.35,10584.199999999999,9177.4499999999989,6641.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C35,'Tablas Resto de Ecuador'!C35)","v":18081},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D35,'Tablas Resto de Ecuador'!D35)","v":15851},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E35,'Tablas Resto de Ecuador'!E35)","v":12452},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F35,'Tablas Resto de Ecuador'!F35)","v":10797},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G35,'Tablas Resto de Ecuador'!G35)","v":7814},null,15368.85,13473.35,10584.199999999999,9177.4499999999989,6641.9]
[48,null,15368.85,13473.35,10584.199999999999,9177.4499999999989,6641.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C36,'Tablas Resto de Ecuador'!C36)","v":18081},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D36,'Tablas Resto de Ecuador'!D36)","v":15851},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E36,'Tablas Resto de Ecuador'!E36)","v":12452},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F36,'Tablas Resto de Ecuador'!F36)","v":10797},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G36,'Tablas Resto de Ecuador'!G36)","v":7814},null,15368.85,13473.35,10584.199999999999,9177.4499999999989,6641.9]
[49,null,15368.85,13473.35,10584.199999999999,9177.4499999999989,6641.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C37,'Tablas Resto de Ecuador'!C37)","v":18081},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D37,'Tablas Resto de Ecuador'!D37)","v":15851},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E37,'Tablas Resto de Ecuador'!E37)","v":12452},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F37,'Tablas Resto de Ecuador'!F37)","v":10797},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G37,'Tablas Resto de Ecuador'!G37)","v":7814},null,15368.85,13473.35,10584.199999999999,9177.4499999999989,6641.9]
[50,null,17212.5,15089.199999999999,11826.05,10256.1,7421.3499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C38,'Tablas Resto de Ecuador'!C38)","v":20250},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D38,'Tablas Resto de Ecuador'!D38)","v":17752},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E38,'Tablas Resto de Ecuador'!E38)","v":13913},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F38,'Tablas Resto de Ecuador'!F38)","v":12066},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G38,'Tablas Resto de Ecuador'!G38)","v":8731},null,17212.5,15089.199999999999,11826.05,10256.1,7421.3499999999995]
[51,null,17212.5,15089.199999999999,11826.05,10256.1,7421.3499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C39,'Tablas Resto de Ecuador'!C39)","v":20250},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D39,'Tablas Resto de Ecuador'!D39)","v":17752},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E39,'Tablas Resto de Ecuador'!E39)","v":13913},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F39,'Tablas Resto de Ecuador'!F39)","v":12066},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G39,'Tablas Resto de Ecuador'!G39)","v":8731},null,17212.5,15089.199999999999,11826.05,10256.1,7421.3499999999995]
[52,null,17212.5,15089.199999999999,11826.05,10256.1,7421.3499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C40,'Tablas Resto de Ecuador'!C40)","v":20250},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D40,'Tablas Resto de Ecuador'!D40)","v":17752},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E40,'Tablas Resto de Ecuador'!E40)","v":13913},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F40,'Tablas Resto de Ecuador'!F40)","v":12066},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G40,'Tablas Resto de Ecuador'!G40)","v":8731},null,17212.5,15089.199999999999,11826.05,10256.1,7421.3499999999995]
[53,null,17212.5,15089.199999999999,11826.05,10256.1,7421.3499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C41,'Tablas Resto de Ecuador'!C41)","v":20250},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D41,'Tablas Resto de Ecuador'!D41)","v":17752},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E41,'Tablas Resto de Ecuador'!E41)","v":13913},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F41,'Tablas Resto de Ecuador'!F41)","v":12066},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G41,'Tablas Resto de Ecuador'!G41)","v":8731},null,17212.5,15089.199999999999,11826.05,10256.1,7421.3499999999995]
[54,null,17212.5,15089.199999999999,11826.05,10256.1,7421.3499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C42,'Tablas Resto de Ecuador'!C42)","v":20250},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D42,'Tablas Resto de Ecuador'!D42)","v":17752},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E42,'Tablas Resto de Ecuador'!E42)","v":13913},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F42,'Tablas Resto de Ecuador'!F42)","v":12066},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G42,'Tablas Resto de Ecuador'!G42)","v":8731},null,17212.5,15089.199999999999,11826.05,10256.1,7421.3499999999995]
[55,null,19241.45,16867.399999999998,13199.65,11447.8,8284.9499999999989,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C43,'Tablas Resto de Ecuador'!C43)","v":22637},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D43,'Tablas Resto de Ecuador'!D43)","v":19844},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E43,'Tablas Resto de Ecuador'!E43)","v":15529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F43,'Tablas Resto de Ecuador'!F43)","v":13468},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G43,'Tablas Resto de Ecuador'!G43)","v":9747},null,19241.45,16867.399999999998,13199.65,11447.8,8284.9499999999989]
[56,null,19241.45,16867.399999999998,13199.65,11447.8,8284.9499999999989,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C44,'Tablas Resto de Ecuador'!C44)","v":22637},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D44,'Tablas Resto de Ecuador'!D44)","v":19844},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E44,'Tablas Resto de Ecuador'!E44)","v":15529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F44,'Tablas Resto de Ecuador'!F44)","v":13468},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G44,'Tablas Resto de Ecuador'!G44)","v":9747},null,19241.45,16867.399999999998,13199.65,11447.8,8284.9499999999989]
[57,null,19241.45,16867.399999999998,13199.65,11447.8,8284.9499999999989,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C45,'Tablas Resto de Ecuador'!C45)","v":22637},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D45,'Tablas Resto de Ecuador'!D45)","v":19844},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E45,'Tablas Resto de Ecuador'!E45)","v":15529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F45,'Tablas Resto de Ecuador'!F45)","v":13468},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G45,'Tablas Resto de Ecuador'!G45)","v":9747},null,19241.45,16867.399999999998,13199.65,11447.8,8284.9499999999989]
[58,null,19241.45,16867.399999999998,13199.65,11447.8,8284.9499999999989,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C46,'Tablas Resto de Ecuador'!C46)","v":22637},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D46,'Tablas Resto de Ecuador'!D46)","v":19844},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E46,'Tablas Resto de Ecuador'!E46)","v":15529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F46,'Tablas Resto de Ecuador'!F46)","v":13468},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G46,'Tablas Resto de Ecuador'!G46)","v":9747},null,19241.45,16867.399999999998,13199.65,11447.8,8284.9499999999989]
[59,null,19241.45,16867.399999999998,13199.65,11447.8,8284.9499999999989,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C47,'Tablas Resto de Ecuador'!C47)","v":22637},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D47,'Tablas Resto de Ecuador'!D47)","v":19844},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E47,'Tablas Resto de Ecuador'!E47)","v":15529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F47,'Tablas Resto de Ecuador'!F47)","v":13468},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G47,'Tablas Resto de Ecuador'!G47)","v":9747},null,19241.45,16867.399999999998,13199.65,11447.8,8284.9499999999989]
[60,null,20594.649999999998,18052.3,14120.199999999999,12242.55,8860.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C48,'Tablas Resto de Ecuador'!C48)","v":24229},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D48,'Tablas Resto de Ecuador'!D48)","v":21238},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E48,'Tablas Resto de Ecuador'!E48)","v":16612},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F48,'Tablas Resto de Ecuador'!F48)","v":14403},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G48,'Tablas Resto de Ecuador'!G48)","v":10424},null,20594.649999999998,18052.3,14120.199999999999,12242.55,8860.4]
[61,null,22951.7,20115.25,15723.3,13634.85,9866.7999999999993,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C49,'Tablas Resto de Ecuador'!C49)","v":27002},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D49,'Tablas Resto de Ecuador'!D49)","v":23665},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E49,'Tablas Resto de Ecuador'!E49)","v":18498},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F49,'Tablas Resto de Ecuador'!F49)","v":16041},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G49,'Tablas Resto de Ecuador'!G49)","v":11608},null,22951.7,20115.25,15723.3,13634.85,9866.7999999999993]
[62,null,25497.45,22348.2,17463.25,15143.6,10958.199999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C50,'Tablas Resto de Ecuador'!C50)","v":29997},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D50,'Tablas Resto de Ecuador'!D50)","v":26292},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E50,'Tablas Resto de Ecuador'!E50)","v":20545},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F50,'Tablas Resto de Ecuador'!F50)","v":17816},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G50,'Tablas Resto de Ecuador'!G50)","v":12892},null,25497.45,22348.2,17463.25,15143.6,10958.199999999999]
[63,null,28236.149999999998,24749.45,19340.05,16772.2,12137.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C51,'Tablas Resto de Ecuador'!C51)","v":33219},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D51,'Tablas Resto de Ecuador'!D51)","v":29117},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E51,'Tablas Resto de Ecuador'!E51)","v":22753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F51,'Tablas Resto de Ecuador'!F51)","v":19732},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G51,'Tablas Resto de Ecuador'!G51)","v":14279},null,28236.149999999998,24749.45,19340.05,16772.2,12137.15]
[64,null,31170.35,27319.85,21353.7,18517.25,13399.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C52,'Tablas Resto de Ecuador'!C52)","v":36671},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D52,'Tablas Resto de Ecuador'!D52)","v":32141},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E52,'Tablas Resto de Ecuador'!E52)","v":25122},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F52,'Tablas Resto de Ecuador'!F52)","v":21785},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G52,'Tablas Resto de Ecuador'!G52)","v":15764},null,31170.35,27319.85,21353.7,18517.25,13399.4]
[65,null,34294.949999999997,30059.399999999998,23502.5,20381.3,14747.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C53,'Tablas Resto de Ecuador'!C53)","v":40347},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D53,'Tablas Resto de Ecuador'!D53)","v":35364},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E53,'Tablas Resto de Ecuador'!E53)","v":27650},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F53,'Tablas Resto de Ecuador'!F53)","v":23978},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G53,'Tablas Resto de Ecuador'!G53)","v":17350},null,34294.949999999997,30059.399999999998,23502.5,20381.3,14747.5]
[66,null,37609.1,32966.400000000001,25786.45,22362.649999999998,16178.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C54,'Tablas Resto de Ecuador'!C54)","v":44246},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D54,'Tablas Resto de Ecuador'!D54)","v":38784},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E54,'Tablas Resto de Ecuador'!E54)","v":30337},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F54,'Tablas Resto de Ecuador'!F54)","v":26309},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G54,'Tablas Resto de Ecuador'!G54)","v":19034},null,37609.1,32966.400000000001,25786.45,22362.649999999998,16178.9]
[67,null,41118.75,36041.699999999997,28208.1,24458.75,17697.849999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C55,'Tablas Resto de Ecuador'!C55)","v":48375},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D55,'Tablas Resto de Ecuador'!D55)","v":42402},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E55,'Tablas Resto de Ecuador'!E55)","v":33186},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F55,'Tablas Resto de Ecuador'!F55)","v":28775},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G55,'Tablas Resto de Ecuador'!G55)","v":20821},null,41118.75,36041.699999999997,28208.1,24458.75,17697.849999999999]
[68,null,44817.1,39287,30764.05,26678.1,19305.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C56,'Tablas Resto de Ecuador'!C56)","v":52726},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D56,'Tablas Resto de Ecuador'!D56)","v":46220},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E56,'Tablas Resto de Ecuador'!E56)","v":36193},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F56,'Tablas Resto de Ecuador'!F56)","v":31386},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G56,'Tablas Resto de Ecuador'!G56)","v":22712},null,44817.1,39287,30764.05,26678.1,19305.2]
[69,null,48714.35,42698.9,33458.549999999996,29013.899999999998,20995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C57,'Tablas Resto de Ecuador'!C57)","v":57311},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D57,'Tablas Resto de Ecuador'!D57)","v":50234},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E57,'Tablas Resto de Ecuador'!E57)","v":39363},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F57,'Tablas Resto de Ecuador'!F57)","v":34134},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G57,'Tablas Resto de Ecuador'!G57)","v":24700},null,48714.35,42698.9,33458.549999999996,29013.899999999998,20995]
[70,null,52799.45,46279.1,36286.5,31466.149999999998,22767.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C58,'Tablas Resto de Ecuador'!C58)","v":62117},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D58,'Tablas Resto de Ecuador'!D58)","v":54446},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E58,'Tablas Resto de Ecuador'!E58)","v":42690},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F58,'Tablas Resto de Ecuador'!F58)","v":37019},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G58,'Tablas Resto de Ecuador'!G58)","v":26785},null,52799.45,46279.1,36286.5,31466.149999999998,22767.25]
[71,null,57076.65,50028.45,39253.85,34036.549999999996,24629.599999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C59,'Tablas Resto de Ecuador'!C59)","v":67149},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D59,'Tablas Resto de Ecuador'!D59)","v":58857},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E59,'Tablas Resto de Ecuador'!E59)","v":46181},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F59,'Tablas Resto de Ecuador'!F59)","v":40043},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G59,'Tablas Resto de Ecuador'!G59)","v":28976},null,57076.65,50028.45,39253.85,34036.549999999996,24629.599999999999]
[72,null,61546.799999999996,53946.1,42352.95,36725.949999999997,26572.7,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C60,'Tablas Resto de Ecuador'!C60)","v":72408},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D60,'Tablas Resto de Ecuador'!D60)","v":63466},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E60,'Tablas Resto de Ecuador'!E60)","v":49827},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F60,'Tablas Resto de Ecuador'!F60)","v":43207},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G60,'Tablas Resto de Ecuador'!G60)","v":31262},null,61546.799999999996,53946.1,42352.95,36725.949999999997,26572.7]
[73,null,66207.349999999991,58032.9,45590.6,39533.5,28606.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C61,'Tablas Resto de Ecuador'!C61)","v":77891},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D61,'Tablas Resto de Ecuador'!D61)","v":68274},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E61,'Tablas Resto de Ecuador'!E61)","v":53636},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F61,'Tablas Resto de Ecuador'!F61)","v":46510},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G61,'Tablas Resto de Ecuador'!G61)","v":33655},null,66207.349999999991,58032.9,45590.6,39533.5,28606.75]
[74,null,71062.55,62286.299999999996,48964.25,42458.35,30723.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C62,'Tablas Resto de Ecuador'!C62)","v":83603},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D62,'Tablas Resto de Ecuador'!D62)","v":73278},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E62,'Tablas Resto de Ecuador'!E62)","v":57605},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F62,'Tablas Resto de Ecuador'!F62)","v":49951},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G62,'Tablas Resto de Ecuador'!G62)","v":36145},null,71062.55,62286.299999999996,48964.25,42458.35,30723.25]
[75,null,76108.149999999994,66713.95,52472.2,45500.5,32921.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C63,'Tablas Resto de Ecuador'!C63)","v":89539},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D63,'Tablas Resto de Ecuador'!D63)","v":78487},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E63,'Tablas Resto de Ecuador'!E63)","v":61732},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F63,'Tablas Resto de Ecuador'!F63)","v":53530},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G63,'Tablas Resto de Ecuador'!G63)","v":38731},null,76108.149999999994,66713.95,52472.2,45500.5,32921.35]
[76,null,76108.149999999994,66713.95,52472.2,45500.5,32921.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C64,'Tablas Resto de Ecuador'!C64)","v":89539},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D64,'Tablas Resto de Ecuador'!D64)","v":78487},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E64,'Tablas Resto de Ecuador'!E64)","v":61732},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F64,'Tablas Resto de Ecuador'!F64)","v":53530},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G64,'Tablas Resto de Ecuador'!G64)","v":38731},null,76108.149999999994,66713.95,52472.2,45500.5,32921.35]
[77,null,76108.149999999994,66713.95,52472.2,45500.5,32921.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C65,'Tablas Resto de Ecuador'!C65)","v":89539},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D65,'Tablas Resto de Ecuador'!D65)","v":78487},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E65,'Tablas Resto de Ecuador'!E65)","v":61732},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F65,'Tablas Resto de Ecuador'!F65)","v":53530},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G65,'Tablas Resto de Ecuador'!G65)","v":38731},null,76108.149999999994,66713.95,52472.2,45500.5,32921.35]
[78,null,76108.149999999994,66713.95,52472.2,45500.5,32921.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C66,'Tablas Resto de Ecuador'!C66)","v":89539},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D66,'Tablas Resto de Ecuador'!D66)","v":78487},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E66,'Tablas Resto de Ecuador'!E66)","v":61732},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F66,'Tablas Resto de Ecuador'!F66)","v":53530},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G66,'Tablas Resto de Ecuador'!G66)","v":38731},null,76108.149999999994,66713.95,52472.2,45500.5,32921.35]
[79,null,76108.149999999994,66713.95,52472.2,45500.5,32921.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C67,'Tablas Resto de Ecuador'!C67)","v":89539},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D67,'Tablas Resto de Ecuador'!D67)","v":78487},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E67,'Tablas Resto de Ecuador'!E67)","v":61732},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F67,'Tablas Resto de Ecuador'!F67)","v":53530},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G67,'Tablas Resto de Ecuador'!G67)","v":38731},null,76108.149999999994,66713.95,52472.2,45500.5,32921.35]
[80,null,76108.149999999994,66713.95,52472.2,45500.5,32921.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C68,'Tablas Resto de Ecuador'!C68)","v":89539},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D68,'Tablas Resto de Ecuador'!D68)","v":78487},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E68,'Tablas Resto de Ecuador'!E68)","v":61732},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F68,'Tablas Resto de Ecuador'!F68)","v":53530},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G68,'Tablas Resto de Ecuador'!G68)","v":38731},null,76108.149999999994,66713.95,52472.2,45500.5,32921.35]
[81,null,76108.149999999994,66713.95,52472.2,45500.5,32921.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C69,'Tablas Resto de Ecuador'!C69)","v":89539},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D69,'Tablas Resto de Ecuador'!D69)","v":78487},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E69,'Tablas Resto de Ecuador'!E69)","v":61732},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F69,'Tablas Resto de Ecuador'!F69)","v":53530},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G69,'Tablas Resto de Ecuador'!G69)","v":38731},null,76108.149999999994,66713.95,52472.2,45500.5,32921.35]
[82,null,76108.149999999994,66713.95,52472.2,45500.5,32921.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C70,'Tablas Resto de Ecuador'!C70)","v":89539},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D70,'Tablas Resto de Ecuador'!D70)","v":78487},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E70,'Tablas Resto de Ecuador'!E70)","v":61732},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F70,'Tablas Resto de Ecuador'!F70)","v":53530},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G70,'Tablas Resto de Ecuador'!G70)","v":38731},null,76108.149999999994,66713.95,52472.2,45500.5,32921.35]
[83,null,{"$f":"O71","v":76108.149999999994},{"$f":"P71","v":66713.95},{"$f":"Q71","v":52472.2},{"$f":"R71","v":45500.5},{"$f":"S71","v":32921.35},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C71,'Tablas Resto de Ecuador'!C71)","v":89539},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D71,'Tablas Resto de Ecuador'!D71)","v":78487},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E71,'Tablas Resto de Ecuador'!E71)","v":61732},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F71,'Tablas Resto de Ecuador'!F71)","v":53530},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G71,'Tablas Resto de Ecuador'!G71)","v":38731},null,{"$f":"I71*0.85","v":76108.149999999994},{"$f":"J71*0.85","v":66713.95},{"$f":"K71*0.85","v":52472.2},{"$f":"L71*0.85","v":45500.5},{"$f":"M71*0.85","v":32921.35}]
[84,"o más",76108.149999999994,66713.95,52472.2,45500.5,32921.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C72,'Tablas Resto de Ecuador'!C72)","v":89539},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D72,'Tablas Resto de Ecuador'!D72)","v":78487},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E72,'Tablas Resto de Ecuador'!E72)","v":61732},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F72,'Tablas Resto de Ecuador'!F72)","v":53530},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G72,'Tablas Resto de Ecuador'!G72)","v":38731},null,76108.149999999994,66713.95,52472.2,45500.5,32921.35]
[1,"Hijo",3903.2,3424.65,2783.75,2414.85,1748.45,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C73,'Tablas Resto de Ecuador'!C73)","v":4592},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D73,'Tablas Resto de Ecuador'!D73)","v":4029},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E73,'Tablas Resto de Ecuador'!E73)","v":3275},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F73,'Tablas Resto de Ecuador'!F73)","v":2841},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G73,'Tablas Resto de Ecuador'!G73)","v":2057},null,3903.2,3424.65,2783.75,2414.85,1748.45]
[2,"Hijos",6638.5,5818.25,4726.8499999999995,4100.3999999999996,2968.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C74,'Tablas Resto de Ecuador'!C74)","v":7810},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D74,'Tablas Resto de Ecuador'!D74)","v":6845},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E74,'Tablas Resto de Ecuador'!E74)","v":5561},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F74,'Tablas Resto de Ecuador'!F74)","v":4824},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G74,'Tablas Resto de Ecuador'!G74)","v":3492},null,6638.5,5818.25,4726.8499999999995,4100.3999999999996,2968.2]
[3,"Hijos o más",9368.6999999999989,8215.25,6675.9,5788.5,4188.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C75,'Tablas Resto de Ecuador'!C75)","v":11022},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D75,'Tablas Resto de Ecuador'!D75)","v":9665},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E75,'Tablas Resto de Ecuador'!E75)","v":7854},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F75,'Tablas Resto de Ecuador'!F75)","v":6810},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G75,'Tablas Resto de Ecuador'!G75)","v":4928},null,9368.6999999999989,8215.25,6675.9,5788.5,4188.8]
[]
["BUPA GLOBAL ELITE - MENSUALES"]
["EDAD"]
[" "," ",1000,2000,3500,5000,10000]
[18,null,{"$f":"+C6*$K$2","v":862.35333333333335},{"$f":"+D6*$K$2","v":755.96733333333339},609.99400000000003,529.31200000000001,383.10066666666665]
[19,null,{"$f":"+C7*$K$2","v":862.35333333333335},755.96733333333339,609.99400000000003,529.31200000000001,383.10066666666665]
[20,null,{"$f":"+C8*$K$2","v":862.35333333333335},755.96733333333339,609.99400000000003,529.31200000000001,383.10066666666665]
[21,null,{"$f":"+C9*$K$2","v":862.35333333333335},755.96733333333339,609.99400000000003,529.31200000000001,383.10066666666665]
[22,null,{"$f":"+C10*$K$2","v":862.35333333333335},755.96733333333339,609.99400000000003,529.31200000000001,383.10066666666665]
[23,null,{"$f":"+C11*$K$2","v":862.35333333333335},755.96733333333339,609.99400000000003,529.31200000000001,383.10066666666665]
[24,null,{"$f":"+C12*$K$2","v":862.35333333333335},755.96733333333339,609.99400000000003,529.31200000000001,383.10066666666665]
[25,null,{"$f":"+C13*$K$2","v":921.69466666666665},807.85133333333329,647.99466666666672,561.99733333333336,406.66266666666661]
[26,null,{"$f":"+C14*$K$2","v":921.69466666666665},807.85133333333329,647.99466666666672,561.99733333333336,406.66266666666661]
[27,null,{"$f":"+C15*$K$2","v":921.69466666666665},807.85133333333329,647.99466666666672,561.99733333333336,406.66266666666661]
[28,null,{"$f":"+C16*$K$2","v":921.69466666666665},807.85133333333329,647.99466666666672,561.99733333333336,406.66266666666661]
[29,null,{"$f":"+C17*$K$2","v":921.69466666666665},807.85133333333329,647.99466666666672,561.99733333333336,406.66266666666661]
[30,null,{"$f":"+C18*$K$2","v":1024.7486666666666},898.45,715.19,620.22800000000007,448.86800000000005]
[31,null,{"$f":"+C19*$K$2","v":1024.7486666666666},898.45,715.19,620.22800000000007,448.86800000000005]
[32,null,{"$f":"+C20*$K$2","v":1024.7486666666666},898.45,715.19,620.22800000000007,448.86800000000005]
[33,null,{"$f":"+C21*$K$2","v":1024.7486666666666},898.45,715.19,620.22800000000007,448.86800000000005]
[34,null,{"$f":"+C22*$K$2","v":1024.7486666666666},898.45,715.19,620.22800000000007,448.86800000000005]
[35,null,{"$f":"+C23*$K$2","v":1144.3833333333334},1002.8526666666668,793.88866666666661,688.3753333333334,498.29266666666666]
[36,null,{"$f":"+C24*$K$2","v":1144.3833333333334},1002.8526666666668,793.88866666666661,688.3753333333334,498.29266666666666]
[37,null,{"$f":"+C25*$K$2","v":1144.3833333333334},1002.8526666666668,793.88866666666661,688.3753333333334,498.29266666666666]
[38,null,{"$f":"+C26*$K$2","v":1144.3833333333334},1002.8526666666668,793.88866666666661,688.3753333333334,498.29266666666666]
[39,null,{"$f":"+C27*$K$2","v":1144.3833333333334},1002.8526666666668,793.88866666666661,688.3753333333334,498.29266666666666]
[40,null,{"$f":"+C28*$K$2","v":1281.7093333333335},1123.598,885.36,767.78800000000001,555.57133333333343]
[41,null,{"$f":"+C29*$K$2","v":1281.7093333333335},1123.598,885.36,767.78800000000001,555.57133333333343]
[42,null,{"$f":"+C30*$K$2","v":1281.7093333333335},1123.598,885.36,767.78800000000001,555.57133333333343]
[43,null,{"$f":"+C31*$K$2","v":1281.7093333333335},1123.598,885.36,767.78800000000001,555.57133333333343]
[44,null,{"$f":"+C32*$K$2","v":1281.7093333333335},1123.598,885.36,767.78800000000001,555.57133333333343]
[45,null,{"$f":"+C33*$K$2","v":1434.4260000000002},1257.5126666666667,987.85866666666664,856.5619999999999,619.91066666666666]
[46,null,{"$f":"+C34*$K$2","v":1434.4260000000002},1257.5126666666667,987.85866666666664,856.5619999999999,619.91066666666666]
[47,null,{"$f":"+C35*$K$2","v":1434.4260000000002},1257.5126666666667,987.85866666666664,856.5619999999999,619.91066666666666]
[48,null,{"$f":"+C36*$K$2","v":1434.4260000000002},1257.5126666666667,987.85866666666664,856.5619999999999,619.91066666666666]
[49,null,{"$f":"+C37*$K$2","v":1434.4260000000002},1257.5126666666667,987.85866666666664,856.5619999999999,619.91066666666666]
[50,null,{"$f":"+C38*$K$2","v":1606.5},1408.3253333333332,1103.7646666666667,957.2360000000001,692.65933333333328]
[51,null,{"$f":"+C39*$K$2","v":1606.5},1408.3253333333332,1103.7646666666667,957.2360000000001,692.65933333333328]
[52,null,{"$f":"+C40*$K$2","v":1606.5},1408.3253333333332,1103.7646666666667,957.2360000000001,692.65933333333328]
[53,null,{"$f":"+C41*$K$2","v":1606.5},1408.3253333333332,1103.7646666666667,957.2360000000001,692.65933333333328]
[54,null,{"$f":"+C42*$K$2","v":1606.5},1408.3253333333332,1103.7646666666667,957.2360000000001,692.65933333333328]
[55,null,{"$f":"+C43*$K$2","v":1795.8686666666667},1574.2906666666665,1231.9673333333333,1068.4613333333334,773.26199999999994]
[56,null,{"$f":"+C44*$K$2","v":1795.8686666666667},1574.2906666666665,1231.9673333333333,1068.4613333333334,773.26199999999994]
[57,null,{"$f":"+C45*$K$2","v":1795.8686666666667},1574.2906666666665,1231.9673333333333,1068.4613333333334,773.26199999999994]
[58,null,{"$f":"+C46*$K$2","v":1795.8686666666667},1574.2906666666665,1231.9673333333333,1068.4613333333334,773.26199999999994]
[59,null,{"$f":"+C47*$K$2","v":1795.8686666666667},1574.2906666666665,1231.9673333333333,1068.4613333333334,773.26199999999994]
[60,null,{"$f":"+C48*$K$2","v":1922.1673333333333},1684.8813333333333,1317.8853333333334,1142.6379999999999,826.97066666666672]
[61,null,{"$f":"+C49*$K$2","v":2142.1586666666667},1877.4233333333334,1467.508,1272.586,920.90133333333335]
[62,null,{"$f":"+C50*$K$2","v":2379.7620000000002},2085.8320000000003,1629.9033333333334,1413.4026666666668,1022.7653333333333]
[63,null,{"$f":"+C51*$K$2","v":2635.3739999999998},2309.9486666666667,1805.0713333333333,1565.4053333333334,1132.8006666666668]
[64,null,{"$f":"+C52*$K$2","v":2909.2326666666668},2549.8526666666667,1993.0120000000002,1728.2766666666666,1250.6106666666667]
[65,null,{"$f":"+C53*$K$2","v":3200.8620000000001},2805.5439999999999,2193.5666666666666,1902.2546666666667,1376.4333333333334]
[66,null,{"$f":"+C54*$K$2","v":3510.1826666666666},3076.8640000000005,2406.7353333333335,2087.1806666666666,1510.0306666666668]
[67,null,{"$f":"+C55*$K$2","v":3837.75},3363.8919999999998,2632.7559999999999,2282.8166666666666,1651.7993333333334]
[68,null,{"$f":"+C56*$K$2","v":4182.9293333333335},3666.7866666666669,2871.3113333333336,2489.9560000000001,1801.8186666666668]
[69,null,{"$f":"+C57*$K$2","v":4546.6726666666664},3985.2306666666668,3122.7979999999998,2707.9639999999999,1959.5333333333335]
[70,null,{"$f":"+C58*$K$2","v":4927.9486666666662},4319.3826666666664,3386.7400000000002,2936.8406666666665,2124.9433333333336]
[71,null,{"$f":"+C59*$K$2","v":5327.1540000000005},4669.3220000000001,3663.6926666666668,3176.7446666666665,2298.7626666666665]
[72,null,{"$f":"+C60*$K$2","v":5744.3679999999995},5034.9693333333335,3952.942,3427.7553333333331,2480.1186666666667]
[73,null,{"$f":"+C61*$K$2","v":6179.3526666666658},5416.4040000000005,4255.1226666666671,3689.7933333333335,2669.9633333333336]
[74,null,{"$f":"+C62*$K$2","v":6632.5046666666676},5813.3879999999999,4569.9966666666669,3962.7793333333334,2867.5033333333336]
[75,null,{"$f":"+C63*$K$2","v":7103.4273333333331},6226.6353333333336,4897.4053333333331,4246.7133333333331,3072.6593333333335]
[76,null,{"$f":"+C64*$K$2","v":7103.4273333333331},6226.6353333333336,4897.4053333333331,4246.7133333333331,3072.6593333333335]
[77,null,{"$f":"+C65*$K$2","v":7103.4273333333331},6226.6353333333336,4897.4053333333331,4246.7133333333331,3072.6593333333335]
[78,null,{"$f":"+C66*$K$2","v":7103.4273333333331},6226.6353333333336,4897.4053333333331,4246.7133333333331,3072.6593333333335]
[79,null,{"$f":"+C67*$K$2","v":7103.4273333333331},6226.6353333333336,4897.4053333333331,4246.7133333333331,3072.6593333333335]
[80,null,{"$f":"+C68*$K$2","v":7103.4273333333331},6226.6353333333336,4897.4053333333331,4246.7133333333331,3072.6593333333335]
[81,null,{"$f":"+C69*$K$2","v":7103.4273333333331},6226.6353333333336,4897.4053333333331,4246.7133333333331,3072.6593333333335]
[82,null,{"$f":"+C70*$K$2","v":7103.4273333333331},6226.6353333333336,4897.4053333333331,4246.7133333333331,3072.6593333333335]
[83,null,{"$f":"+C71*$K$2","v":7103.4273333333331},6226.6353333333336,4897.4053333333331,4246.7133333333331,3072.6593333333335]
[84,"o más",{"$f":"+C72*$K$2","v":7103.4273333333331},6226.6353333333336,4897.4053333333331,4246.7133333333331,3072.6593333333335]
[1,"Hijo",{"$f":"+C73*$K$2","v":364.29866666666669},319.63400000000001,259.81666666666666,225.386,163.18866666666668]
[2,"Hijos",{"$f":"+C74*$K$2","v":619.59333333333336},543.03666666666675,441.17266666666666,382.70400000000001,277.03199999999998]
[3,"Hijos o más",{"$f":"+C75*$K$2","v":874.41199999999992},766.75666666666666,623.08399999999995,540.26,390.9546666666667]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000]
[18,null,{"$f":"O155","v":6021.4},{"$f":"P155","v":5463.8},3977.15,2763.35,2167.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C155,'Tablas Resto de Ecuador'!C155)","v":7084},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D155,'Tablas Resto de Ecuador'!D155)","v":6428},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E155,'Tablas Resto de Ecuador'!E155)","v":4679},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F155,'Tablas Resto de Ecuador'!F155)","v":3251},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G155,'Tablas Resto de Ecuador'!G155)","v":2550},null,{"$f":"I155*0.85","v":6021.4},{"$f":"J155*0.85","v":5463.8},3977.15,2763.35,2167.5]
[19,null,{"$f":"O156","v":6021.4},{"$f":"P156","v":5463.8},{"$f":"Q156","v":3977.15},{"$f":"R156","v":2763.35},{"$f":"S156","v":2167.5},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C156,'Tablas Resto de Ecuador'!C156)","v":7084},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D156,'Tablas Resto de Ecuador'!D156)","v":6428},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E156,'Tablas Resto de Ecuador'!E156)","v":4679},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F156,'Tablas Resto de Ecuador'!F156)","v":3251},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G156,'Tablas Resto de Ecuador'!G156)","v":2550},null,{"$f":"I156*0.85","v":6021.4},{"$f":"J156*0.85","v":5463.8},{"$f":"K156*0.85","v":3977.15},{"$f":"L156*0.85","v":2763.35},{"$f":"M156*0.85","v":2167.5}]
[20,null,6021.4,5463.8,3977.15,2763.35,2167.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C157,'Tablas Resto de Ecuador'!C157)","v":7084},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D157,'Tablas Resto de Ecuador'!D157)","v":6428},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E157,'Tablas Resto de Ecuador'!E157)","v":4679},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F157,'Tablas Resto de Ecuador'!F157)","v":3251},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G157,'Tablas Resto de Ecuador'!G157)","v":2550},null,6021.4,5463.8,3977.15,2763.35,2167.5]
[21,null,6021.4,5463.8,3977.15,2763.35,2167.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C158,'Tablas Resto de Ecuador'!C158)","v":7084},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D158,'Tablas Resto de Ecuador'!D158)","v":6428},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E158,'Tablas Resto de Ecuador'!E158)","v":4679},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F158,'Tablas Resto de Ecuador'!F158)","v":3251},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G158,'Tablas Resto de Ecuador'!G158)","v":2550},null,6021.4,5463.8,3977.15,2763.35,2167.5]
[22,null,6021.4,5463.8,3977.15,2763.35,2167.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C159,'Tablas Resto de Ecuador'!C159)","v":7084},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D159,'Tablas Resto de Ecuador'!D159)","v":6428},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E159,'Tablas Resto de Ecuador'!E159)","v":4679},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F159,'Tablas Resto de Ecuador'!F159)","v":3251},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G159,'Tablas Resto de Ecuador'!G159)","v":2550},null,6021.4,5463.8,3977.15,2763.35,2167.5]
[23,null,6021.4,5463.8,3977.15,2763.35,2167.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C160,'Tablas Resto de Ecuador'!C160)","v":7084},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D160,'Tablas Resto de Ecuador'!D160)","v":6428},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E160,'Tablas Resto de Ecuador'!E160)","v":4679},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F160,'Tablas Resto de Ecuador'!F160)","v":3251},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G160,'Tablas Resto de Ecuador'!G160)","v":2550},null,6021.4,5463.8,3977.15,2763.35,2167.5]
[24,null,6021.4,5463.8,3977.15,2763.35,2167.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C161,'Tablas Resto de Ecuador'!C161)","v":7084},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D161,'Tablas Resto de Ecuador'!D161)","v":6428},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E161,'Tablas Resto de Ecuador'!E161)","v":4679},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F161,'Tablas Resto de Ecuador'!F161)","v":3251},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G161,'Tablas Resto de Ecuador'!G161)","v":2550},null,6021.4,5463.8,3977.15,2763.35,2167.5]
[25,null,6434.5,5837.8,4204.95,2920.6,2290.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C162,'Tablas Resto de Ecuador'!C162)","v":7570},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D162,'Tablas Resto de Ecuador'!D162)","v":6868},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E162,'Tablas Resto de Ecuador'!E162)","v":4947},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F162,'Tablas Resto de Ecuador'!F162)","v":3436},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G162,'Tablas Resto de Ecuador'!G162)","v":2695},null,6434.5,5837.8,4204.95,2920.6,2290.75]
[26,null,6434.5,5837.8,4204.95,2920.6,2290.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C163,'Tablas Resto de Ecuador'!C163)","v":7570},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D163,'Tablas Resto de Ecuador'!D163)","v":6868},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E163,'Tablas Resto de Ecuador'!E163)","v":4947},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F163,'Tablas Resto de Ecuador'!F163)","v":3436},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G163,'Tablas Resto de Ecuador'!G163)","v":2695},null,6434.5,5837.8,4204.95,2920.6,2290.75]
[27,null,6434.5,5837.8,4204.95,2920.6,2290.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C164,'Tablas Resto de Ecuador'!C164)","v":7570},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D164,'Tablas Resto de Ecuador'!D164)","v":6868},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E164,'Tablas Resto de Ecuador'!E164)","v":4947},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F164,'Tablas Resto de Ecuador'!F164)","v":3436},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G164,'Tablas Resto de Ecuador'!G164)","v":2695},null,6434.5,5837.8,4204.95,2920.6,2290.75]
[28,null,6434.5,5837.8,4204.95,2920.6,2290.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C165,'Tablas Resto de Ecuador'!C165)","v":7570},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D165,'Tablas Resto de Ecuador'!D165)","v":6868},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E165,'Tablas Resto de Ecuador'!E165)","v":4947},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F165,'Tablas Resto de Ecuador'!F165)","v":3436},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G165,'Tablas Resto de Ecuador'!G165)","v":2695},null,6434.5,5837.8,4204.95,2920.6,2290.75]
[29,null,6434.5,5837.8,4204.95,2920.6,2290.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C166,'Tablas Resto de Ecuador'!C166)","v":7570},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D166,'Tablas Resto de Ecuador'!D166)","v":6868},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E166,'Tablas Resto de Ecuador'!E166)","v":4947},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F166,'Tablas Resto de Ecuador'!F166)","v":3436},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G166,'Tablas Resto de Ecuador'!G166)","v":2695},null,6434.5,5837.8,4204.95,2920.6,2290.75]
[30,null,7155.3,6493.15,4615.5,3204.5,2513.4499999999998,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C167,'Tablas Resto de Ecuador'!C167)","v":8418},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D167,'Tablas Resto de Ecuador'!D167)","v":7639},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E167,'Tablas Resto de Ecuador'!E167)","v":5430},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F167,'Tablas Resto de Ecuador'!F167)","v":3770},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G167,'Tablas Resto de Ecuador'!G167)","v":2957},null,7155.3,6493.15,4615.5,3204.5,2513.4499999999998]
[31,null,7155.3,6493.15,4615.5,3204.5,2513.4499999999998,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C168,'Tablas Resto de Ecuador'!C168)","v":8418},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D168,'Tablas Resto de Ecuador'!D168)","v":7639},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E168,'Tablas Resto de Ecuador'!E168)","v":5430},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F168,'Tablas Resto de Ecuador'!F168)","v":3770},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G168,'Tablas Resto de Ecuador'!G168)","v":2957},null,7155.3,6493.15,4615.5,3204.5,2513.4499999999998]
[32,null,7155.3,6493.15,4615.5,3204.5,2513.4499999999998,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C169,'Tablas Resto de Ecuador'!C169)","v":8418},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D169,'Tablas Resto de Ecuador'!D169)","v":7639},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E169,'Tablas Resto de Ecuador'!E169)","v":5430},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F169,'Tablas Resto de Ecuador'!F169)","v":3770},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G169,'Tablas Resto de Ecuador'!G169)","v":2957},null,7155.3,6493.15,4615.5,3204.5,2513.4499999999998]
[33,null,7155.3,6493.15,4615.5,3204.5,2513.4499999999998,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C170,'Tablas Resto de Ecuador'!C170)","v":8418},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D170,'Tablas Resto de Ecuador'!D170)","v":7639},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E170,'Tablas Resto de Ecuador'!E170)","v":5430},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F170,'Tablas Resto de Ecuador'!F170)","v":3770},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G170,'Tablas Resto de Ecuador'!G170)","v":2957},null,7155.3,6493.15,4615.5,3204.5,2513.4499999999998]
[34,null,7155.3,6493.15,4615.5,3204.5,2513.4499999999998,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C171,'Tablas Resto de Ecuador'!C171)","v":8418},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D171,'Tablas Resto de Ecuador'!D171)","v":7639},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E171,'Tablas Resto de Ecuador'!E171)","v":5430},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F171,'Tablas Resto de Ecuador'!F171)","v":3770},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G171,'Tablas Resto de Ecuador'!G171)","v":2957},null,7155.3,6493.15,4615.5,3204.5,2513.4499999999998]
[35,null,7986.5999999999995,7249.65,5100,3542.7999999999997,2779.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C172,'Tablas Resto de Ecuador'!C172)","v":9396},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D172,'Tablas Resto de Ecuador'!D172)","v":8529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E172,'Tablas Resto de Ecuador'!E172)","v":6000},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F172,'Tablas Resto de Ecuador'!F172)","v":4168},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G172,'Tablas Resto de Ecuador'!G172)","v":3270},null,7986.5999999999995,7249.65,5100,3542.7999999999997,2779.5]
[36,null,7986.5999999999995,7249.65,5100,3542.7999999999997,2779.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C173,'Tablas Resto de Ecuador'!C173)","v":9396},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D173,'Tablas Resto de Ecuador'!D173)","v":8529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E173,'Tablas Resto de Ecuador'!E173)","v":6000},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F173,'Tablas Resto de Ecuador'!F173)","v":4168},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G173,'Tablas Resto de Ecuador'!G173)","v":3270},null,7986.5999999999995,7249.65,5100,3542.7999999999997,2779.5]
[37,null,7986.5999999999995,7249.65,5100,3542.7999999999997,2779.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C174,'Tablas Resto de Ecuador'!C174)","v":9396},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D174,'Tablas Resto de Ecuador'!D174)","v":8529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E174,'Tablas Resto de Ecuador'!E174)","v":6000},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F174,'Tablas Resto de Ecuador'!F174)","v":4168},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G174,'Tablas Resto de Ecuador'!G174)","v":3270},null,7986.5999999999995,7249.65,5100,3542.7999999999997,2779.5]
[38,null,7986.5999999999995,7249.65,5100,3542.7999999999997,2779.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C175,'Tablas Resto de Ecuador'!C175)","v":9396},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D175,'Tablas Resto de Ecuador'!D175)","v":8529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E175,'Tablas Resto de Ecuador'!E175)","v":6000},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F175,'Tablas Resto de Ecuador'!F175)","v":4168},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G175,'Tablas Resto de Ecuador'!G175)","v":3270},null,7986.5999999999995,7249.65,5100,3542.7999999999997,2779.5]
[39,null,7986.5999999999995,7249.65,5100,3542.7999999999997,2779.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C176,'Tablas Resto de Ecuador'!C176)","v":9396},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D176,'Tablas Resto de Ecuador'!D176)","v":8529},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E176,'Tablas Resto de Ecuador'!E176)","v":6000},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F176,'Tablas Resto de Ecuador'!F176)","v":4168},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G176,'Tablas Resto de Ecuador'!G176)","v":3270},null,7986.5999999999995,7249.65,5100,3542.7999999999997,2779.5]
[40,null,8947.1,8118.3499999999995,5671.2,3937.2,3088.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C177,'Tablas Resto de Ecuador'!C177)","v":10526},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D177,'Tablas Resto de Ecuador'!D177)","v":9551},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E177,'Tablas Resto de Ecuador'!E177)","v":6672},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F177,'Tablas Resto de Ecuador'!F177)","v":4632},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G177,'Tablas Resto de Ecuador'!G177)","v":3634},null,8947.1,8118.3499999999995,5671.2,3937.2,3088.9]
[41,null,8947.1,8118.3499999999995,5671.2,3937.2,3088.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C178,'Tablas Resto de Ecuador'!C178)","v":10526},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D178,'Tablas Resto de Ecuador'!D178)","v":9551},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E178,'Tablas Resto de Ecuador'!E178)","v":6672},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F178,'Tablas Resto de Ecuador'!F178)","v":4632},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G178,'Tablas Resto de Ecuador'!G178)","v":3634},null,8947.1,8118.3499999999995,5671.2,3937.2,3088.9]
[42,null,8947.1,8118.3499999999995,5671.2,3937.2,3088.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C179,'Tablas Resto de Ecuador'!C179)","v":10526},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D179,'Tablas Resto de Ecuador'!D179)","v":9551},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E179,'Tablas Resto de Ecuador'!E179)","v":6672},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F179,'Tablas Resto de Ecuador'!F179)","v":4632},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G179,'Tablas Resto de Ecuador'!G179)","v":3634},null,8947.1,8118.3499999999995,5671.2,3937.2,3088.9]
[43,null,8947.1,8118.3499999999995,5671.2,3937.2,3088.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C180,'Tablas Resto de Ecuador'!C180)","v":10526},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D180,'Tablas Resto de Ecuador'!D180)","v":9551},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E180,'Tablas Resto de Ecuador'!E180)","v":6672},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F180,'Tablas Resto de Ecuador'!F180)","v":4632},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G180,'Tablas Resto de Ecuador'!G180)","v":3634},null,8947.1,8118.3499999999995,5671.2,3937.2,3088.9]
[44,null,8947.1,8118.3499999999995,5671.2,3937.2,3088.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C181,'Tablas Resto de Ecuador'!C181)","v":10526},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D181,'Tablas Resto de Ecuador'!D181)","v":9551},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E181,'Tablas Resto de Ecuador'!E181)","v":6672},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F181,'Tablas Resto de Ecuador'!F181)","v":4632},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G181,'Tablas Resto de Ecuador'!G181)","v":3634},null,8947.1,8118.3499999999995,5671.2,3937.2,3088.9]
[45,null,10012.15,9087.35,6311.25,4381.75,3437.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C182,'Tablas Resto de Ecuador'!C182)","v":11779},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D182,'Tablas Resto de Ecuador'!D182)","v":10691},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E182,'Tablas Resto de Ecuador'!E182)","v":7425},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F182,'Tablas Resto de Ecuador'!F182)","v":5155},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G182,'Tablas Resto de Ecuador'!G182)","v":4044},null,10012.15,9087.35,6311.25,4381.75,3437.4]
[46,null,10012.15,9087.35,6311.25,4381.75,3437.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C183,'Tablas Resto de Ecuador'!C183)","v":11779},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D183,'Tablas Resto de Ecuador'!D183)","v":10691},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E183,'Tablas Resto de Ecuador'!E183)","v":7425},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F183,'Tablas Resto de Ecuador'!F183)","v":5155},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G183,'Tablas Resto de Ecuador'!G183)","v":4044},null,10012.15,9087.35,6311.25,4381.75,3437.4]
[47,null,10012.15,9087.35,6311.25,4381.75,3437.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C184,'Tablas Resto de Ecuador'!C184)","v":11779},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D184,'Tablas Resto de Ecuador'!D184)","v":10691},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E184,'Tablas Resto de Ecuador'!E184)","v":7425},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F184,'Tablas Resto de Ecuador'!F184)","v":5155},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G184,'Tablas Resto de Ecuador'!G184)","v":4044},null,10012.15,9087.35,6311.25,4381.75,3437.4]
[48,null,10012.15,9087.35,6311.25,4381.75,3437.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C185,'Tablas Resto de Ecuador'!C185)","v":11779},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D185,'Tablas Resto de Ecuador'!D185)","v":10691},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E185,'Tablas Resto de Ecuador'!E185)","v":7425},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F185,'Tablas Resto de Ecuador'!F185)","v":5155},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G185,'Tablas Resto de Ecuador'!G185)","v":4044},null,10012.15,9087.35,6311.25,4381.75,3437.4]
[49,null,10012.15,9087.35,6311.25,4381.75,3437.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C186,'Tablas Resto de Ecuador'!C186)","v":11779},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D186,'Tablas Resto de Ecuador'!D186)","v":10691},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E186,'Tablas Resto de Ecuador'!E186)","v":7425},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F186,'Tablas Resto de Ecuador'!F186)","v":5155},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G186,'Tablas Resto de Ecuador'!G186)","v":4044},null,10012.15,9087.35,6311.25,4381.75,3437.4]
[50,null,11212.35,10178.75,7040.55,4888.3499999999995,3835.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C187,'Tablas Resto de Ecuador'!C187)","v":13191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D187,'Tablas Resto de Ecuador'!D187)","v":11975},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E187,'Tablas Resto de Ecuador'!E187)","v":8283},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F187,'Tablas Resto de Ecuador'!F187)","v":5751},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G187,'Tablas Resto de Ecuador'!G187)","v":4512},null,11212.35,10178.75,7040.55,4888.3499999999995,3835.2]
[51,null,11212.35,10178.75,7040.55,4888.3499999999995,3835.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C188,'Tablas Resto de Ecuador'!C188)","v":13191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D188,'Tablas Resto de Ecuador'!D188)","v":11975},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E188,'Tablas Resto de Ecuador'!E188)","v":8283},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F188,'Tablas Resto de Ecuador'!F188)","v":5751},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G188,'Tablas Resto de Ecuador'!G188)","v":4512},null,11212.35,10178.75,7040.55,4888.3499999999995,3835.2]
[52,null,11212.35,10178.75,7040.55,4888.3499999999995,3835.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C189,'Tablas Resto de Ecuador'!C189)","v":13191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D189,'Tablas Resto de Ecuador'!D189)","v":11975},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E189,'Tablas Resto de Ecuador'!E189)","v":8283},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F189,'Tablas Resto de Ecuador'!F189)","v":5751},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G189,'Tablas Resto de Ecuador'!G189)","v":4512},null,11212.35,10178.75,7040.55,4888.3499999999995,3835.2]
[53,null,11212.35,10178.75,7040.55,4888.3499999999995,3835.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C190,'Tablas Resto de Ecuador'!C190)","v":13191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D190,'Tablas Resto de Ecuador'!D190)","v":11975},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E190,'Tablas Resto de Ecuador'!E190)","v":8283},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F190,'Tablas Resto de Ecuador'!F190)","v":5751},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G190,'Tablas Resto de Ecuador'!G190)","v":4512},null,11212.35,10178.75,7040.55,4888.3499999999995,3835.2]
[54,null,11212.35,10178.75,7040.55,4888.3499999999995,3835.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C191,'Tablas Resto de Ecuador'!C191)","v":13191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D191,'Tablas Resto de Ecuador'!D191)","v":11975},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E191,'Tablas Resto de Ecuador'!E191)","v":8283},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F191,'Tablas Resto de Ecuador'!F191)","v":5751},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G191,'Tablas Resto de Ecuador'!G191)","v":4512},null,11212.35,10178.75,7040.55,4888.3499999999995,3835.2]
[55,null,12539.199999999999,11375.55,7850.5999999999995,5448.5,4275.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C192,'Tablas Resto de Ecuador'!C192)","v":14752},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D192,'Tablas Resto de Ecuador'!D192)","v":13383},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E192,'Tablas Resto de Ecuador'!E192)","v":9236},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F192,'Tablas Resto de Ecuador'!F192)","v":6410},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G192,'Tablas Resto de Ecuador'!G192)","v":5030},null,12539.199999999999,11375.55,7850.5999999999995,5448.5,4275.5]
[56,null,12539.199999999999,11375.55,7850.5999999999995,5448.5,4275.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C193,'Tablas Resto de Ecuador'!C193)","v":14752},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D193,'Tablas Resto de Ecuador'!D193)","v":13383},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E193,'Tablas Resto de Ecuador'!E193)","v":9236},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F193,'Tablas Resto de Ecuador'!F193)","v":6410},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G193,'Tablas Resto de Ecuador'!G193)","v":5030},null,12539.199999999999,11375.55,7850.5999999999995,5448.5,4275.5]
[57,null,12539.199999999999,11375.55,7850.5999999999995,5448.5,4275.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C194,'Tablas Resto de Ecuador'!C194)","v":14752},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D194,'Tablas Resto de Ecuador'!D194)","v":13383},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E194,'Tablas Resto de Ecuador'!E194)","v":9236},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F194,'Tablas Resto de Ecuador'!F194)","v":6410},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G194,'Tablas Resto de Ecuador'!G194)","v":5030},null,12539.199999999999,11375.55,7850.5999999999995,5448.5,4275.5]
[58,null,12539.199999999999,11375.55,7850.5999999999995,5448.5,4275.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C195,'Tablas Resto de Ecuador'!C195)","v":14752},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D195,'Tablas Resto de Ecuador'!D195)","v":13383},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E195,'Tablas Resto de Ecuador'!E195)","v":9236},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F195,'Tablas Resto de Ecuador'!F195)","v":6410},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G195,'Tablas Resto de Ecuador'!G195)","v":5030},null,12539.199999999999,11375.55,7850.5999999999995,5448.5,4275.5]
[59,null,12539.199999999999,11375.55,7850.5999999999995,5448.5,4275.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C196,'Tablas Resto de Ecuador'!C196)","v":14752},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D196,'Tablas Resto de Ecuador'!D196)","v":13383},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E196,'Tablas Resto de Ecuador'!E196)","v":9236},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F196,'Tablas Resto de Ecuador'!F196)","v":6410},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G196,'Tablas Resto de Ecuador'!G196)","v":5030},null,12539.199999999999,11375.55,7850.5999999999995,5448.5,4275.5]
[60,null,13415.55,12176.25,8392.0499999999993,5826.75,4571.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C197,'Tablas Resto de Ecuador'!C197)","v":15783},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D197,'Tablas Resto de Ecuador'!D197)","v":14325},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E197,'Tablas Resto de Ecuador'!E197)","v":9873},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F197,'Tablas Resto de Ecuador'!F197)","v":6855},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G197,'Tablas Resto de Ecuador'!G197)","v":5378},null,13415.55,12176.25,8392.0499999999993,5826.75,4571.3]
[61,null,14948.949999999999,13569.4,9340.65,6485.5,5087.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C198,'Tablas Resto de Ecuador'!C198)","v":17587},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D198,'Tablas Resto de Ecuador'!D198)","v":15964},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E198,'Tablas Resto de Ecuador'!E198)","v":10989},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F198,'Tablas Resto de Ecuador'!F198)","v":7630},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G198,'Tablas Resto de Ecuador'!G198)","v":5985},null,14948.949999999999,13569.4,9340.65,6485.5,5087.25]
[62,null,16609.849999999999,15075.6,10373.4,7199.5,5647.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C199,'Tablas Resto de Ecuador'!C199)","v":19541},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D199,'Tablas Resto de Ecuador'!D199)","v":17736},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E199,'Tablas Resto de Ecuador'!E199)","v":12204},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F199,'Tablas Resto de Ecuador'!F199)","v":8470},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G199,'Tablas Resto de Ecuador'!G199)","v":6644},null,16609.849999999999,15075.6,10373.4,7199.5,5647.4]
[63,null,18394,16694,11488.6,7973,6255.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C200,'Tablas Resto de Ecuador'!C200)","v":21640},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D200,'Tablas Resto de Ecuador'!D200)","v":19640},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E200,'Tablas Resto de Ecuador'!E200)","v":13516},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F200,'Tablas Resto de Ecuador'!F200)","v":9380},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G200,'Tablas Resto de Ecuador'!G200)","v":7359},null,18394,16694,11488.6,7973,6255.15]
[64,null,20304.8,18428,12685.4,8803.4499999999989,6907.0999999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C201,'Tablas Resto de Ecuador'!C201)","v":23888},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D201,'Tablas Resto de Ecuador'!D201)","v":21680},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E201,'Tablas Resto de Ecuador'!E201)","v":14924},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F201,'Tablas Resto de Ecuador'!F201)","v":10357},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G201,'Tablas Resto de Ecuador'!G201)","v":8126},null,20304.8,18428,12685.4,8803.4499999999989,6907.0999999999995]
[65,null,22338,20272.5,13967.199999999999,9693.4,7606.65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C202,'Tablas Resto de Ecuador'!C202)","v":26280},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D202,'Tablas Resto de Ecuador'!D202)","v":23850},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E202,'Tablas Resto de Ecuador'!E202)","v":16432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F202,'Tablas Resto de Ecuador'!F202)","v":11404},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G202,'Tablas Resto de Ecuador'!G202)","v":8949},null,22338,20272.5,13967.199999999999,9693.4,7606.65]
[66,null,24498.7,22236,15327.199999999999,10640.3,8348.6999999999989,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C203,'Tablas Resto de Ecuador'!C203)","v":28822},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D203,'Tablas Resto de Ecuador'!D203)","v":26160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E203,'Tablas Resto de Ecuador'!E203)","v":18032},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F203,'Tablas Resto de Ecuador'!F203)","v":12518},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G203,'Tablas Resto de Ecuador'!G203)","v":9822},null,24498.7,22236,15327.199999999999,10640.3,8348.6999999999989]
[67,null,26785.200000000001,24308.3,16773.899999999998,11642.449999999999,9134.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C204,'Tablas Resto de Ecuador'!C204)","v":31512},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D204,'Tablas Resto de Ecuador'!D204)","v":28598},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E204,'Tablas Resto de Ecuador'!E204)","v":19734},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F204,'Tablas Resto de Ecuador'!F204)","v":13697},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G204,'Tablas Resto de Ecuador'!G204)","v":10746},null,26785.200000000001,24308.3,16773.899999999998,11642.449999999999,9134.1]
[68,null,29196.649999999998,26497.899999999998,18303.899999999998,12704.949999999999,9967.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C205,'Tablas Resto de Ecuador'!C205)","v":34349},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D205,'Tablas Resto de Ecuador'!D205)","v":31174},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E205,'Tablas Resto de Ecuador'!E205)","v":21534},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F205,'Tablas Resto de Ecuador'!F205)","v":14947},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G205,'Tablas Resto de Ecuador'!G205)","v":11726},null,29196.649999999998,26497.899999999998,18303.899999999998,12704.949999999999,9967.1]
[69,null,31733.899999999998,28797.149999999998,19912.95,13821,10842.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C206,'Tablas Resto de Ecuador'!C206)","v":37334},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D206,'Tablas Resto de Ecuador'!D206)","v":33879},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E206,'Tablas Resto de Ecuador'!E206)","v":23427},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F206,'Tablas Resto de Ecuador'!F206)","v":16260},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G206,'Tablas Resto de Ecuador'!G206)","v":12756},null,31733.899999999998,28797.149999999998,19912.95,13821,10842.6]
[70,null,34393.549999999996,31213.7,21607.85,14996.55,11764,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C207,'Tablas Resto de Ecuador'!C207)","v":40463},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D207,'Tablas Resto de Ecuador'!D207)","v":36722},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E207,'Tablas Resto de Ecuador'!E207)","v":25421},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F207,'Tablas Resto de Ecuador'!F207)","v":17643},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G207,'Tablas Resto de Ecuador'!G207)","v":13840},null,34393.549999999996,31213.7,21607.85,14996.55,11764]
[71,null,37180.699999999997,33741.599999999999,23384.35,16229.9,12733,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C208,'Tablas Resto de Ecuador'!C208)","v":43742},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D208,'Tablas Resto de Ecuador'!D208)","v":39696},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E208,'Tablas Resto de Ecuador'!E208)","v":27511},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F208,'Tablas Resto de Ecuador'!F208)","v":19094},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G208,'Tablas Resto de Ecuador'!G208)","v":14980},null,37180.699999999997,33741.599999999999,23384.35,16229.9,12733]
[72,null,40093.65,36385.949999999997,25245,17521.899999999998,13747.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C209,'Tablas Resto de Ecuador'!C209)","v":47169},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D209,'Tablas Resto de Ecuador'!D209)","v":42807},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E209,'Tablas Resto de Ecuador'!E209)","v":29700},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F209,'Tablas Resto de Ecuador'!F209)","v":20614},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G209,'Tablas Resto de Ecuador'!G209)","v":16173},null,40093.65,36385.949999999997,25245,17521.899999999998,13747.05]
[73,null,43129.85,39142.5,27187.25,18870,14803.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C210,'Tablas Resto de Ecuador'!C210)","v":50741},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D210,'Tablas Resto de Ecuador'!D210)","v":46050},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E210,'Tablas Resto de Ecuador'!E210)","v":31985},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F210,'Tablas Resto de Ecuador'!F210)","v":22200},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G210,'Tablas Resto de Ecuador'!G210)","v":17416},null,43129.85,39142.5,27187.25,18870,14803.6]
[74,null,46293.549999999996,42012.1,29211.95,20275.05,15906.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C211,'Tablas Resto de Ecuador'!C211)","v":54463},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D211,'Tablas Resto de Ecuador'!D211)","v":49426},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E211,'Tablas Resto de Ecuador'!E211)","v":34367},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F211,'Tablas Resto de Ecuador'!F211)","v":23853},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G211,'Tablas Resto de Ecuador'!G211)","v":18713},null,46293.549999999996,42012.1,29211.95,20275.05,15906.05]
[75,null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C212,'Tablas Resto de Ecuador'!C212)","v":58328},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D212,'Tablas Resto de Ecuador'!D212)","v":52933},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E212,'Tablas Resto de Ecuador'!E212)","v":36848},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F212,'Tablas Resto de Ecuador'!F212)","v":25575},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G212,'Tablas Resto de Ecuador'!G212)","v":20063},null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55]
[76,null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C213,'Tablas Resto de Ecuador'!C213)","v":58328},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D213,'Tablas Resto de Ecuador'!D213)","v":52933},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E213,'Tablas Resto de Ecuador'!E213)","v":36848},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F213,'Tablas Resto de Ecuador'!F213)","v":25575},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G213,'Tablas Resto de Ecuador'!G213)","v":20063},null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55]
[77,null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C214,'Tablas Resto de Ecuador'!C214)","v":58328},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D214,'Tablas Resto de Ecuador'!D214)","v":52933},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E214,'Tablas Resto de Ecuador'!E214)","v":36848},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F214,'Tablas Resto de Ecuador'!F214)","v":25575},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G214,'Tablas Resto de Ecuador'!G214)","v":20063},null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55]
[78,null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C215,'Tablas Resto de Ecuador'!C215)","v":58328},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D215,'Tablas Resto de Ecuador'!D215)","v":52933},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E215,'Tablas Resto de Ecuador'!E215)","v":36848},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F215,'Tablas Resto de Ecuador'!F215)","v":25575},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G215,'Tablas Resto de Ecuador'!G215)","v":20063},null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55]
[79,null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C216,'Tablas Resto de Ecuador'!C216)","v":58328},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D216,'Tablas Resto de Ecuador'!D216)","v":52933},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E216,'Tablas Resto de Ecuador'!E216)","v":36848},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F216,'Tablas Resto de Ecuador'!F216)","v":25575},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G216,'Tablas Resto de Ecuador'!G216)","v":20063},null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55]
[80,null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C217,'Tablas Resto de Ecuador'!C217)","v":58328},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D217,'Tablas Resto de Ecuador'!D217)","v":52933},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E217,'Tablas Resto de Ecuador'!E217)","v":36848},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F217,'Tablas Resto de Ecuador'!F217)","v":25575},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G217,'Tablas Resto de Ecuador'!G217)","v":20063},null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55]
[81,null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C218,'Tablas Resto de Ecuador'!C218)","v":58328},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D218,'Tablas Resto de Ecuador'!D218)","v":52933},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E218,'Tablas Resto de Ecuador'!E218)","v":36848},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F218,'Tablas Resto de Ecuador'!F218)","v":25575},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G218,'Tablas Resto de Ecuador'!G218)","v":20063},null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55]
[82,null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C219,'Tablas Resto de Ecuador'!C219)","v":58328},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D219,'Tablas Resto de Ecuador'!D219)","v":52933},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E219,'Tablas Resto de Ecuador'!E219)","v":36848},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F219,'Tablas Resto de Ecuador'!F219)","v":25575},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G219,'Tablas Resto de Ecuador'!G219)","v":20063},null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55]
[83,null,{"$f":"O220","v":49578.799999999996},{"$f":"P220","v":44993.049999999996},{"$f":"Q220","v":31320.799999999999},{"$f":"R220","v":21738.75},{"$f":"S220","v":17053.55},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C220,'Tablas Resto de Ecuador'!C220)","v":58328},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D220,'Tablas Resto de Ecuador'!D220)","v":52933},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E220,'Tablas Resto de Ecuador'!E220)","v":36848},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F220,'Tablas Resto de Ecuador'!F220)","v":25575},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G220,'Tablas Resto de Ecuador'!G220)","v":20063},null,{"$f":"I220*0.85","v":49578.799999999996},{"$f":"J220*0.85","v":44993.049999999996},{"$f":"K220*0.85","v":31320.799999999999},{"$f":"L220*0.85","v":21738.75},{"$f":"M220*0.85","v":17053.55}]
[84,"o más",49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C221,'Tablas Resto de Ecuador'!C221)","v":58328},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D221,'Tablas Resto de Ecuador'!D221)","v":52933},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E221,'Tablas Resto de Ecuador'!E221)","v":36848},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F221,'Tablas Resto de Ecuador'!F221)","v":25575},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G221,'Tablas Resto de Ecuador'!G221)","v":20063},null,49578.799999999996,44993.049999999996,31320.799999999999,21738.75,17053.55]
[1,"Hijo",2544.9,2311.15,1700.85,1183.2,928.19999999999993,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C222,'Tablas Resto de Ecuador'!C222)","v":2994},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D222,'Tablas Resto de Ecuador'!D222)","v":2719},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E222,'Tablas Resto de Ecuador'!E222)","v":2001},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F222,'Tablas Resto de Ecuador'!F222)","v":1392},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G222,'Tablas Resto de Ecuador'!G222)","v":1092},null,2544.9,2311.15,1700.85,1183.2,928.19999999999993]
[2,"Hijos",4324.8,3926.15,2892.5499999999997,2010.25,1575.8999999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C223,'Tablas Resto de Ecuador'!C223)","v":5088},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D223,'Tablas Resto de Ecuador'!D223)","v":4619},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E223,'Tablas Resto de Ecuador'!E223)","v":3403},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F223,'Tablas Resto de Ecuador'!F223)","v":2365},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G223,'Tablas Resto de Ecuador'!G223)","v":1854},null,4324.8,3926.15,2892.5499999999997,2010.25,1575.8999999999999]
[3,"Hijos o más",6103.8499999999995,5542,4080.85,2833.9,2223.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C224,'Tablas Resto de Ecuador'!C224)","v":7181},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D224,'Tablas Resto de Ecuador'!D224)","v":6520},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E224,'Tablas Resto de Ecuador'!E224)","v":4801},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F224,'Tablas Resto de Ecuador'!F224)","v":3334},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G224,'Tablas Resto de Ecuador'!G224)","v":2616},null,6103.8499999999995,5542,4080.85,2833.9,2223.6]
[]
["BUPA GLOBAL PREMIER - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C155*$K$2","v":561.99733333333336},509.9546666666667,371.20066666666668,257.91266666666667,202.3]
[19,null,{"$f":"+C156*$K$2","v":561.99733333333336},509.9546666666667,371.20066666666668,257.91266666666667,202.3]
[20,null,{"$f":"+C157*$K$2","v":561.99733333333336},509.9546666666667,371.20066666666668,257.91266666666667,202.3]
[21,null,{"$f":"+C158*$K$2","v":561.99733333333336},509.9546666666667,371.20066666666668,257.91266666666667,202.3]
[22,null,{"$f":"+C159*$K$2","v":561.99733333333336},509.9546666666667,371.20066666666668,257.91266666666667,202.3]
[23,null,{"$f":"+C160*$K$2","v":561.99733333333336},509.9546666666667,371.20066666666668,257.91266666666667,202.3]
[24,null,{"$f":"+C161*$K$2","v":561.99733333333336},509.9546666666667,371.20066666666668,257.91266666666667,202.3]
[25,null,{"$f":"+C162*$K$2","v":600.5533333333334},544.86133333333339,392.46199999999999,272.58933333333334,213.80333333333334]
[26,null,{"$f":"+C163*$K$2","v":600.5533333333334},544.86133333333339,392.46199999999999,272.58933333333334,213.80333333333334]
[27,null,{"$f":"+C164*$K$2","v":600.5533333333334},544.86133333333339,392.46199999999999,272.58933333333334,213.80333333333334]
[28,null,{"$f":"+C165*$K$2","v":600.5533333333334},544.86133333333339,392.46199999999999,272.58933333333334,213.80333333333334]
[29,null,{"$f":"+C166*$K$2","v":600.5533333333334},544.86133333333339,392.46199999999999,272.58933333333334,213.80333333333334]
[30,null,{"$f":"+C167*$K$2","v":667.82800000000009},606.02733333333333,430.78000000000003,299.0866666666667,234.58866666666665]
[31,null,{"$f":"+C168*$K$2","v":667.82800000000009},606.02733333333333,430.78000000000003,299.0866666666667,234.58866666666665]
[32,null,{"$f":"+C169*$K$2","v":667.82800000000009},606.02733333333333,430.78000000000003,299.0866666666667,234.58866666666665]
[33,null,{"$f":"+C170*$K$2","v":667.82800000000009},606.02733333333333,430.78000000000003,299.0866666666667,234.58866666666665]
[34,null,{"$f":"+C171*$K$2","v":667.82800000000009},606.02733333333333,430.78000000000003,299.0866666666667,234.58866666666665]
[35,null,{"$f":"+C172*$K$2","v":745.41599999999994},676.63400000000001,476,330.66133333333335,259.42]
[36,null,{"$f":"+C173*$K$2","v":745.41599999999994},676.63400000000001,476,330.66133333333335,259.42]
[37,null,{"$f":"+C174*$K$2","v":745.41599999999994},676.63400000000001,476,330.66133333333335,259.42]
[38,null,{"$f":"+C175*$K$2","v":745.41599999999994},676.63400000000001,476,330.66133333333335,259.42]
[39,null,{"$f":"+C176*$K$2","v":745.41599999999994},676.63400000000001,476,330.66133333333335,259.42]
[40,null,{"$f":"+C177*$K$2","v":835.0626666666667},757.71266666666668,529.31200000000001,367.47199999999998,288.29733333333337]
[41,null,{"$f":"+C178*$K$2","v":835.0626666666667},757.71266666666668,529.31200000000001,367.47199999999998,288.29733333333337]
[42,null,{"$f":"+C179*$K$2","v":835.0626666666667},757.71266666666668,529.31200000000001,367.47199999999998,288.29733333333337]
[43,null,{"$f":"+C180*$K$2","v":835.0626666666667},757.71266666666668,529.31200000000001,367.47199999999998,288.29733333333337]
[44,null,{"$f":"+C181*$K$2","v":835.0626666666667},757.71266666666668,529.31200000000001,367.47199999999998,288.29733333333337]
[45,null,{"$f":"+C182*$K$2","v":934.46733333333339},848.15266666666673,589.05000000000007,408.96333333333337,320.82400000000001]
[46,null,{"$f":"+C183*$K$2","v":934.46733333333339},848.15266666666673,589.05000000000007,408.96333333333337,320.82400000000001]
[47,null,{"$f":"+C184*$K$2","v":934.46733333333339},848.15266666666673,589.05000000000007,408.96333333333337,320.82400000000001]
[48,null,{"$f":"+C185*$K$2","v":934.46733333333339},848.15266666666673,589.05000000000007,408.96333333333337,320.82400000000001]
[49,null,{"$f":"+C186*$K$2","v":934.46733333333339},848.15266666666673,589.05000000000007,408.96333333333337,320.82400000000001]
[50,null,{"$f":"+C187*$K$2","v":1046.4860000000001},950.01666666666677,657.11800000000005,456.24599999999998,357.952]
[51,null,{"$f":"+C188*$K$2","v":1046.4860000000001},950.01666666666677,657.11800000000005,456.24599999999998,357.952]
[52,null,{"$f":"+C189*$K$2","v":1046.4860000000001},950.01666666666677,657.11800000000005,456.24599999999998,357.952]
[53,null,{"$f":"+C190*$K$2","v":1046.4860000000001},950.01666666666677,657.11800000000005,456.24599999999998,357.952]
[54,null,{"$f":"+C191*$K$2","v":1046.4860000000001},950.01666666666677,657.11800000000005,456.24599999999998,357.952]
[55,null,{"$f":"+C192*$K$2","v":1170.3253333333332},1061.7180000000001,732.72266666666667,508.5266666666667,399.04666666666668]
[56,null,{"$f":"+C193*$K$2","v":1170.3253333333332},1061.7180000000001,732.72266666666667,508.5266666666667,399.04666666666668]
[57,null,{"$f":"+C194*$K$2","v":1170.3253333333332},1061.7180000000001,732.72266666666667,508.5266666666667,399.04666666666668]
[58,null,{"$f":"+C195*$K$2","v":1170.3253333333332},1061.7180000000001,732.72266666666667,508.5266666666667,399.04666666666668]
[59,null,{"$f":"+C196*$K$2","v":1170.3253333333332},1061.7180000000001,732.72266666666667,508.5266666666667,399.04666666666668]
[60,null,{"$f":"+C197*$K$2","v":1252.1179999999999},1136.45,783.25799999999992,543.83000000000004,426.65466666666669]
[61,null,{"$f":"+C198*$K$2","v":1395.2353333333333},1266.4773333333333,871.79399999999998,605.31333333333339,474.81]
[62,null,{"$f":"+C199*$K$2","v":1550.2526666666665},1407.056,968.18399999999997,671.95333333333338,527.09066666666661]
[63,null,{"$f":"+C200*$K$2","v":1716.7733333333333},1558.1066666666668,1072.2693333333334,744.14666666666665,583.81399999999996]
[64,null,{"$f":"+C201*$K$2","v":1895.1146666666666},1719.9466666666667,1183.9706666666666,821.65533333333326,644.66266666666661]
[65,null,{"$f":"+C202*$K$2","v":2084.88},1892.1000000000001,1303.6053333333332,904.71733333333339,709.95399999999995]
[66,null,{"$f":"+C203*$K$2","v":2286.5453333333335},2075.36,1430.5386666666666,993.09466666666663,779.21199999999999]
[67,null,{"$f":"+C204*$K$2","v":2499.9520000000002},2268.7746666666667,1565.5639999999999,1086.6286666666665,852.51600000000008]
[68,null,{"$f":"+C205*$K$2","v":2725.0206666666668},2473.1373333333331,1708.3639999999998,1185.7953333333332,930.26266666666675]
[69,null,{"$f":"+C206*$K$2","v":2961.8306666666667},2687.7339999999999,1858.5420000000001,1289.96,1011.9760000000001]
[70,null,{"$f":"+C207*$K$2","v":3210.0646666666662},2913.278666666667,2016.7326666666665,1399.6779999999999,1097.9733333333334]
[71,null,{"$f":"+C208*$K$2","v":3470.1986666666667},3149.2159999999999,2182.5393333333332,1514.7906666666668,1188.4133333333334]
[72,null,{"$f":"+C209*$K$2","v":3742.0740000000005},3396.0219999999999,2356.2000000000003,1635.3773333333331,1283.058]
[73,null,{"$f":"+C210*$K$2","v":4025.4526666666666},3653.3,2537.4766666666669,1761.2,1381.6693333333335]
[74,null,{"$f":"+C211*$K$2","v":4320.7313333333332},3921.1293333333333,2726.4486666666667,1892.338,1484.5646666666667]
[75,null,{"$f":"+C212*$K$2","v":4627.3546666666662},4199.3513333333331,2923.2746666666667,2028.95,1591.6646666666666]
[76,null,{"$f":"+C213*$K$2","v":4627.3546666666662},4199.3513333333331,2923.2746666666667,2028.95,1591.6646666666666]
[77,null,{"$f":"+C214*$K$2","v":4627.3546666666662},4199.3513333333331,2923.2746666666667,2028.95,1591.6646666666666]
[78,null,{"$f":"+C215*$K$2","v":4627.3546666666662},4199.3513333333331,2923.2746666666667,2028.95,1591.6646666666666]
[79,null,{"$f":"+C216*$K$2","v":4627.3546666666662},4199.3513333333331,2923.2746666666667,2028.95,1591.6646666666666]
[80,null,{"$f":"+C217*$K$2","v":4627.3546666666662},4199.3513333333331,2923.2746666666667,2028.95,1591.6646666666666]
[81,null,{"$f":"+C218*$K$2","v":4627.3546666666662},4199.3513333333331,2923.2746666666667,2028.95,1591.6646666666666]
[82,null,{"$f":"+C219*$K$2","v":4627.3546666666662},4199.3513333333331,2923.2746666666667,2028.95,1591.6646666666666]
[83,null,{"$f":"+C220*$K$2","v":4627.3546666666662},4199.3513333333331,2923.2746666666667,2028.95,1591.6646666666666]
[84,"o más",{"$f":"+C221*$K$2","v":4627.3546666666662},4199.3513333333331,2923.2746666666667,2028.95,1591.6646666666666]
[1,"Hijo",{"$f":"+C222*$K$2","v":237.52400000000003},215.70733333333334,158.74600000000001,110.43200000000002,86.631999999999991]
[2,"Hijos",{"$f":"+C223*$K$2","v":403.64800000000002},366.44066666666669,269.97133333333335,187.62333333333333,147.084]
[3,"Hijos o más",{"$f":"+C224*$K$2","v":569.6926666666667},517.25333333333333,380.87933333333336,264.49733333333336,207.536]
[]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000]
[18,null,{"$f":"O305","v":3768.0499999999997},{"$f":"P305","v":3615.0499999999997},2639.25,1830.05,1438.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C305,'Tablas Resto de Ecuador'!C305)","v":4433},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D305,'Tablas Resto de Ecuador'!D305)","v":4253},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E305,'Tablas Resto de Ecuador'!E305)","v":3105},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F305,'Tablas Resto de Ecuador'!F305)","v":2153},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G305,'Tablas Resto de Ecuador'!G305)","v":1692},null,{"$f":"I305*0.85","v":3768.0499999999997},{"$f":"J305*0.85","v":3615.0499999999997},2639.25,1830.05,1438.2]
[19,null,{"$f":"O306","v":3768.0499999999997},{"$f":"P306","v":3615.0499999999997},{"$f":"Q306","v":2639.25},{"$f":"R306","v":1830.05},{"$f":"S306","v":1438.2},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C306,'Tablas Resto de Ecuador'!C306)","v":4433},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D306,'Tablas Resto de Ecuador'!D306)","v":4253},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E306,'Tablas Resto de Ecuador'!E306)","v":3105},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F306,'Tablas Resto de Ecuador'!F306)","v":2153},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G306,'Tablas Resto de Ecuador'!G306)","v":1692},null,{"$f":"I306*0.85","v":3768.0499999999997},{"$f":"J306*0.85","v":3615.0499999999997},{"$f":"K306*0.85","v":2639.25},{"$f":"L306*0.85","v":1830.05},{"$f":"M306*0.85","v":1438.2}]
[20,null,3768.0499999999997,3615.0499999999997,2639.25,1830.05,1438.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C307,'Tablas Resto de Ecuador'!C307)","v":4433},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D307,'Tablas Resto de Ecuador'!D307)","v":4253},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E307,'Tablas Resto de Ecuador'!E307)","v":3105},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F307,'Tablas Resto de Ecuador'!F307)","v":2153},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G307,'Tablas Resto de Ecuador'!G307)","v":1692},null,3768.0499999999997,3615.0499999999997,2639.25,1830.05,1438.2]
[21,null,3768.0499999999997,3615.0499999999997,2639.25,1830.05,1438.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C308,'Tablas Resto de Ecuador'!C308)","v":4433},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D308,'Tablas Resto de Ecuador'!D308)","v":4253},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E308,'Tablas Resto de Ecuador'!E308)","v":3105},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F308,'Tablas Resto de Ecuador'!F308)","v":2153},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G308,'Tablas Resto de Ecuador'!G308)","v":1692},null,3768.0499999999997,3615.0499999999997,2639.25,1830.05,1438.2]
[22,null,3768.0499999999997,3615.0499999999997,2639.25,1830.05,1438.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C309,'Tablas Resto de Ecuador'!C309)","v":4433},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D309,'Tablas Resto de Ecuador'!D309)","v":4253},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E309,'Tablas Resto de Ecuador'!E309)","v":3105},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F309,'Tablas Resto de Ecuador'!F309)","v":2153},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G309,'Tablas Resto de Ecuador'!G309)","v":1692},null,3768.0499999999997,3615.0499999999997,2639.25,1830.05,1438.2]
[23,null,3768.0499999999997,3615.0499999999997,2639.25,1830.05,1438.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C310,'Tablas Resto de Ecuador'!C310)","v":4433},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D310,'Tablas Resto de Ecuador'!D310)","v":4253},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E310,'Tablas Resto de Ecuador'!E310)","v":3105},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F310,'Tablas Resto de Ecuador'!F310)","v":2153},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G310,'Tablas Resto de Ecuador'!G310)","v":1692},null,3768.0499999999997,3615.0499999999997,2639.25,1830.05,1438.2]
[24,null,3768.0499999999997,3615.0499999999997,2639.25,1830.05,1438.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C311,'Tablas Resto de Ecuador'!C311)","v":4433},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D311,'Tablas Resto de Ecuador'!D311)","v":4253},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E311,'Tablas Resto de Ecuador'!E311)","v":3105},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F311,'Tablas Resto de Ecuador'!F311)","v":2153},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G311,'Tablas Resto de Ecuador'!G311)","v":1692},null,3768.0499999999997,3615.0499999999997,2639.25,1830.05,1438.2]
[25,null,4064.7,3899.7999999999997,2815.2,1953.3,1532.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C312,'Tablas Resto de Ecuador'!C312)","v":4782},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D312,'Tablas Resto de Ecuador'!D312)","v":4588},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E312,'Tablas Resto de Ecuador'!E312)","v":3312},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F312,'Tablas Resto de Ecuador'!F312)","v":2298},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G312,'Tablas Resto de Ecuador'!G312)","v":1803},null,4064.7,3899.7999999999997,2815.2,1953.3,1532.55]
[26,null,4064.7,3899.7999999999997,2815.2,1953.3,1532.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C313,'Tablas Resto de Ecuador'!C313)","v":4782},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D313,'Tablas Resto de Ecuador'!D313)","v":4588},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E313,'Tablas Resto de Ecuador'!E313)","v":3312},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F313,'Tablas Resto de Ecuador'!F313)","v":2298},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G313,'Tablas Resto de Ecuador'!G313)","v":1803},null,4064.7,3899.7999999999997,2815.2,1953.3,1532.55]
[27,null,4064.7,3899.7999999999997,2815.2,1953.3,1532.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C314,'Tablas Resto de Ecuador'!C314)","v":4782},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D314,'Tablas Resto de Ecuador'!D314)","v":4588},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E314,'Tablas Resto de Ecuador'!E314)","v":3312},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F314,'Tablas Resto de Ecuador'!F314)","v":2298},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G314,'Tablas Resto de Ecuador'!G314)","v":1803},null,4064.7,3899.7999999999997,2815.2,1953.3,1532.55]
[28,null,4064.7,3899.7999999999997,2815.2,1953.3,1532.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C315,'Tablas Resto de Ecuador'!C315)","v":4782},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D315,'Tablas Resto de Ecuador'!D315)","v":4588},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E315,'Tablas Resto de Ecuador'!E315)","v":3312},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F315,'Tablas Resto de Ecuador'!F315)","v":2298},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G315,'Tablas Resto de Ecuador'!G315)","v":1803},null,4064.7,3899.7999999999997,2815.2,1953.3,1532.55]
[29,null,4064.7,3899.7999999999997,2815.2,1953.3,1532.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C316,'Tablas Resto de Ecuador'!C316)","v":4782},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D316,'Tablas Resto de Ecuador'!D316)","v":4588},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E316,'Tablas Resto de Ecuador'!E316)","v":3312},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F316,'Tablas Resto de Ecuador'!F316)","v":2298},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G316,'Tablas Resto de Ecuador'!G316)","v":1803},null,4064.7,3899.7999999999997,2815.2,1953.3,1532.55]
[30,null,4585.75,4401.3,3131.4,2171.75,1704.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C317,'Tablas Resto de Ecuador'!C317)","v":5395},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D317,'Tablas Resto de Ecuador'!D317)","v":5178},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E317,'Tablas Resto de Ecuador'!E317)","v":3684},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F317,'Tablas Resto de Ecuador'!F317)","v":2555},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G317,'Tablas Resto de Ecuador'!G317)","v":2005},null,4585.75,4401.3,3131.4,2171.75,1704.25]
[31,null,4585.75,4401.3,3131.4,2171.75,1704.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C318,'Tablas Resto de Ecuador'!C318)","v":5395},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D318,'Tablas Resto de Ecuador'!D318)","v":5178},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E318,'Tablas Resto de Ecuador'!E318)","v":3684},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F318,'Tablas Resto de Ecuador'!F318)","v":2555},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G318,'Tablas Resto de Ecuador'!G318)","v":2005},null,4585.75,4401.3,3131.4,2171.75,1704.25]
[32,null,4585.75,4401.3,3131.4,2171.75,1704.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C319,'Tablas Resto de Ecuador'!C319)","v":5395},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D319,'Tablas Resto de Ecuador'!D319)","v":5178},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E319,'Tablas Resto de Ecuador'!E319)","v":3684},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F319,'Tablas Resto de Ecuador'!F319)","v":2555},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G319,'Tablas Resto de Ecuador'!G319)","v":2005},null,4585.75,4401.3,3131.4,2171.75,1704.25]
[33,null,4585.75,4401.3,3131.4,2171.75,1704.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C320,'Tablas Resto de Ecuador'!C320)","v":5395},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D320,'Tablas Resto de Ecuador'!D320)","v":5178},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E320,'Tablas Resto de Ecuador'!E320)","v":3684},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F320,'Tablas Resto de Ecuador'!F320)","v":2555},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G320,'Tablas Resto de Ecuador'!G320)","v":2005},null,4585.75,4401.3,3131.4,2171.75,1704.25]
[34,null,4585.75,4401.3,3131.4,2171.75,1704.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C321,'Tablas Resto de Ecuador'!C321)","v":5395},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D321,'Tablas Resto de Ecuador'!D321)","v":5178},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E321,'Tablas Resto de Ecuador'!E321)","v":3684},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F321,'Tablas Resto de Ecuador'!F321)","v":2555},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G321,'Tablas Resto de Ecuador'!G321)","v":2005},null,4585.75,4401.3,3131.4,2171.75,1704.25]
[35,null,5190.95,4980.1499999999996,3505.4,2431.85,1908.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C322,'Tablas Resto de Ecuador'!C322)","v":6107},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D322,'Tablas Resto de Ecuador'!D322)","v":5859},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E322,'Tablas Resto de Ecuador'!E322)","v":4124},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F322,'Tablas Resto de Ecuador'!F322)","v":2861},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G322,'Tablas Resto de Ecuador'!G322)","v":2245},null,5190.95,4980.1499999999996,3505.4,2431.85,1908.25]
[36,null,5190.95,4980.1499999999996,3505.4,2431.85,1908.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C323,'Tablas Resto de Ecuador'!C323)","v":6107},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D323,'Tablas Resto de Ecuador'!D323)","v":5859},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E323,'Tablas Resto de Ecuador'!E323)","v":4124},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F323,'Tablas Resto de Ecuador'!F323)","v":2861},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G323,'Tablas Resto de Ecuador'!G323)","v":2245},null,5190.95,4980.1499999999996,3505.4,2431.85,1908.25]
[37,null,5190.95,4980.1499999999996,3505.4,2431.85,1908.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C324,'Tablas Resto de Ecuador'!C324)","v":6107},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D324,'Tablas Resto de Ecuador'!D324)","v":5859},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E324,'Tablas Resto de Ecuador'!E324)","v":4124},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F324,'Tablas Resto de Ecuador'!F324)","v":2861},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G324,'Tablas Resto de Ecuador'!G324)","v":2245},null,5190.95,4980.1499999999996,3505.4,2431.85,1908.25]
[38,null,5190.95,4980.1499999999996,3505.4,2431.85,1908.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C325,'Tablas Resto de Ecuador'!C325)","v":6107},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D325,'Tablas Resto de Ecuador'!D325)","v":5859},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E325,'Tablas Resto de Ecuador'!E325)","v":4124},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F325,'Tablas Resto de Ecuador'!F325)","v":2861},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G325,'Tablas Resto de Ecuador'!G325)","v":2245},null,5190.95,4980.1499999999996,3505.4,2431.85,1908.25]
[39,null,5190.95,4980.1499999999996,3505.4,2431.85,1908.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C326,'Tablas Resto de Ecuador'!C326)","v":6107},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D326,'Tablas Resto de Ecuador'!D326)","v":5859},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E326,'Tablas Resto de Ecuador'!E326)","v":4124},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F326,'Tablas Resto de Ecuador'!F326)","v":2861},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G326,'Tablas Resto de Ecuador'!G326)","v":2245},null,5190.95,4980.1499999999996,3505.4,2431.85,1908.25]
[40,null,5887.95,5648.25,3945.7,2736.15,2146.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C327,'Tablas Resto de Ecuador'!C327)","v":6927},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D327,'Tablas Resto de Ecuador'!D327)","v":6645},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E327,'Tablas Resto de Ecuador'!E327)","v":4642},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F327,'Tablas Resto de Ecuador'!F327)","v":3219},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G327,'Tablas Resto de Ecuador'!G327)","v":2525},null,5887.95,5648.25,3945.7,2736.15,2146.25]
[41,null,5887.95,5648.25,3945.7,2736.15,2146.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C328,'Tablas Resto de Ecuador'!C328)","v":6927},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D328,'Tablas Resto de Ecuador'!D328)","v":6645},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E328,'Tablas Resto de Ecuador'!E328)","v":4642},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F328,'Tablas Resto de Ecuador'!F328)","v":3219},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G328,'Tablas Resto de Ecuador'!G328)","v":2525},null,5887.95,5648.25,3945.7,2736.15,2146.25]
[42,null,5887.95,5648.25,3945.7,2736.15,2146.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C329,'Tablas Resto de Ecuador'!C329)","v":6927},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D329,'Tablas Resto de Ecuador'!D329)","v":6645},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E329,'Tablas Resto de Ecuador'!E329)","v":4642},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F329,'Tablas Resto de Ecuador'!F329)","v":3219},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G329,'Tablas Resto de Ecuador'!G329)","v":2525},null,5887.95,5648.25,3945.7,2736.15,2146.25]
[43,null,5887.95,5648.25,3945.7,2736.15,2146.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C330,'Tablas Resto de Ecuador'!C330)","v":6927},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D330,'Tablas Resto de Ecuador'!D330)","v":6645},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E330,'Tablas Resto de Ecuador'!E330)","v":4642},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F330,'Tablas Resto de Ecuador'!F330)","v":3219},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G330,'Tablas Resto de Ecuador'!G330)","v":2525},null,5887.95,5648.25,3945.7,2736.15,2146.25]
[44,null,5887.95,5648.25,3945.7,2736.15,2146.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C331,'Tablas Resto de Ecuador'!C331)","v":6927},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D331,'Tablas Resto de Ecuador'!D331)","v":6645},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E331,'Tablas Resto de Ecuador'!E331)","v":4642},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F331,'Tablas Resto de Ecuador'!F331)","v":3219},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G331,'Tablas Resto de Ecuador'!G331)","v":2525},null,5887.95,5648.25,3945.7,2736.15,2146.25]
[45,null,6663.15,6392.8499999999995,4442.0999999999995,3079.5499999999997,2417.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C332,'Tablas Resto de Ecuador'!C332)","v":7839},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D332,'Tablas Resto de Ecuador'!D332)","v":7521},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E332,'Tablas Resto de Ecuador'!E332)","v":5226},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F332,'Tablas Resto de Ecuador'!F332)","v":3623},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G332,'Tablas Resto de Ecuador'!G332)","v":2844},null,6663.15,6392.8499999999995,4442.0999999999995,3079.5499999999997,2417.4]
[46,null,6663.15,6392.8499999999995,4442.0999999999995,3079.5499999999997,2417.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C333,'Tablas Resto de Ecuador'!C333)","v":7839},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D333,'Tablas Resto de Ecuador'!D333)","v":7521},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E333,'Tablas Resto de Ecuador'!E333)","v":5226},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F333,'Tablas Resto de Ecuador'!F333)","v":3623},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G333,'Tablas Resto de Ecuador'!G333)","v":2844},null,6663.15,6392.8499999999995,4442.0999999999995,3079.5499999999997,2417.4]
[47,null,6663.15,6392.8499999999995,4442.0999999999995,3079.5499999999997,2417.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C334,'Tablas Resto de Ecuador'!C334)","v":7839},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D334,'Tablas Resto de Ecuador'!D334)","v":7521},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E334,'Tablas Resto de Ecuador'!E334)","v":5226},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F334,'Tablas Resto de Ecuador'!F334)","v":3623},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G334,'Tablas Resto de Ecuador'!G334)","v":2844},null,6663.15,6392.8499999999995,4442.0999999999995,3079.5499999999997,2417.4]
[48,null,6663.15,6392.8499999999995,4442.0999999999995,3079.5499999999997,2417.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C335,'Tablas Resto de Ecuador'!C335)","v":7839},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D335,'Tablas Resto de Ecuador'!D335)","v":7521},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E335,'Tablas Resto de Ecuador'!E335)","v":5226},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F335,'Tablas Resto de Ecuador'!F335)","v":3623},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G335,'Tablas Resto de Ecuador'!G335)","v":2844},null,6663.15,6392.8499999999995,4442.0999999999995,3079.5499999999997,2417.4]
[49,null,6663.15,6392.8499999999995,4442.0999999999995,3079.5499999999997,2417.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C336,'Tablas Resto de Ecuador'!C336)","v":7839},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D336,'Tablas Resto de Ecuador'!D336)","v":7521},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E336,'Tablas Resto de Ecuador'!E336)","v":5226},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F336,'Tablas Resto de Ecuador'!F336)","v":3623},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G336,'Tablas Resto de Ecuador'!G336)","v":2844},null,6663.15,6392.8499999999995,4442.0999999999995,3079.5499999999997,2417.4]
[50,null,7539.5,7235.2,5004.8,3470.5499999999997,2722.5499999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C337,'Tablas Resto de Ecuador'!C337)","v":8870},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D337,'Tablas Resto de Ecuador'!D337)","v":8512},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E337,'Tablas Resto de Ecuador'!E337)","v":5888},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F337,'Tablas Resto de Ecuador'!F337)","v":4083},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G337,'Tablas Resto de Ecuador'!G337)","v":3203},null,7539.5,7235.2,5004.8,3470.5499999999997,2722.5499999999997]
[51,null,7539.5,7235.2,5004.8,3470.5499999999997,2722.5499999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C338,'Tablas Resto de Ecuador'!C338)","v":8870},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D338,'Tablas Resto de Ecuador'!D338)","v":8512},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E338,'Tablas Resto de Ecuador'!E338)","v":5888},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F338,'Tablas Resto de Ecuador'!F338)","v":4083},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G338,'Tablas Resto de Ecuador'!G338)","v":3203},null,7539.5,7235.2,5004.8,3470.5499999999997,2722.5499999999997]
[52,null,7539.5,7235.2,5004.8,3470.5499999999997,2722.5499999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C339,'Tablas Resto de Ecuador'!C339)","v":8870},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D339,'Tablas Resto de Ecuador'!D339)","v":8512},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E339,'Tablas Resto de Ecuador'!E339)","v":5888},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F339,'Tablas Resto de Ecuador'!F339)","v":4083},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G339,'Tablas Resto de Ecuador'!G339)","v":3203},null,7539.5,7235.2,5004.8,3470.5499999999997,2722.5499999999997]
[53,null,7539.5,7235.2,5004.8,3470.5499999999997,2722.5499999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C340,'Tablas Resto de Ecuador'!C340)","v":8870},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D340,'Tablas Resto de Ecuador'!D340)","v":8512},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E340,'Tablas Resto de Ecuador'!E340)","v":5888},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F340,'Tablas Resto de Ecuador'!F340)","v":4083},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G340,'Tablas Resto de Ecuador'!G340)","v":3203},null,7539.5,7235.2,5004.8,3470.5499999999997,2722.5499999999997]
[54,null,7539.5,7235.2,5004.8,3470.5499999999997,2722.5499999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C341,'Tablas Resto de Ecuador'!C341)","v":8870},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D341,'Tablas Resto de Ecuador'!D341)","v":8512},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E341,'Tablas Resto de Ecuador'!E341)","v":5888},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F341,'Tablas Resto de Ecuador'!F341)","v":4083},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G341,'Tablas Resto de Ecuador'!G341)","v":3203},null,7539.5,7235.2,5004.8,3470.5499999999997,2722.5499999999997]
[55,null,8504.25,8158.3,5632.0999999999995,3902.35,3064.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C342,'Tablas Resto de Ecuador'!C342)","v":10005},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D342,'Tablas Resto de Ecuador'!D342)","v":9598},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E342,'Tablas Resto de Ecuador'!E342)","v":6626},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F342,'Tablas Resto de Ecuador'!F342)","v":4591},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G342,'Tablas Resto de Ecuador'!G342)","v":3605},null,8504.25,8158.3,5632.0999999999995,3902.35,3064.25]
[56,null,8504.25,8158.3,5632.0999999999995,3902.35,3064.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C343,'Tablas Resto de Ecuador'!C343)","v":10005},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D343,'Tablas Resto de Ecuador'!D343)","v":9598},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E343,'Tablas Resto de Ecuador'!E343)","v":6626},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F343,'Tablas Resto de Ecuador'!F343)","v":4591},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G343,'Tablas Resto de Ecuador'!G343)","v":3605},null,8504.25,8158.3,5632.0999999999995,3902.35,3064.25]
[57,null,8504.25,8158.3,5632.0999999999995,3902.35,3064.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C344,'Tablas Resto de Ecuador'!C344)","v":10005},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D344,'Tablas Resto de Ecuador'!D344)","v":9598},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E344,'Tablas Resto de Ecuador'!E344)","v":6626},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F344,'Tablas Resto de Ecuador'!F344)","v":4591},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G344,'Tablas Resto de Ecuador'!G344)","v":3605},null,8504.25,8158.3,5632.0999999999995,3902.35,3064.25]
[58,null,8504.25,8158.3,5632.0999999999995,3902.35,3064.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C345,'Tablas Resto de Ecuador'!C345)","v":10005},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D345,'Tablas Resto de Ecuador'!D345)","v":9598},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E345,'Tablas Resto de Ecuador'!E345)","v":6626},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F345,'Tablas Resto de Ecuador'!F345)","v":4591},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G345,'Tablas Resto de Ecuador'!G345)","v":3605},null,8504.25,8158.3,5632.0999999999995,3902.35,3064.25]
[59,null,8504.25,8158.3,5632.0999999999995,3902.35,3064.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C346,'Tablas Resto de Ecuador'!C346)","v":10005},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D346,'Tablas Resto de Ecuador'!D346)","v":9598},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E346,'Tablas Resto de Ecuador'!E346)","v":6626},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F346,'Tablas Resto de Ecuador'!F346)","v":4591},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G346,'Tablas Resto de Ecuador'!G346)","v":3605},null,8504.25,8158.3,5632.0999999999995,3902.35,3064.25]
[60,null,9146.85,8776.25,6051.15,4193.8999999999996,3290.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C347,'Tablas Resto de Ecuador'!C347)","v":10761},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D347,'Tablas Resto de Ecuador'!D347)","v":10325},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E347,'Tablas Resto de Ecuador'!E347)","v":7119},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F347,'Tablas Resto de Ecuador'!F347)","v":4934},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G347,'Tablas Resto de Ecuador'!G347)","v":3871},null,9146.85,8776.25,6051.15,4193.8999999999996,3290.35]
[61,null,10268,9852.35,6787.25,4705.5999999999995,3690.7,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C348,'Tablas Resto de Ecuador'!C348)","v":12080},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D348,'Tablas Resto de Ecuador'!D348)","v":11591},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E348,'Tablas Resto de Ecuador'!E348)","v":7985},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F348,'Tablas Resto de Ecuador'!F348)","v":5536},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G348,'Tablas Resto de Ecuador'!G348)","v":4342},null,10268,9852.35,6787.25,4705.5999999999995,3690.7]
[62,null,11481.8,11017.699999999999,7585.4,5256.4,4125.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C349,'Tablas Resto de Ecuador'!C349)","v":13508},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D349,'Tablas Resto de Ecuador'!D349)","v":12962},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E349,'Tablas Resto de Ecuador'!E349)","v":8924},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F349,'Tablas Resto de Ecuador'!F349)","v":6184},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G349,'Tablas Resto de Ecuador'!G349)","v":4853},null,11481.8,11017.699999999999,7585.4,5256.4,4125.05]
[63,null,12784.85,12268.9,8449.85,5857.3499999999995,4596.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C350,'Tablas Resto de Ecuador'!C350)","v":15041},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D350,'Tablas Resto de Ecuador'!D350)","v":14434},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E350,'Tablas Resto de Ecuador'!E350)","v":9941},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F350,'Tablas Resto de Ecuador'!F350)","v":6891},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G350,'Tablas Resto de Ecuador'!G350)","v":5408},null,12784.85,12268.9,8449.85,5857.3499999999995,4596.8]
[64,null,14184.8,13610.199999999999,9377.1999999999989,6499.95,5097.45,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C351,'Tablas Resto de Ecuador'!C351)","v":16688},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D351,'Tablas Resto de Ecuador'!D351)","v":16012},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E351,'Tablas Resto de Ecuador'!E351)","v":11032},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F351,'Tablas Resto de Ecuador'!F351)","v":7647},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G351,'Tablas Resto de Ecuador'!G351)","v":5997},null,14184.8,13610.199999999999,9377.1999999999989,6499.95,5097.45]
[65,null,15675.699999999999,15039.9,10370,7185.9,5638.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C352,'Tablas Resto de Ecuador'!C352)","v":18442},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D352,'Tablas Resto de Ecuador'!D352)","v":17694},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E352,'Tablas Resto de Ecuador'!E352)","v":12200},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F352,'Tablas Resto de Ecuador'!F352)","v":8454},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G352,'Tablas Resto de Ecuador'!G352)","v":6633},null,15675.699999999999,15039.9,10370,7185.9,5638.05]
[66,null,17257.55,16558.849999999999,11427.4,7920.3,6214.3499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C353,'Tablas Resto de Ecuador'!C353)","v":20303},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D353,'Tablas Resto de Ecuador'!D353)","v":19481},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E353,'Tablas Resto de Ecuador'!E353)","v":13444},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F353,'Tablas Resto de Ecuador'!F353)","v":9318},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G353,'Tablas Resto de Ecuador'!G353)","v":7311},null,17257.55,16558.849999999999,11427.4,7920.3,6214.3499999999995]
[67,null,18932.05,18164.5,12547.699999999999,8696.35,6822.0999999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C354,'Tablas Resto de Ecuador'!C354)","v":22273},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D354,'Tablas Resto de Ecuador'!D354)","v":21370},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E354,'Tablas Resto de Ecuador'!E354)","v":14762},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F354,'Tablas Resto de Ecuador'!F354)","v":10231},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G354,'Tablas Resto de Ecuador'!G354)","v":8026},null,18932.05,18164.5,12547.699999999999,8696.35,6822.0999999999995]
[68,null,20698.349999999999,19859.399999999998,13733.449999999999,9518.2999999999993,7468.95,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C355,'Tablas Resto de Ecuador'!C355)","v":24351},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D355,'Tablas Resto de Ecuador'!D355)","v":23364},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E355,'Tablas Resto de Ecuador'!E355)","v":16157},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F355,'Tablas Resto de Ecuador'!F355)","v":11198},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G355,'Tablas Resto de Ecuador'!G355)","v":8787},null,20698.349999999999,19859.399999999998,13733.449999999999,9518.2999999999993,7468.95]
[69,null,22557.3,21644.399999999998,14983.8,10382.75,8145.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C356,'Tablas Resto de Ecuador'!C356)","v":26538},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D356,'Tablas Resto de Ecuador'!D356)","v":25464},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E356,'Tablas Resto de Ecuador'!E356)","v":17628},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F356,'Tablas Resto de Ecuador'!F356)","v":12215},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G356,'Tablas Resto de Ecuador'!G356)","v":9583},null,22557.3,21644.399999999998,14983.8,10382.75,8145.55]
[70,null,24508.899999999998,23516.95,16296.199999999999,11294.8,8861.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C357,'Tablas Resto de Ecuador'!C357)","v":28834},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D357,'Tablas Resto de Ecuador'!D357)","v":27667},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E357,'Tablas Resto de Ecuador'!E357)","v":19172},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F357,'Tablas Resto de Ecuador'!F357)","v":13288},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G357,'Tablas Resto de Ecuador'!G357)","v":10425},null,24508.899999999998,23516.95,16296.199999999999,11294.8,8861.25]
[71,null,26554,25477.899999999998,17675.75,12247.65,9610.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C358,'Tablas Resto de Ecuador'!C358)","v":31240},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D358,'Tablas Resto de Ecuador'!D358)","v":29974},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E358,'Tablas Resto de Ecuador'!E358)","v":20795},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F358,'Tablas Resto de Ecuador'!F358)","v":14409},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G358,'Tablas Resto de Ecuador'!G358)","v":11306},null,26554,25477.899999999998,17675.75,12247.65,9610.1]
[72,null,28690.05,27528.1,19119.05,13250.65,10394.65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C359,'Tablas Resto de Ecuador'!C359)","v":33753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D359,'Tablas Resto de Ecuador'!D359)","v":32386},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E359,'Tablas Resto de Ecuador'!E359)","v":22493},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F359,'Tablas Resto de Ecuador'!F359)","v":15589},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G359,'Tablas Resto de Ecuador'!G359)","v":12229},null,28690.05,27528.1,19119.05,13250.65,10394.65]
[73,null,30919.599999999999,29665.85,20625.25,14292.75,11212.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C360,'Tablas Resto de Ecuador'!C360)","v":36376},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D360,'Tablas Resto de Ecuador'!D360)","v":34901},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E360,'Tablas Resto de Ecuador'!E360)","v":24265},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F360,'Tablas Resto de Ecuador'!F360)","v":16815},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G360,'Tablas Resto de Ecuador'!G360)","v":13191},null,30919.599999999999,29665.85,20625.25,14292.75,11212.35]
[74,null,33240.949999999997,31893.7,22197.75,15381.6,12070,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C361,'Tablas Resto de Ecuador'!C361)","v":39107},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D361,'Tablas Resto de Ecuador'!D361)","v":37522},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E361,'Tablas Resto de Ecuador'!E361)","v":26115},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F361,'Tablas Resto de Ecuador'!F361)","v":18096},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G361,'Tablas Resto de Ecuador'!G361)","v":14200},null,33240.949999999997,31893.7,22197.75,15381.6,12070]
[75,null,35651.549999999996,34208.25,23834,16517.2,12957.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C362,'Tablas Resto de Ecuador'!C362)","v":41943},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D362,'Tablas Resto de Ecuador'!D362)","v":40245},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E362,'Tablas Resto de Ecuador'!E362)","v":28040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F362,'Tablas Resto de Ecuador'!F362)","v":19432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G362,'Tablas Resto de Ecuador'!G362)","v":15244},null,35651.549999999996,34208.25,23834,16517.2,12957.4]
[76,null,35651.549999999996,34208.25,23834,16517.2,12957.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C363,'Tablas Resto de Ecuador'!C363)","v":41943},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D363,'Tablas Resto de Ecuador'!D363)","v":40245},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E363,'Tablas Resto de Ecuador'!E363)","v":28040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F363,'Tablas Resto de Ecuador'!F363)","v":19432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G363,'Tablas Resto de Ecuador'!G363)","v":15244},null,35651.549999999996,34208.25,23834,16517.2,12957.4]
[77,null,35651.549999999996,34208.25,23834,16517.2,12957.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C364,'Tablas Resto de Ecuador'!C364)","v":41943},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D364,'Tablas Resto de Ecuador'!D364)","v":40245},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E364,'Tablas Resto de Ecuador'!E364)","v":28040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F364,'Tablas Resto de Ecuador'!F364)","v":19432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G364,'Tablas Resto de Ecuador'!G364)","v":15244},null,35651.549999999996,34208.25,23834,16517.2,12957.4]
[78,null,35651.549999999996,34208.25,23834,16517.2,12957.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C365,'Tablas Resto de Ecuador'!C365)","v":41943},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D365,'Tablas Resto de Ecuador'!D365)","v":40245},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E365,'Tablas Resto de Ecuador'!E365)","v":28040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F365,'Tablas Resto de Ecuador'!F365)","v":19432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G365,'Tablas Resto de Ecuador'!G365)","v":15244},null,35651.549999999996,34208.25,23834,16517.2,12957.4]
[79,null,35651.549999999996,34208.25,23834,16517.2,12957.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C366,'Tablas Resto de Ecuador'!C366)","v":41943},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D366,'Tablas Resto de Ecuador'!D366)","v":40245},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E366,'Tablas Resto de Ecuador'!E366)","v":28040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F366,'Tablas Resto de Ecuador'!F366)","v":19432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G366,'Tablas Resto de Ecuador'!G366)","v":15244},null,35651.549999999996,34208.25,23834,16517.2,12957.4]
[80,null,35651.549999999996,34208.25,23834,16517.2,12957.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C367,'Tablas Resto de Ecuador'!C367)","v":41943},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D367,'Tablas Resto de Ecuador'!D367)","v":40245},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E367,'Tablas Resto de Ecuador'!E367)","v":28040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F367,'Tablas Resto de Ecuador'!F367)","v":19432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G367,'Tablas Resto de Ecuador'!G367)","v":15244},null,35651.549999999996,34208.25,23834,16517.2,12957.4]
[81,null,35651.549999999996,34208.25,23834,16517.2,12957.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C368,'Tablas Resto de Ecuador'!C368)","v":41943},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D368,'Tablas Resto de Ecuador'!D368)","v":40245},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E368,'Tablas Resto de Ecuador'!E368)","v":28040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F368,'Tablas Resto de Ecuador'!F368)","v":19432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G368,'Tablas Resto de Ecuador'!G368)","v":15244},null,35651.549999999996,34208.25,23834,16517.2,12957.4]
[82,null,35651.549999999996,34208.25,23834,16517.2,12957.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C369,'Tablas Resto de Ecuador'!C369)","v":41943},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D369,'Tablas Resto de Ecuador'!D369)","v":40245},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E369,'Tablas Resto de Ecuador'!E369)","v":28040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F369,'Tablas Resto de Ecuador'!F369)","v":19432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G369,'Tablas Resto de Ecuador'!G369)","v":15244},null,35651.549999999996,34208.25,23834,16517.2,12957.4]
[83,null,{"$f":"O370","v":35651.549999999996},{"$f":"P370","v":34208.25},{"$f":"Q370","v":23834},{"$f":"R370","v":16517.2},{"$f":"S370","v":12957.4},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C370,'Tablas Resto de Ecuador'!C370)","v":41943},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D370,'Tablas Resto de Ecuador'!D370)","v":40245},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E370,'Tablas Resto de Ecuador'!E370)","v":28040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F370,'Tablas Resto de Ecuador'!F370)","v":19432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G370,'Tablas Resto de Ecuador'!G370)","v":15244},null,{"$f":"I370*0.85","v":35651.549999999996},{"$f":"J370*0.85","v":34208.25},{"$f":"K370*0.85","v":23834},{"$f":"L370*0.85","v":16517.2},{"$f":"M370*0.85","v":12957.4}]
[84,"o más",35651.549999999996,34208.25,23834,16517.2,12957.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C371,'Tablas Resto de Ecuador'!C371)","v":41943},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D371,'Tablas Resto de Ecuador'!D371)","v":40245},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E371,'Tablas Resto de Ecuador'!E371)","v":28040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F371,'Tablas Resto de Ecuador'!F371)","v":19432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G371,'Tablas Resto de Ecuador'!G371)","v":15244},null,35651.549999999996,34208.25,23834,16517.2,12957.4]
[1,"Hijo",1758.6499999999999,1688.95,1250.3499999999999,867.85,684.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C372,'Tablas Resto de Ecuador'!C372)","v":2069},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D372,'Tablas Resto de Ecuador'!D372)","v":1987},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E372,'Tablas Resto de Ecuador'!E372)","v":1471},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F372,'Tablas Resto de Ecuador'!F372)","v":1021},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G372,'Tablas Resto de Ecuador'!G372)","v":805},null,1758.6499999999999,1688.95,1250.3499999999999,867.85,684.25]
[2,"Hijos",2991.15,2868.75,2124.15,1473.8999999999999,1155.1499999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C373,'Tablas Resto de Ecuador'!C373)","v":3519},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D373,'Tablas Resto de Ecuador'!D373)","v":3375},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E373,'Tablas Resto de Ecuador'!E373)","v":2499},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F373,'Tablas Resto de Ecuador'!F373)","v":1734},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G373,'Tablas Resto de Ecuador'!G373)","v":1359},null,2991.15,2868.75,2124.15,1473.8999999999999,1155.1499999999999]
[3,"Hijos o más",4222.8,4051.95,3001.35,2080.7999999999997,1632,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C374,'Tablas Resto de Ecuador'!C374)","v":4968},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D374,'Tablas Resto de Ecuador'!D374)","v":4767},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E374,'Tablas Resto de Ecuador'!E374)","v":3531},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F374,'Tablas Resto de Ecuador'!F374)","v":2448},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G374,'Tablas Resto de Ecuador'!G374)","v":1920},null,4222.8,4051.95,3001.35,2080.7999999999997,1632]
[]
["BUPA GLOBAL SELECT - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C305*$K$2","v":351.68466666666666},337.40466666666663,246.33,170.80466666666666,134.232]
[19,null,{"$f":"+C306*$K$2","v":351.68466666666666},337.40466666666663,246.33,170.80466666666666,134.232]
[20,null,{"$f":"+C307*$K$2","v":351.68466666666666},337.40466666666663,246.33,170.80466666666666,134.232]
[21,null,{"$f":"+C308*$K$2","v":351.68466666666666},337.40466666666663,246.33,170.80466666666666,134.232]
[22,null,{"$f":"+C309*$K$2","v":351.68466666666666},337.40466666666663,246.33,170.80466666666666,134.232]
[23,null,{"$f":"+C310*$K$2","v":351.68466666666666},337.40466666666663,246.33,170.80466666666666,134.232]
[24,null,{"$f":"+C311*$K$2","v":351.68466666666666},337.40466666666663,246.33,170.80466666666666,134.232]
[25,null,{"$f":"+C312*$K$2","v":379.37200000000001},363.98133333333334,262.75200000000001,182.30799999999999,143.03800000000001]
[26,null,{"$f":"+C313*$K$2","v":379.37200000000001},363.98133333333334,262.75200000000001,182.30799999999999,143.03800000000001]
[27,null,{"$f":"+C314*$K$2","v":379.37200000000001},363.98133333333334,262.75200000000001,182.30799999999999,143.03800000000001]
[28,null,{"$f":"+C315*$K$2","v":379.37200000000001},363.98133333333334,262.75200000000001,182.30799999999999,143.03800000000001]
[29,null,{"$f":"+C316*$K$2","v":379.37200000000001},363.98133333333334,262.75200000000001,182.30799999999999,143.03800000000001]
[30,null,{"$f":"+C317*$K$2","v":428.00333333333333},410.78800000000001,292.26400000000001,202.69666666666669,159.06333333333333]
[31,null,{"$f":"+C318*$K$2","v":428.00333333333333},410.78800000000001,292.26400000000001,202.69666666666669,159.06333333333333]
[32,null,{"$f":"+C319*$K$2","v":428.00333333333333},410.78800000000001,292.26400000000001,202.69666666666669,159.06333333333333]
[33,null,{"$f":"+C320*$K$2","v":428.00333333333333},410.78800000000001,292.26400000000001,202.69666666666669,159.06333333333333]
[34,null,{"$f":"+C321*$K$2","v":428.00333333333333},410.78800000000001,292.26400000000001,202.69666666666669,159.06333333333333]
[35,null,{"$f":"+C322*$K$2","v":484.48866666666669},464.81399999999996,327.1706666666667,226.97266666666667,178.10333333333335]
[36,null,{"$f":"+C323*$K$2","v":484.48866666666669},464.81399999999996,327.1706666666667,226.97266666666667,178.10333333333335]
[37,null,{"$f":"+C324*$K$2","v":484.48866666666669},464.81399999999996,327.1706666666667,226.97266666666667,178.10333333333335]
[38,null,{"$f":"+C325*$K$2","v":484.48866666666669},464.81399999999996,327.1706666666667,226.97266666666667,178.10333333333335]
[39,null,{"$f":"+C326*$K$2","v":484.48866666666669},464.81399999999996,327.1706666666667,226.97266666666667,178.10333333333335]
[40,null,{"$f":"+C327*$K$2","v":549.54200000000003},527.17000000000007,368.26533333333333,255.37400000000002,200.31666666666666]
[41,null,{"$f":"+C328*$K$2","v":549.54200000000003},527.17000000000007,368.26533333333333,255.37400000000002,200.31666666666666]
[42,null,{"$f":"+C329*$K$2","v":549.54200000000003},527.17000000000007,368.26533333333333,255.37400000000002,200.31666666666666]
[43,null,{"$f":"+C330*$K$2","v":549.54200000000003},527.17000000000007,368.26533333333333,255.37400000000002,200.31666666666666]
[44,null,{"$f":"+C331*$K$2","v":549.54200000000003},527.17000000000007,368.26533333333333,255.37400000000002,200.31666666666666]
[45,null,{"$f":"+C332*$K$2","v":621.89400000000001},596.66599999999994,414.59599999999995,287.42466666666667,225.62400000000002]
[46,null,{"$f":"+C333*$K$2","v":621.89400000000001},596.66599999999994,414.59599999999995,287.42466666666667,225.62400000000002]
[47,null,{"$f":"+C334*$K$2","v":621.89400000000001},596.66599999999994,414.59599999999995,287.42466666666667,225.62400000000002]
[48,null,{"$f":"+C335*$K$2","v":621.89400000000001},596.66599999999994,414.59599999999995,287.42466666666667,225.62400000000002]
[49,null,{"$f":"+C336*$K$2","v":621.89400000000001},596.66599999999994,414.59599999999995,287.42466666666667,225.62400000000002]
[50,null,{"$f":"+C337*$K$2","v":703.68666666666672},675.28533333333337,467.11466666666672,323.91800000000001,254.10466666666665]
[51,null,{"$f":"+C338*$K$2","v":703.68666666666672},675.28533333333337,467.11466666666672,323.91800000000001,254.10466666666665]
[52,null,{"$f":"+C339*$K$2","v":703.68666666666672},675.28533333333337,467.11466666666672,323.91800000000001,254.10466666666665]
[53,null,{"$f":"+C340*$K$2","v":703.68666666666672},675.28533333333337,467.11466666666672,323.91800000000001,254.10466666666665]
[54,null,{"$f":"+C341*$K$2","v":703.68666666666672},675.28533333333337,467.11466666666672,323.91800000000001,254.10466666666665]
[55,null,{"$f":"+C342*$K$2","v":793.73},761.44133333333343,525.66266666666661,364.21933333333334,285.99666666666667]
[56,null,{"$f":"+C343*$K$2","v":793.73},761.44133333333343,525.66266666666661,364.21933333333334,285.99666666666667]
[57,null,{"$f":"+C344*$K$2","v":793.73},761.44133333333343,525.66266666666661,364.21933333333334,285.99666666666667]
[58,null,{"$f":"+C345*$K$2","v":793.73},761.44133333333343,525.66266666666661,364.21933333333334,285.99666666666667]
[59,null,{"$f":"+C346*$K$2","v":793.73},761.44133333333343,525.66266666666661,364.21933333333334,285.99666666666667]
[60,null,{"$f":"+C347*$K$2","v":853.70600000000002},819.11666666666667,564.774,391.43066666666664,307.09933333333333]
[61,null,{"$f":"+C348*$K$2","v":958.34666666666669},919.55266666666671,633.47666666666669,439.18933333333331,344.46533333333332]
[62,null,{"$f":"+C349*$K$2","v":1071.6346666666666},1028.3186666666666,707.97066666666672,490.59733333333332,385.00466666666671]
[63,null,{"$f":"+C350*$K$2","v":1193.2526666666668},1145.0973333333334,788.65266666666673,546.68599999999992,429.03466666666668]
[64,null,{"$f":"+C351*$K$2","v":1323.9146666666666},1270.2853333333333,875.20533333333321,606.66200000000003,475.762]
[65,null,{"$f":"+C352*$K$2","v":1463.0653333333332},1403.7239999999999,967.86666666666667,670.68399999999997,526.21800000000007]
[66,null,{"$f":"+C353*$K$2","v":1610.7046666666668},1545.4926666666665,1066.5573333333334,739.22800000000007,580.00599999999997]
[67,null,{"$f":"+C354*$K$2","v":1766.9913333333334},1695.3533333333335,1171.1186666666665,811.65933333333339,636.72933333333333]
[68,null,{"$f":"+C355*$K$2","v":1931.846},1853.5439999999999,1281.7886666666666,888.3746666666666,697.10199999999998]
[69,null,{"$f":"+C356*$K$2","v":2105.348},2020.1439999999998,1398.4880000000001,969.05666666666673,760.25133333333338]
[70,null,{"$f":"+C357*$K$2","v":2287.4973333333332},2194.9153333333334,1520.9786666666666,1054.1813333333332,827.05000000000007]
[71,null,{"$f":"+C358*$K$2","v":2478.3733333333334},2377.9373333333333,1649.7366666666667,1143.114,896.9426666666667]
[72,null,{"$f":"+C359*$K$2","v":2677.7379999999998},2569.2893333333332,1784.4446666666668,1236.7273333333333,970.16733333333332]
[73,null,{"$f":"+C360*$K$2","v":2885.8293333333331},2768.8126666666667,1925.0233333333333,1333.99,1046.4860000000001]
[74,null,{"$f":"+C361*$K$2","v":3102.4886666666666},2976.7453333333337,2071.79,1435.6160000000002,1126.5333333333333]
[75,null,{"$f":"+C362*$K$2","v":3327.4779999999996},3192.77,2224.5066666666667,1541.6053333333334,1209.3573333333334]
[76,null,{"$f":"+C363*$K$2","v":3327.4779999999996},3192.77,2224.5066666666667,1541.6053333333334,1209.3573333333334]
[77,null,{"$f":"+C364*$K$2","v":3327.4779999999996},3192.77,2224.5066666666667,1541.6053333333334,1209.3573333333334]
[78,null,{"$f":"+C365*$K$2","v":3327.4779999999996},3192.77,2224.5066666666667,1541.6053333333334,1209.3573333333334]
[79,null,{"$f":"+C366*$K$2","v":3327.4779999999996},3192.77,2224.5066666666667,1541.6053333333334,1209.3573333333334]
[80,null,{"$f":"+C367*$K$2","v":3327.4779999999996},3192.77,2224.5066666666667,1541.6053333333334,1209.3573333333334]
[81,null,{"$f":"+C368*$K$2","v":3327.4779999999996},3192.77,2224.5066666666667,1541.6053333333334,1209.3573333333334]
[82,null,{"$f":"+C369*$K$2","v":3327.4779999999996},3192.77,2224.5066666666667,1541.6053333333334,1209.3573333333334]
[83,null,{"$f":"+C370*$K$2","v":3327.4779999999996},3192.77,2224.5066666666667,1541.6053333333334,1209.3573333333334]
[84,"o más",{"$f":"+C371*$K$2","v":3327.4779999999996},3192.77,2224.5066666666667,1541.6053333333334,1209.3573333333334]
[1,"Hijo",{"$f":"+C372*$K$2","v":164.14066666666668},157.63533333333334,116.69933333333333,80.99933333333334,63.863333333333337]
[2,"Hijos",{"$f":"+C373*$K$2","v":279.17400000000004},267.75,198.25400000000002,137.56399999999999,107.81399999999999]
[3,"Hijos o más",{"$f":"+C374*$K$2","v":394.12800000000004},378.18200000000002,280.12599999999998,194.20799999999997,152.32]
[]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$4","v":4896.9350000000004},{"$f":"+D6*$K$4","v":4292.8145000000004},3463.8944999999999,3005.7359999999999,2175.4645]
[19,null,{"$f":"+C7*$K$4","v":4896.9350000000004},{"$f":"+D7*$K$4","v":4292.8145000000004},3463.8944999999999,3005.7359999999999,2175.4645]
[20,null,{"$f":"+C8*$K$4","v":4896.9350000000004},4292.8145000000004,3463.8944999999999,3005.7359999999999,2175.4645]
[21,null,4896.9350000000004,4292.8145000000004,3463.8944999999999,3005.7359999999999,2175.4645]
[22,null,4896.9350000000004,4292.8145000000004,3463.8944999999999,3005.7359999999999,2175.4645]
[23,null,4896.9350000000004,4292.8145000000004,3463.8944999999999,3005.7359999999999,2175.4645]
[24,null,4896.9350000000004,4292.8145000000004,3463.8944999999999,3005.7359999999999,2175.4645]
[25,null,5233.9089999999997,4587.4414999999999,3679.6840000000002,3191.3420000000001,2309.2629999999999]
[26,null,5233.9089999999997,4587.4414999999999,3679.6840000000002,3191.3420000000001,2309.2629999999999]
[27,null,5233.9089999999997,4587.4414999999999,3679.6840000000002,3191.3420000000001,2309.2629999999999]
[28,null,5233.9089999999997,4587.4414999999999,3679.6840000000002,3191.3420000000001,2309.2629999999999]
[29,null,5233.9089999999997,4587.4414999999999,3679.6840000000002,3191.3420000000001,2309.2629999999999]
[30,null,5819.1084999999994,5101.9125000000004,4061.2575000000002,3522.0090000000005,2548.9290000000001]
[31,null,5819.1084999999994,5101.9125000000004,4061.2575000000002,3522.0090000000005,2548.9290000000001]
[32,null,5819.1084999999994,5101.9125000000004,4061.2575000000002,3522.0090000000005,2548.9290000000001]
[33,null,5819.1084999999994,5101.9125000000004,4061.2575000000002,3522.0090000000005,2548.9290000000001]
[34,null,5819.1084999999994,5101.9125000000004,4061.2575000000002,3522.0090000000005,2548.9290000000001]
[35,null,6498.4625000000005,5694.7705000000005,4508.1534999999994,3908.9884999999999,2829.5904999999998]
[36,null,6498.4625000000005,5694.7705000000005,4508.1534999999994,3908.9884999999999,2829.5904999999998]
[37,null,6498.4625000000005,5694.7705000000005,4508.1534999999994,3908.9884999999999,2829.5904999999998]
[38,null,6498.4625000000005,5694.7705000000005,4508.1534999999994,3908.9884999999999,2829.5904999999998]
[39,null,6498.4625000000005,5694.7705000000005,4508.1534999999994,3908.9884999999999,2829.5904999999998]
[40,null,7278.2780000000002,6380.4314999999997,5027.58,4359.9389999999994,3154.8515000000002]
[41,null,7278.2780000000002,6380.4314999999997,5027.58,4359.9389999999994,3154.8515000000002]
[42,null,7278.2780000000002,6380.4314999999997,5027.58,4359.9389999999994,3154.8515000000002]
[43,null,7278.2780000000002,6380.4314999999997,5027.58,4359.9389999999994,3154.8515000000002]
[44,null,7278.2780000000002,6380.4314999999997,5027.58,4359.9389999999994,3154.8515000000002]
[45,null,8145.4905000000008,7140.8755000000001,5609.6259999999993,4864.0484999999999,3520.2069999999999]
[46,null,8145.4905000000008,7140.8755000000001,5609.6259999999993,4864.0484999999999,3520.2069999999999]
[47,null,8145.4905000000008,7140.8755000000001,5609.6259999999993,4864.0484999999999,3520.2069999999999]
[48,null,8145.4905000000008,7140.8755000000001,5609.6259999999993,4864.0484999999999,3520.2069999999999]
[49,null,8145.4905000000008,7140.8755000000001,5609.6259999999993,4864.0484999999999,3520.2069999999999]
[50,null,9122.625,7997.2759999999998,6267.8064999999997,5435.7330000000002,3933.3154999999997]
[51,null,9122.625,7997.2759999999998,6267.8064999999997,5435.7330000000002,3933.3154999999997]
[52,null,9122.625,7997.2759999999998,6267.8064999999997,5435.7330000000002,3933.3154999999997]
[53,null,9122.625,7997.2759999999998,6267.8064999999997,5435.7330000000002,3933.3154999999997]
[54,null,9122.625,7997.2759999999998,6267.8064999999997,5435.7330000000002,3933.3154999999997]
[55,null,10197.968500000001,8939.7219999999998,6995.8145000000004,6067.3339999999998,4391.0234999999993]
[56,null,10197.968500000001,8939.7219999999998,6995.8145000000004,6067.3339999999998,4391.0234999999993]
[57,null,10197.968500000001,8939.7219999999998,6995.8145000000004,6067.3339999999998,4391.0234999999993]
[58,null,10197.968500000001,8939.7219999999998,6995.8145000000004,6067.3339999999998,4391.0234999999993]
[59,null,10197.968500000001,8939.7219999999998,6995.8145000000004,6067.3339999999998,4391.0234999999993]
[60,null,10915.164499999999,9567.719000000001,7483.7060000000001,6488.5514999999996,4696.0119999999997]
[61,null,12164.401000000002,10661.0825,8333.3490000000002,7226.4705000000004,5229.4039999999995]
[62,null,13513.648500000001,11844.546,9255.5225000000009,8026.1080000000002,5807.8459999999995]
[63,null,14965.1595,13117.208500000001,10250.226500000001,8889.2660000000014,6432.6895000000004]
[64,null,16520.285500000002,14479.520500000001,11317.461000000001,9814.1424999999999,7101.6819999999998]
[65,null,18176.323499999999,15931.482,12456.325000000001,10802.089,7816.1750000000002]
[66,null,19932.823,17472.192000000003,13666.818500000001,11852.2045,8574.8170000000009]
[67,null,21792.9375,19102.100999999999,14950.293,{"$f":"+F55*$K$4","v":12963.137500000001},9379.8604999999989]
[68,null,23753.063000000002,20822.11,16304.9465,14139.393,10231.756000000001]
[69,null,25818.605500000001,22630.417000000001,17733.031499999997,15377.367,11127.35]
[70,null,27983.708500000001,24527.922999999999,19231.845000000001,16677.059499999999,12066.6425]
[71,null,30250.624500000002,26515.0785,20804.540499999999,18039.371499999997,13053.688]
[72,null,32619.804,28591.433000000001,22447.0635,19464.753499999999,14083.531000000001]
[73,null,35089.895499999999,30757.437000000002,24163.018,20952.755000000001,15161.577500000001]
[74,null,37663.1515,33011.739000000001,25951.052500000002,22502.925500000001,16283.3225]
[75,null,40337.319499999998,35358.393499999998,27810.266,24115.264999999999,17448.315500000001]
[76,null,40337.319499999998,35358.393499999998,27810.266,24115.264999999999,17448.315500000001]
[77,null,40337.319499999998,35358.393499999998,27810.266,24115.264999999999,17448.315500000001]
[78,null,40337.319499999998,35358.393499999998,27810.266,24115.264999999999,17448.315500000001]
[79,null,40337.319499999998,35358.393499999998,27810.266,24115.264999999999,17448.315500000001]
[80,null,40337.319499999998,35358.393499999998,27810.266,24115.264999999999,17448.315500000001]
[81,null,40337.319499999998,35358.393499999998,27810.266,24115.264999999999,17448.315500000001]
[82,null,40337.319499999998,35358.393499999998,27810.266,24115.264999999999,17448.315500000001]
[83,null,40337.319499999998,{"$f":"+D71*$K$4","v":35358.393499999998},27810.266,24115.264999999999,17448.315500000001]
[84,"o más",40337.319499999998,35358.393499999998,27810.266,24115.264999999999,17448.315500000001]
[1,"Hijo",{"$f":"+C73*$K$4","v":2068.6959999999999},1815.0645000000002,1475.3875,1279.8705,926.6785000000001]
[2,"Hijos",3518.4050000000002,3083.6725000000001,2505.2304999999997,2173.212,1573.146]
[3,"Hijos o más",4965.4110000000001,4354.0825000000004,3538.2269999999999,3067.9050000000002,2220.0640000000003]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$4","v":3191.3420000000001},{"$f":"+D155*$K$4","v":2895.8140000000003},2107.8895000000002,1464.5754999999999,1148.7750000000001]
[19,null,{"$f":"+C156*$K$4","v":3191.3420000000001},2895.8140000000003,2107.8895000000002,1464.5754999999999,1148.7750000000001]
[20,null,{"$f":"+C157*$K$4","v":3191.3420000000001},2895.8140000000003,2107.8895000000002,1464.5754999999999,1148.7750000000001]
[21,null,{"$f":"+C158*$K$4","v":3191.3420000000001},2895.8140000000003,2107.8895000000002,1464.5754999999999,1148.7750000000001]
[22,null,{"$f":"+C159*$K$4","v":3191.3420000000001},2895.8140000000003,2107.8895000000002,1464.5754999999999,1148.7750000000001]
[23,null,{"$f":"+C160*$K$4","v":3191.3420000000001},2895.8140000000003,2107.8895000000002,1464.5754999999999,1148.7750000000001]
[24,null,{"$f":"+C161*$K$4","v":3191.3420000000001},2895.8140000000003,2107.8895000000002,1464.5754999999999,1148.7750000000001]
[25,null,{"$f":"+C162*$K$4","v":3410.2850000000003},3094.0340000000001,2228.6235000000001,1547.9180000000001,1214.0975000000001]
[26,null,{"$f":"+C163*$K$4","v":3410.2850000000003},3094.0340000000001,2228.6235000000001,1547.9180000000001,1214.0975000000001]
[27,null,{"$f":"+C164*$K$4","v":3410.2850000000003},3094.0340000000001,2228.6235000000001,1547.9180000000001,1214.0975000000001]
[28,null,{"$f":"+C165*$K$4","v":3410.2850000000003},3094.0340000000001,2228.6235000000001,1547.9180000000001,1214.0975000000001]
[29,null,{"$f":"+C166*$K$4","v":3410.2850000000003},3094.0340000000001,2228.6235000000001,1547.9180000000001,1214.0975000000001]
[30,null,{"$f":"+C167*$K$4","v":3792.3090000000002},3441.3694999999998,2446.2150000000001,1698.385,1332.1285]
[31,null,{"$f":"+C168*$K$4","v":3792.3090000000002},3441.3694999999998,2446.2150000000001,1698.385,1332.1285]
[32,null,{"$f":"+C169*$K$4","v":3792.3090000000002},3441.3694999999998,2446.2150000000001,1698.385,1332.1285]
[33,null,{"$f":"+C170*$K$4","v":3792.3090000000002},3441.3694999999998,2446.2150000000001,1698.385,1332.1285]
[34,null,{"$f":"+C171*$K$4","v":3792.3090000000002},3441.3694999999998,2446.2150000000001,1698.385,1332.1285]
[35,null,{"$f":"+C172*$K$4","v":4232.8980000000001},3842.3145,2703,1877.684,1473.135]
[36,null,{"$f":"+C173*$K$4","v":4232.8980000000001},3842.3145,2703,1877.684,1473.135]
[37,null,{"$f":"+C174*$K$4","v":4232.8980000000001},3842.3145,2703,1877.684,1473.135]
[38,null,{"$f":"+C175*$K$4","v":4232.8980000000001},3842.3145,2703,1877.684,1473.135]
[39,null,{"$f":"+C176*$K$4","v":4232.8980000000001},3842.3145,2703,1877.684,1473.135]
[40,null,{"$f":"+C177*$K$4","v":4741.9630000000006},4302.7254999999996,3005.7359999999999,2086.7159999999999,1637.1170000000002]
[41,null,{"$f":"+C178*$K$4","v":4741.9630000000006},4302.7254999999996,3005.7359999999999,2086.7159999999999,1637.1170000000002]
[42,null,{"$f":"+C179*$K$4","v":4741.9630000000006},4302.7254999999996,3005.7359999999999,2086.7159999999999,1637.1170000000002]
[43,null,{"$f":"+C180*$K$4","v":4741.9630000000006},4302.7254999999996,3005.7359999999999,2086.7159999999999,1637.1170000000002]
[44,null,{"$f":"+C181*$K$4","v":4741.9630000000006},4302.7254999999996,3005.7359999999999,2086.7159999999999,1637.1170000000002]
[45,null,{"$f":"+C182*$K$4","v":5306.4395000000004},4816.2955000000002,3344.9625000000001,2322.3275000000003,1821.8220000000001]
[46,null,{"$f":"+C183*$K$4","v":5306.4395000000004},4816.2955000000002,3344.9625000000001,2322.3275000000003,1821.8220000000001]
[47,null,{"$f":"+C184*$K$4","v":5306.4395000000004},4816.2955000000002,3344.9625000000001,2322.3275000000003,1821.8220000000001]
[48,null,{"$f":"+C185*$K$4","v":5306.4395000000004},4816.2955000000002,3344.9625000000001,2322.3275000000003,1821.8220000000001]
[49,null,{"$f":"+C186*$K$4","v":5306.4395000000004},4816.2955000000002,3344.9625000000001,2322.3275000000003,1821.8220000000001]
[50,null,{"$f":"+C187*$K$4","v":5942.5455000000002},5394.7375000000002,3731.4915000000001,2590.8254999999999,2032.6559999999999]
[51,null,{"$f":"+C188*$K$4","v":5942.5455000000002},5394.7375000000002,3731.4915000000001,2590.8254999999999,2032.6559999999999]
[52,null,{"$f":"+C189*$K$4","v":5942.5455000000002},5394.7375000000002,3731.4915000000001,2590.8254999999999,2032.6559999999999]
[53,null,{"$f":"+C190*$K$4","v":5942.5455000000002},5394.7375000000002,3731.4915000000001,2590.8254999999999,2032.6559999999999]
[54,null,{"$f":"+C191*$K$4","v":5942.5455000000002},5394.7375000000002,3731.4915000000001,2590.8254999999999,2032.6559999999999]
[55,null,{"$f":"+C192*$K$4","v":6645.7759999999998},6029.0415000000003,4160.8180000000002,2887.7049999999999,2266.0150000000003]
[56,null,{"$f":"+C193*$K$4","v":6645.7759999999998},6029.0415000000003,4160.8180000000002,2887.7049999999999,2266.0150000000003]
[57,null,{"$f":"+C194*$K$4","v":6645.7759999999998},6029.0415000000003,4160.8180000000002,2887.7049999999999,2266.0150000000003]
[58,null,{"$f":"+C195*$K$4","v":6645.7759999999998},6029.0415000000003,4160.8180000000002,2887.7049999999999,2266.0150000000003]
[59,null,{"$f":"+C196*$K$4","v":6645.7759999999998},6029.0415000000003,4160.8180000000002,2887.7049999999999,2266.0150000000003]
[60,null,{"$f":"+C197*$K$4","v":7110.2415000000001},6453.4125000000004,4447.7865000000002,3088.1775000000002,2422.7890000000002]
[61,null,{"$f":"+C198*$K$4","v":7922.9434999999994},7191.7820000000002,4950.5445,3437.3150000000001,2696.2425000000003]
[62,null,{"$f":"+C199*$K$4","v":8803.2204999999994},7990.0680000000002,5497.902,3815.7350000000001,2993.1219999999998]
[63,null,{"$f":"+C200*$K$4","v":9748.82},8847.82,6088.9580000000005,4225.6900000000005,3315.2294999999999]
[64,null,{"$f":"+C201*$K$4","v":10761.544},9766.84,6723.2619999999997,4665.8284999999996,3660.7629999999999]
[65,null,{"$f":"+C202*$K$4","v":11839.140000000001},10744.425000000001,7402.616,5137.5020000000004,4031.5245]
[66,null,{"$f":"+C203*$K$4","v":12984.311000000002},11785.08,8123.4160000000002,5639.3589999999995,4424.8109999999997]
[67,null,{"$f":"+C204*$K$4","v":14196.156000000001},12883.398999999999,8890.1669999999995,6170.4984999999997,4841.0730000000003]
[68,null,{"$f":"+C205*$K$4","v":15474.2245},14043.886999999999,9701.0669999999991,6733.6234999999997,5282.5630000000001]
[69,null,{"$f":"+C206*$K$4","v":16818.967000000001},15262.4895,10553.863500000001,7325.13,5746.5780000000004]
[70,null,{"$f":"+C207*$K$4","v":18228.5815},16543.261000000002,11452.1605,7948.1715000000004,6234.92]
[71,null,{"$f":"+C208*$K$4","v":19705.771000000001},17883.047999999999,12393.7055,8601.8469999999998,6748.4900000000007]
[72,null,{"$f":"+C209*$K$4","v":21249.6345},19284.553499999998,13379.85,9286.607,7285.9364999999998]
[73,null,{"$f":"+C210*$K$4","v":22858.820500000002},20745.525000000001,14409.2425,10001.1,7845.9080000000004]
[74,null,{"$f":"+C211*$K$4","v":24535.5815},22266.413,15482.333500000001,10745.7765,8430.2065000000002]
[75,null,{"$f":"+C212*$K$4","v":26276.763999999999},23846.316499999997,16600.024000000001,11521.5375,9038.3814999999995]
[76,null,{"$f":"+C213*$K$4","v":26276.763999999999},23846.316499999997,16600.024000000001,11521.5375,9038.3814999999995]
[77,null,{"$f":"+C214*$K$4","v":26276.763999999999},23846.316499999997,16600.024000000001,11521.5375,9038.3814999999995]
[78,null,{"$f":"+C215*$K$4","v":26276.763999999999},23846.316499999997,16600.024000000001,11521.5375,9038.3814999999995]
[79,null,{"$f":"+C216*$K$4","v":26276.763999999999},23846.316499999997,16600.024000000001,11521.5375,9038.3814999999995]
[80,null,{"$f":"+C217*$K$4","v":26276.763999999999},23846.316499999997,16600.024000000001,11521.5375,9038.3814999999995]
[81,null,{"$f":"+C218*$K$4","v":26276.763999999999},23846.316499999997,16600.024000000001,11521.5375,9038.3814999999995]
[82,null,{"$f":"+C219*$K$4","v":26276.763999999999},23846.316499999997,16600.024000000001,11521.5375,9038.3814999999995]
[83,null,{"$f":"+C220*$K$4","v":26276.763999999999},23846.316499999997,16600.024000000001,11521.5375,9038.3814999999995]
[84,"o más",{"$f":"+C221*$K$4","v":26276.763999999999},23846.316499999997,16600.024000000001,11521.5375,9038.3814999999995]
[1,"Hijo",{"$f":"+C222*$K$4","v":1348.797},1224.9095000000002,901.45050000000003,627.096,491.94599999999997]
[2,"Hijos",{"$f":"+C223*$K$4","v":2292.1440000000002},2080.8595,1533.0515,1065.4325000000001,835.22699999999998]
[3,"Hijos o más",{"$f":"+C224*$K$4","v":3235.0405000000001},2937.26,2162.8505,1501.9670000000001,1178.508]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$4","v":1997.0664999999999},{"$f":"+D305*$K$4","v":1915.9765},1398.8025,969.92650000000003,762.24600000000009]
[19,null,{"$f":"+C306*$K$4","v":1997.0664999999999},1915.9765,1398.8025,969.92650000000003,762.24600000000009]
[20,null,{"$f":"+C307*$K$4","v":1997.0664999999999},1915.9765,1398.8025,969.92650000000003,762.24600000000009]
[21,null,{"$f":"+C308*$K$4","v":1997.0664999999999},1915.9765,1398.8025,969.92650000000003,762.24600000000009]
[22,null,{"$f":"+C309*$K$4","v":1997.0664999999999},1915.9765,1398.8025,969.92650000000003,762.24600000000009]
[23,null,{"$f":"+C310*$K$4","v":1997.0664999999999},1915.9765,1398.8025,969.92650000000003,762.24600000000009]
[24,null,{"$f":"+C311*$K$4","v":1997.0664999999999},1915.9765,1398.8025,969.92650000000003,762.24600000000009]
[25,null,{"$f":"+C312*$K$4","v":2154.2910000000002},2066.8939999999998,1492.056,1035.249,812.25149999999996]
[26,null,{"$f":"+C313*$K$4","v":2154.2910000000002},2066.8939999999998,1492.056,1035.249,812.25149999999996]
[27,null,{"$f":"+C314*$K$4","v":2154.2910000000002},2066.8939999999998,1492.056,1035.249,812.25149999999996]
[28,null,{"$f":"+C315*$K$4","v":2154.2910000000002},2066.8939999999998,1492.056,1035.249,812.25149999999996]
[29,null,{"$f":"+C316*$K$4","v":2154.2910000000002},2066.8939999999998,1492.056,1035.249,812.25149999999996]
[30,null,{"$f":"+C317*$K$4","v":2430.4475000000002},2332.6890000000003,1659.6420000000001,1151.0275000000001,903.25250000000005]
[31,null,{"$f":"+C318*$K$4","v":2430.4475000000002},2332.6890000000003,1659.6420000000001,1151.0275000000001,903.25250000000005]
[32,null,{"$f":"+C319*$K$4","v":2430.4475000000002},2332.6890000000003,1659.6420000000001,1151.0275000000001,903.25250000000005]
[33,null,{"$f":"+C320*$K$4","v":2430.4475000000002},2332.6890000000003,1659.6420000000001,1151.0275000000001,903.25250000000005]
[34,null,{"$f":"+C321*$K$4","v":2430.4475000000002},2332.6890000000003,1659.6420000000001,1151.0275000000001,903.25250000000005]
[35,null,{"$f":"+C322*$K$4","v":2751.2035000000001},2639.4794999999999,1857.8620000000001,1288.8805,1011.3725000000001]
[36,null,{"$f":"+C323*$K$4","v":2751.2035000000001},2639.4794999999999,1857.8620000000001,1288.8805,1011.3725000000001]
[37,null,{"$f":"+C324*$K$4","v":2751.2035000000001},2639.4794999999999,1857.8620000000001,1288.8805,1011.3725000000001]
[38,null,{"$f":"+C325*$K$4","v":2751.2035000000001},2639.4794999999999,1857.8620000000001,1288.8805,1011.3725000000001]
[39,null,{"$f":"+C326*$K$4","v":2751.2035000000001},2639.4794999999999,1857.8620000000001,1288.8805,1011.3725000000001]
[40,null,{"$f":"+C327*$K$4","v":3120.6134999999999},2993.5725000000002,2091.221,1450.1595000000002,1137.5125]
[41,null,{"$f":"+C328*$K$4","v":3120.6134999999999},2993.5725000000002,2091.221,1450.1595000000002,1137.5125]
[42,null,{"$f":"+C329*$K$4","v":3120.6134999999999},2993.5725000000002,2091.221,1450.1595000000002,1137.5125]
[43,null,{"$f":"+C330*$K$4","v":3120.6134999999999},2993.5725000000002,2091.221,1450.1595000000002,1137.5125]
[44,null,{"$f":"+C331*$K$4","v":3120.6134999999999},2993.5725000000002,2091.221,1450.1595000000002,1137.5125]
[45,null,{"$f":"+C332*$K$4","v":3531.4695000000002},3388.2104999999997,2354.3129999999996,1632.1614999999999,1281.2220000000002]
[46,null,{"$f":"+C333*$K$4","v":3531.4695000000002},3388.2104999999997,2354.3129999999996,1632.1614999999999,1281.2220000000002]
[47,null,{"$f":"+C334*$K$4","v":3531.4695000000002},3388.2104999999997,2354.3129999999996,1632.1614999999999,1281.2220000000002]
[48,null,{"$f":"+C335*$K$4","v":3531.4695000000002},3388.2104999999997,2354.3129999999996,1632.1614999999999,1281.2220000000002]
[49,null,{"$f":"+C336*$K$4","v":3531.4695000000002},3388.2104999999997,2354.3129999999996,1632.1614999999999,1281.2220000000002]
[50,null,{"$f":"+C337*$K$4","v":3995.9350000000004},3834.6559999999999,2652.5440000000003,1839.3915,1442.9514999999999]
[51,null,{"$f":"+C338*$K$4","v":3995.9350000000004},3834.6559999999999,2652.5440000000003,1839.3915,1442.9514999999999]
[52,null,{"$f":"+C339*$K$4","v":3995.9350000000004},3834.6559999999999,2652.5440000000003,1839.3915,1442.9514999999999]
[53,null,{"$f":"+C340*$K$4","v":3995.9350000000004},3834.6559999999999,2652.5440000000003,1839.3915,1442.9514999999999]
[54,null,{"$f":"+C341*$K$4","v":3995.9350000000004},3834.6559999999999,2652.5440000000003,1839.3915,1442.9514999999999]
[55,null,{"$f":"+C342*$K$4","v":4507.2525000000005},4323.8990000000003,2985.0129999999999,2068.2455,1624.0525]
[56,null,{"$f":"+C343*$K$4","v":4507.2525000000005},4323.8990000000003,2985.0129999999999,2068.2455,1624.0525]
[57,null,{"$f":"+C344*$K$4","v":4507.2525000000005},4323.8990000000003,2985.0129999999999,2068.2455,1624.0525]
[58,null,{"$f":"+C345*$K$4","v":4507.2525000000005},4323.8990000000003,2985.0129999999999,2068.2455,1624.0525]
[59,null,{"$f":"+C346*$K$4","v":4507.2525000000005},4323.8990000000003,2985.0129999999999,2068.2455,1624.0525]
[60,null,{"$f":"+C347*$K$4","v":4847.8305},4651.4125000000004,3207.1095,2222.7669999999998,1743.8855000000001]
[61,null,{"$f":"+C348*$K$4","v":5442.04},5221.7455000000009,3597.2425000000003,2493.9679999999998,1956.0709999999999]
[62,null,{"$f":"+C349*$K$4","v":6085.3540000000003},5839.3809999999994,4020.2620000000002,2785.8919999999998,2186.2765000000004]
[63,null,{"$f":"+C350*$K$4","v":6775.9705000000004},6502.5169999999998,4478.4205000000002,3104.3955000000001,2436.3040000000001]
[64,null,{"$f":"+C351*$K$4","v":7517.9440000000004},7213.4059999999999,4969.9159999999993,3444.9735000000001,2701.6485000000002]
[65,null,{"$f":"+C352*$K$4","v":8308.1209999999992},7971.1469999999999,5496.1,3808.527,2988.1665000000003]
[66,null,{"$f":"+C353*$K$4","v":9146.5015000000003},8776.1904999999988,6056.5219999999999,4197.759,3293.6054999999997]
[67,null,{"$f":"+C354*$K$4","v":10033.986500000001},9627.1850000000013,6650.2809999999999,4609.0655000000006,3615.7129999999997]
[68,null,{"$f":"+C355*$K$4","v":10970.1255},10525.482,7278.7285000000002,5044.6989999999996,3958.5435000000002]
[69,null,{"$f":"+C356*$K$4","v":11955.369000000001},11471.531999999999,7941.4139999999998,5502.8575000000001,4317.1415000000006]
[70,null,{"$f":"+C357*$K$4","v":12989.716999999999},12463.9835,8636.985999999999,5986.2439999999997,4696.4625000000005]
[71,null,{"$f":"+C358*$K$4","v":14073.62},13503.287,9368.1475000000009,6491.2545,5093.3530000000001]
[72,null,{"$f":"+C359*$K$4","v":15205.726500000001},14589.893,10133.0965,7022.8445000000002,5509.1644999999999]
[73,null,{"$f":"+C360*$K$4","v":16387.387999999999},15722.9005,10931.3825,7575.1575000000003,5942.5455000000002]
[74,null,{"$f":"+C361*$K$4","v":17617.7035},16903.661,11764.807500000001,8152.2480000000005,6397.1]
[75,null,{"$f":"+C362*$K$4","v":18895.321499999998},18130.372500000001,12632.02,8754.116,6867.4220000000005]
[76,null,{"$f":"+C363*$K$4","v":18895.321499999998},18130.372500000001,12632.02,8754.116,6867.4220000000005]
[77,null,{"$f":"+C364*$K$4","v":18895.321499999998},18130.372500000001,12632.02,8754.116,6867.4220000000005]
[78,null,{"$f":"+C365*$K$4","v":18895.321499999998},18130.372500000001,12632.02,8754.116,6867.4220000000005]
[79,null,{"$f":"+C366*$K$4","v":18895.321499999998},18130.372500000001,12632.02,8754.116,6867.4220000000005]
[80,null,{"$f":"+C367*$K$4","v":18895.321499999998},18130.372500000001,12632.02,8754.116,6867.4220000000005]
[81,null,{"$f":"+C368*$K$4","v":18895.321499999998},18130.372500000001,12632.02,8754.116,6867.4220000000005]
[82,null,{"$f":"+C369*$K$4","v":18895.321499999998},18130.372500000001,12632.02,8754.116,6867.4220000000005]
[83,null,{"$f":"+C370*$K$4","v":18895.321499999998},18130.372500000001,12632.02,8754.116,6867.4220000000005]
[84,"o más",{"$f":"+C371*$K$4","v":18895.321499999998},18130.372500000001,12632.02,8754.116,6867.4220000000005]
[1,"Hijo",{"$f":"+C372*$K$4","v":932.08449999999993},895.14350000000002,662.68549999999993,459.96050000000002,362.65250000000003]
[2,"Hijos",{"$f":"+C373*$K$4","v":1585.3095000000001},1520.4375,1125.7995000000001,781.16699999999992,612.22949999999992]
[3,"Hijos o más",{"$f":"+C374*$K$4","v":2238.0840000000003},2147.5335,1590.7155,1102.8239999999998,864.96]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$3","v":2540.8625000000002},{"$f":"+D6*$K$3","v":2227.4037499999999},1797.30375,1559.5800000000002,1128.7787499999999]
[19,null,{"$f":"+C7*$K$3","v":2540.8625000000002},2227.4037499999999,1797.30375,1559.5800000000002,1128.7787499999999]
[20,null,{"$f":"+C8*$K$3","v":2540.8625000000002},2227.4037499999999,1797.30375,1559.5800000000002,1128.7787499999999]
[21,null,{"$f":"+C9*$K$3","v":2540.8625000000002},2227.4037499999999,1797.30375,1559.5800000000002,1128.7787499999999]
[22,null,{"$f":"+C10*$K$3","v":2540.8625000000002},2227.4037499999999,1797.30375,1559.5800000000002,1128.7787499999999]
[23,null,{"$f":"+C11*$K$3","v":2540.8625000000002},2227.4037499999999,1797.30375,1559.5800000000002,1128.7787499999999]
[24,null,{"$f":"+C12*$K$3","v":2540.8625000000002},2227.4037499999999,1797.30375,1559.5800000000002,1128.7787499999999]
[25,null,{"$f":"+C13*$K$3","v":2715.7075},2380.2762499999999,1909.2700000000002,1655.885,1198.2024999999999]
[26,null,{"$f":"+C14*$K$3","v":2715.7075},2380.2762499999999,1909.2700000000002,1655.885,1198.2024999999999]
[27,null,{"$f":"+C15*$K$3","v":2715.7075},2380.2762499999999,1909.2700000000002,1655.885,1198.2024999999999]
[28,null,{"$f":"+C16*$K$3","v":2715.7075},2380.2762499999999,1909.2700000000002,1655.885,1198.2024999999999]
[29,null,{"$f":"+C17*$K$3","v":2715.7075},2380.2762499999999,1909.2700000000002,1655.885,1198.2024999999999]
[30,null,{"$f":"+C18*$K$3","v":3019.3487500000001},2647.21875,2107.2562500000004,1827.4575000000002,1322.5575000000001]
[31,null,{"$f":"+C19*$K$3","v":3019.3487500000001},2647.21875,2107.2562500000004,1827.4575000000002,1322.5575000000001]
[32,null,{"$f":"+C20*$K$3","v":3019.3487500000001},2647.21875,2107.2562500000004,1827.4575000000002,1322.5575000000001]
[33,null,{"$f":"+C21*$K$3","v":3019.3487500000001},2647.21875,2107.2562500000004,1827.4575000000002,1322.5575000000001]
[34,null,{"$f":"+C22*$K$3","v":3019.3487500000001},2647.21875,2107.2562500000004,1827.4575000000002,1322.5575000000001]
[35,null,{"$f":"+C23*$K$3","v":3371.8437500000005},2954.8337500000002,2339.13625,2028.2487500000002,1468.1837499999999]
[36,null,{"$f":"+C24*$K$3","v":3371.8437500000005},2954.8337500000002,2339.13625,2028.2487500000002,1468.1837499999999]
[37,null,{"$f":"+C25*$K$3","v":3371.8437500000005},2954.8337500000002,2339.13625,2028.2487500000002,1468.1837499999999]
[38,null,{"$f":"+C26*$K$3","v":3371.8437500000005},2954.8337500000002,2339.13625,2028.2487500000002,1468.1837499999999]
[39,null,{"$f":"+C27*$K$3","v":3371.8437500000005},2954.8337500000002,2339.13625,2028.2487500000002,1468.1837499999999]
[40,null,{"$f":"+C28*$K$3","v":3776.4650000000006},3310.6012500000002,2608.65,2262.2325000000001,1636.9512500000001]
[41,null,{"$f":"+C29*$K$3","v":3776.4650000000006},3310.6012500000002,2608.65,2262.2325000000001,1636.9512500000001]
[42,null,{"$f":"+C30*$K$3","v":3776.4650000000006},3310.6012500000002,2608.65,2262.2325000000001,1636.9512500000001]
[43,null,{"$f":"+C31*$K$3","v":3776.4650000000006},3310.6012500000002,2608.65,2262.2325000000001,1636.9512500000001]
[44,null,{"$f":"+C32*$K$3","v":3776.4650000000006},3310.6012500000002,2608.65,2262.2325000000001,1636.9512500000001]
[45,null,{"$f":"+C33*$K$3","v":4226.4337500000001},3705.1712500000003,2910.6549999999997,2523.7987499999999,1826.5225]
[46,null,{"$f":"+C34*$K$3","v":4226.4337500000001},3705.1712500000003,2910.6549999999997,2523.7987499999999,1826.5225]
[47,null,{"$f":"+C35*$K$3","v":4226.4337500000001},3705.1712500000003,2910.6549999999997,2523.7987499999999,1826.5225]
[48,null,{"$f":"+C36*$K$3","v":4226.4337500000001},3705.1712500000003,2910.6549999999997,2523.7987499999999,1826.5225]
[49,null,{"$f":"+C37*$K$3","v":4226.4337500000001},3705.1712500000003,2910.6549999999997,2523.7987499999999,1826.5225]
[50,null,{"$f":"+C38*$K$3","v":4733.4375},4149.53,3252.1637500000002,2820.4275000000002,2040.8712499999999]
[51,null,{"$f":"+C39*$K$3","v":4733.4375},4149.53,3252.1637500000002,2820.4275000000002,2040.8712499999999]
[52,null,{"$f":"+C40*$K$3","v":4733.4375},4149.53,3252.1637500000002,2820.4275000000002,2040.8712499999999]
[53,null,{"$f":"+C41*$K$3","v":4733.4375},4149.53,3252.1637500000002,2820.4275000000002,2040.8712499999999]
[54,null,{"$f":"+C42*$K$3","v":4733.4375},4149.53,3252.1637500000002,2820.4275000000002,2040.8712499999999]
[55,null,{"$f":"+C43*$K$3","v":5291.3987500000003},4638.5349999999999,3629.9037500000004,3148.145,2278.3612499999999]
[56,null,{"$f":"+C44*$K$3","v":5291.3987500000003},4638.5349999999999,3629.9037500000004,3148.145,2278.3612499999999]
[57,null,{"$f":"+C45*$K$3","v":5291.3987500000003},4638.5349999999999,3629.9037500000004,3148.145,2278.3612499999999]
[58,null,{"$f":"+C46*$K$3","v":5291.3987500000003},4638.5349999999999,3629.9037500000004,3148.145,2278.3612499999999]
[59,null,{"$f":"+C47*$K$3","v":5291.3987500000003},4638.5349999999999,3629.9037500000004,3148.145,2278.3612499999999]
[60,null,{"$f":"+C48*$K$3","v":5663.5287499999995},4964.3825000000006,3883.0549999999998,3366.7012500000001,2436.61]
[61,null,{"$f":"+C49*$K$3","v":6311.7175000000007},5531.6937500000004,4323.9075000000003,3749.5837500000002,2713.37]
[62,null,{"$f":"+C50*$K$3","v":7011.7987500000008},6145.755000000001,4802.3937500000002,4164.4900000000007,3013.5050000000001]
[63,null,{"$f":"+C51*$K$3","v":7764.9412499999999},6806.098750000001,5318.5137500000001,4612.3550000000005,3337.7162499999999]
[64,null,{"$f":"+C52*$K$3","v":8571.8462500000005},7512.9587499999998,5872.2675000000008,5092.2437500000005,3684.835]
[65,null,{"$f":"+C53*$K$3","v":9431.1112499999999},8266.3350000000009,6463.1875000000009,5604.8575000000001,4055.5625000000005]
[66,null,{"$f":"+C54*$K$3","v":10342.502500000001},9065.760000000002,7091.2737500000012,6149.7287500000002,4449.1975000000002]
[67,null,{"$f":"+C55*$K$3","v":11307.656250000002},9911.4675000000007,7757.2275,6726.1562500000009,4866.9087499999996]
[68,null,{"$f":"+C56*$K$3","v":12324.702500000001},10803.925000000001,8460.1137500000004,7336.4775,5308.93]
[69,null,{"$f":"+C57*$K$3","v":13396.446250000001},11742.197500000002,9201.1012499999997,7978.8225000000002,5773.6250000000009]
[70,null,{"$f":"+C58*$K$3","v":14519.848750000001},12726.752500000001,9978.7875000000004,8653.1912499999999,6260.9937500000005]
[71,null,{"$f":"+C59*$K$3","v":15696.078750000002},13757.82375,10794.80875,9360.0512500000004,6773.14]
[72,null,{"$f":"+C60*$K$3","v":16925.37},14835.177500000002,11647.061250000001,10099.63625,7307.4925000000012]
[73,null,{"$f":"+C61*$K$3","v":18207.021249999998},15959.047500000002,12537.415000000001,10871.712500000001,7866.8562500000007]
[74,null,{"$f":"+C62*$K$3","v":19542.201250000002},17128.732500000002,13465.168750000001,11676.046250000001,8448.8937500000011]
[75,null,{"$f":"+C63*$K$3","v":20929.741249999999},18346.33625,14429.855,12512.637500000001,9053.3712500000001]
[76,null,{"$f":"+C64*$K$3","v":20929.741249999999},18346.33625,14429.855,12512.637500000001,9053.3712500000001]
[77,null,{"$f":"+C65*$K$3","v":20929.741249999999},18346.33625,14429.855,12512.637500000001,9053.3712500000001]
[78,null,{"$f":"+C66*$K$3","v":20929.741249999999},18346.33625,14429.855,12512.637500000001,9053.3712500000001]
[79,null,{"$f":"+C67*$K$3","v":20929.741249999999},18346.33625,14429.855,12512.637500000001,9053.3712500000001]
[80,null,{"$f":"+C68*$K$3","v":20929.741249999999},18346.33625,14429.855,12512.637500000001,9053.3712500000001]
[81,null,{"$f":"+C69*$K$3","v":20929.741249999999},18346.33625,14429.855,12512.637500000001,9053.3712500000001]
[82,null,{"$f":"+C70*$K$3","v":20929.741249999999},18346.33625,14429.855,12512.637500000001,9053.3712500000001]
[83,null,{"$f":"+C71*$K$3","v":20929.741249999999},18346.33625,14429.855,12512.637500000001,9053.3712500000001]
[84,"o más",{"$f":"+C72*$K$3","v":20929.741249999999},18346.33625,14429.855,12512.637500000001,9053.3712500000001]
[1,"Hijo",{"$f":"+C73*$K$3","v":1073.3800000000001},941.77875000000006,765.53125000000011,664.08375000000001,480.82375000000008]
[2,"Hijos",{"$f":"+C74*$K$3","v":1825.5875000000001},1600.0187500000002,1299.88375,1127.6099999999999,816.255]
[3,"Hijos o más",{"$f":"+C75*$K$3","v":2576.3924999999999},2259.1937500000004,1835.8724999999999,1591.8375000000001,1151.92]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$3","v":1655.885},{"$f":"+D155*$K$3","v":1502.5450000000001},1093.7162500000002,759.92124999999999,596.0625]
[19,null,{"$f":"+C156*$K$3","v":1655.885},1502.5450000000001,1093.7162500000002,759.92124999999999,596.0625]
[20,null,{"$f":"+C157*$K$3","v":1655.885},1502.5450000000001,1093.7162500000002,759.92124999999999,596.0625]
[21,null,{"$f":"+C158*$K$3","v":1655.885},1502.5450000000001,1093.7162500000002,759.92124999999999,596.0625]
[22,null,{"$f":"+C159*$K$3","v":1655.885},1502.5450000000001,1093.7162500000002,759.92124999999999,596.0625]
[23,null,{"$f":"+C160*$K$3","v":1655.885},1502.5450000000001,1093.7162500000002,759.92124999999999,596.0625]
[24,null,{"$f":"+C161*$K$3","v":1655.885},1502.5450000000001,1093.7162500000002,759.92124999999999,596.0625]
[25,null,{"$f":"+C162*$K$3","v":1769.4875000000002},1605.3950000000002,1156.3612500000002,803.16500000000008,629.95625000000007]
[26,null,{"$f":"+C163*$K$3","v":1769.4875000000002},1605.3950000000002,1156.3612500000002,803.16500000000008,629.95625000000007]
[27,null,{"$f":"+C164*$K$3","v":1769.4875000000002},1605.3950000000002,1156.3612500000002,803.16500000000008,629.95625000000007]
[28,null,{"$f":"+C165*$K$3","v":1769.4875000000002},1605.3950000000002,1156.3612500000002,803.16500000000008,629.95625000000007]
[29,null,{"$f":"+C166*$K$3","v":1769.4875000000002},1605.3950000000002,1156.3612500000002,803.16500000000008,629.95625000000007]
[30,null,{"$f":"+C167*$K$3","v":1967.7075000000002},1785.61625,1269.2625,881.23750000000007,691.19875000000002]
[31,null,{"$f":"+C168*$K$3","v":1967.7075000000002},1785.61625,1269.2625,881.23750000000007,691.19875000000002]
[32,null,{"$f":"+C169*$K$3","v":1967.7075000000002},1785.61625,1269.2625,881.23750000000007,691.19875000000002]
[33,null,{"$f":"+C170*$K$3","v":1967.7075000000002},1785.61625,1269.2625,881.23750000000007,691.19875000000002]
[34,null,{"$f":"+C171*$K$3","v":1967.7075000000002},1785.61625,1269.2625,881.23750000000007,691.19875000000002]
[35,null,{"$f":"+C172*$K$3","v":2196.3150000000001},1993.6537500000002,1402.5,974.27,764.36250000000007]
[36,null,{"$f":"+C173*$K$3","v":2196.3150000000001},1993.6537500000002,1402.5,974.27,764.36250000000007]
[37,null,{"$f":"+C174*$K$3","v":2196.3150000000001},1993.6537500000002,1402.5,974.27,764.36250000000007]
[38,null,{"$f":"+C175*$K$3","v":2196.3150000000001},1993.6537500000002,1402.5,974.27,764.36250000000007]
[39,null,{"$f":"+C176*$K$3","v":2196.3150000000001},1993.6537500000002,1402.5,974.27,764.36250000000007]
[40,null,{"$f":"+C177*$K$3","v":2460.4525000000003},2232.5462499999999,1559.5800000000002,1082.73,849.4475000000001]
[41,null,{"$f":"+C178*$K$3","v":2460.4525000000003},2232.5462499999999,1559.5800000000002,1082.73,849.4475000000001]
[42,null,{"$f":"+C179*$K$3","v":2460.4525000000003},2232.5462499999999,1559.5800000000002,1082.73,849.4475000000001]
[43,null,{"$f":"+C180*$K$3","v":2460.4525000000003},2232.5462499999999,1559.5800000000002,1082.73,849.4475000000001]
[44,null,{"$f":"+C181*$K$3","v":2460.4525000000003},2232.5462499999999,1559.5800000000002,1082.73,849.4475000000001]
[45,null,{"$f":"+C182*$K$3","v":2753.3412499999999},2499.0212500000002,1735.5937500000002,1204.98125,945.28500000000008]
[46,null,{"$f":"+C183*$K$3","v":2753.3412499999999},2499.0212500000002,1735.5937500000002,1204.98125,945.28500000000008]
[47,null,{"$f":"+C184*$K$3","v":2753.3412499999999},2499.0212500000002,1735.5937500000002,1204.98125,945.28500000000008]
[48,null,{"$f":"+C185*$K$3","v":2753.3412499999999},2499.0212500000002,1735.5937500000002,1204.98125,945.28500000000008]
[49,null,{"$f":"+C186*$K$3","v":2753.3412499999999},2499.0212500000002,1735.5937500000002,1204.98125,945.28500000000008]
[50,null,{"$f":"+C187*$K$3","v":3083.3962500000002},2799.15625,1936.1512500000001,1344.2962499999999,1054.68]
[51,null,{"$f":"+C188*$K$3","v":3083.3962500000002},2799.15625,1936.1512500000001,1344.2962499999999,1054.68]
[52,null,{"$f":"+C189*$K$3","v":3083.3962500000002},2799.15625,1936.1512500000001,1344.2962499999999,1054.68]
[53,null,{"$f":"+C190*$K$3","v":3083.3962500000002},2799.15625,1936.1512500000001,1344.2962499999999,1054.68]
[54,null,{"$f":"+C191*$K$3","v":3083.3962500000002},2799.15625,1936.1512500000001,1344.2962499999999,1054.68]
[55,null,{"$f":"+C192*$K$3","v":3448.28},3128.2762499999999,2158.915,1498.3375000000001,1175.7625]
[56,null,{"$f":"+C193*$K$3","v":3448.28},3128.2762499999999,2158.915,1498.3375000000001,1175.7625]
[57,null,{"$f":"+C194*$K$3","v":3448.28},3128.2762499999999,2158.915,1498.3375000000001,1175.7625]
[58,null,{"$f":"+C195*$K$3","v":3448.28},3128.2762499999999,2158.915,1498.3375000000001,1175.7625]
[59,null,{"$f":"+C196*$K$3","v":3448.28},3128.2762499999999,2158.915,1498.3375000000001,1175.7625]
[60,null,{"$f":"+C197*$K$3","v":3689.2762499999999},3348.4687500000005,2307.8137499999998,1602.35625,1257.1075000000001]
[61,null,{"$f":"+C198*$K$3","v":4110.9612500000003},3731.585,2568.67875,1783.5125,1398.9937500000001]
[62,null,{"$f":"+C199*$K$3","v":4567.7087499999998},4145.7900000000009,2852.6849999999999,1979.8625000000002,1553.0350000000001]
[63,null,{"$f":"+C200*$K$3","v":5058.3500000000004},4590.8500000000004,3159.3650000000002,2192.5750000000003,1720.16625]
[64,null,{"$f":"+C201*$K$3","v":5583.8200000000006},5067.7000000000007,3488.4850000000001,2420.94875,1899.4525000000001]
[65,null,{"$f":"+C202*$K$3","v":6142.9500000000007},5574.9375,3840.98,2665.6849999999999,2091.8287500000001]
[66,null,{"$f":"+C203*$K$3","v":6737.1425000000008},6114.9000000000005,4214.9800000000005,2926.0825,2295.8924999999999]
[67,null,{"$f":"+C204*$K$3","v":7365.9300000000012},6684.7825000000003,4612.8225000000002,3201.6737499999999,2511.8775000000005]
[68,null,{"$f":"+C205*$K$3","v":8029.0787499999997},7286.9224999999997,5033.5725000000002,3493.8612499999999,2740.9525000000003]
[69,null,{"$f":"+C206*$K$3","v":8726.8225000000002},7919.2162500000004,5476.0612500000007,3800.7750000000001,2981.7150000000001]
[70,null,{"$f":"+C207*$K$3","v":9458.2262499999997},8583.7675000000017,5942.1587500000005,4124.0512500000004,3235.1000000000004]
[71,null,{"$f":"+C208*$K$3","v":10224.692499999999},9278.94,6430.69625,4463.2224999999999,3501.5750000000003]
[72,null,{"$f":"+C209*$K$3","v":11025.753750000002},10006.13625,6942.3750000000009,4818.5225,3780.4387500000003]
[73,null,{"$f":"+C210*$K$3","v":11860.70875},10764.1875,7476.4937500000005,5189.25,4070.9900000000002]
[74,null,{"$f":"+C211*$K$3","v":12730.72625},11553.327500000001,8033.286250000001,5575.6387500000001,4374.1637499999997]
[75,null,{"$f":"+C212*$K$3","v":13634.17},12373.088749999999,8613.2200000000012,5978.1562500000009,4689.7262500000006]
[76,null,{"$f":"+C213*$K$3","v":13634.17},12373.088749999999,8613.2200000000012,5978.1562500000009,4689.7262500000006]
[77,null,{"$f":"+C214*$K$3","v":13634.17},12373.088749999999,8613.2200000000012,5978.1562500000009,4689.7262500000006]
[78,null,{"$f":"+C215*$K$3","v":13634.17},12373.088749999999,8613.2200000000012,5978.1562500000009,4689.7262500000006]
[79,null,{"$f":"+C216*$K$3","v":13634.17},12373.088749999999,8613.2200000000012,5978.1562500000009,4689.7262500000006]
[80,null,{"$f":"+C217*$K$3","v":13634.17},12373.088749999999,8613.2200000000012,5978.1562500000009,4689.7262500000006]
[81,null,{"$f":"+C218*$K$3","v":13634.17},12373.088749999999,8613.2200000000012,5978.1562500000009,4689.7262500000006]
[82,null,{"$f":"+C219*$K$3","v":13634.17},12373.088749999999,8613.2200000000012,5978.1562500000009,4689.7262500000006]
[83,null,{"$f":"+C220*$K$3","v":13634.17},12373.088749999999,8613.2200000000012,5978.1562500000009,4689.7262500000006]
[84,"o más",{"$f":"+C221*$K$3","v":13634.17},12373.088749999999,8613.2200000000012,5978.1562500000009,4689.7262500000006]
[1,"Hijo",{"$f":"+C222*$K$3","v":699.84750000000008},635.56625000000008,467.73374999999999,325.38000000000005,255.255]
[2,"Hijos",{"$f":"+C223*$K$3","v":1189.3200000000002},1079.6912500000001,795.45124999999996,552.81875000000002,433.3725]
[3,"Hijos o más",{"$f":"+C224*$K$3","v":1678.5587499999999},1524.0500000000002,1122.2337500000001,779.3225000000001,611.49]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$3","v":1036.2137500000001},{"$f":"+D305*$K$3","v":994.13874999999996},725.79375000000005,503.26375000000002,395.50500000000005]
[19,null,{"$f":"+C306*$K$3","v":1036.2137500000001},994.13874999999996,725.79375000000005,503.26375000000002,395.50500000000005]
[20,null,{"$f":"+C307*$K$3","v":1036.2137500000001},994.13874999999996,725.79375000000005,503.26375000000002,395.50500000000005]
[21,null,{"$f":"+C308*$K$3","v":1036.2137500000001},994.13874999999996,725.79375000000005,503.26375000000002,395.50500000000005]
[22,null,{"$f":"+C309*$K$3","v":1036.2137500000001},994.13874999999996,725.79375000000005,503.26375000000002,395.50500000000005]
[23,null,{"$f":"+C310*$K$3","v":1036.2137500000001},994.13874999999996,725.79375000000005,503.26375000000002,395.50500000000005]
[24,null,{"$f":"+C311*$K$3","v":1036.2137500000001},994.13874999999996,725.79375000000005,503.26375000000002,395.50500000000005]
[25,null,{"$f":"+C312*$K$3","v":1117.7925},1072.4449999999999,774.18000000000006,537.15750000000003,421.45125000000002]
[26,null,{"$f":"+C313*$K$3","v":1117.7925},1072.4449999999999,774.18000000000006,537.15750000000003,421.45125000000002]
[27,null,{"$f":"+C314*$K$3","v":1117.7925},1072.4449999999999,774.18000000000006,537.15750000000003,421.45125000000002]
[28,null,{"$f":"+C315*$K$3","v":1117.7925},1072.4449999999999,774.18000000000006,537.15750000000003,421.45125000000002]
[29,null,{"$f":"+C316*$K$3","v":1117.7925},1072.4449999999999,774.18000000000006,537.15750000000003,421.45125000000002]
[30,null,{"$f":"+C317*$K$3","v":1261.0812500000002},1210.3575000000001,861.1350000000001,597.23125000000005,468.66875000000005]
[31,null,{"$f":"+C318*$K$3","v":1261.0812500000002},1210.3575000000001,861.1350000000001,597.23125000000005,468.66875000000005]
[32,null,{"$f":"+C319*$K$3","v":1261.0812500000002},1210.3575000000001,861.1350000000001,597.23125000000005,468.66875000000005]
[33,null,{"$f":"+C320*$K$3","v":1261.0812500000002},1210.3575000000001,861.1350000000001,597.23125000000005,468.66875000000005]
[34,null,{"$f":"+C321*$K$3","v":1261.0812500000002},1210.3575000000001,861.1350000000001,597.23125000000005,468.66875000000005]
[35,null,{"$f":"+C322*$K$3","v":1427.51125},1369.54125,963.98500000000013,668.75875000000008,524.76875000000007]
[36,null,{"$f":"+C323*$K$3","v":1427.51125},1369.54125,963.98500000000013,668.75875000000008,524.76875000000007]
[37,null,{"$f":"+C324*$K$3","v":1427.51125},1369.54125,963.98500000000013,668.75875000000008,524.76875000000007]
[38,null,{"$f":"+C325*$K$3","v":1427.51125},1369.54125,963.98500000000013,668.75875000000008,524.76875000000007]
[39,null,{"$f":"+C326*$K$3","v":1427.51125},1369.54125,963.98500000000013,668.75875000000008,524.76875000000007]
[40,null,{"$f":"+C327*$K$3","v":1619.18625},1553.2687500000002,1085.0675000000001,752.44125000000008,590.21875]
[41,null,{"$f":"+C328*$K$3","v":1619.18625},1553.2687500000002,1085.0675000000001,752.44125000000008,590.21875]
[42,null,{"$f":"+C329*$K$3","v":1619.18625},1553.2687500000002,1085.0675000000001,752.44125000000008,590.21875]
[43,null,{"$f":"+C330*$K$3","v":1619.18625},1553.2687500000002,1085.0675000000001,752.44125000000008,590.21875]
[44,null,{"$f":"+C331*$K$3","v":1619.18625},1553.2687500000002,1085.0675000000001,752.44125000000008,590.21875]
[45,null,{"$f":"+C332*$K$3","v":1832.36625},1758.0337500000001,1221.5774999999999,846.87625000000003,664.78500000000008]
[46,null,{"$f":"+C333*$K$3","v":1832.36625},1758.0337500000001,1221.5774999999999,846.87625000000003,664.78500000000008]
[47,null,{"$f":"+C334*$K$3","v":1832.36625},1758.0337500000001,1221.5774999999999,846.87625000000003,664.78500000000008]
[48,null,{"$f":"+C335*$K$3","v":1832.36625},1758.0337500000001,1221.5774999999999,846.87625000000003,664.78500000000008]
[49,null,{"$f":"+C336*$K$3","v":1832.36625},1758.0337500000001,1221.5774999999999,846.87625000000003,664.78500000000008]
[50,null,{"$f":"+C337*$K$3","v":2073.3625000000002},1989.68,1376.3200000000002,954.40125,748.70124999999996]
[51,null,{"$f":"+C338*$K$3","v":2073.3625000000002},1989.68,1376.3200000000002,954.40125,748.70124999999996]
[52,null,{"$f":"+C339*$K$3","v":2073.3625000000002},1989.68,1376.3200000000002,954.40125,748.70124999999996]
[53,null,{"$f":"+C340*$K$3","v":2073.3625000000002},1989.68,1376.3200000000002,954.40125,748.70124999999996]
[54,null,{"$f":"+C341*$K$3","v":2073.3625000000002},1989.68,1376.3200000000002,954.40125,748.70124999999996]
[55,null,{"$f":"+C342*$K$3","v":2338.6687500000003},2243.5325000000003,1548.8274999999999,1073.14625,842.66875000000005]
[56,null,{"$f":"+C343*$K$3","v":2338.6687500000003},2243.5325000000003,1548.8274999999999,1073.14625,842.66875000000005]
[57,null,{"$f":"+C344*$K$3","v":2338.6687500000003},2243.5325000000003,1548.8274999999999,1073.14625,842.66875000000005]
[58,null,{"$f":"+C345*$K$3","v":2338.6687500000003},2243.5325000000003,1548.8274999999999,1073.14625,842.66875000000005]
[59,null,{"$f":"+C346*$K$3","v":2338.6687500000003},2243.5325000000003,1548.8274999999999,1073.14625,842.66875000000005]
[60,null,{"$f":"+C347*$K$3","v":2515.3837500000004},2413.46875,1664.0662500000001,1153.3225,904.84625000000005]
[61,null,{"$f":"+C348*$K$3","v":2823.7000000000003},2709.3962500000002,1866.4937500000001,1294.04,1014.9425]
[62,null,{"$f":"+C349*$K$3","v":3157.4949999999999},3029.8674999999998,2085.9850000000001,1445.51,1134.3887500000001]
[63,null,{"$f":"+C350*$K$3","v":3515.8337500000002},3373.9475000000002,2323.7087500000002,1610.77125,1264.1200000000001]
[64,null,{"$f":"+C351*$K$3","v":3900.82},3742.8049999999998,2578.73,1787.4862500000002,1401.7987500000002]
[65,null,{"$f":"+C352*$K$3","v":4310.8175000000001},4135.9724999999999,2851.7500000000005,1976.1225000000002,1550.4637500000001]
[66,null,{"$f":"+C353*$K$3","v":4745.8262500000001},4553.6837500000001,3142.5350000000003,2178.0825000000004,1708.94625]
[67,null,{"$f":"+C354*$K$3","v":5206.3137500000003},4995.2375000000002,3450.6174999999998,2391.4962500000001,1876.0775000000001]
[68,null,{"$f":"+C355*$K$3","v":5692.0462500000003},5461.335,3776.69875,2617.5324999999998,2053.9612500000003]
[69,null,{"$f":"+C356*$K$3","v":6203.2575000000006},5952.21,4120.5450000000001,2855.2562500000004,2240.0262500000003]
[70,null,{"$f":"+C357*$K$3","v":6739.9475000000002},6467.161250000001,4481.4549999999999,3106.07,2436.84375]
[71,null,{"$f":"+C358*$K$3","v":7302.35},7006.4224999999997,4860.8312500000002,3368.1037500000002,2642.7775000000001]
[72,null,{"$f":"+C359*$K$3","v":7889.7637500000001},7570.2275,5257.7387500000004,3643.92875,2858.5287499999999]
[73,null,{"$f":"+C360*$K$3","v":8502.89},8158.1087500000003,5671.9437500000004,3930.5062500000004,3083.3962500000002]
[74,null,{"$f":"+C361*$K$3","v":9141.2612499999996},8770.7675000000017,6104.3812500000004,4229.9400000000005,3319.2500000000005]
[75,null,{"$f":"+C362*$K$3","v":9804.1762500000004},9407.2687500000011,6554.35,4542.2300000000005,3563.2850000000003]
[76,null,{"$f":"+C363*$K$3","v":9804.1762500000004},9407.2687500000011,6554.35,4542.2300000000005,3563.2850000000003]
[77,null,{"$f":"+C364*$K$3","v":9804.1762500000004},9407.2687500000011,6554.35,4542.2300000000005,3563.2850000000003]
[78,null,{"$f":"+C365*$K$3","v":9804.1762500000004},9407.2687500000011,6554.35,4542.2300000000005,3563.2850000000003]
[79,null,{"$f":"+C366*$K$3","v":9804.1762500000004},9407.2687500000011,6554.35,4542.2300000000005,3563.2850000000003]
[80,null,{"$f":"+C367*$K$3","v":9804.1762500000004},9407.2687500000011,6554.35,4542.2300000000005,3563.2850000000003]
[81,null,{"$f":"+C368*$K$3","v":9804.1762500000004},9407.2687500000011,6554.35,4542.2300000000005,3563.2850000000003]
[82,null,{"$f":"+C369*$K$3","v":9804.1762500000004},9407.2687500000011,6554.35,4542.2300000000005,3563.2850000000003]
[83,null,{"$f":"+C370*$K$3","v":9804.1762500000004},9407.2687500000011,6554.35,4542.2300000000005,3563.2850000000003]
[84,"o más",{"$f":"+C371*$K$3","v":9804.1762500000004},9407.2687500000011,6554.35,4542.2300000000005,3563.2850000000003]
[1,"Hijo",{"$f":"+C372*$K$3","v":483.62875000000003},464.46125000000006,343.84625,238.65875000000003,188.16875000000002]
[2,"Hijos",{"$f":"+C373*$K$3","v":822.56625000000008},788.90625000000011,584.14125000000013,405.32249999999999,317.66624999999999]
[3,"Hijos o más",{"$f":"+C374*$K$3","v":1161.2700000000002},1114.2862500000001,825.37125000000003,572.22,448.8]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C905,'Tablas Resto de Ecuador'!C905)","v":25833},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D905,'Tablas Resto de Ecuador'!D905)","v":16670}]
[19,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C906,'Tablas Resto de Ecuador'!C906)","v":25833},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D906,'Tablas Resto de Ecuador'!D906)","v":16670}]
[20,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C907,'Tablas Resto de Ecuador'!C907)","v":25833},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D907,'Tablas Resto de Ecuador'!D907)","v":16670}]
[21,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C908,'Tablas Resto de Ecuador'!C908)","v":25833},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D908,'Tablas Resto de Ecuador'!D908)","v":16670}]
[22,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C909,'Tablas Resto de Ecuador'!C909)","v":25833},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D909,'Tablas Resto de Ecuador'!D909)","v":16670}]
[23,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C910,'Tablas Resto de Ecuador'!C910)","v":25833},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D910,'Tablas Resto de Ecuador'!D910)","v":16670}]
[24,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C911,'Tablas Resto de Ecuador'!C911)","v":25833},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D911,'Tablas Resto de Ecuador'!D911)","v":16670}]
[25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C912,'Tablas Resto de Ecuador'!C912)","v":27699},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D912,'Tablas Resto de Ecuador'!D912)","v":17873}]
[26,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C913,'Tablas Resto de Ecuador'!C913)","v":27699},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D913,'Tablas Resto de Ecuador'!D913)","v":17873}]
[27,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C914,'Tablas Resto de Ecuador'!C914)","v":27699},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D914,'Tablas Resto de Ecuador'!D914)","v":17873}]
[28,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C915,'Tablas Resto de Ecuador'!C915)","v":27699},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D915,'Tablas Resto de Ecuador'!D915)","v":17873}]
[29,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C916,'Tablas Resto de Ecuador'!C916)","v":27699},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D916,'Tablas Resto de Ecuador'!D916)","v":17873}]
[30,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C917,'Tablas Resto de Ecuador'!C917)","v":30921},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D917,'Tablas Resto de Ecuador'!D917)","v":19946}]
[31,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C918,'Tablas Resto de Ecuador'!C918)","v":30921},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D918,'Tablas Resto de Ecuador'!D918)","v":19946}]
[32,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C919,'Tablas Resto de Ecuador'!C919)","v":30921},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D919,'Tablas Resto de Ecuador'!D919)","v":19946}]
[33,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C920,'Tablas Resto de Ecuador'!C920)","v":30921},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D920,'Tablas Resto de Ecuador'!D920)","v":19946}]
[34,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C921,'Tablas Resto de Ecuador'!C921)","v":30921},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D921,'Tablas Resto de Ecuador'!D921)","v":19946}]
[35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C922,'Tablas Resto de Ecuador'!C922)","v":34587},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D922,'Tablas Resto de Ecuador'!D922)","v":22317}]
[36,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C923,'Tablas Resto de Ecuador'!C923)","v":34587},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D923,'Tablas Resto de Ecuador'!D923)","v":22317}]
[37,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C924,'Tablas Resto de Ecuador'!C924)","v":34587},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D924,'Tablas Resto de Ecuador'!D924)","v":22317}]
[38,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C925,'Tablas Resto de Ecuador'!C925)","v":34587},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D925,'Tablas Resto de Ecuador'!D925)","v":22317}]
[39,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C926,'Tablas Resto de Ecuador'!C926)","v":34587},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D926,'Tablas Resto de Ecuador'!D926)","v":22317}]
[40,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C927,'Tablas Resto de Ecuador'!C927)","v":38775},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D927,'Tablas Resto de Ecuador'!D927)","v":25016}]
[41,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C928,'Tablas Resto de Ecuador'!C928)","v":38775},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D928,'Tablas Resto de Ecuador'!D928)","v":25016}]
[42,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C929,'Tablas Resto de Ecuador'!C929)","v":38775},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D929,'Tablas Resto de Ecuador'!D929)","v":25016}]
[43,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C930,'Tablas Resto de Ecuador'!C930)","v":38775},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D930,'Tablas Resto de Ecuador'!D930)","v":25016}]
[44,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C931,'Tablas Resto de Ecuador'!C931)","v":38775},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D931,'Tablas Resto de Ecuador'!D931)","v":25016}]
[45,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C932,'Tablas Resto de Ecuador'!C932)","v":43400},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D932,'Tablas Resto de Ecuador'!D932)","v":28002}]
[46,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C933,'Tablas Resto de Ecuador'!C933)","v":43400},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D933,'Tablas Resto de Ecuador'!D933)","v":28002}]
[47,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C934,'Tablas Resto de Ecuador'!C934)","v":43400},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D934,'Tablas Resto de Ecuador'!D934)","v":28002}]
[48,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C935,'Tablas Resto de Ecuador'!C935)","v":43400},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D935,'Tablas Resto de Ecuador'!D935)","v":28002}]
[49,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C936,'Tablas Resto de Ecuador'!C936)","v":43400},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D936,'Tablas Resto de Ecuador'!D936)","v":28002}]
[50,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C937,'Tablas Resto de Ecuador'!C937)","v":48573},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D937,'Tablas Resto de Ecuador'!D937)","v":31337}]
[51,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C938,'Tablas Resto de Ecuador'!C938)","v":48573},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D938,'Tablas Resto de Ecuador'!D938)","v":31337}]
[52,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C939,'Tablas Resto de Ecuador'!C939)","v":48573},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D939,'Tablas Resto de Ecuador'!D939)","v":31337}]
[53,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C940,'Tablas Resto de Ecuador'!C940)","v":48573},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D940,'Tablas Resto de Ecuador'!D940)","v":31337}]
[54,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C941,'Tablas Resto de Ecuador'!C941)","v":48573},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D941,'Tablas Resto de Ecuador'!D941)","v":31337}]
[55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C942,'Tablas Resto de Ecuador'!C942)","v":54252},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D942,'Tablas Resto de Ecuador'!D942)","v":35004}]
[56,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C943,'Tablas Resto de Ecuador'!C943)","v":54252},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D943,'Tablas Resto de Ecuador'!D943)","v":35004}]
[57,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C944,'Tablas Resto de Ecuador'!C944)","v":54252},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D944,'Tablas Resto de Ecuador'!D944)","v":35004}]
[58,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C945,'Tablas Resto de Ecuador'!C945)","v":54252},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D945,'Tablas Resto de Ecuador'!D945)","v":35004}]
[59,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C946,'Tablas Resto de Ecuador'!C946)","v":54252},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D946,'Tablas Resto de Ecuador'!D946)","v":35004}]
[60,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C947,'Tablas Resto de Ecuador'!C947)","v":58018},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D947,'Tablas Resto de Ecuador'!D947)","v":37433}]
[61,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C948,'Tablas Resto de Ecuador'!C948)","v":64561},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D948,'Tablas Resto de Ecuador'!D948)","v":41656}]
[62,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C949,'Tablas Resto de Ecuador'!C949)","v":71618},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D949,'Tablas Resto de Ecuador'!D949)","v":46207}]
[63,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C950,'Tablas Resto de Ecuador'!C950)","v":79191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D950,'Tablas Resto de Ecuador'!D950)","v":51090}]
[64,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C951,'Tablas Resto de Ecuador'!C951)","v":87275},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D951,'Tablas Resto de Ecuador'!D951)","v":56308}]
[65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C952,'Tablas Resto de Ecuador'!C952)","v":95874},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D952,'Tablas Resto de Ecuador'!D952)","v":61853}]
[66,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C953,'Tablas Resto de Ecuador'!C953)","v":104982},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D953,'Tablas Resto de Ecuador'!D953)","v":67733}]
[67,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C954,'Tablas Resto de Ecuador'!C954)","v":114607},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D954,'Tablas Resto de Ecuador'!D954)","v":73942}]
[68,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C955,'Tablas Resto de Ecuador'!C955)","v":124743},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D955,'Tablas Resto de Ecuador'!D955)","v":80484}]
[69,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C956,'Tablas Resto de Ecuador'!C956)","v":135397},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D956,'Tablas Resto de Ecuador'!D956)","v":87352}]
[70,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C957,'Tablas Resto de Ecuador'!C957)","v":146562},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D957,'Tablas Resto de Ecuador'!D957)","v":94556}]
[71,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C958,'Tablas Resto de Ecuador'!C958)","v":158238},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D958,'Tablas Resto de Ecuador'!D958)","v":102093}]
[72,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C959,'Tablas Resto de Ecuador'!C959)","v":170430},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D959,'Tablas Resto de Ecuador'!D959)","v":109957}]
[73,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C960,'Tablas Resto de Ecuador'!C960)","v":183133},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D960,'Tablas Resto de Ecuador'!D960)","v":118153}]
[74,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C961,'Tablas Resto de Ecuador'!C961)","v":196356},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D961,'Tablas Resto de Ecuador'!D961)","v":126682}]
[75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C962,'Tablas Resto de Ecuador'!C962)","v":210086},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D962,'Tablas Resto de Ecuador'!D962)","v":135539}]
[76,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C963,'Tablas Resto de Ecuador'!C963)","v":210086},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D963,'Tablas Resto de Ecuador'!D963)","v":135539}]
[77,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C964,'Tablas Resto de Ecuador'!C964)","v":210086},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D964,'Tablas Resto de Ecuador'!D964)","v":135539}]
[78,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C965,'Tablas Resto de Ecuador'!C965)","v":210086},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D965,'Tablas Resto de Ecuador'!D965)","v":135539}]
[79,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C966,'Tablas Resto de Ecuador'!C966)","v":210086},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D966,'Tablas Resto de Ecuador'!D966)","v":135539}]
[80,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C967,'Tablas Resto de Ecuador'!C967)","v":210086},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D967,'Tablas Resto de Ecuador'!D967)","v":135539}]
[81,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C968,'Tablas Resto de Ecuador'!C968)","v":210086},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D968,'Tablas Resto de Ecuador'!D968)","v":135539}]
[82,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C969,'Tablas Resto de Ecuador'!C969)","v":210086},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D969,'Tablas Resto de Ecuador'!D969)","v":135539}]
[83,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C970,'Tablas Resto de Ecuador'!C970)","v":210086},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D970,'Tablas Resto de Ecuador'!D970)","v":135539}]
[84,"o más",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C971,'Tablas Resto de Ecuador'!C971)","v":210086},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D971,'Tablas Resto de Ecuador'!D971)","v":135539}]
[1,"Hijo",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C972,'Tablas Resto de Ecuador'!C972)","v":10867},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D972,'Tablas Resto de Ecuador'!D972)","v":7011}]
[2,"Hijos",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C973,'Tablas Resto de Ecuador'!C973)","v":18473},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D973,'Tablas Resto de Ecuador'!D973)","v":11917}]
[3,"Hijos o más",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C974,'Tablas Resto de Ecuador'!C974)","v":26076},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D974,'Tablas Resto de Ecuador'!D974)","v":16825}]
[]
["BUPA GLOBAL ULTIMATE - MENSUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$2","v":2411.08},{"$f":"+D905*$K$2","v":1555.8666666666668},0,0,0]
[19,null,{"$f":"+C906*$K$2","v":2411.08},1555.8666666666668,0,0,0]
[20,null,{"$f":"+C907*$K$2","v":2411.08},1555.8666666666668,0,0,0]
[21,null,{"$f":"+C908*$K$2","v":2411.08},1555.8666666666668,0,0,0]
[22,null,{"$f":"+C909*$K$2","v":2411.08},1555.8666666666668,0,0,0]
[23,null,{"$f":"+C910*$K$2","v":2411.08},1555.8666666666668,0,0,0]
[24,null,{"$f":"+C911*$K$2","v":2411.08},1555.8666666666668,0,0,0]
[25,null,{"$f":"+C912*$K$2","v":2585.2400000000002},1668.1466666666668,0,0,0]
[26,null,{"$f":"+C913*$K$2","v":2585.2400000000002},1668.1466666666668,0,0,0]
[27,null,{"$f":"+C914*$K$2","v":2585.2400000000002},1668.1466666666668,0,0,0]
[28,null,{"$f":"+C915*$K$2","v":2585.2400000000002},1668.1466666666668,0,0,0]
[29,null,{"$f":"+C916*$K$2","v":2585.2400000000002},1668.1466666666668,0,0,0]
[30,null,{"$f":"+C917*$K$2","v":2885.96},1861.6266666666668,0,0,0]
[31,null,{"$f":"+C918*$K$2","v":2885.96},1861.6266666666668,0,0,0]
[32,null,{"$f":"+C919*$K$2","v":2885.96},1861.6266666666668,0,0,0]
[33,null,{"$f":"+C920*$K$2","v":2885.96},1861.6266666666668,0,0,0]
[34,null,{"$f":"+C921*$K$2","v":2885.96},1861.6266666666668,0,0,0]
[35,null,{"$f":"+C922*$K$2","v":3228.1200000000003},2082.92,0,0,0]
[36,null,{"$f":"+C923*$K$2","v":3228.1200000000003},2082.92,0,0,0]
[37,null,{"$f":"+C924*$K$2","v":3228.1200000000003},2082.92,0,0,0]
[38,null,{"$f":"+C925*$K$2","v":3228.1200000000003},2082.92,0,0,0]
[39,null,{"$f":"+C926*$K$2","v":3228.1200000000003},2082.92,0,0,0]
[40,null,{"$f":"+C927*$K$2","v":3619},2334.8266666666668,0,0,0]
[41,null,{"$f":"+C928*$K$2","v":3619},2334.8266666666668,0,0,0]
[42,null,{"$f":"+C929*$K$2","v":3619},2334.8266666666668,0,0,0]
[43,null,{"$f":"+C930*$K$2","v":3619},2334.8266666666668,0,0,0]
[44,null,{"$f":"+C931*$K$2","v":3619},2334.8266666666668,0,0,0]
[45,null,{"$f":"+C932*$K$2","v":4050.666666666667},2613.52,0,0,0]
[46,null,{"$f":"+C933*$K$2","v":4050.666666666667},2613.52,0,0,0]
[47,null,{"$f":"+C934*$K$2","v":4050.666666666667},2613.52,0,0,0]
[48,null,{"$f":"+C935*$K$2","v":4050.666666666667},2613.52,0,0,0]
[49,null,{"$f":"+C936*$K$2","v":4050.666666666667},2613.52,0,0,0]
[50,null,{"$f":"+C937*$K$2","v":4533.4800000000005},2924.7866666666669,0,0,0]
[51,null,{"$f":"+C938*$K$2","v":4533.4800000000005},2924.7866666666669,0,0,0]
[52,null,{"$f":"+C939*$K$2","v":4533.4800000000005},2924.7866666666669,0,0,0]
[53,null,{"$f":"+C940*$K$2","v":4533.4800000000005},2924.7866666666669,0,0,0]
[54,null,{"$f":"+C941*$K$2","v":4533.4800000000005},2924.7866666666669,0,0,0]
[55,null,{"$f":"+C942*$K$2","v":5063.5200000000004},3267.04,0,0,0]
[56,null,{"$f":"+C943*$K$2","v":5063.5200000000004},3267.04,0,0,0]
[57,null,{"$f":"+C944*$K$2","v":5063.5200000000004},3267.04,0,0,0]
[58,null,{"$f":"+C945*$K$2","v":5063.5200000000004},3267.04,0,0,0]
[59,null,{"$f":"+C946*$K$2","v":5063.5200000000004},3267.04,0,0,0]
[60,null,{"$f":"+C947*$K$2","v":5415.0133333333333},3493.7466666666669,0,0,0]
[61,null,{"$f":"+C948*$K$2","v":6025.6933333333336},3887.8933333333334,0,0,0]
[62,null,{"$f":"+C949*$K$2","v":6684.3466666666673},4312.6533333333336,0,0,0]
[63,null,{"$f":"+C950*$K$2","v":7391.1600000000008},4768.4000000000005,0,0,0]
[64,null,{"$f":"+C951*$K$2","v":8145.666666666667},5255.4133333333339,0,0,0]
[65,null,{"$f":"+C952*$K$2","v":8948.24},5772.9466666666667,0,0,0]
[66,null,{"$f":"+C953*$K$2","v":9798.32},6321.7466666666669,0,0,0]
[67,null,{"$f":"+C954*$K$2","v":10696.653333333334},6901.253333333334,0,0,0]
[68,null,{"$f":"+C955*$K$2","v":11642.68},7511.84,0,0,0]
[69,null,{"$f":"+C956*$K$2","v":12637.053333333333},8152.8533333333335,0,0,0]
[70,null,{"$f":"+C957*$K$2","v":13679.12},8825.2266666666674,0,0,0]
[71,null,{"$f":"+C958*$K$2","v":14768.880000000001},9528.68,0,0,0]
[72,null,{"$f":"+C959*$K$2","v":15906.800000000001},10262.653333333334,0,0,0]
[73,null,{"$f":"+C960*$K$2","v":17092.413333333334},11027.613333333335,0,0,0]
[74,null,{"$f":"+C961*$K$2","v":18326.560000000001},11823.653333333334,0,0,0]
[75,null,{"$f":"+C962*$K$2","v":19608.026666666668},12650.306666666667,0,0,0]
[76,null,{"$f":"+C963*$K$2","v":19608.026666666668},12650.306666666667,0,0,0]
[77,null,{"$f":"+C964*$K$2","v":19608.026666666668},12650.306666666667,0,0,0]
[78,null,{"$f":"+C965*$K$2","v":19608.026666666668},12650.306666666667,0,0,0]
[79,null,{"$f":"+C966*$K$2","v":19608.026666666668},12650.306666666667,0,0,0]
[80,null,{"$f":"+C967*$K$2","v":19608.026666666668},12650.306666666667,0]
[81,null,{"$f":"+C968*$K$2","v":19608.026666666668},12650.306666666667,0]
[82,null,{"$f":"+C969*$K$2","v":19608.026666666668},12650.306666666667,0]
[83,null,{"$f":"+C970*$K$2","v":19608.026666666668},12650.306666666667,0]
[84,"o más",{"$f":"+C971*$K$2","v":19608.026666666668},12650.306666666667,0,0,0]
[1,"Hijo",{"$f":"+C972*$K$2","v":1014.2533333333333},654.36,0,0,0]
[2,"Hijos",{"$f":"+C973*$K$2","v":1724.1466666666668},1112.2533333333333,0,0,0]
[3,"Hijos o más",{"$f":"+C974*$K$2","v":2433.7600000000002},1570.3333333333335,0,0,0]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$3","v":7104.0750000000007},{"$f":"+D905*$K$3","v":4584.25},0,{"$f":"+F380*$K$3","v":46.971283333333339},36.913800000000002]
[19,null,{"$f":"+C906*$K$3","v":7104.0750000000007},4584.25,0,{"$f":"+F381*$K$3","v":46.971283333333339},36.913800000000002]
[20,null,{"$f":"+C907*$K$3","v":7104.0750000000007},4584.25,0,{"$f":"+F382*$K$3","v":46.971283333333339},36.913800000000002]
[21,null,{"$f":"+C908*$K$3","v":7104.0750000000007},4584.25,0,{"$f":"+F383*$K$3","v":46.971283333333339},36.913800000000002]
[22,null,{"$f":"+C909*$K$3","v":7104.0750000000007},4584.25,0,{"$f":"+F384*$K$3","v":46.971283333333339},36.913800000000002]
[23,null,{"$f":"+C910*$K$3","v":7104.0750000000007},4584.25,0,{"$f":"+F385*$K$3","v":46.971283333333339},36.913800000000002]
[24,null,{"$f":"+C911*$K$3","v":7104.0750000000007},4584.25,0,{"$f":"+F386*$K$3","v":50.134700000000002},39.335450000000009]
[25,null,{"$f":"+C912*$K$3","v":7617.2250000000004},4915.0750000000007,0,{"$f":"+F387*$K$3","v":50.134700000000002},39.335450000000009]
[26,null,{"$f":"+C913*$K$3","v":7617.2250000000004},4915.0750000000007,0,{"$f":"+F388*$K$3","v":50.134700000000002},39.335450000000009]
[27,null,{"$f":"+C914*$K$3","v":7617.2250000000004},4915.0750000000007,0,{"$f":"+F389*$K$3","v":50.134700000000002},39.335450000000009]
[28,null,{"$f":"+C915*$K$3","v":7617.2250000000004},4915.0750000000007,0,{"$f":"+F390*$K$3","v":50.134700000000002},39.335450000000009]
[29,null,{"$f":"+C916*$K$3","v":7617.2250000000004},4915.0750000000007,0,{"$f":"+F391*$K$3","v":55.741583333333345},43.742416666666671]
[30,null,{"$f":"+C917*$K$3","v":8503.2750000000015},5485.1500000000005,0,{"$f":"+F392*$K$3","v":55.741583333333345},43.742416666666671]
[31,null,{"$f":"+C918*$K$3","v":8503.2750000000015},5485.1500000000005,0,{"$f":"+F393*$K$3","v":55.741583333333345},43.742416666666671]
[32,null,{"$f":"+C919*$K$3","v":8503.2750000000015},5485.1500000000005,0,{"$f":"+F394*$K$3","v":55.741583333333345},43.742416666666671]
[33,null,{"$f":"+C920*$K$3","v":8503.2750000000015},5485.1500000000005,0,{"$f":"+F395*$K$3","v":55.741583333333345},43.742416666666671]
[34,null,{"$f":"+C921*$K$3","v":8503.2750000000015},5485.1500000000005,0,{"$f":"+F396*$K$3","v":62.417483333333337},48.978416666666675]
[35,null,{"$f":"+C922*$K$3","v":9511.4250000000011},6137.1750000000002,0,{"$f":"+F397*$K$3","v":62.417483333333337},48.978416666666675]
[36,null,{"$f":"+C923*$K$3","v":9511.4250000000011},6137.1750000000002,0,{"$f":"+F398*$K$3","v":62.417483333333337},48.978416666666675]
[37,null,{"$f":"+C924*$K$3","v":9511.4250000000011},6137.1750000000002,0,{"$f":"+F399*$K$3","v":62.417483333333337},48.978416666666675]
[38,null,{"$f":"+C925*$K$3","v":9511.4250000000011},6137.1750000000002,0,{"$f":"+F400*$K$3","v":62.417483333333337},48.978416666666675]
[39,null,{"$f":"+C926*$K$3","v":9511.4250000000011},6137.1750000000002,0,{"$f":"+F401*$K$3","v":70.227850000000018},55.087083333333339]
[40,null,{"$f":"+C927*$K$3","v":10663.125},6879.4000000000005,0,{"$f":"+F402*$K$3","v":70.227850000000018},55.087083333333339]
[41,null,{"$f":"+C928*$K$3","v":10663.125},6879.4000000000005,0,{"$f":"+F403*$K$3","v":70.227850000000018},55.087083333333339]
[42,null,{"$f":"+C929*$K$3","v":10663.125},6879.4000000000005,0,{"$f":"+F404*$K$3","v":70.227850000000018},55.087083333333339]
[43,null,{"$f":"+C930*$K$3","v":10663.125},6879.4000000000005,0,{"$f":"+F405*$K$3","v":70.227850000000018},55.087083333333339]
[44,null,{"$f":"+C931*$K$3","v":10663.125},6879.4000000000005,0,{"$f":"+F406*$K$3","v":79.041783333333342},62.046600000000012]
[45,null,{"$f":"+C932*$K$3","v":11935.000000000002},7700.55,0,{"$f":"+F407*$K$3","v":79.041783333333342},62.046600000000012]
[46,null,{"$f":"+C933*$K$3","v":11935.000000000002},7700.55,0,{"$f":"+F408*$K$3","v":79.041783333333342},62.046600000000012]
[47,null,{"$f":"+C934*$K$3","v":11935.000000000002},7700.55,0,{"$f":"+F409*$K$3","v":79.041783333333342},62.046600000000012]
[48,null,{"$f":"+C935*$K$3","v":11935.000000000002},7700.55,0,{"$f":"+F410*$K$3","v":79.041783333333342},62.046600000000012]
[49,null,{"$f":"+C936*$K$3","v":11935.000000000002},7700.55,0,{"$f":"+F411*$K$3","v":89.077450000000013},69.878783333333331]
[50,null,{"$f":"+C937*$K$3","v":13357.575000000001},8617.6750000000011,0,{"$f":"+F412*$K$3","v":89.077450000000013},69.878783333333331]
[51,null,{"$f":"+C938*$K$3","v":13357.575000000001},8617.6750000000011,0,{"$f":"+F413*$K$3","v":89.077450000000013},69.878783333333331]
[52,null,{"$f":"+C939*$K$3","v":13357.575000000001},8617.6750000000011,0,{"$f":"+F414*$K$3","v":89.077450000000013},69.878783333333331]
[53,null,{"$f":"+C940*$K$3","v":13357.575000000001},8617.6750000000011,0,{"$f":"+F415*$K$3","v":89.077450000000013},69.878783333333331]
[54,null,{"$f":"+C941*$K$3","v":13357.575000000001},8617.6750000000011,0,{"$f":"+F416*$K$3","v":100.16031666666667},78.649083333333337]
[55,null,{"$f":"+C942*$K$3","v":14919.300000000001},9626.1,0,{"$f":"+F417*$K$3","v":100.16031666666667},78.649083333333337]
[56,null,{"$f":"+C943*$K$3","v":14919.300000000001},9626.1,0,{"$f":"+F418*$K$3","v":100.16031666666667},78.649083333333337]
[57,null,{"$f":"+C944*$K$3","v":14919.300000000001},9626.1,0,{"$f":"+F419*$K$3","v":100.16031666666667},78.649083333333337]
[58,null,{"$f":"+C945*$K$3","v":14919.300000000001},9626.1,0,{"$f":"+F420*$K$3","v":100.16031666666667},78.649083333333337]
[59,null,{"$f":"+C946*$K$3","v":14919.300000000001},9626.1,0,{"$f":"+F421*$K$3","v":107.64343333333333},84.452316666666675]
[60,null,{"$f":"+C947*$K$3","v":15954.95},10294.075000000001,0,{"$f":"+F422*$K$3","v":120.77706666666667},94.727966666666674]
[61,null,{"$f":"+C948*$K$3","v":17754.275000000001},11455.400000000001,0,{"$f":"+F423*$K$3","v":134.91426666666666},105.87628333333335]
[62,null,{"$f":"+C949*$K$3","v":19694.95},12706.925000000001,0,{"$f":"+F424*$K$3","v":150.33865},117.98453333333335]
[63,null,{"$f":"+C950*$K$3","v":21777.525000000001},14049.750000000002,0,{"$f":"+F425*$K$3","v":166.83205000000001},130.83455000000001]
[64,null,{"$f":"+C951*$K$3","v":24000.625000000004},15484.7,0,{"$f":"+F426*$K$3","v":184.43810000000002},144.70995000000002]
[65,null,{"$f":"+C952*$K$3","v":26365.350000000002},17009.575000000001,0,{"$f":"+F427*$K$3","v":203.28770000000003},159.50165000000001]
[66,null,{"$f":"+C953*$K$3","v":28870.050000000003},18626.575000000001,0,{"$f":"+F428*$K$3","v":223.20631666666671},175.10056666666668]
[67,null,{"$f":"+C954*$K$3","v":31516.925000000003},20334.050000000003,0,{"$f":"+F429*$K$3","v":244.30303333333333},191.70305000000002]
[68,null,{"$f":"+C955*$K$3","v":34304.325000000004},22133.100000000002,0,{"$f":"+F430*$K$3","v":266.49058333333335},209.0691166666667]
[69,null,{"$f":"+C956*$K$3","v":37234.175000000003},24021.800000000003,0,{"$f":"+F431*$K$3","v":289.89986666666664},227.43875000000003]
[70,null,{"$f":"+C957*$K$3","v":40304.550000000003},26002.9,0,{"$f":"+F432*$K$3","v":314.35635000000002},246.65923333333336]
[71,null,{"$f":"+C958*$K$3","v":43515.450000000004},28075.575000000001,0,{"$f":"+F433*$K$3","v":340.10001666666665},266.79601666666667]
[72,null,{"$f":"+C959*$K$3","v":46868.250000000007},30238.175000000003,0,{"$f":"+F434*$K$3","v":366.84725000000003},287.78365000000008]
[73,null,{"$f":"+C960*$K$3","v":50361.575000000004},32492.075000000004,0,{"$f":"+F435*$K$3","v":394.79440000000011},309.79666666666668]
[74,null,{"$f":"+C961*$K$3","v":53997.9},34837.550000000003,0,{"$f":"+F436*$K$3","v":423.94146666666671},332.57326666666671]
[75,null,{"$f":"+C962*$K$3","v":57773.65},37273.225000000006,0,{"$f":"+F437*$K$3","v":423.94146666666671},332.57326666666671]
[76,null,{"$f":"+C963*$K$3","v":57773.65},37273.225000000006,0,{"$f":"+F438*$K$3","v":423.94146666666671},332.57326666666671]
[77,null,{"$f":"+C964*$K$3","v":57773.65},37273.225000000006,0,{"$f":"+F439*$K$3","v":423.94146666666671},332.57326666666671]
[78,null,{"$f":"+C965*$K$3","v":57773.65},37273.225000000006,0,{"$f":"+F440*$K$3","v":423.94146666666671},332.57326666666671]
[79,null,{"$f":"+C966*$K$3","v":57773.65},37273.225000000006,0,{"$f":"+F441*$K$3","v":423.94146666666671},332.57326666666671]
[80,null,{"$f":"+C967*$K$3","v":57773.65},37273.225000000006,0,{"$f":"+F442*$K$3","v":423.94146666666671},332.57326666666671]
[81,null,{"$f":"+C968*$K$3","v":57773.65},37273.225000000006,0,{"$f":"+F443*$K$3","v":423.94146666666671},332.57326666666671]
[82,null,{"$f":"+C969*$K$3","v":57773.65},37273.225000000006,0,{"$f":"+F444*$K$3","v":423.94146666666671},332.57326666666671]
[83,null,{"$f":"+C970*$K$3","v":57773.65},37273.225000000006,0,{"$f":"+F445*$K$3","v":423.94146666666671},332.57326666666671]
[84,"o más",{"$f":"+C971*$K$3","v":57773.65},37273.225000000006,0,{"$f":"+F446*$K$3","v":22.27481666666667},17.562416666666667]
[1,"Hijo",{"$f":"+C972*$K$3","v":2988.4250000000002},1928.0250000000001,0,{"$f":"+F447*$K$3","v":37.830100000000002},29.648849999999999]
[2,"Hijos",{"$f":"+C973*$K$3","v":5080.0750000000007},3277.1750000000002,0,{"$f":"+F448*$K$3","v":53.407199999999996},41.887999999999998]
[3,"Hijos o más",{"$f":"+C974*$K$3","v":7170.9000000000005},4626.875,0,{"$f":"+F449*$K$3","v":0},0]
[]
["BUPA GLOBAL MM"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1129,'Tablas Resto de Ecuador'!C1129)","v":2687},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1129,'Tablas Resto de Ecuador'!D1129)","v":2084}]
[19,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1130,'Tablas Resto de Ecuador'!C1130)","v":2687},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1130,'Tablas Resto de Ecuador'!D1130)","v":2084}]
[20,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1131,'Tablas Resto de Ecuador'!C1131)","v":2687},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1131,'Tablas Resto de Ecuador'!D1131)","v":2084}]
[21,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1132,'Tablas Resto de Ecuador'!C1132)","v":2687},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1132,'Tablas Resto de Ecuador'!D1132)","v":2084}]
[22,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1133,'Tablas Resto de Ecuador'!C1133)","v":2687},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1133,'Tablas Resto de Ecuador'!D1133)","v":2084}]
[23,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1134,'Tablas Resto de Ecuador'!C1134)","v":2687},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1134,'Tablas Resto de Ecuador'!D1134)","v":2084}]
[24,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1135,'Tablas Resto de Ecuador'!C1135)","v":2687},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1135,'Tablas Resto de Ecuador'!D1135)","v":2084}]
[25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1136,'Tablas Resto de Ecuador'!C1136)","v":2877},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1136,'Tablas Resto de Ecuador'!D1136)","v":2211}]
[26,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1137,'Tablas Resto de Ecuador'!C1137)","v":2877},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1137,'Tablas Resto de Ecuador'!D1137)","v":2211}]
[27,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1138,'Tablas Resto de Ecuador'!C1138)","v":2877},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1138,'Tablas Resto de Ecuador'!D1138)","v":2211}]
[28,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1139,'Tablas Resto de Ecuador'!C1139)","v":2877},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1139,'Tablas Resto de Ecuador'!D1139)","v":2211}]
[29,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1140,'Tablas Resto de Ecuador'!C1140)","v":2877},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1140,'Tablas Resto de Ecuador'!D1140)","v":2211}]
[30,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1141,'Tablas Resto de Ecuador'!C1141)","v":3207},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1141,'Tablas Resto de Ecuador'!D1141)","v":2442}]
[31,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1142,'Tablas Resto de Ecuador'!C1142)","v":3207},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1142,'Tablas Resto de Ecuador'!D1142)","v":2442}]
[32,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1143,'Tablas Resto de Ecuador'!C1143)","v":3207},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1143,'Tablas Resto de Ecuador'!D1143)","v":2442}]
[33,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1144,'Tablas Resto de Ecuador'!C1144)","v":3207},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1144,'Tablas Resto de Ecuador'!D1144)","v":2442}]
[34,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1145,'Tablas Resto de Ecuador'!C1145)","v":3207},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1145,'Tablas Resto de Ecuador'!D1145)","v":2442}]
[35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1146,'Tablas Resto de Ecuador'!C1146)","v":3582},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1146,'Tablas Resto de Ecuador'!D1146)","v":2720}]
[36,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1147,'Tablas Resto de Ecuador'!C1147)","v":3582},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1147,'Tablas Resto de Ecuador'!D1147)","v":2720}]
[37,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1148,'Tablas Resto de Ecuador'!C1148)","v":3582},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1148,'Tablas Resto de Ecuador'!D1148)","v":2720}]
[38,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1149,'Tablas Resto de Ecuador'!C1149)","v":3582},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1149,'Tablas Resto de Ecuador'!D1149)","v":2720}]
[39,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1150,'Tablas Resto de Ecuador'!C1150)","v":3582},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1150,'Tablas Resto de Ecuador'!D1150)","v":2720}]
[40,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1151,'Tablas Resto de Ecuador'!C1151)","v":4017},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1151,'Tablas Resto de Ecuador'!D1151)","v":3044}]
[41,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1152,'Tablas Resto de Ecuador'!C1152)","v":4017},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1152,'Tablas Resto de Ecuador'!D1152)","v":3044}]
[42,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1153,'Tablas Resto de Ecuador'!C1153)","v":4017},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1153,'Tablas Resto de Ecuador'!D1153)","v":3044}]
[43,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1154,'Tablas Resto de Ecuador'!C1154)","v":4017},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1154,'Tablas Resto de Ecuador'!D1154)","v":3044}]
[44,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1155,'Tablas Resto de Ecuador'!C1155)","v":4017},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1155,'Tablas Resto de Ecuador'!D1155)","v":3044}]
[45,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1156,'Tablas Resto de Ecuador'!C1156)","v":4496},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1156,'Tablas Resto de Ecuador'!D1156)","v":3414}]
[46,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1157,'Tablas Resto de Ecuador'!C1157)","v":4496},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1157,'Tablas Resto de Ecuador'!D1157)","v":3414}]
[47,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1158,'Tablas Resto de Ecuador'!C1158)","v":4496},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1158,'Tablas Resto de Ecuador'!D1158)","v":3414}]
[48,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1159,'Tablas Resto de Ecuador'!C1159)","v":4496},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1159,'Tablas Resto de Ecuador'!D1159)","v":3414}]
[49,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1160,'Tablas Resto de Ecuador'!C1160)","v":4496},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1160,'Tablas Resto de Ecuador'!D1160)","v":3414}]
[50,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1161,'Tablas Resto de Ecuador'!C1161)","v":5037},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1161,'Tablas Resto de Ecuador'!D1161)","v":3835}]
[51,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1162,'Tablas Resto de Ecuador'!C1162)","v":5037},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1162,'Tablas Resto de Ecuador'!D1162)","v":3835}]
[52,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1163,'Tablas Resto de Ecuador'!C1163)","v":5037},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1163,'Tablas Resto de Ecuador'!D1163)","v":3835}]
[53,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1164,'Tablas Resto de Ecuador'!C1164)","v":5037},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1164,'Tablas Resto de Ecuador'!D1164)","v":3835}]
[54,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1165,'Tablas Resto de Ecuador'!C1165)","v":5037},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1165,'Tablas Resto de Ecuador'!D1165)","v":3835}]
[55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1166,'Tablas Resto de Ecuador'!C1166)","v":5632},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1166,'Tablas Resto de Ecuador'!D1166)","v":4307}]
[56,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1167,'Tablas Resto de Ecuador'!C1167)","v":5632},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1167,'Tablas Resto de Ecuador'!D1167)","v":4307}]
[57,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1168,'Tablas Resto de Ecuador'!C1168)","v":5632},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1168,'Tablas Resto de Ecuador'!D1168)","v":4307}]
[58,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1169,'Tablas Resto de Ecuador'!C1169)","v":5632},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1169,'Tablas Resto de Ecuador'!D1169)","v":4307}]
[59,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1170,'Tablas Resto de Ecuador'!C1170)","v":5632},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1170,'Tablas Resto de Ecuador'!D1170)","v":4307}]
[60,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1171,'Tablas Resto de Ecuador'!C1171)","v":6025},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1171,'Tablas Resto de Ecuador'!D1171)","v":4620}]
[61,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1172,'Tablas Resto de Ecuador'!C1172)","v":6712},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1172,'Tablas Resto de Ecuador'!D1172)","v":5172}]
[62,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1173,'Tablas Resto de Ecuador'!C1173)","v":7454},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1173,'Tablas Resto de Ecuador'!D1173)","v":5773}]
[63,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1174,'Tablas Resto de Ecuador'!C1174)","v":8252},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1174,'Tablas Resto de Ecuador'!D1174)","v":6425}]
[64,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1175,'Tablas Resto de Ecuador'!C1175)","v":9104},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1175,'Tablas Resto de Ecuador'!D1175)","v":7126}]
[65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1176,'Tablas Resto de Ecuador'!C1176)","v":10011},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1176,'Tablas Resto de Ecuador'!D1176)","v":7875}]
[66,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1177,'Tablas Resto de Ecuador'!C1177)","v":10973},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1177,'Tablas Resto de Ecuador'!D1177)","v":8673}]
[67,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1178,'Tablas Resto de Ecuador'!C1178)","v":11992},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1178,'Tablas Resto de Ecuador'!D1178)","v":9520}]
[68,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1179,'Tablas Resto de Ecuador'!C1179)","v":13064},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1179,'Tablas Resto de Ecuador'!D1179)","v":10419}]
[69,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1180,'Tablas Resto de Ecuador'!C1180)","v":14193},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1180,'Tablas Resto de Ecuador'!D1180)","v":11364}]
[70,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1181,'Tablas Resto de Ecuador'!C1181)","v":15376},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1181,'Tablas Resto de Ecuador'!D1181)","v":12362}]
[71,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1182,'Tablas Resto de Ecuador'!C1182)","v":16616},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1182,'Tablas Resto de Ecuador'!D1182)","v":13407}]
[72,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1183,'Tablas Resto de Ecuador'!C1183)","v":17907},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1183,'Tablas Resto de Ecuador'!D1183)","v":14501}]
[73,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1184,'Tablas Resto de Ecuador'!C1184)","v":19258},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1184,'Tablas Resto de Ecuador'!D1184)","v":15645}]
[74,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1185,'Tablas Resto de Ecuador'!C1185)","v":20662},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1185,'Tablas Resto de Ecuador'!D1185)","v":16837}]
[75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1186,'Tablas Resto de Ecuador'!C1186)","v":22119},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1186,'Tablas Resto de Ecuador'!D1186)","v":18080}]
[76,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1187,'Tablas Resto de Ecuador'!C1187)","v":22119},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1187,'Tablas Resto de Ecuador'!D1187)","v":18080}]
[77,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1188,'Tablas Resto de Ecuador'!C1188)","v":22119},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1188,'Tablas Resto de Ecuador'!D1188)","v":18080}]
[78,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1189,'Tablas Resto de Ecuador'!C1189)","v":22119},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1189,'Tablas Resto de Ecuador'!D1189)","v":18080}]
[79,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1190,'Tablas Resto de Ecuador'!C1190)","v":22119},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1190,'Tablas Resto de Ecuador'!D1190)","v":18080}]
[80,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1191,'Tablas Resto de Ecuador'!C1191)","v":22119},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1191,'Tablas Resto de Ecuador'!D1191)","v":18080}]
[81,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1192,'Tablas Resto de Ecuador'!C1192)","v":22119},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1192,'Tablas Resto de Ecuador'!D1192)","v":18080}]
[82,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1193,'Tablas Resto de Ecuador'!C1193)","v":22119},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1193,'Tablas Resto de Ecuador'!D1193)","v":18080}]
[83,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1194,'Tablas Resto de Ecuador'!C1194)","v":22119},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1194,'Tablas Resto de Ecuador'!D1194)","v":18080}]
[84,"o más",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1195,'Tablas Resto de Ecuador'!C1195)","v":22119},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1195,'Tablas Resto de Ecuador'!D1195)","v":18080}]
[1,"Hijo",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1196,'Tablas Resto de Ecuador'!C1196)","v":1135},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1196,'Tablas Resto de Ecuador'!D1196)","v":892}]
[2,"Hijos",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1197,'Tablas Resto de Ecuador'!C1197)","v":1927},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1197,'Tablas Resto de Ecuador'!D1197)","v":1511}]
[3,"Hijos o más",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1198,'Tablas Resto de Ecuador'!C1198)","v":2720},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1198,'Tablas Resto de Ecuador'!D1198)","v":2134}]
[]
["BUPA GLOBAL MM - MENSUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$2","v":250.78666666666669},{"$f":"+D1129*$K$2","v":194.50666666666669},0,0,0]
[19,null,{"$f":"+C1130*$K$2","v":250.78666666666669},194.50666666666669,0,0,0]
[20,null,{"$f":"+C1131*$K$2","v":250.78666666666669},194.50666666666669,0,0,0]
[21,null,{"$f":"+C1132*$K$2","v":250.78666666666669},194.50666666666669,0,0,0]
[22,null,{"$f":"+C1133*$K$2","v":250.78666666666669},194.50666666666669,0,0,0]
[23,null,{"$f":"+C1134*$K$2","v":250.78666666666669},194.50666666666669,0,0,0]
[24,null,{"$f":"+C1135*$K$2","v":250.78666666666669},194.50666666666669,0,0,0]
[25,null,{"$f":"+C1136*$K$2","v":268.52000000000004},206.36,0,0,0]
[26,null,{"$f":"+C1137*$K$2","v":268.52000000000004},206.36,0,0,0]
[27,null,{"$f":"+C1138*$K$2","v":268.52000000000004},206.36,0,0,0]
[28,null,{"$f":"+C1139*$K$2","v":268.52000000000004},206.36,0,0,0]
[29,null,{"$f":"+C1140*$K$2","v":268.52000000000004},206.36,0,0,0]
[30,null,{"$f":"+C1141*$K$2","v":299.32},227.92000000000002,0,0,0]
[31,null,{"$f":"+C1142*$K$2","v":299.32},227.92000000000002,0,0,0]
[32,null,{"$f":"+C1143*$K$2","v":299.32},227.92000000000002,0,0,0]
[33,null,{"$f":"+C1144*$K$2","v":299.32},227.92000000000002,0,0,0]
[34,null,{"$f":"+C1145*$K$2","v":299.32},227.92000000000002,0,0,0]
[35,null,{"$f":"+C1146*$K$2","v":334.32},253.86666666666667,0,0,0]
[36,null,{"$f":"+C1147*$K$2","v":334.32},253.86666666666667,0,0,0]
[37,null,{"$f":"+C1148*$K$2","v":334.32},253.86666666666667,0,0,0]
[38,null,{"$f":"+C1149*$K$2","v":334.32},253.86666666666667,0,0,0]
[39,null,{"$f":"+C1150*$K$2","v":334.32},253.86666666666667,0,0,0]
[40,null,{"$f":"+C1151*$K$2","v":374.92},284.10666666666668,0,0,0]
[41,null,{"$f":"+C1152*$K$2","v":374.92},284.10666666666668,0,0,0]
[42,null,{"$f":"+C1153*$K$2","v":374.92},284.10666666666668,0,0,0]
[43,null,{"$f":"+C1154*$K$2","v":374.92},284.10666666666668,0,0,0]
[44,null,{"$f":"+C1155*$K$2","v":374.92},284.10666666666668,0,0,0]
[45,null,{"$f":"+C1156*$K$2","v":419.62666666666667},318.64,0,0,0]
[46,null,{"$f":"+C1157*$K$2","v":419.62666666666667},318.64,0,0,0]
[47,null,{"$f":"+C1158*$K$2","v":419.62666666666667},318.64,0,0,0]
[48,null,{"$f":"+C1159*$K$2","v":419.62666666666667},318.64,0,0,0]
[49,null,{"$f":"+C1160*$K$2","v":419.62666666666667},318.64,0,0,0]
[50,null,{"$f":"+C1161*$K$2","v":470.12},357.93333333333334,0,0,0]
[51,null,{"$f":"+C1162*$K$2","v":470.12},357.93333333333334,0,0,0]
[52,null,{"$f":"+C1163*$K$2","v":470.12},357.93333333333334,0,0,0]
[53,null,{"$f":"+C1164*$K$2","v":470.12},357.93333333333334,0,0,0]
[54,null,{"$f":"+C1165*$K$2","v":470.12},357.93333333333334,0,0,0]
[55,null,{"$f":"+C1166*$K$2","v":525.65333333333331},401.98666666666668,0,0,0]
[56,null,{"$f":"+C1167*$K$2","v":525.65333333333331},401.98666666666668,0,0,0]
[57,null,{"$f":"+C1168*$K$2","v":525.65333333333331},401.98666666666668,0,0,0]
[58,null,{"$f":"+C1169*$K$2","v":525.65333333333331},401.98666666666668,0,0,0]
[59,null,{"$f":"+C1170*$K$2","v":525.65333333333331},401.98666666666668,0,0,0]
[60,null,{"$f":"+C1171*$K$2","v":562.33333333333337},431.20000000000005,0,0,0]
[61,null,{"$f":"+C1172*$K$2","v":626.45333333333338},482.72,0,0,0]
[62,null,{"$f":"+C1173*$K$2","v":695.70666666666671},538.81333333333339,0,0,0]
[63,null,{"$f":"+C1174*$K$2","v":770.18666666666672},599.66666666666674,0,0,0]
[64,null,{"$f":"+C1175*$K$2","v":849.70666666666671},665.09333333333336,0,0,0]
[65,null,{"$f":"+C1176*$K$2","v":934.36},735,0,0,0]
[66,null,{"$f":"+C1177*$K$2","v":1024.1466666666668},809.48,0,0,0]
[67,null,{"$f":"+C1178*$K$2","v":1119.2533333333333},888.53333333333342,0,0,0]
[68,null,{"$f":"+C1179*$K$2","v":1219.3066666666666},972.44,0,0,0]
[69,null,{"$f":"+C1180*$K$2","v":1324.68},1060.6400000000001,0,0,0]
[70,null,{"$f":"+C1181*$K$2","v":1435.0933333333335},1153.7866666666666,0,0,0]
[71,null,{"$f":"+C1182*$K$2","v":1550.8266666666668},1251.3200000000002,0,0,0]
[72,null,{"$f":"+C1183*$K$2","v":1671.3200000000002},1353.4266666666667,0,0,0]
[73,null,{"$f":"+C1184*$K$2","v":1797.4133333333334},1460.2,0,0,0]
[74,null,{"$f":"+C1185*$K$2","v":1928.4533333333334},1571.4533333333334,0,0,0]
[75,null,{"$f":"+C1186*$K$2","v":2064.44},1687.4666666666667,0,0,0]
[76,null,{"$f":"+C1187*$K$2","v":2064.44},1687.4666666666667,0,0,0]
[77,null,{"$f":"+C1188*$K$2","v":2064.44},1687.4666666666667,0,0,0]
[78,null,{"$f":"+C1189*$K$2","v":2064.44},1687.4666666666667,0,0,0]
[79,null,{"$f":"+C1190*$K$2","v":2064.44},1687.4666666666667,0,0,0]
[80,null,{"$f":"+C1191*$K$2","v":2064.44},1687.4666666666667,0]
[81,null,{"$f":"+C1192*$K$2","v":2064.44},1687.4666666666667,0]
[82,null,{"$f":"+C1193*$K$2","v":2064.44},1687.4666666666667,0]
[83,null,{"$f":"+C1194*$K$2","v":2064.44},1687.4666666666667,0]
[84,"o más",{"$f":"+C1195*$K$2","v":2064.44},1687.4666666666667,0,0,0]
[1,"Hijo",{"$f":"+C1196*$K$2","v":105.93333333333334},83.25333333333333,0,0,0]
[2,"Hijos",{"$f":"+C1197*$K$2","v":179.85333333333335},141.02666666666667,0,0,0]
[3,"Hijos o más",{"$f":"+C1198*$K$2","v":253.86666666666667},199.17333333333335,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$3","v":738.92500000000007},{"$f":"+D1129*$K$3","v":573.1},0,{"$f":"+F604*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$3","v":738.92500000000007},573.1,0,{"$f":"+F605*$K$3","v":266.72978750000004},209.61765000000005]
[20,null,{"$f":"+C1131*$K$3","v":738.92500000000007},573.1,0,{"$f":"+F606*$K$3","v":266.72978750000004},209.61765000000005]
[21,null,{"$f":"+C1132*$K$3","v":738.92500000000007},573.1,0,{"$f":"+F607*$K$3","v":266.72978750000004},209.61765000000005]
[22,null,{"$f":"+C1133*$K$3","v":738.92500000000007},573.1,0,{"$f":"+F608*$K$3","v":266.72978750000004},209.61765000000005]
[23,null,{"$f":"+C1134*$K$3","v":738.92500000000007},573.1,0,{"$f":"+F609*$K$3","v":266.72978750000004},209.61765000000005]
[24,null,{"$f":"+C1135*$K$3","v":738.92500000000007},573.1,0,{"$f":"+F610*$K$3","v":266.72978750000004},209.61765000000005]
[25,null,{"$f":"+C1136*$K$3","v":791.17500000000007},608.02500000000009,0,{"$f":"+F611*$K$3","v":266.72978750000004},209.61765000000005]
[26,null,{"$f":"+C1137*$K$3","v":791.17500000000007},608.02500000000009,0,{"$f":"+F612*$K$3","v":284.69347500000003},223.36916250000002]
[27,null,{"$f":"+C1138*$K$3","v":791.17500000000007},608.02500000000009,0,{"$f":"+F613*$K$3","v":284.69347500000003},223.36916250000002]
[28,null,{"$f":"+C1139*$K$3","v":791.17500000000007},608.02500000000009,0,{"$f":"+F614*$K$3","v":284.69347500000003},223.36916250000002]
[29,null,{"$f":"+C1140*$K$3","v":791.17500000000007},608.02500000000009,0,{"$f":"+F615*$K$3","v":284.69347500000003},223.36916250000002]
[30,null,{"$f":"+C1141*$K$3","v":881.92500000000007},671.55000000000007,0,{"$f":"+F616*$K$3","v":284.69347500000003},223.36916250000002]
[31,null,{"$f":"+C1142*$K$3","v":881.92500000000007},671.55000000000007,0,{"$f":"+F617*$K$3","v":316.53256250000004},248.39443750000004]
[32,null,{"$f":"+C1143*$K$3","v":881.92500000000007},671.55000000000007,0,{"$f":"+F618*$K$3","v":316.53256250000004},248.39443750000004]
[33,null,{"$f":"+C1144*$K$3","v":881.92500000000007},671.55000000000007,0,{"$f":"+F619*$K$3","v":316.53256250000004},248.39443750000004]
[34,null,{"$f":"+C1145*$K$3","v":881.92500000000007},671.55000000000007,0,{"$f":"+F620*$K$3","v":316.53256250000004},248.39443750000004]
[35,null,{"$f":"+C1146*$K$3","v":985.05000000000007},748.00000000000011,0,{"$f":"+F621*$K$3","v":316.53256250000004},248.39443750000004]
[36,null,{"$f":"+C1147*$K$3","v":985.05000000000007},748.00000000000011,0,{"$f":"+F622*$K$3","v":354.4421375},278.12743750000004]
[37,null,{"$f":"+C1148*$K$3","v":985.05000000000007},748.00000000000011,0,{"$f":"+F623*$K$3","v":354.4421375},278.12743750000004]
[38,null,{"$f":"+C1149*$K$3","v":985.05000000000007},748.00000000000011,0,{"$f":"+F624*$K$3","v":354.4421375},278.12743750000004]
[39,null,{"$f":"+C1150*$K$3","v":985.05000000000007},748.00000000000011,0,{"$f":"+F625*$K$3","v":354.4421375},278.12743750000004]
[40,null,{"$f":"+C1151*$K$3","v":1104.6750000000002},837.1,0,{"$f":"+F626*$K$3","v":354.4421375},278.12743750000004]
[41,null,{"$f":"+C1152*$K$3","v":1104.6750000000002},837.1,0,{"$f":"+F627*$K$3","v":398.7938625000001},312.81593750000002]
[42,null,{"$f":"+C1153*$K$3","v":1104.6750000000002},837.1,0,{"$f":"+F628*$K$3","v":398.7938625000001},312.81593750000002]
[43,null,{"$f":"+C1154*$K$3","v":1104.6750000000002},837.1,0,{"$f":"+F629*$K$3","v":398.7938625000001},312.81593750000002]
[44,null,{"$f":"+C1155*$K$3","v":1104.6750000000002},837.1,0,{"$f":"+F630*$K$3","v":398.7938625000001},312.81593750000002]
[45,null,{"$f":"+C1156*$K$3","v":1236.4000000000001},938.85,0,{"$f":"+F631*$K$3","v":398.7938625000001},312.81593750000002]
[46,null,{"$f":"+C1157*$K$3","v":1236.4000000000001},938.85,0,{"$f":"+F632*$K$3","v":448.84441250000003},352.33605000000011]
[47,null,{"$f":"+C1158*$K$3","v":1236.4000000000001},938.85,0,{"$f":"+F633*$K$3","v":448.84441250000003},352.33605000000011]
[48,null,{"$f":"+C1159*$K$3","v":1236.4000000000001},938.85,0,{"$f":"+F634*$K$3","v":448.84441250000003},352.33605000000011]
[49,null,{"$f":"+C1160*$K$3","v":1236.4000000000001},938.85,0,{"$f":"+F635*$K$3","v":448.84441250000003},352.33605000000011]
[50,null,{"$f":"+C1161*$K$3","v":1385.1750000000002},1054.625,0,{"$f":"+F636*$K$3","v":448.84441250000003},352.33605000000011]
[51,null,{"$f":"+C1162*$K$3","v":1385.1750000000002},1054.625,0,{"$f":"+F637*$K$3","v":505.83266250000003},396.81166250000001]
[52,null,{"$f":"+C1163*$K$3","v":1385.1750000000002},1054.625,0,{"$f":"+F638*$K$3","v":505.83266250000003},396.81166250000001]
[53,null,{"$f":"+C1164*$K$3","v":1385.1750000000002},1054.625,0,{"$f":"+F639*$K$3","v":505.83266250000003},396.81166250000001]
[54,null,{"$f":"+C1165*$K$3","v":1385.1750000000002},1054.625,0,{"$f":"+F640*$K$3","v":505.83266250000003},396.81166250000001]
[55,null,{"$f":"+C1166*$K$3","v":1548.8000000000002},1184.4250000000002,0,{"$f":"+F641*$K$3","v":505.83266250000003},396.81166250000001]
[56,null,{"$f":"+C1167*$K$3","v":1548.8000000000002},1184.4250000000002,0,{"$f":"+F642*$K$3","v":568.76751250000007},446.61443750000007]
[57,null,{"$f":"+C1168*$K$3","v":1548.8000000000002},1184.4250000000002,0,{"$f":"+F643*$K$3","v":568.76751250000007},446.61443750000007]
[58,null,{"$f":"+C1169*$K$3","v":1548.8000000000002},1184.4250000000002,0,{"$f":"+F644*$K$3","v":568.76751250000007},446.61443750000007]
[59,null,{"$f":"+C1170*$K$3","v":1548.8000000000002},1184.4250000000002,0,{"$f":"+F645*$K$3","v":568.76751250000007},446.61443750000007]
[60,null,{"$f":"+C1171*$K$3","v":1656.8750000000002},1270.5,0,{"$f":"+F646*$K$3","v":568.76751250000007},446.61443750000007]
[61,null,{"$f":"+C1172*$K$3","v":1845.8000000000002},1422.3000000000002,0,{"$f":"+F647*$K$3","v":611.26092500000004},479.56851250000005]
[62,null,{"$f":"+C1173*$K$3","v":2049.8500000000004},1587.575,0,{"$f":"+F648*$K$3","v":685.84119999999996},537.91952500000002]
[63,null,{"$f":"+C1174*$K$3","v":2269.3000000000002},1766.8750000000002,0,{"$f":"+F649*$K$3","v":766.12030000000004},601.22603750000019]
[64,null,{"$f":"+C1175*$K$3","v":2503.6000000000004},1959.65,0,{"$f":"+F650*$K$3","v":853.70876250000015},669.98360000000002]
[65,null,{"$f":"+C1176*$K$3","v":2753.0250000000001},2165.625,0,{"$f":"+F651*$K$3","v":947.36771250000004},742.95333750000009]
[66,null,{"$f":"+C1177*$K$3","v":3017.5750000000003},2385.0750000000003,0,{"$f":"+F652*$K$3","v":1047.3449250000001},821.74578750000012]
[67,null,{"$f":"+C1178*$K$3","v":3297.8},2618,0,{"$f":"+F653*$K$3","v":1154.3837250000001},905.7415125]
[68,null,{"$f":"+C1179*$K$3","v":3592.6000000000004},2865.2250000000004,0,{"$f":"+F654*$K$3","v":1267.4930125000003},994.32107500000006]
[69,null,{"$f":"+C1180*$K$3","v":3903.0750000000003},3125.1000000000004,0,{"$f":"+F655*$K$3","v":1387.2922249999999},1088.5994625000001]
[70,null,{"$f":"+C1181*$K$3","v":4228.4000000000005},3399.55,0,{"$f":"+F656*$K$3","v":1513.2858125000002},1187.2139125000003]
[71,null,{"$f":"+C1182*$K$3","v":4569.4000000000005},3686.9250000000002,0,{"$f":"+F657*$K$3","v":1646.2171000000001},1291.5271875000003]
[72,null,{"$f":"+C1183*$K$3","v":4924.4250000000002},3987.7750000000005,0,{"$f":"+F658*$K$3","v":1785.0949875000001},1400.6720750000002]
[73,null,{"$f":"+C1184*$K$3","v":5295.9500000000007},4302.375,0,{"$f":"+F659*$K$3","v":1931.2822375000003},1515.0202375000001]
[74,null,{"$f":"+C1185*$K$3","v":5682.05},4630.1750000000002,0,{"$f":"+F660*$K$3","v":2083.1683125000004},1634.2000125000002]
[75,null,{"$f":"+C1186*$K$3","v":6082.7250000000004},4972,0,{"$f":"+F661*$K$3","v":2241.8682000000003},1759.2025000000003]
[76,null,{"$f":"+C1187*$K$3","v":6082.7250000000004},4972,0,{"$f":"+F662*$K$3","v":2407.3819000000003},1888.5410500000003]
[77,null,{"$f":"+C1188*$K$3","v":6082.7250000000004},4972,0,{"$f":"+F663*$K$3","v":2407.3819000000003},1888.5410500000003]
[78,null,{"$f":"+C1189*$K$3","v":6082.7250000000004},4972,0,{"$f":"+F664*$K$3","v":2407.3819000000003},1888.5410500000003]
[79,null,{"$f":"+C1190*$K$3","v":6082.7250000000004},4972,0,{"$f":"+F665*$K$3","v":2407.3819000000003},1888.5410500000003]
[80,null,{"$f":"+C1191*$K$3","v":6082.7250000000004},4972,0,{"$f":"+F666*$K$3","v":2407.3819000000003},1888.5410500000003]
[81,null,{"$f":"+C1192*$K$3","v":6082.7250000000004},4972,0,{"$f":"+F667*$K$3","v":2407.3819000000003},1888.5410500000003]
[82,null,{"$f":"+C1193*$K$3","v":6082.7250000000004},4972,0,{"$f":"+F668*$K$3","v":2407.3819000000003},1888.5410500000003]
[83,null,{"$f":"+C1194*$K$3","v":6082.7250000000004},4972,0,{"$f":"+F669*$K$3","v":2407.3819000000003},1888.5410500000003]
[84,"o más",{"$f":"+C1195*$K$3","v":6082.7250000000004},4972,0,{"$f":"+F670*$K$3","v":2407.3819000000003},1888.5410500000003]
[1,"Hijo",{"$f":"+C1196*$K$3","v":312.125},245.3,0,{"$f":"+F671*$K$3","v":2407.3819000000003},1888.5410500000003]
[2,"Hijos",{"$f":"+C1197*$K$3","v":529.92500000000007},415.52500000000003,0,{"$f":"+F672*$K$3","v":126.48913750000001},99.729437500000017]
[3,"Hijos o más",{"$f":"+C1198*$K$3","v":748.00000000000011},586.85,0,{"$f":"+F673*$K$3","v":214.82092499999999},168.3631125]
[]
["BUPA GLOBAL MM"]
["TARIFAS SEMESTRAL"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$4","v":1424.1100000000001},{"$f":"+D1129*$K$4","v":1104.52},{"$f":"+E1204*$K$3","v":0},{"$f":"+F679*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$4","v":1424.1100000000001},1104.52,{"$f":"+E1205*$K$3","v":0},{"$f":"+F680*$K$3","v":428.88450000000006},310.41415625000002]
[20,null,{"$f":"+C1131*$K$4","v":1424.1100000000001},1104.52,{"$f":"+E1206*$K$3","v":0},{"$f":"+F681*$K$3","v":428.88450000000006},310.41415625000002]
[21,null,{"$f":"+C1132*$K$4","v":1424.1100000000001},1104.52,{"$f":"+E1207*$K$3","v":0},{"$f":"+F682*$K$3","v":428.88450000000006},310.41415625000002]
[22,null,{"$f":"+C1133*$K$4","v":1424.1100000000001},1104.52,{"$f":"+E1208*$K$3","v":0},{"$f":"+F683*$K$3","v":428.88450000000006},310.41415625000002]
[23,null,{"$f":"+C1134*$K$4","v":1424.1100000000001},1104.52,{"$f":"+E1209*$K$3","v":0},{"$f":"+F684*$K$3","v":428.88450000000006},310.41415625000002]
[24,null,{"$f":"+C1135*$K$4","v":1424.1100000000001},1104.52,{"$f":"+E1210*$K$3","v":0},{"$f":"+F685*$K$3","v":428.88450000000006},310.41415625000002]
[25,null,{"$f":"+C1136*$K$4","v":1524.8100000000002},1171.8300000000002,{"$f":"+E1211*$K$3","v":0},{"$f":"+F686*$K$3","v":428.88450000000006},310.41415625000002]
[26,null,{"$f":"+C1137*$K$4","v":1524.8100000000002},1171.8300000000002,{"$f":"+E1212*$K$3","v":0},{"$f":"+F687*$K$3","v":455.36837500000001},329.50568749999996]
[27,null,{"$f":"+C1138*$K$4","v":1524.8100000000002},1171.8300000000002,{"$f":"+E1213*$K$3","v":0},{"$f":"+F688*$K$3","v":455.36837500000001},329.50568749999996]
[28,null,{"$f":"+C1139*$K$4","v":1524.8100000000002},1171.8300000000002,{"$f":"+E1214*$K$3","v":0},{"$f":"+F689*$K$3","v":455.36837500000001},329.50568749999996]
[29,null,{"$f":"+C1140*$K$4","v":1524.8100000000002},1171.8300000000002,{"$f":"+E1215*$K$3","v":0},{"$f":"+F690*$K$3","v":455.36837500000001},329.50568749999996]
[30,null,{"$f":"+C1141*$K$4","v":1699.71},1294.26,{"$f":"+E1216*$K$3","v":0},{"$f":"+F691*$K$3","v":455.36837500000001},329.50568749999996]
[31,null,{"$f":"+C1142*$K$4","v":1699.71},1294.26,{"$f":"+E1217*$K$3","v":0},{"$f":"+F692*$K$3","v":502.55081250000012},363.70331250000004]
[32,null,{"$f":"+C1143*$K$4","v":1699.71},1294.26,{"$f":"+E1218*$K$3","v":0},{"$f":"+F693*$K$3","v":502.55081250000012},363.70331250000004]
[33,null,{"$f":"+C1144*$K$4","v":1699.71},1294.26,{"$f":"+E1219*$K$3","v":0},{"$f":"+F694*$K$3","v":502.55081250000012},363.70331250000004]
[34,null,{"$f":"+C1145*$K$4","v":1699.71},1294.26,{"$f":"+E1220*$K$3","v":0},{"$f":"+F695*$K$3","v":502.55081250000012},363.70331250000004]
[35,null,{"$f":"+C1146*$K$4","v":1898.46},1441.6000000000001,{"$f":"+E1221*$K$3","v":0},{"$f":"+F696*$K$3","v":502.55081250000012},363.70331250000004]
[36,null,{"$f":"+C1147*$K$4","v":1898.46},1441.6000000000001,{"$f":"+E1222*$K$3","v":0},{"$f":"+F697*$K$3","v":557.76840625000011},403.75053124999999]
[37,null,{"$f":"+C1148*$K$4","v":1898.46},1441.6000000000001,{"$f":"+E1223*$K$3","v":0},{"$f":"+F698*$K$3","v":557.76840625000011},403.75053124999999]
[38,null,{"$f":"+C1149*$K$4","v":1898.46},1441.6000000000001,{"$f":"+E1224*$K$3","v":0},{"$f":"+F699*$K$3","v":557.76840625000011},403.75053124999999]
[39,null,{"$f":"+C1150*$K$4","v":1898.46},1441.6000000000001,{"$f":"+E1225*$K$3","v":0},{"$f":"+F700*$K$3","v":557.76840625000011},403.75053124999999]
[40,null,{"$f":"+C1151*$K$4","v":2129.0100000000002},1613.3200000000002,{"$f":"+E1226*$K$3","v":0},{"$f":"+F701*$K$3","v":557.76840625000011},403.75053124999999]
[41,null,{"$f":"+C1152*$K$4","v":2129.0100000000002},1613.3200000000002,{"$f":"+E1227*$K$3","v":0},{"$f":"+F702*$K$3","v":622.11393750000002},450.16159375000007]
[42,null,{"$f":"+C1153*$K$4","v":2129.0100000000002},1613.3200000000002,{"$f":"+E1228*$K$3","v":0},{"$f":"+F703*$K$3","v":622.11393750000002},450.16159375000007]
[43,null,{"$f":"+C1154*$K$4","v":2129.0100000000002},1613.3200000000002,{"$f":"+E1229*$K$3","v":0},{"$f":"+F704*$K$3","v":622.11393750000002},450.16159375000007]
[44,null,{"$f":"+C1155*$K$4","v":2129.0100000000002},1613.3200000000002,{"$f":"+E1230*$K$3","v":0},{"$f":"+F705*$K$3","v":622.11393750000002},450.16159375000007]
[45,null,{"$f":"+C1156*$K$4","v":2382.88},1809.42,{"$f":"+E1231*$K$3","v":0},{"$f":"+F706*$K$3","v":622.11393750000002},450.16159375000007]
[46,null,{"$f":"+C1157*$K$4","v":2382.88},1809.42,{"$f":"+E1232*$K$3","v":0},{"$f":"+F707*$K$3","v":694.04465625},502.29368750000003]
[47,null,{"$f":"+C1158*$K$4","v":2382.88},1809.42,{"$f":"+E1233*$K$3","v":0},{"$f":"+F708*$K$3","v":694.04465625},502.29368750000003]
[48,null,{"$f":"+C1159*$K$4","v":2382.88},1809.42,{"$f":"+E1234*$K$3","v":0},{"$f":"+F709*$K$3","v":694.04465625},502.29368750000003]
[49,null,{"$f":"+C1160*$K$4","v":2382.88},1809.42,{"$f":"+E1235*$K$3","v":0},{"$f":"+F710*$K$3","v":694.04465625},502.29368750000003]
[50,null,{"$f":"+C1161*$K$4","v":2669.61},2032.5500000000002,{"$f":"+E1236*$K$3","v":0},{"$f":"+F711*$K$3","v":694.04465625},502.29368750000003]
[51,null,{"$f":"+C1162*$K$4","v":2669.61},2032.5500000000002,{"$f":"+E1237*$K$3","v":0},{"$f":"+F712*$K$3","v":775.61756250000008},561.23959375000004]
[52,null,{"$f":"+C1163*$K$4","v":2669.61},2032.5500000000002,{"$f":"+E1238*$K$3","v":0},{"$f":"+F713*$K$3","v":775.61756250000008},561.23959375000004]
[53,null,{"$f":"+C1164*$K$4","v":2669.61},2032.5500000000002,{"$f":"+E1239*$K$3","v":0},{"$f":"+F714*$K$3","v":775.61756250000008},561.23959375000004]
[54,null,{"$f":"+C1165*$K$4","v":2669.61},2032.5500000000002,{"$f":"+E1240*$K$3","v":0},{"$f":"+F715*$K$3","v":775.61756250000008},561.23959375000004]
[55,null,{"$f":"+C1166*$K$4","v":2984.96},2282.71,{"$f":"+E1241*$K$3","v":0},{"$f":"+F716*$K$3","v":775.61756250000008},561.23959375000004]
[56,null,{"$f":"+C1167*$K$4","v":2984.96},2282.71,{"$f":"+E1242*$K$3","v":0},{"$f":"+F717*$K$3","v":865.7398750000001},626.54934375000005]
[57,null,{"$f":"+C1168*$K$4","v":2984.96},2282.71,{"$f":"+E1243*$K$3","v":0},{"$f":"+F718*$K$3","v":865.7398750000001},626.54934375000005]
[58,null,{"$f":"+C1169*$K$4","v":2984.96},2282.71,{"$f":"+E1244*$K$3","v":0},{"$f":"+F719*$K$3","v":865.7398750000001},626.54934375000005]
[59,null,{"$f":"+C1170*$K$4","v":2984.96},2282.71,{"$f":"+E1245*$K$3","v":0},{"$f":"+F720*$K$3","v":865.7398750000001},626.54934375000005]
[60,null,{"$f":"+C1171*$K$4","v":3193.25},2448.6,{"$f":"+E1246*$K$3","v":0},{"$f":"+F721*$K$3","v":865.7398750000001},626.54934375000005]
[61,null,{"$f":"+C1172*$K$4","v":3557.36},2741.1600000000003,{"$f":"+E1247*$K$3","v":0},{"$f":"+F722*$K$3","v":925.84284375000004},670.06775000000005]
[62,null,{"$f":"+C1173*$K$4","v":3950.6200000000003},3059.69,{"$f":"+E1248*$K$3","v":0},{"$f":"+F723*$K$3","v":1031.1355312500002},746.17675000000008]
[63,null,{"$f":"+C1174*$K$4","v":4373.5600000000004},3405.25,{"$f":"+E1249*$K$3","v":0},{"$f":"+F724*$K$3","v":1145.2347500000003},828.71387500000014]
[64,null,{"$f":"+C1175*$K$4","v":4825.12},3776.78,{"$f":"+E1250*$K$3","v":0},{"$f":"+F725*$K$3","v":1268.3976250000003},917.87196875000006]
[65,null,{"$f":"+C1176*$K$4","v":5305.83},4173.75,{"$f":"+E1251*$K$3","v":0},{"$f":"+F726*$K$3","v":1400.3670312500003},1013.3296250000001]
[66,null,{"$f":"+C1177*$K$4","v":5815.6900000000005},4596.6900000000005,{"$f":"+E1252*$K$3","v":0},{"$f":"+F727*$K$3","v":1541.3358125000002},1115.2796875000001]
[67,null,{"$f":"+C1178*$K$4","v":6355.76},5045.6000000000004,{"$f":"+E1253*$K$3","v":0},{"$f":"+F728*$K$3","v":1691.1754062500002},1223.5293125000001]
[68,null,{"$f":"+C1179*$K$4","v":6923.92},5522.0700000000006,{"$f":"+E1254*$K$3","v":0},{"$f":"+F729*$K$3","v":1849.6929687500003},1338.39990625]
[69,null,{"$f":"+C1180*$K$4","v":7522.29},6022.92,{"$f":"+E1255*$K$3","v":0},{"$f":"+F730*$K$3","v":2017.5313125000002},1459.9557500000003]
[70,null,{"$f":"+C1181*$K$4","v":8149.2800000000007},6551.8600000000006,{"$f":"+E1256*$K$3","v":0},{"$f":"+F731*$K$3","v":2194.1761875000002},1587.7468750000003]
[71,null,{"$f":"+C1182*$K$4","v":8806.48},7105.71,{"$f":"+E1257*$K$3","v":0},{"$f":"+F732*$K$3","v":2379.62759375},1721.7732812500003]
[72,null,{"$f":"+C1183*$K$4","v":9490.7100000000009},7685.5300000000007,{"$f":"+E1258*$K$3","v":0},{"$f":"+F733*$K$3","v":2574.0140937500005},1862.6135000000002]
[73,null,{"$f":"+C1184*$K$4","v":10206.74},8291.85,{"$f":"+E1259*$K$3","v":0},{"$f":"+F734*$K$3","v":2777.39996875},2009.5604375000005]
[74,null,{"$f":"+C1185*$K$4","v":10950.86},8923.61,{"$f":"+E1260*$K$3","v":0},{"$f":"+F735*$K$3","v":2989.7209375000007},2163.3854687500002]
[75,null,{"$f":"+C1186*$K$4","v":11723.07},9582.4,{"$f":"+E1261*$K$3","v":0},{"$f":"+F736*$K$3","v":3210.9127187500007},2323.4457812500004]
[76,null,{"$f":"+C1187*$K$4","v":11723.07},9582.4,{"$f":"+E1262*$K$3","v":0},{"$f":"+F737*$K$3","v":3440.9753125000007},2489.67709375]
[77,null,{"$f":"+C1188*$K$4","v":11723.07},9582.4,{"$f":"+E1263*$K$3","v":0},{"$f":"+F738*$K$3","v":3440.9753125000007},2489.67709375]
[78,null,{"$f":"+C1189*$K$4","v":11723.07},9582.4,{"$f":"+E1264*$K$3","v":0},{"$f":"+F739*$K$3","v":3440.9753125000007},2489.67709375]
[79,null,{"$f":"+C1190*$K$4","v":11723.07},9582.4,{"$f":"+E1265*$K$3","v":0},{"$f":"+F740*$K$3","v":3440.9753125000007},2489.67709375]
[80,null,{"$f":"+C1191*$K$4","v":11723.07},9582.4,{"$f":"+E1266*$K$3","v":0},{"$f":"+F741*$K$3","v":3440.9753125000007},2489.67709375]
[81,null,{"$f":"+C1192*$K$4","v":11723.07},9582.4,{"$f":"+E1267*$K$3","v":0},{"$f":"+F742*$K$3","v":3440.9753125000007},2489.67709375]
[82,null,{"$f":"+C1193*$K$4","v":11723.07},9582.4,{"$f":"+E1268*$K$3","v":0},{"$f":"+F743*$K$3","v":3440.9753125000007},2489.67709375]
[83,null,{"$f":"+C1194*$K$4","v":11723.07},9582.4,{"$f":"+E1269*$K$3","v":0},{"$f":"+F744*$K$3","v":3440.9753125000007},2489.67709375]
[84,"o más",{"$f":"+C1195*$K$4","v":11723.07},9582.4,{"$f":"+E1270*$K$3","v":0},{"$f":"+F745*$K$3","v":3440.9753125000007},2489.67709375]
[1,"Hijo",{"$f":"+C1196*$K$4","v":601.55000000000007},472.76000000000005,{"$f":"+E1271*$K$3","v":0},{"$f":"+F746*$K$3","v":3440.9753125000007},2489.67709375]
[2,"Hijos",{"$f":"+C1197*$K$4","v":1021.3100000000001},800.83,{"$f":"+E1272*$K$3","v":0},{"$f":"+F747*$K$3","v":182.62303125000003},132.22653125000002]
[3,"Hijos o más",{"$f":"+C1198*$K$4","v":1441.6000000000001},1131.02,{"$f":"+E1273*$K$3","v":0},{"$f":"+F748*$K$3","v":310.09275000000002},224.47012500000002]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$4","v":13691.49},{"$f":"+D905*$K$4","v":8835.1},{"$f":"+E905*$K$4","v":0},{"$f":"+F754*$K$3","v":0},0]
[19,null,{"$f":"+C906*$K$4","v":13691.49},8835.1,0,{"$f":"+F755*$K$3","v":208.97834375000002},163.91718750000001]
[20,null,{"$f":"+C907*$K$4","v":13691.49},8835.1,0,{"$f":"+F756*$K$3","v":208.97834375000002},163.91718750000001]
[21,null,{"$f":"+C908*$K$4","v":13691.49},8835.1,0,{"$f":"+F757*$K$3","v":208.97834375000002},163.91718750000001]
[22,null,{"$f":"+C909*$K$4","v":13691.49},8835.1,0,{"$f":"+F758*$K$3","v":208.97834375000002},163.91718750000001]
[23,null,{"$f":"+C910*$K$4","v":13691.49},8835.1,0,{"$f":"+F759*$K$3","v":208.97834375000002},163.91718750000001]
[24,null,{"$f":"+C911*$K$4","v":13691.49},8835.1,0,{"$f":"+F760*$K$3","v":208.97834375000002},163.91718750000001]
[25,null,{"$f":"+C912*$K$4","v":14680.470000000001},9472.69,0,{"$f":"+F761*$K$3","v":208.97834375000002},163.91718750000001]
[26,null,{"$f":"+C913*$K$4","v":14680.470000000001},9472.69,0,{"$f":"+F762*$K$3","v":220.87037500000005},173.23796875000002]
[27,null,{"$f":"+C914*$K$4","v":14680.470000000001},9472.69,0,{"$f":"+F763*$K$3","v":220.87037500000005},173.23796875000002]
[28,null,{"$f":"+C915*$K$4","v":14680.470000000001},9472.69,0,{"$f":"+F764*$K$3","v":220.87037500000005},173.23796875000002]
[29,null,{"$f":"+C916*$K$4","v":14680.470000000001},9472.69,0,{"$f":"+F765*$K$3","v":220.87037500000005},173.23796875000002]
[30,null,{"$f":"+C917*$K$4","v":16388.13},10571.380000000001,0,{"$f":"+F766*$K$3","v":220.87037500000005},173.23796875000002]
[31,null,{"$f":"+C918*$K$4","v":16388.13},10571.380000000001,0,{"$f":"+F767*$K$3","v":242.34031250000004},190.07965625000003]
[32,null,{"$f":"+C919*$K$4","v":16388.13},10571.380000000001,0,{"$f":"+F768*$K$3","v":242.34031250000004},190.07965625000003]
[33,null,{"$f":"+C920*$K$4","v":16388.13},10571.380000000001,0,{"$f":"+F769*$K$3","v":242.34031250000004},190.07965625000003]
[34,null,{"$f":"+C921*$K$4","v":16388.13},10571.380000000001,0,{"$f":"+F770*$K$3","v":242.34031250000004},190.07965625000003]
[35,null,{"$f":"+C922*$K$4","v":18331.11},11828.01,0,{"$f":"+F771*$K$3","v":242.34031250000004},190.07965625000003]
[36,null,{"$f":"+C923*$K$4","v":18331.11},11828.01,0,{"$f":"+F772*$K$3","v":267.92425000000003},210.19968750000004]
[37,null,{"$f":"+C924*$K$4","v":18331.11},11828.01,0,{"$f":"+F773*$K$3","v":267.92425000000003},210.19968750000004]
[38,null,{"$f":"+C925*$K$4","v":18331.11},11828.01,0,{"$f":"+F774*$K$3","v":267.92425000000003},210.19968750000004]
[39,null,{"$f":"+C926*$K$4","v":18331.11},11828.01,0,{"$f":"+F775*$K$3","v":267.92425000000003},210.19968750000004]
[40,null,{"$f":"+C927*$K$4","v":20550.75},13258.480000000001,0,{"$f":"+F776*$K$3","v":267.92425000000003},210.19968750000004]
[41,null,{"$f":"+C928*$K$4","v":20550.75},13258.480000000001,0,{"$f":"+F777*$K$3","v":297.75075000000004},233.59806250000005]
[42,null,{"$f":"+C929*$K$4","v":20550.75},13258.480000000001,0,{"$f":"+F778*$K$3","v":297.75075000000004},233.59806250000005]
[43,null,{"$f":"+C930*$K$4","v":20550.75},13258.480000000001,0,{"$f":"+F779*$K$3","v":297.75075000000004},233.59806250000005]
[44,null,{"$f":"+C931*$K$4","v":20550.75},13258.480000000001,0,{"$f":"+F780*$K$3","v":297.75075000000004},233.59806250000005]
[45,null,{"$f":"+C932*$K$4","v":23002},14841.060000000001,0,{"$f":"+F781*$K$3","v":297.75075000000004},233.59806250000005]
[46,null,{"$f":"+C933*$K$4","v":23002},14841.060000000001,0,{"$f":"+F782*$K$3","v":331.36984375000003},259.95337500000005]
[47,null,{"$f":"+C934*$K$4","v":23002},14841.060000000001,0,{"$f":"+F783*$K$3","v":331.36984375000003},259.95337500000005]
[48,null,{"$f":"+C935*$K$4","v":23002},14841.060000000001,0,{"$f":"+F784*$K$3","v":331.36984375000003},259.95337500000005]
[49,null,{"$f":"+C936*$K$4","v":23002},14841.060000000001,0,{"$f":"+F785*$K$3","v":331.36984375000003},259.95337500000005]
[50,null,{"$f":"+C937*$K$4","v":25743.690000000002},16608.61,0,{"$f":"+F786*$K$3","v":331.36984375000003},259.95337500000005]
[51,null,{"$f":"+C938*$K$4","v":25743.690000000002},16608.61,0,{"$f":"+F787*$K$3","v":369.68146875000002},290.03700000000003]
[52,null,{"$f":"+C939*$K$4","v":25743.690000000002},16608.61,0,{"$f":"+F788*$K$3","v":369.68146875000002},290.03700000000003]
[53,null,{"$f":"+C940*$K$4","v":25743.690000000002},16608.61,0,{"$f":"+F789*$K$3","v":369.68146875000002},290.03700000000003]
[54,null,{"$f":"+C941*$K$4","v":25743.690000000002},16608.61,0,{"$f":"+F790*$K$3","v":369.68146875000002},290.03700000000003]
[55,null,{"$f":"+C942*$K$4","v":28753.56},18552.120000000003,0,{"$f":"+F791*$K$3","v":369.68146875000002},290.03700000000003]
[56,null,{"$f":"+C943*$K$4","v":28753.56},18552.120000000003,0,{"$f":"+F792*$K$3","v":412.04281250000008},323.33468750000003]
[57,null,{"$f":"+C944*$K$4","v":28753.56},18552.120000000003,0,{"$f":"+F793*$K$3","v":412.04281250000008},323.33468750000003]
[58,null,{"$f":"+C945*$K$4","v":28753.56},18552.120000000003,0,{"$f":"+F794*$K$3","v":412.04281250000008},323.33468750000003]
[59,null,{"$f":"+C946*$K$4","v":28753.56},18552.120000000003,0,{"$f":"+F795*$K$3","v":412.04281250000008},323.33468750000003]
[60,null,{"$f":"+C947*$K$4","v":30749.54},19839.490000000002,0,{"$f":"+F796*$K$3","v":412.04281250000008},323.33468750000003]
[61,null,{"$f":"+C948*$K$4","v":34217.33},22077.68,0,{"$f":"+F797*$K$3","v":440.64796875000008},345.70456250000007]
[62,null,{"$f":"+C949*$K$4","v":37957.54},24489.710000000003,0,{"$f":"+F798*$K$3","v":490.46593750000005},384.72328125000007]
[63,null,{"$f":"+C950*$K$4","v":41971.23},27077.7,0,{"$f":"+F799*$K$3","v":544.46218750000014},427.08462500000007]
[64,null,{"$f":"+C951*$K$4","v":46255.75},29843.24,0,{"$f":"+F800*$K$3","v":602.95812500000011},473.04571875000005]
[65,null,{"$f":"+C952*$K$4","v":50813.22},32782.090000000004,0,{"$f":"+F801*$K$3","v":665.76090625000006},522.34943750000002]
[66,null,{"$f":"+C953*$K$4","v":55640.460000000006},35898.490000000005,0,{"$f":"+F802*$K$3","v":733.06337500000006},575.25290625000014]
[67,null,{"$f":"+C954*$K$4","v":60741.710000000006},39189.26,0,{"$f":"+F803*$K$3","v":804.67268750000005},631.37043749999998]
[68,null,{"$f":"+C955*$K$4","v":66113.790000000008},42656.520000000004,0,{"$f":"+F804*$K$3","v":880.46028125000009},690.76631250000014]
[69,null,{"$f":"+C956*$K$4","v":71760.41},46296.560000000005,0,{"$f":"+F805*$K$3","v":960.81184375000009},753.76193750000016]
[70,null,{"$f":"+C957*$K$4","v":77677.86},50114.68,0,{"$f":"+F806*$K$3","v":1045.2131250000002},819.97162500000013]
[71,null,{"$f":"+C958*$K$4","v":83866.14},54109.29,0,{"$f":"+F807*$K$3","v":1134.1140937500002},889.65250000000015]
[72,null,{"$f":"+C959*$K$4","v":90327.900000000009},58277.210000000006,0,{"$f":"+F808*$K$3","v":1227.3861875},962.93312500000013]
[73,null,{"$f":"+C960*$K$4","v":97060.49},62621.090000000004,0,{"$f":"+F809*$K$3","v":1325.0936875000002},1039.6206562500001]
[74,null,{"$f":"+C961*$K$4","v":104068.68000000001},67141.460000000006,0,{"$f":"+F810*$K$3","v":1427.04375},1119.5222500000002]
[75,null,{"$f":"+C962*$K$4","v":111345.58},71835.67,0,{"$f":"+F811*$K$3","v":1533.3006562500002},1202.8950312500001]
[76,null,{"$f":"+C963*$K$4","v":111345.58},71835.67,0,{"$f":"+F812*$K$3","v":1643.9929687500003},1289.6747187500002]
[77,null,{"$f":"+C964*$K$4","v":111345.58},71835.67,0,{"$f":"+F813*$K$3","v":1643.9929687500003},1289.6747187500002]
[78,null,{"$f":"+C965*$K$4","v":111345.58},71835.67,0,{"$f":"+F814*$K$3","v":1643.9929687500003},1289.6747187500002]
[79,null,{"$f":"+C966*$K$4","v":111345.58},71835.67,0,{"$f":"+F815*$K$3","v":1643.9929687500003},1289.6747187500002]
[80,null,{"$f":"+C967*$K$4","v":111345.58},71835.67,0,{"$f":"+F816*$K$3","v":1643.9929687500003},1289.6747187500002]
[81,null,{"$f":"+C968*$K$4","v":111345.58},71835.67,0,{"$f":"+F817*$K$3","v":1643.9929687500003},1289.6747187500002]
[82,null,{"$f":"+C969*$K$4","v":111345.58},71835.67,0,{"$f":"+F818*$K$3","v":1643.9929687500003},1289.6747187500002]
[83,null,{"$f":"+C970*$K$4","v":111345.58},71835.67,0,{"$f":"+F819*$K$3","v":1643.9929687500003},1289.6747187500002]
[84,"o más",{"$f":"+C971*$K$4","v":111345.58},71835.67,0,{"$f":"+F820*$K$3","v":1643.9929687500003},1289.6747187500002]
[1,"Hijo",{"$f":"+C972*$K$4","v":5759.51},3715.8300000000004,0,{"$f":"+F821*$K$3","v":1643.9929687500003},1289.6747187500002]
[2,"Hijos",{"$f":"+C973*$K$4","v":9790.69},6316.01,0,{"$f":"+F822*$K$3","v":89.479500000000016},70.195125000000004]
[3,"Hijos o más",{"$f":"+C974*$K$4","v":13820.28},8917.25,0,{"$f":"+F823*$K$3","v":152.02515625000001},119.17743750000001]

{"sheet":"Tablas Guayaquil","index":8,"n_rows":1497,"n_cols":13,"rows_kept":1497,"cut":false,"hidden":true,"merged":[[226,0,226,1],[226,2,226,6],[1,0,1,6],[2,0,2,6],[3,0,3,1],[3,2,3,6],[76,0,76,6],[77,0,77,1],[77,2,77,6],[150,0,150,6],[151,0,151,6],[152,0,152,1],[152,2,152,6],[225,0,225,6],[526,0,526,6],[300,0,300,6],[301,0,301,6],[302,0,302,1],[302,2,302,6],[375,0,375,6],[376,0,376,1],[376,2,376,6],[450,0,450,6],[451,0,451,6],[452,0,452,1],[452,2,452,6],[525,0,525,6],[751,0,751,6],[527,0,527,1],[527,2,527,6],[600,0,600,6],[601,0,601,6],[602,0,602,1],[602,2,602,6],[675,0,675,6],[676,0,676,6],[677,0,677,1],[677,2,677,6],[750,0,750,6],[976,0,976,1],[976,2,976,6],[752,0,752,1],[752,2,752,6],[825,0,825,6],[826,0,826,6],[827,0,827,1],[827,2,827,6],[900,0,900,6],[901,0,901,6],[902,0,902,1],[902,2,902,6],[975,0,975,6],[1273,0,1273,6],[1049,0,1049,6],[1050,0,1050,6],[1051,0,1051,1],[1051,2,1051,6],[1124,0,1124,6],[1125,0,1125,6],[1126,0,1126,1],[1126,2,1126,6],[1199,0,1199,6],[1200,0,1200,1],[1200,2,1200,6],[1423,0,1423,6],[1424,0,1424,6],[1425,0,1425,1],[1425,2,1425,6],[1274,0,1274,6],[1275,0,1275,1],[1275,2,1275,6],[1348,0,1348,6],[1349,0,1349,6],[1350,0,1350,1],[1350,2,1350,6]]}
[]
["BUPA GLOBAL ELITE",null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,{"$f":"1.12/12","v":9.3333333333333338E-2}]
["TARIFAS ANUALES",null,null,null,null,null,null,null,"FACTOR TRIMESTRAL:",null,{"$f":"1.1/4","v":0.27500000000000002}]
["EDAD",null,null,null,null,null,null,null,"FACTOR SEMIANUAL:",null,{"$f":"1.06/2","v":0.53}]
[" "," ",250,2000,3500,5000,10000,null,250,2000,3500,5000,10000]
[18,18,11747,10298,8336,7232,5252,null,0,0,0,0,0]
[19,18,11747,10298,8336,7232,5252,null,0,0,0,0,0]
[20,18,11747,10298,8336,7232,5252,null,0,0,0,0,0]
[21,18,11747,10298,8336,7232,5252,null,0,0,0,0,0]
[22,18,11747,10298,8336,7232,5252,null,0,0,0,0,0]
[23,18,11747,10298,8336,7232,5252,null,0,0,0,0,0]
[24,18,11747,10298,8336,7232,5252,null,0,0,0,0,0]
[25,25,12554,11004,8854,7680,5576,null,0,0,0,0,0]
[26,25,12554,11004,8854,7680,5576,null,0,0,0,0,0]
[27,25,12554,11004,8854,7680,5576,null,0,0,0,0,0]
[28,25,12554,11004,8854,7680,5576,null,0,0,0,0,0]
[29,25,12554,11004,8854,7680,5576,null,0,0,0,0,0]
[30,30,13959,12238,9773,8475,6154,null,0,0,0,0,0]
[31,30,13959,12238,9773,8475,6154,null,0,0,0,0,0]
[32,30,13959,12238,9773,8475,6154,null,0,0,0,0,0]
[33,30,13959,12238,9773,8475,6154,null,0,0,0,0,0]
[34,30,13959,12238,9773,8475,6154,null,0,0,0,0,0]
[35,35,15589,13660,10847,9406,6832,null,0,0,0,0,0]
[36,35,15589,13660,10847,9406,6832,null,0,0,0,0,0]
[37,35,15589,13660,10847,9406,6832,null,0,0,0,0,0]
[38,35,15589,13660,10847,9406,6832,null,0,0,0,0,0]
[39,35,15589,13660,10847,9406,6832,null,0,0,0,0,0]
[40,40,17459,15305,12097,10491,7618,null,0,0,0,0,0]
[41,40,17459,15305,12097,10491,7618,null,0,0,0,0,0]
[42,40,17459,15305,12097,10491,7618,null,0,0,0,0,0]
[43,40,17459,15305,12097,10491,7618,null,0,0,0,0,0]
[44,40,17459,15305,12097,10491,7618,null,0,0,0,0,0]
[45,45,19539,17130,13498,11704,8499,null,0,0,0,0,0]
[46,45,19539,17130,13498,11704,8499,null,0,0,0,0,0]
[47,45,19539,17130,13498,11704,8499,null,0,0,0,0,0]
[48,45,19539,17130,13498,11704,8499,null,0,0,0,0,0]
[49,45,19539,17130,13498,11704,8499,null,0,0,0,0,0]
[50,50,21883,19184,15083,13079,9496,null,0,0,0,0,0]
[51,50,21883,19184,15083,13079,9496,null,0,0,0,0,0]
[52,50,21883,19184,15083,13079,9496,null,0,0,0,0,0]
[53,50,21883,19184,15083,13079,9496,null,0,0,0,0,0]
[54,50,21883,19184,15083,13079,9496,null,0,0,0,0,0]
[55,55,24463,21445,16834,14600,10601,null,0,0,0,0,0]
[56,55,24463,21445,16834,14600,10601,null,0,0,0,0,0]
[57,55,24463,21445,16834,14600,10601,null,0,0,0,0,0]
[58,55,24463,21445,16834,14600,10601,null,0,0,0,0,0]
[59,55,24463,21445,16834,14600,10601,null,0,0,0,0,0]
[60,60,26183,22950,18008,15613,11339,null,0,0,0,0,0]
[61,61,29179,25574,20052,17390,12626,null,0,0,0,0,0]
[62,62,32416,28412,22271,19314,14023,null,0,0,0,0,0]
[63,63,35899,31466,24666,21390,15532,null,0,0,0,0,0]
[64,64,39628,34732,27234,23616,17148,null,0,0,0,0,0]
[65,65,43600,38216,29974,25994,18872,null,0,0,0,0,0]
[66,66,47814,41911,32887,28519,20704,null,0,0,0,0,0]
[67,67,52276,45821,35975,31193,22648,null,0,0,0,0,0]
[68,68,56978,49948,39235,34023,24703,null,0,0,0,0,0]
[69,69,61933,54284,42671,37003,26866,null,0,0,0,0,0]
[70,70,67126,58837,46278,40130,29135,null,0,0,0,0,0]
[71,71,72563,63605,50062,43408,31517,null,0,0,0,0,0]
[72,72,78246,68583,54014,46838,34005,null,0,0,0,0,0]
[73,73,84172,73780,58143,50418,36607,null,0,0,0,0,0]
[74,74,90346,79188,62445,54148,39315,null,0,0,0,0,0]
[75,75,96760,84816,66920,58028,42129,null,0,0,0,0,0]
[76,75,96760,84816,66920,58028,42129,null,0,0,0,0,0]
[77,75,96760,84816,66920,58028,42129,null,0,0,0,0,0]
[78,75,96760,84816,66920,58028,42129,null,0,0,0,0,0]
[79,75,96760,84816,66920,58028,42129,null,0,0,0,0,0]
[80,75,96760,84816,66920,58028,42129,null,0,0,0,0,0]
[81,75,96760,84816,66920,58028,42129,null,0,0,0,0,0]
[82,75,96760,84816,66920,58028,42129,null,0,0,0,0,0]
[83,75,96760,84816,66920,58028,42129,null,0,0,0,0,0]
[84,75,96760,84816,66920,58028,42129,null,0,0,0,0,0]
[1,"1 Child",4963,4354,3549,3079,2237,null,0,0,0,0,0]
[2,"2 Children",8439,7397,6029,5228,3798,null,0,0,0,0,0]
[3,"3+ Children",11911,10445,8514,7381,5361,null,0,0,0,0,0]
[]
["BUPA GLOBAL ELITE - MENSUALES"]
["EDAD"]
[" "," ",1000,2000,3500,5000,10000]
[18,null,{"$f":"+C6*$K$2","v":1096.3866666666668},{"$f":"+D6*$K$2","v":961.14666666666676},778.02666666666676,674.98666666666668,490.18666666666667]
[19,null,{"$f":"+C7*$K$2","v":1096.3866666666668},961.14666666666676,778.02666666666676,674.98666666666668,490.18666666666667]
[20,null,1096.3866666666668,961.14666666666676,778.02666666666676,674.98666666666668,490.18666666666667]
[21,null,1096.3866666666668,961.14666666666676,778.02666666666676,674.98666666666668,490.18666666666667]
[22,null,1096.3866666666668,961.14666666666676,778.02666666666676,674.98666666666668,490.18666666666667]
[23,null,1096.3866666666668,961.14666666666676,778.02666666666676,674.98666666666668,490.18666666666667]
[24,null,1096.3866666666668,961.14666666666676,778.02666666666676,674.98666666666668,490.18666666666667]
[25,null,1171.7066666666667,1027.04,826.37333333333333,716.80000000000007,520.42666666666673]
[26,null,1171.7066666666667,1027.04,826.37333333333333,716.80000000000007,520.42666666666673]
[27,null,1171.7066666666667,1027.04,826.37333333333333,716.80000000000007,520.42666666666673]
[28,null,1171.7066666666667,1027.04,826.37333333333333,716.80000000000007,520.42666666666673]
[29,null,1171.7066666666667,1027.04,826.37333333333333,716.80000000000007,520.42666666666673]
[30,null,1302.8400000000001,1142.2133333333334,912.14666666666676,791,574.37333333333333]
[31,null,1302.8400000000001,1142.2133333333334,912.14666666666676,791,574.37333333333333]
[32,null,1302.8400000000001,1142.2133333333334,912.14666666666676,791,574.37333333333333]
[33,null,1302.8400000000001,1142.2133333333334,912.14666666666676,791,574.37333333333333]
[34,null,1302.8400000000001,1142.2133333333334,912.14666666666676,791,574.37333333333333]
[35,null,{"$f":"+C23*$K$2","v":1454.9733333333334},1274.9333333333334,1012.3866666666667,877.89333333333332,637.65333333333331]
[36,null,1454.9733333333334,1274.9333333333334,1012.3866666666667,877.89333333333332,637.65333333333331]
[37,null,1454.9733333333334,1274.9333333333334,1012.3866666666667,877.89333333333332,637.65333333333331]
[38,null,1454.9733333333334,1274.9333333333334,1012.3866666666667,877.89333333333332,637.65333333333331]
[39,null,1454.9733333333334,1274.9333333333334,1012.3866666666667,877.89333333333332,637.65333333333331]
[40,null,1629.5066666666667,1428.4666666666667,1129.0533333333333,979.16000000000008,711.01333333333332]
[41,null,1629.5066666666667,1428.4666666666667,1129.0533333333333,979.16000000000008,711.01333333333332]
[42,null,1629.5066666666667,1428.4666666666667,1129.0533333333333,979.16000000000008,711.01333333333332]
[43,null,1629.5066666666667,1428.4666666666667,1129.0533333333333,979.16000000000008,711.01333333333332]
[44,null,1629.5066666666667,1428.4666666666667,1129.0533333333333,979.16000000000008,711.01333333333332]
[45,null,1823.64,1598.8000000000002,1259.8133333333335,1092.3733333333334,793.24]
[46,null,1823.64,1598.8000000000002,1259.8133333333335,1092.3733333333334,793.24]
[47,null,1823.64,1598.8000000000002,1259.8133333333335,1092.3733333333334,793.24]
[48,null,1823.64,1598.8000000000002,1259.8133333333335,1092.3733333333334,793.24]
[49,null,1823.64,1598.8000000000002,1259.8133333333335,1092.3733333333334,793.24]
[50,null,2042.4133333333334,1790.5066666666667,1407.7466666666667,1220.7066666666667,886.29333333333341]
[51,null,{"$f":"+C39*$K$2","v":2042.4133333333334},1790.5066666666667,1407.7466666666667,1220.7066666666667,886.29333333333341]
[52,null,2042.4133333333334,1790.5066666666667,1407.7466666666667,1220.7066666666667,886.29333333333341]
[53,null,2042.4133333333334,1790.5066666666667,1407.7466666666667,1220.7066666666667,886.29333333333341]
[54,null,2042.4133333333334,1790.5066666666667,1407.7466666666667,1220.7066666666667,886.29333333333341]
[55,null,2283.2133333333336,2001.5333333333335,1571.1733333333334,1362.6666666666667,989.42666666666673]
[56,null,2283.2133333333336,2001.5333333333335,1571.1733333333334,1362.6666666666667,989.42666666666673]
[57,null,2283.2133333333336,2001.5333333333335,1571.1733333333334,1362.6666666666667,989.42666666666673]
[58,null,2283.2133333333336,2001.5333333333335,1571.1733333333334,1362.6666666666667,989.42666666666673]
[59,null,2283.2133333333336,2001.5333333333335,1571.1733333333334,1362.6666666666667,989.42666666666673]
[60,null,2443.7466666666669,2142,1680.7466666666667,1457.2133333333334,1058.3066666666666]
[61,null,2723.3733333333334,2386.9066666666668,1871.52,1623.0666666666668,1178.4266666666667]
[62,null,3025.4933333333333,2651.7866666666669,2078.6266666666666,1802.64,1308.8133333333335]
[63,null,3350.5733333333333,2936.8266666666668,2302.1600000000003,1996.4,1449.6533333333334]
[64,null,3698.6133333333337,3241.6533333333336,2541.84,2204.1600000000003,1600.48]
[65,null,4069.3333333333335,3566.8266666666668,2797.5733333333333,2426.1066666666666,1761.3866666666668]
[66,null,4462.6400000000003,3911.6933333333336,3069.4533333333334,2661.7733333333335,1932.3733333333334]
[67,null,{"$f":"+C55*$K$2","v":4879.0933333333332},4276.626666666667,3357.666666666667,2911.3466666666668,2113.8133333333335]
[68,null,5317.9466666666667,4661.8133333333335,3661.9333333333334,3175.48,2305.6133333333332]
[69,null,5780.4133333333339,5066.5066666666671,3982.626666666667,3453.6133333333337,2507.4933333333333]
[70,null,6265.0933333333332,5491.4533333333338,4319.28,3745.4666666666667,2719.2666666666669]
[71,null,6772.5466666666671,5936.4666666666672,4672.4533333333338,4051.4133333333334,2941.5866666666666]
[72,null,7302.96,6401.08,5041.3066666666673,4371.5466666666671,3173.8]
[73,null,7856.0533333333333,6886.1333333333332,5426.68,4705.68,3416.6533333333336]
[74,null,8432.2933333333331,7390.88,5828.2,5053.8133333333335,3669.4]
[75,null,9030.9333333333343,7916.1600000000008,6245.8666666666668,5415.9466666666667,3932.04]
[76,null,9030.9333333333343,7916.1600000000008,6245.8666666666668,5415.9466666666667,3932.04]
[77,null,9030.9333333333343,7916.1600000000008,6245.8666666666668,5415.9466666666667,3932.04]
[78,null,9030.9333333333343,7916.1600000000008,6245.8666666666668,5415.9466666666667,3932.04]
[79,null,9030.9333333333343,7916.1600000000008,6245.8666666666668,5415.9466666666667,3932.04]
[80,null,9030.9333333333343,7916.1600000000008,6245.8666666666668,5415.9466666666667,3932.04]
[81,null,9030.9333333333343,7916.1600000000008,6245.8666666666668,5415.9466666666667,3932.04]
[82,null,9030.9333333333343,7916.1600000000008,6245.8666666666668,5415.9466666666667,3932.04]
[83,null,{"$f":"+C71*$K$2","v":9030.9333333333343},7916.1600000000008,6245.8666666666668,5415.9466666666667,3932.04]
[84,"o más",9030.9333333333343,7916.1600000000008,6245.8666666666668,5415.9466666666667,3932.04]
[1,"Hijo",463.21333333333337,406.37333333333333,331.24,287.37333333333333,208.78666666666669]
[2,"Hijos",787.64,690.38666666666666,562.70666666666671,487.94666666666672,354.48]
[3,"Hijos o más",1111.6933333333334,974.86666666666667,794.64,688.89333333333332,500.36]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000,null,250,2000,3500,5000,10000]
[18,18,7655,6946,5072,3535,2774,null,0,0,0,0,0]
[19,18,7655,6946,5072,3535,2774,null,0,0,0,0,0]
[20,18,7655,6946,5072,3535,2774,null,0,0,0,0,0]
[21,18,7655,6946,5072,3535,2774,null,0,0,0,0,0]
[22,18,7655,6946,5072,3535,2774,null,0,0,0,0,0]
[23,18,7655,6946,5072,3535,2774,null,0,0,0,0,0]
[24,18,7655,6946,5072,3535,2774,null,0,0,0,0,0]
[25,25,8180,7423,5363,3737,2932,null,0,0,0,0,0]
[26,25,8180,7423,5363,3737,2932,null,0,0,0,0,0]
[27,25,8180,7423,5363,3737,2932,null,0,0,0,0,0]
[28,25,8180,7423,5363,3737,2932,null,0,0,0,0,0]
[29,25,8180,7423,5363,3737,2932,null,0,0,0,0,0]
[30,30,9098,8255,5886,4101,3216,null,0,0,0,0,0]
[31,30,9098,8255,5886,4101,3216,null,0,0,0,0,0]
[32,30,9098,8255,5886,4101,3216,null,0,0,0,0,0]
[33,30,9098,8255,5886,4101,3216,null,0,0,0,0,0]
[34,30,9098,8255,5886,4101,3216,null,0,0,0,0,0]
[35,35,10153,9217,6505,4534,3556,null,0,0,0,0,0]
[36,35,10153,9217,6505,4534,3556,null,0,0,0,0,0]
[37,35,10153,9217,6505,4534,3556,null,0,0,0,0,0]
[38,35,10153,9217,6505,4534,3556,null,0,0,0,0,0]
[39,35,10153,9217,6505,4534,3556,null,0,0,0,0,0]
[40,40,11375,10321,7232,5038,3952,null,0,0,0,0,0]
[41,40,11375,10321,7232,5038,3952,null,0,0,0,0,0]
[42,40,11375,10321,7232,5038,3952,null,0,0,0,0,0]
[43,40,11375,10321,7232,5038,3952,null,0,0,0,0,0]
[44,40,11375,10321,7232,5038,3952,null,0,0,0,0,0]
[45,45,12729,11552,8049,5606,4398,null,0,0,0,0,0]
[46,45,12729,11552,8049,5606,4398,null,0,0,0,0,0]
[47,45,12729,11552,8049,5606,4398,null,0,0,0,0,0]
[48,45,12729,11552,8049,5606,4398,null,0,0,0,0,0]
[49,45,12729,11552,8049,5606,4398,null,0,0,0,0,0]
[50,50,14255,12940,8980,6255,4907,null,0,0,0,0,0]
[51,50,14255,12940,8980,6255,4907,null,0,0,0,0,0]
[52,50,14255,12940,8980,6255,4907,null,0,0,0,0,0]
[53,50,14255,12940,8980,6255,4907,null,0,0,0,0,0]
[54,50,14255,12940,8980,6255,4907,null,0,0,0,0,0]
[55,55,15941,14462,10011,6972,5472,null,0,0,0,0,0]
[56,55,15941,14462,10011,6972,5472,null,0,0,0,0,0]
[57,55,15941,14462,10011,6972,5472,null,0,0,0,0,0]
[58,55,15941,14462,10011,6972,5472,null,0,0,0,0,0]
[59,55,15941,14462,10011,6972,5472,null,0,0,0,0,0]
[60,60,17055,15481,10704,7456,5849,null,0,0,0,0,0]
[61,61,19007,17250,11912,8299,6509,null,0,0,0,0,0]
[62,62,21118,19166,13229,9212,7227,null,0,0,0,0,0]
[63,63,23386,21224,14653,10204,8005,null,0,0,0,0,0]
[64,64,25815,23429,16179,11265,8840,null,0,0,0,0,0]
[65,65,28400,25774,17812,12404,9733,null,0,0,0,0,0]
[66,66,31146,28269,19548,13615,10684,null,0,0,0,0,0]
[67,67,34052,30904,21393,14899,11688,null,0,0,0,0,0]
[68,68,37119,33687,23344,16258,12754,null,0,0,0,0,0]
[69,69,40345,36612,25396,17686,13875,null,0,0,0,0,0]
[70,70,43727,39684,27557,19191,15054,null,0,0,0,0,0]
[71,71,47270,42898,29822,20769,16294,null,0,0,0,0,0]
[72,72,50973,46259,32196,22422,17591,null,0,0,0,0,0]
[73,73,54832,49763,34673,24147,18944,null,0,0,0,0,0]
[74,74,58855,53412,37255,25945,20355,null,0,0,0,0,0]
[75,75,63033,57201,39945,27817,21824,null,0,0,0,0,0]
[76,75,63033,57201,39945,27817,21824,null,0,0,0,0,0]
[77,75,63033,57201,39945,27817,21824,null,0,0,0,0,0]
[78,75,63033,57201,39945,27817,21824,null,0,0,0,0,0]
[79,75,63033,57201,39945,27817,21824,null,0,0,0,0,0]
[80,75,63033,57201,39945,27817,21824,null,0,0,0,0,0]
[81,75,63033,57201,39945,27817,21824,null,0,0,0,0,0]
[82,75,63033,57201,39945,27817,21824,null,0,0,0,0,0]
[83,75,63033,57201,39945,27817,21824,null,0,0,0,0,0]
[84,75,63033,57201,39945,27817,21824,null,0,0,0,0,0]
[1,"1 Child",3235,2939,2169,1514,1189,null,0,0,0,0,0]
[2,"2 Children",5497,4990,3689,2572,2016,null,0,0,0,0,0]
[3,"3+ Children",7760,7045,5204,3626,2845,null,0,0,0,0,0]
[]
["BUPA GLOBAL PREMIER - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C155*$K$2","v":714.4666666666667},648.29333333333341,473.38666666666671,329.93333333333334,258.90666666666669]
[19,null,714.4666666666667,648.29333333333341,473.38666666666671,329.93333333333334,258.90666666666669]
[20,null,714.4666666666667,648.29333333333341,473.38666666666671,329.93333333333334,258.90666666666669]
[21,null,714.4666666666667,648.29333333333341,473.38666666666671,329.93333333333334,258.90666666666669]
[22,null,714.4666666666667,648.29333333333341,473.38666666666671,329.93333333333334,258.90666666666669]
[23,null,714.4666666666667,648.29333333333341,473.38666666666671,329.93333333333334,258.90666666666669]
[24,null,714.4666666666667,648.29333333333341,473.38666666666671,329.93333333333334,258.90666666666669]
[25,null,763.4666666666667,692.81333333333339,500.54666666666668,348.78666666666669,273.65333333333336]
[26,null,763.4666666666667,692.81333333333339,500.54666666666668,348.78666666666669,273.65333333333336]
[27,null,763.4666666666667,692.81333333333339,500.54666666666668,348.78666666666669,273.65333333333336]
[28,null,763.4666666666667,692.81333333333339,500.54666666666668,348.78666666666669,273.65333333333336]
[29,null,763.4666666666667,692.81333333333339,500.54666666666668,348.78666666666669,273.65333333333336]
[30,null,849.14666666666676,770.4666666666667,549.36,382.76,300.16000000000003]
[31,null,849.14666666666676,770.4666666666667,549.36,382.76,300.16000000000003]
[32,null,849.14666666666676,770.4666666666667,549.36,382.76,300.16000000000003]
[33,null,849.14666666666676,770.4666666666667,549.36,382.76,300.16000000000003]
[34,null,{"$f":"+C171*$K$2","v":849.14666666666676},770.4666666666667,549.36,382.76,300.16000000000003]
[35,null,947.61333333333334,860.25333333333333,607.13333333333333,423.17333333333335,331.89333333333337]
[36,null,947.61333333333334,860.25333333333333,607.13333333333333,423.17333333333335,331.89333333333337]
[37,null,947.61333333333334,860.25333333333333,607.13333333333333,423.17333333333335,331.89333333333337]
[38,null,947.61333333333334,860.25333333333333,607.13333333333333,423.17333333333335,331.89333333333337]
[39,null,947.61333333333334,860.25333333333333,607.13333333333333,423.17333333333335,331.89333333333337]
[40,null,1061.6666666666667,963.29333333333341,674.98666666666668,470.21333333333337,368.85333333333335]
[41,null,1061.6666666666667,963.29333333333341,674.98666666666668,470.21333333333337,368.85333333333335]
[42,null,1061.6666666666667,963.29333333333341,674.98666666666668,470.21333333333337,368.85333333333335]
[43,null,1061.6666666666667,963.29333333333341,674.98666666666668,470.21333333333337,368.85333333333335]
[44,null,1061.6666666666667,963.29333333333341,674.98666666666668,470.21333333333337,368.85333333333335]
[45,null,1188.04,1078.1866666666667,751.24,523.22666666666669,410.48]
[46,null,1188.04,1078.1866666666667,751.24,523.22666666666669,410.48]
[47,null,1188.04,1078.1866666666667,751.24,523.22666666666669,410.48]
[48,null,1188.04,1078.1866666666667,751.24,523.22666666666669,410.48]
[49,null,1188.04,1078.1866666666667,751.24,523.22666666666669,410.48]
[50,null,{"$f":"+C187*$K$2","v":1330.4666666666667},1207.7333333333333,838.13333333333333,583.80000000000007,457.98666666666668]
[51,null,1330.4666666666667,1207.7333333333333,838.13333333333333,583.80000000000007,457.98666666666668]
[52,null,1330.4666666666667,1207.7333333333333,838.13333333333333,583.80000000000007,457.98666666666668]
[53,null,1330.4666666666667,1207.7333333333333,838.13333333333333,583.80000000000007,457.98666666666668]
[54,null,1330.4666666666667,1207.7333333333333,838.13333333333333,583.80000000000007,457.98666666666668]
[55,null,1487.8266666666668,1349.7866666666666,934.36,650.72,510.72]
[56,null,1487.8266666666668,1349.7866666666666,934.36,650.72,510.72]
[57,null,1487.8266666666668,1349.7866666666666,934.36,650.72,510.72]
[58,null,1487.8266666666668,1349.7866666666666,934.36,650.72,510.72]
[59,null,1487.8266666666668,1349.7866666666666,934.36,650.72,510.72]
[60,null,1591.8000000000002,1444.8933333333334,999.04000000000008,695.89333333333332,545.90666666666664]
[61,null,1773.9866666666667,1610,1111.7866666666666,774.57333333333338,607.50666666666666]
[62,null,1971.0133333333333,1788.8266666666668,1234.7066666666667,859.78666666666675,674.52]
[63,null,2182.6933333333336,1980.9066666666668,1367.6133333333335,952.37333333333333,747.13333333333333]
[64,null,2409.4,2186.7066666666669,1510.04,1051.4000000000001,825.06666666666672]
[65,null,2650.666666666667,2405.5733333333333,1662.4533333333334,1157.7066666666667,908.41333333333341]
[66,null,{"$f":"+C203*$K$2","v":2906.96},2638.44,1824.48,1270.7333333333333,997.1733333333334]
[67,null,3178.186666666667,2884.3733333333334,1996.68,1390.5733333333335,1090.8800000000001]
[68,null,3464.44,3144.1200000000003,2178.7733333333335,1517.4133333333334,1190.3733333333334]
[69,null,3765.5333333333333,3417.1200000000003,2370.2933333333335,1650.6933333333334,1295]
[70,null,4081.186666666667,3703.84,2571.9866666666667,1791.16,1405.04]
[71,null,4411.8666666666668,4003.8133333333335,2783.3866666666668,1938.44,1520.7733333333333]
[72,null,4757.4800000000005,4317.5066666666671,3004.96,2092.7200000000003,1641.8266666666668]
[73,null,5117.6533333333336,4644.5466666666671,3236.146666666667,2253.7200000000003,1768.1066666666668]
[74,null,5493.1333333333332,4985.12,3477.1333333333337,2421.5333333333333,1899.8000000000002]
[75,null,5883.08,5338.76,3728.2000000000003,2596.2533333333336,2036.9066666666668]
[76,null,5883.08,5338.76,3728.2000000000003,2596.2533333333336,2036.9066666666668]
[77,null,5883.08,5338.76,3728.2000000000003,2596.2533333333336,2036.9066666666668]
[78,null,5883.08,5338.76,3728.2000000000003,2596.2533333333336,2036.9066666666668]
[79,null,5883.08,5338.76,3728.2000000000003,2596.2533333333336,2036.9066666666668]
[80,null,5883.08,5338.76,3728.2000000000003,2596.2533333333336,2036.9066666666668]
[81,null,5883.08,5338.76,3728.2000000000003,2596.2533333333336,2036.9066666666668]
[82,null,{"$f":"+C219*$K$2","v":5883.08},5338.76,3728.2000000000003,2596.2533333333336,2036.9066666666668]
[83,null,5883.08,5338.76,3728.2000000000003,2596.2533333333336,2036.9066666666668]
[84,"o más",5883.08,5338.76,3728.2000000000003,2596.2533333333336,2036.9066666666668]
[1,"Hijo",301.93333333333334,274.30666666666667,202.44,141.30666666666667,110.97333333333334]
[2,"Hijos",513.0533333333334,465.73333333333335,344.30666666666667,240.05333333333334,188.16]
[3,"Hijos o más",724.26666666666665,657.53333333333342,485.70666666666671,338.42666666666668,265.53333333333336]
[]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000,null,250,2000,3500,5000,10000]
[18,18,4802,4607,3375,2349,1845,null,0,0,0,0,0]
[19,18,4802,4607,3375,2349,1845,null,0,0,0,0,0]
[20,18,4802,4607,3375,2349,1845,null,0,0,0,0,0]
[21,18,4802,4607,3375,2349,1845,null,0,0,0,0,0]
[22,18,4802,4607,3375,2349,1845,null,0,0,0,0,0]
[23,18,4802,4607,3375,2349,1845,null,0,0,0,0,0]
[24,18,4802,4607,3375,2349,1845,null,0,0,0,0,0]
[25,25,5181,4971,3600,2506,1966,null,0,0,0,0,0]
[26,25,5181,4971,3600,2506,1966,null,0,0,0,0,0]
[27,25,5181,4971,3600,2506,1966,null,0,0,0,0,0]
[28,25,5181,4971,3600,2506,1966,null,0,0,0,0,0]
[29,25,5181,4971,3600,2506,1966,null,0,0,0,0,0]
[30,30,5845,5609,4005,2787,2188,null,0,0,0,0,0]
[31,30,5845,5609,4005,2787,2188,null,0,0,0,0,0]
[32,30,5845,5609,4005,2787,2188,null,0,0,0,0,0]
[33,30,5845,5609,4005,2787,2188,null,0,0,0,0,0]
[34,30,5845,5609,4005,2787,2188,null,0,0,0,0,0]
[35,35,6616,6347,4483,3121,2449,null,0,0,0,0,0]
[36,35,6616,6347,4483,3121,2449,null,0,0,0,0,0]
[37,35,6616,6347,4483,3121,2449,null,0,0,0,0,0]
[38,35,6616,6347,4483,3121,2449,null,0,0,0,0,0]
[39,35,6616,6347,4483,3121,2449,null,0,0,0,0,0]
[40,40,7504,7199,5046,3512,2755,null,0,0,0,0,0]
[41,40,7504,7199,5046,3512,2755,null,0,0,0,0,0]
[42,40,7504,7199,5046,3512,2755,null,0,0,0,0,0]
[43,40,7504,7199,5046,3512,2755,null,0,0,0,0,0]
[44,40,7504,7199,5046,3512,2755,null,0,0,0,0,0]
[45,45,8492,8148,5680,3952,3103,null,0,0,0,0,0]
[46,45,8492,8148,5680,3952,3103,null,0,0,0,0,0]
[47,45,8492,8148,5680,3952,3103,null,0,0,0,0,0]
[48,45,8492,8148,5680,3952,3103,null,0,0,0,0,0]
[49,45,8492,8148,5680,3952,3103,null,0,0,0,0,0]
[50,50,9610,9221,6400,4454,3494,null,0,0,0,0,0]
[51,50,9610,9221,6400,4454,3494,null,0,0,0,0,0]
[52,50,9610,9221,6400,4454,3494,null,0,0,0,0,0]
[53,50,9610,9221,6400,4454,3494,null,0,0,0,0,0]
[54,50,9610,9221,6400,4454,3494,null,0,0,0,0,0]
[55,55,10839,10399,7202,5009,3932,null,0,0,0,0,0]
[56,55,10839,10399,7202,5009,3932,null,0,0,0,0,0]
[57,55,10839,10399,7202,5009,3932,null,0,0,0,0,0]
[58,55,10839,10399,7202,5009,3932,null,0,0,0,0,0]
[59,55,10839,10399,7202,5009,3932,null,0,0,0,0,0]
[60,60,11658,11185,7738,5382,4223,null,0,0,0,0,0]
[61,61,13086,12557,8680,6038,4736,null,0,0,0,0,0]
[62,62,14634,14042,9700,6746,5295,null,0,0,0,0,0]
[63,63,16295,15637,10805,7517,5900,null,0,0,0,0,0]
[64,64,18078,17346,11992,8342,6542,null,0,0,0,0,0]
[65,65,19978,19169,13260,9223,7236,null,0,0,0,0,0]
[66,66,21994,21104,14614,10164,7975,null,0,0,0,0,0]
[67,67,24129,23151,16045,11160,8756,null,0,0,0,0,0]
[68,68,26380,25311,17561,12216,9585,null,0,0,0,0,0]
[69,69,28749,27586,19159,13325,10455,null,0,0,0,0,0]
[70,70,31238,29973,20838,14496,11373,null,0,0,0,0,0]
[71,71,33844,32472,22603,15719,12334,null,0,0,0,0,0]
[72,72,36566,35085,24448,17005,13340,null,0,0,0,0,0]
[73,73,39408,37809,26375,18344,14390,null,0,0,0,0,0]
[74,74,42366,40648,28386,19742,15490,null,0,0,0,0,0]
[75,75,45438,43598,30478,21199,16629,null,0,0,0,0,0]
[76,75,45438,43598,30478,21199,16629,null,0,0,0,0,0]
[77,75,45438,43598,30478,21199,16629,null,0,0,0,0,0]
[78,75,45438,43598,30478,21199,16629,null,0,0,0,0,0]
[79,75,45438,43598,30478,21199,16629,null,0,0,0,0,0]
[80,75,45438,43598,30478,21199,16629,null,0,0,0,0,0]
[81,75,45438,43598,30478,21199,16629,null,0,0,0,0,0]
[82,75,45438,43598,30478,21199,16629,null,0,0,0,0,0]
[83,75,45438,43598,30478,21199,16629,null,0,0,0,0,0]
[84,75,45438,43598,30478,21199,16629,null,0,0,0,0,0]
[1,"1 Child",2242,2152,1599,1114,877,null,0,0,0,0,0]
[2,"2 Children",3813,3656,2717,1892,1482,null,0,0,0,0,0]
[3,"3+ Children",5382,5165,3838,2671,2095,null,0,0,0,0,0]
[]
["BUPA GLOBAL SELECT - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C305*$K$2","v":448.18666666666667},429.98666666666668,315,219.24,172.20000000000002]
[19,null,448.18666666666667,429.98666666666668,315,219.24,172.20000000000002]
[20,null,448.18666666666667,429.98666666666668,315,219.24,172.20000000000002]
[21,null,448.18666666666667,429.98666666666668,315,219.24,172.20000000000002]
[22,null,448.18666666666667,429.98666666666668,315,219.24,172.20000000000002]
[23,null,448.18666666666667,429.98666666666668,315,219.24,172.20000000000002]
[24,null,448.18666666666667,429.98666666666668,315,219.24,172.20000000000002]
[25,null,483.56,463.96000000000004,336,233.89333333333335,183.49333333333334]
[26,null,483.56,463.96000000000004,336,233.89333333333335,183.49333333333334]
[27,null,483.56,463.96000000000004,336,233.89333333333335,183.49333333333334]
[28,null,483.56,463.96000000000004,336,233.89333333333335,183.49333333333334]
[29,null,483.56,463.96000000000004,336,233.89333333333335,183.49333333333334]
[30,null,545.5333333333333,523.50666666666666,373.8,260.12,204.21333333333334]
[31,null,545.5333333333333,523.50666666666666,373.8,260.12,204.21333333333334]
[32,null,545.5333333333333,523.50666666666666,373.8,260.12,204.21333333333334]
[33,null,545.5333333333333,523.50666666666666,373.8,260.12,204.21333333333334]
[34,null,{"$f":"+C321*$K$2","v":545.5333333333333},523.50666666666666,373.8,260.12,204.21333333333334]
[35,null,617.49333333333334,592.38666666666666,418.41333333333336,291.29333333333335,228.57333333333335]
[36,null,617.49333333333334,592.38666666666666,418.41333333333336,291.29333333333335,228.57333333333335]
[37,null,617.49333333333334,592.38666666666666,418.41333333333336,291.29333333333335,228.57333333333335]
[38,null,617.49333333333334,592.38666666666666,418.41333333333336,291.29333333333335,228.57333333333335]
[39,null,617.49333333333334,592.38666666666666,418.41333333333336,291.29333333333335,228.57333333333335]
[40,null,700.37333333333333,671.90666666666675,470.96000000000004,327.78666666666669,257.13333333333333]
[41,null,700.37333333333333,671.90666666666675,470.96000000000004,327.78666666666669,257.13333333333333]
[42,null,700.37333333333333,671.90666666666675,470.96000000000004,327.78666666666669,257.13333333333333]
[43,null,700.37333333333333,671.90666666666675,470.96000000000004,327.78666666666669,257.13333333333333]
[44,null,700.37333333333333,671.90666666666675,470.96000000000004,327.78666666666669,257.13333333333333]
[45,null,792.5866666666667,760.48,530.13333333333333,368.85333333333335,289.61333333333334]
[46,null,792.5866666666667,760.48,530.13333333333333,368.85333333333335,289.61333333333334]
[47,null,792.5866666666667,760.48,530.13333333333333,368.85333333333335,289.61333333333334]
[48,null,792.5866666666667,760.48,530.13333333333333,368.85333333333335,289.61333333333334]
[49,null,792.5866666666667,760.48,530.13333333333333,368.85333333333335,289.61333333333334]
[50,null,{"$f":"+C337*$K$2","v":896.93333333333339},860.62666666666667,597.33333333333337,415.70666666666671,326.10666666666668]
[51,null,896.93333333333339,860.62666666666667,597.33333333333337,415.70666666666671,326.10666666666668]
[52,null,896.93333333333339,860.62666666666667,597.33333333333337,415.70666666666671,326.10666666666668]
[53,null,896.93333333333339,860.62666666666667,597.33333333333337,415.70666666666671,326.10666666666668]
[54,null,896.93333333333339,860.62666666666667,597.33333333333337,415.70666666666671,326.10666666666668]
[55,null,1011.6400000000001,970.57333333333338,672.18666666666672,467.50666666666666,366.98666666666668]
[56,null,1011.6400000000001,970.57333333333338,672.18666666666672,467.50666666666666,366.98666666666668]
[57,null,1011.6400000000001,970.57333333333338,672.18666666666672,467.50666666666666,366.98666666666668]
[58,null,1011.6400000000001,970.57333333333338,672.18666666666672,467.50666666666666,366.98666666666668]
[59,null,1011.6400000000001,970.57333333333338,672.18666666666672,467.50666666666666,366.98666666666668]
[60,null,1088.0800000000002,1043.9333333333334,722.21333333333337,502.32000000000005,394.1466666666667]
[61,null,1221.3600000000001,1171.9866666666667,810.13333333333333,563.54666666666674,442.0266666666667]
[62,null,1365.8400000000001,1310.5866666666668,905.33333333333337,629.62666666666667,494.20000000000005]
[63,null,1520.8666666666668,1459.4533333333334,1008.4666666666667,701.5866666666667,550.66666666666674]
[64,null,1687.28,1618.96,1119.2533333333333,778.5866666666667,610.5866666666667]
[65,null,1864.6133333333335,1789.1066666666668,1237.6000000000001,860.81333333333339,675.36]
[66,null,{"$f":"+C353*$K$2","v":2052.7733333333335},1969.7066666666667,1363.9733333333334,948.6400000000001,744.33333333333337]
[67,null,2252.04,2160.7600000000002,1497.5333333333333,1041.6000000000001,817.22666666666669]
[68,null,2462.1333333333337,2362.36,1639.0266666666666,1140.1600000000001,894.6]
[69,null,2683.2400000000002,2574.6933333333336,1788.1733333333334,1243.6666666666667,975.80000000000007]
[70,null,2915.5466666666666,2797.48,1944.88,1352.96,1061.48]
[71,null,3158.7733333333335,3030.7200000000003,2109.6133333333332,1467.1066666666668,1151.1733333333334]
[72,null,3412.8266666666668,3274.6000000000004,2281.8133333333335,1587.1333333333334,1245.0666666666668]
[73,null,3678.0800000000004,3528.84,2461.666666666667,1712.1066666666668,1343.0666666666668]
[74,null,3954.1600000000003,3793.8133333333335,2649.36,1842.5866666666668,1445.7333333333333]
[75,null,4240.88,4069.146666666667,2844.6133333333337,1978.5733333333335,1552.04]
[76,null,4240.88,4069.146666666667,2844.6133333333337,1978.5733333333335,1552.04]
[77,null,4240.88,4069.146666666667,2844.6133333333337,1978.5733333333335,1552.04]
[78,null,4240.88,4069.146666666667,2844.6133333333337,1978.5733333333335,1552.04]
[79,null,4240.88,4069.146666666667,2844.6133333333337,1978.5733333333335,1552.04]
[80,null,4240.88,4069.146666666667,2844.6133333333337,1978.5733333333335,1552.04]
[81,null,4240.88,4069.146666666667,2844.6133333333337,1978.5733333333335,1552.04]
[82,null,{"$f":"+C369*$K$2","v":4240.88},4069.146666666667,2844.6133333333337,1978.5733333333335,1552.04]
[83,null,4240.88,4069.146666666667,2844.6133333333337,1978.5733333333335,1552.04]
[84,"o más",4240.88,4069.146666666667,2844.6133333333337,1978.5733333333335,1552.04]
[1,"Hijo",209.25333333333333,200.85333333333335,149.24,103.97333333333334,81.853333333333339]
[2,"Hijos",355.88,341.22666666666669,253.58666666666667,176.58666666666667,138.32]
[3,"Hijos o más",502.32000000000005,482.06666666666666,358.21333333333337,249.29333333333335,195.53333333333333]
[]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$4","v":6225.9100000000008},{"$f":"+D6*$K$4","v":5457.9400000000005},4418.08,3832.96,2783.56]
[19,null,{"$f":"+C7*$K$4","v":6225.9100000000008},5457.9400000000005,4418.08,3832.96,2783.56]
[20,null,{"$f":"+C8*$K$4","v":6225.9100000000008},5457.9400000000005,4418.08,3832.96,2783.56]
[21,null,6225.9100000000008,5457.9400000000005,4418.08,3832.96,2783.56]
[22,null,6225.9100000000008,5457.9400000000005,4418.08,3832.96,2783.56]
[23,null,6225.9100000000008,5457.9400000000005,4418.08,3832.96,2783.56]
[24,null,6225.9100000000008,5457.9400000000005,4418.08,3832.96,2783.56]
[25,null,6653.62,5832.12,4692.62,4070.4,2955.28]
[26,null,6653.62,5832.12,4692.62,4070.4,2955.28]
[27,null,6653.62,5832.12,4692.62,4070.4,2955.28]
[28,null,6653.62,5832.12,4692.62,4070.4,2955.28]
[29,null,6653.62,5832.12,4692.62,4070.4,2955.28]
[30,null,7398.27,6486.14,5179.6900000000005,4491.75,3261.6200000000003]
[31,null,7398.27,6486.14,5179.6900000000005,4491.75,3261.6200000000003]
[32,null,7398.27,6486.14,5179.6900000000005,4491.75,3261.6200000000003]
[33,null,7398.27,6486.14,5179.6900000000005,4491.75,3261.6200000000003]
[34,null,7398.27,6486.14,5179.6900000000005,4491.75,3261.6200000000003]
[35,null,8262.17,7239.8,5748.91,4985.18,3620.96]
[36,null,{"$f":"+C24*$K$4","v":8262.17},7239.8,5748.91,4985.18,3620.96]
[37,null,8262.17,7239.8,5748.91,4985.18,3620.96]
[38,null,8262.17,7239.8,5748.91,4985.18,3620.96]
[39,null,8262.17,7239.8,5748.91,4985.18,3620.96]
[40,null,9253.27,8111.6500000000005,6411.4100000000008,5560.2300000000005,4037.5400000000004]
[41,null,9253.27,8111.6500000000005,6411.4100000000008,5560.2300000000005,4037.5400000000004]
[42,null,9253.27,8111.6500000000005,6411.4100000000008,5560.2300000000005,4037.5400000000004]
[43,null,9253.27,8111.6500000000005,6411.4100000000008,5560.2300000000005,4037.5400000000004]
[44,null,9253.27,8111.6500000000005,6411.4100000000008,5560.2300000000005,4037.5400000000004]
[45,null,10355.67,9078.9,7153.9400000000005,6203.12,4504.47]
[46,null,10355.67,9078.9,7153.9400000000005,6203.12,4504.47]
[47,null,10355.67,9078.9,7153.9400000000005,6203.12,4504.47]
[48,null,10355.67,9078.9,7153.9400000000005,6203.12,4504.47]
[49,null,10355.67,9078.9,7153.9400000000005,6203.12,4504.47]
[50,null,11597.99,10167.52,7993.9900000000007,6931.8700000000008,5032.88]
[51,null,11597.99,10167.52,7993.9900000000007,6931.8700000000008,5032.88]
[52,null,{"$f":"+C40*$K$4","v":11597.99},10167.52,7993.9900000000007,6931.8700000000008,5032.88]
[53,null,11597.99,10167.52,7993.9900000000007,6931.8700000000008,5032.88]
[54,null,11597.99,10167.52,7993.9900000000007,6931.8700000000008,5032.88]
[55,null,12965.390000000001,11365.85,8922.02,7738,5618.5300000000007]
[56,null,12965.390000000001,11365.85,8922.02,7738,5618.5300000000007]
[57,null,12965.390000000001,11365.85,8922.02,7738,5618.5300000000007]
[58,null,12965.390000000001,11365.85,8922.02,7738,5618.5300000000007]
[59,null,12965.390000000001,11365.85,8922.02,7738,5618.5300000000007]
[60,null,13876.990000000002,12163.5,9544.24,8274.8900000000012,6009.67]
[61,null,15464.87,13554.220000000001,10627.560000000001,9216.7000000000007,6691.7800000000007]
[62,null,17180.48,15058.36,11803.630000000001,10236.42,7432.1900000000005]
[63,null,19026.47,16676.98,13072.980000000001,11336.7,8231.9600000000009]
[64,null,21002.84,18407.96,14434.02,12516.480000000001,9088.44]
[65,null,23108,20254.48,15886.220000000001,13776.820000000002,10002.16]
[66,null,25341.420000000002,22212.83,17430.11,15115.070000000002,10973.12]
[67,null,27706.280000000002,24285.13,19066.75,16532.29,12003.44]
[68,null,{"$f":"+C56*$K$4","v":30198.34},26472.440000000002,20794.55,18032.190000000002,13092.59]
[69,null,32824.490000000005,28770.52,22615.63,19611.59,14238.980000000001]
[70,null,35576.78,31183.61,24527.34,21268.9,15441.550000000001]
[71,null,38458.39,33710.65,26532.86,23006.240000000002,16704.010000000002]
[72,null,41470.380000000005,36348.990000000005,28627.420000000002,24824.140000000003,18022.650000000001]
[73,null,44611.16,39103.4,30815.79,26721.54,19401.710000000003]
[74,null,47883.380000000005,41969.64,33095.85,28698.440000000002,20836.95]
[75,null,51282.8,44952.480000000003,35467.599999999999,30754.84,22328.370000000003]
[76,null,51282.8,44952.480000000003,35467.599999999999,30754.84,22328.370000000003]
[77,null,51282.8,44952.480000000003,35467.599999999999,30754.84,22328.370000000003]
[78,null,51282.8,44952.480000000003,35467.599999999999,30754.84,22328.370000000003]
[79,null,51282.8,44952.480000000003,35467.599999999999,30754.84,22328.370000000003]
[80,null,51282.8,44952.480000000003,35467.599999999999,30754.84,22328.370000000003]
[81,null,51282.8,44952.480000000003,35467.599999999999,30754.84,22328.370000000003]
[82,null,51282.8,44952.480000000003,35467.599999999999,30754.84,22328.370000000003]
[83,null,51282.8,44952.480000000003,35467.599999999999,30754.84,22328.370000000003]
[84,"o más",{"$f":"+C72*$K$4","v":51282.8},44952.480000000003,35467.599999999999,30754.84,22328.370000000003]
[1,"Hijo",2630.3900000000003,2307.62,1880.97,1631.8700000000001,1185.6100000000001]
[2,"Hijos",4472.67,3920.4100000000003,3195.3700000000003,2770.84,2012.94]
[3,"Hijos o más",6312.83,5535.85,4512.42,3911.9300000000003,2841.33]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$4","v":4057.15},{"$f":"+D155*$K$4","v":3681.38},2688.1600000000003,1873.5500000000002,1470.22]
[19,null,{"$f":"+C156*$K$4","v":4057.15},3681.38,2688.1600000000003,1873.5500000000002,1470.22]
[20,null,4057.15,3681.38,2688.1600000000003,1873.5500000000002,1470.22]
[21,null,4057.15,3681.38,2688.1600000000003,1873.5500000000002,1470.22]
[22,null,4057.15,3681.38,2688.1600000000003,1873.5500000000002,1470.22]
[23,null,4057.15,3681.38,2688.1600000000003,1873.5500000000002,1470.22]
[24,null,4057.15,3681.38,2688.1600000000003,1873.5500000000002,1470.22]
[25,null,4335.4000000000005,3934.19,2842.3900000000003,1980.6100000000001,1553.96]
[26,null,4335.4000000000005,3934.19,2842.3900000000003,1980.6100000000001,1553.96]
[27,null,4335.4000000000005,3934.19,2842.3900000000003,1980.6100000000001,1553.96]
[28,null,4335.4000000000005,3934.19,2842.3900000000003,1980.6100000000001,1553.96]
[29,null,4335.4000000000005,3934.19,2842.3900000000003,1980.6100000000001,1553.96]
[30,null,4821.9400000000005,4375.1500000000005,3119.5800000000004,2173.5300000000002,1704.48]
[31,null,4821.9400000000005,4375.1500000000005,3119.5800000000004,2173.5300000000002,1704.48]
[32,null,4821.9400000000005,4375.1500000000005,3119.5800000000004,2173.5300000000002,1704.48]
[33,null,4821.9400000000005,4375.1500000000005,3119.5800000000004,2173.5300000000002,1704.48]
[34,null,4821.9400000000005,4375.1500000000005,3119.5800000000004,2173.5300000000002,1704.48]
[35,null,{"$f":"+C172*$K$4","v":5381.09},4885.01,3447.65,2403.02,1884.68]
[36,null,5381.09,4885.01,3447.65,2403.02,1884.68]
[37,null,5381.09,4885.01,3447.65,2403.02,1884.68]
[38,null,5381.09,4885.01,3447.65,2403.02,1884.68]
[39,null,5381.09,4885.01,3447.65,2403.02,1884.68]
[40,null,6028.75,5470.13,3832.96,2670.1400000000003,2094.56]
[41,null,6028.75,5470.13,3832.96,2670.1400000000003,2094.56]
[42,null,6028.75,5470.13,3832.96,2670.1400000000003,2094.56]
[43,null,6028.75,5470.13,3832.96,2670.1400000000003,2094.56]
[44,null,6028.75,5470.13,3832.96,2670.1400000000003,2094.56]
[45,null,6746.37,6122.56,4265.97,2971.1800000000003,2330.94]
[46,null,6746.37,6122.56,4265.97,2971.1800000000003,2330.94]
[47,null,6746.37,6122.56,4265.97,2971.1800000000003,2330.94]
[48,null,6746.37,6122.56,4265.97,2971.1800000000003,2330.94]
[49,null,6746.37,6122.56,4265.97,2971.1800000000003,2330.94]
[50,null,7555.1500000000005,6858.2000000000007,4759.4000000000005,3315.15,2600.71]
[51,null,{"$f":"+C188*$K$4","v":7555.1500000000005},6858.2000000000007,4759.4000000000005,3315.15,2600.71]
[52,null,7555.1500000000005,6858.2000000000007,4759.4000000000005,3315.15,2600.71]
[53,null,7555.1500000000005,6858.2000000000007,4759.4000000000005,3315.15,2600.71]
[54,null,7555.1500000000005,6858.2000000000007,4759.4000000000005,3315.15,2600.71]
[55,null,8448.73,7664.8600000000006,5305.83,3695.1600000000003,2900.1600000000003]
[56,null,8448.73,7664.8600000000006,5305.83,3695.1600000000003,2900.1600000000003]
[57,null,8448.73,7664.8600000000006,5305.83,3695.1600000000003,2900.1600000000003]
[58,null,8448.73,7664.8600000000006,5305.83,3695.1600000000003,2900.1600000000003]
[59,null,8448.73,7664.8600000000006,5305.83,3695.1600000000003,2900.1600000000003]
[60,null,9039.15,8204.93,5673.12,3951.6800000000003,3099.9700000000003]
[61,null,10073.710000000001,9142.5,6313.3600000000006,4398.47,3449.77]
[62,null,11192.54,10157.980000000001,7011.3700000000008,4882.3600000000006,3830.3100000000004]
[63,null,12394.58,11248.720000000001,7766.09,5408.12,4242.6500000000005]
[64,null,13681.95,12417.37,8574.8700000000008,5970.4500000000007,4685.2]
[65,null,15052,13660.220000000001,9440.36,6574.12,5158.4900000000007]
[66,null,16507.38,14982.570000000002,10360.44,7215.9500000000007,5662.52]
[67,null,{"$f":"+C204*$K$4","v":18047.560000000001},16379.12,11338.29,7896.47,6194.64]
[68,null,19673.07,17854.11,12372.320000000002,8616.74,6759.62]
[69,null,21382.850000000002,19404.36,13459.880000000001,9373.58,7353.75]
[70,null,23175.31,21032.52,14605.210000000001,10171.230000000001,7978.6200000000008]
[71,null,25053.100000000002,22735.940000000002,15805.660000000002,11007.57,8635.82]
[72,null,27015.690000000002,24517.27,17063.88,11883.66,9323.23]
[73,null,29060.960000000003,26374.390000000003,18376.690000000002,12797.91,10040.32]
[74,null,31193.15,28308.36,19745.150000000001,13750.85,10788.15]
[75,null,33407.490000000005,30316.530000000002,21170.850000000002,14743.01,11566.720000000001]
[76,null,33407.490000000005,30316.530000000002,21170.850000000002,14743.01,11566.720000000001]
[77,null,33407.490000000005,30316.530000000002,21170.850000000002,14743.01,11566.720000000001]
[78,null,33407.490000000005,30316.530000000002,21170.850000000002,14743.01,11566.720000000001]
[79,null,33407.490000000005,30316.530000000002,21170.850000000002,14743.01,11566.720000000001]
[80,null,33407.490000000005,30316.530000000002,21170.850000000002,14743.01,11566.720000000001]
[81,null,33407.490000000005,30316.530000000002,21170.850000000002,14743.01,11566.720000000001]
[82,null,33407.490000000005,30316.530000000002,21170.850000000002,14743.01,11566.720000000001]
[83,null,{"$f":"+C220*$K$4","v":33407.490000000005},30316.530000000002,21170.850000000002,14743.01,11566.720000000001]
[84,"o más",33407.490000000005,30316.530000000002,21170.850000000002,14743.01,11566.720000000001]
[1,"Hijo",1714.5500000000002,1557.67,1149.5700000000002,802.42000000000007,630.17000000000007]
[2,"Hijos",2913.4100000000003,2644.7000000000003,1955.17,1363.16,1068.48]
[3,"Hijos o más",4112.8,3733.8500000000004,2758.1200000000003,1921.7800000000002,1507.8500000000001]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$4","v":2545.06},{"$f":"+D305*$K$4","v":2441.71},1788.75,1244.97,977.85]
[19,null,{"$f":"+C306*$K$4","v":2545.06},2441.71,1788.75,1244.97,977.85]
[20,null,2545.06,2441.71,1788.75,1244.97,977.85]
[21,null,2545.06,2441.71,1788.75,1244.97,977.85]
[22,null,2545.06,2441.71,1788.75,1244.97,977.85]
[23,null,2545.06,2441.71,1788.75,1244.97,977.85]
[24,null,2545.06,2441.71,1788.75,1244.97,977.85]
[25,null,2745.9300000000003,2634.63,1908,1328.18,1041.98]
[26,null,2745.9300000000003,2634.63,1908,1328.18,1041.98]
[27,null,2745.9300000000003,2634.63,1908,1328.18,1041.98]
[28,null,2745.9300000000003,2634.63,1908,1328.18,1041.98]
[29,null,2745.9300000000003,2634.63,1908,1328.18,1041.98]
[30,null,3097.8500000000004,2972.77,2122.65,1477.1100000000001,1159.6400000000001]
[31,null,3097.8500000000004,2972.77,2122.65,1477.1100000000001,1159.6400000000001]
[32,null,3097.8500000000004,2972.77,2122.65,1477.1100000000001,1159.6400000000001]
[33,null,3097.8500000000004,2972.77,2122.65,1477.1100000000001,1159.6400000000001]
[34,null,3097.8500000000004,2972.77,2122.65,1477.1100000000001,1159.6400000000001]
[35,null,{"$f":"+C322*$K$4","v":3506.48},3363.9100000000003,2375.9900000000002,1654.13,1297.97]
[36,null,3506.48,3363.9100000000003,2375.9900000000002,1654.13,1297.97]
[37,null,3506.48,3363.9100000000003,2375.9900000000002,1654.13,1297.97]
[38,null,3506.48,3363.9100000000003,2375.9900000000002,1654.13,1297.97]
[39,null,3506.48,3363.9100000000003,2375.9900000000002,1654.13,1297.97]
[40,null,3977.1200000000003,3815.4700000000003,2674.38,1861.3600000000001,1460.15]
[41,null,3977.1200000000003,3815.4700000000003,2674.38,1861.3600000000001,1460.15]
[42,null,3977.1200000000003,3815.4700000000003,2674.38,1861.3600000000001,1460.15]
[43,null,3977.1200000000003,3815.4700000000003,2674.38,1861.3600000000001,1460.15]
[44,null,3977.1200000000003,3815.4700000000003,2674.38,1861.3600000000001,1460.15]
[45,null,4500.76,4318.4400000000005,3010.4,2094.56,1644.5900000000001]
[46,null,4500.76,4318.4400000000005,3010.4,2094.56,1644.5900000000001]
[47,null,4500.76,4318.4400000000005,3010.4,2094.56,1644.5900000000001]
[48,null,4500.76,4318.4400000000005,3010.4,2094.56,1644.5900000000001]
[49,null,4500.76,4318.4400000000005,3010.4,2094.56,1644.5900000000001]
[50,null,5093.3,4887.13,3392,2360.6200000000003,1851.8200000000002]
[51,null,{"$f":"+C338*$K$4","v":5093.3},4887.13,3392,2360.6200000000003,1851.8200000000002]
[52,null,5093.3,4887.13,3392,2360.6200000000003,1851.8200000000002]
[53,null,5093.3,4887.13,3392,2360.6200000000003,1851.8200000000002]
[54,null,5093.3,4887.13,3392,2360.6200000000003,1851.8200000000002]
[55,null,5744.67,5511.47,3817.0600000000004,2654.77,2083.96]
[56,null,5744.67,5511.47,3817.0600000000004,2654.77,2083.96]
[57,null,5744.67,5511.47,3817.0600000000004,2654.77,2083.96]
[58,null,5744.67,5511.47,3817.0600000000004,2654.77,2083.96]
[59,null,5744.67,5511.47,3817.0600000000004,2654.77,2083.96]
[60,null,6178.7400000000007,5928.05,4101.1400000000003,2852.46,2238.19]
[61,null,6935.58,6655.21,4600.4000000000005,3200.1400000000003,2510.08]
[62,null,7756.02,7442.26,5141,3575.38,2806.3500000000004]
[63,null,8636.35,8287.61,5726.6500000000005,3984.01,3127]
[64,null,9581.34,9193.380000000001,6355.76,4421.26,3467.26]
[65,null,10588.34,10159.57,7027.8,4888.1900000000005,3835.0800000000004]
[66,null,11656.82,11185.12,7745.42,5386.92,4226.75]
[67,null,{"$f":"+C354*$K$4","v":12788.37},12270.03,8503.85,5914.8,4640.68]
[68,null,13981.400000000001,13414.83,9307.33,6474.4800000000005,5080.05]
[69,null,15236.970000000001,14620.58,10154.27,7062.25,5541.1500000000005]
[70,null,16556.14,15885.69,11044.140000000001,7682.88,6027.6900000000005]
[71,null,17937.32,17210.16,11979.59,8331.07,6537.02]
[72,null,19379.98,18595.05,12957.44,9012.65,7070.2000000000007]
[73,null,20886.240000000002,20038.77,13978.75,9722.32,7626.7000000000007]
[74,null,22453.98,21543.440000000002,15044.58,10463.26,8209.7000000000007]
[75,null,24082.14,23106.940000000002,16153.34,11235.470000000001,8813.3700000000008]
[76,null,24082.14,23106.940000000002,16153.34,11235.470000000001,8813.3700000000008]
[77,null,24082.14,23106.940000000002,16153.34,11235.470000000001,8813.3700000000008]
[78,null,24082.14,23106.940000000002,16153.34,11235.470000000001,8813.3700000000008]
[79,null,24082.14,23106.940000000002,16153.34,11235.470000000001,8813.3700000000008]
[80,null,24082.14,23106.940000000002,16153.34,11235.470000000001,8813.3700000000008]
[81,null,24082.14,23106.940000000002,16153.34,11235.470000000001,8813.3700000000008]
[82,null,24082.14,23106.940000000002,16153.34,11235.470000000001,8813.3700000000008]
[83,null,{"$f":"+C370*$K$4","v":24082.14},23106.940000000002,16153.34,11235.470000000001,8813.3700000000008]
[84,"o más",24082.14,23106.940000000002,16153.34,11235.470000000001,8813.3700000000008]
[1,"Hijo",1188.26,1140.56,847.47,590.42000000000007,464.81]
[2,"Hijos",2020.89,1937.68,1440.01,1002.7600000000001,785.46]
[3,"Hijos o más",2852.46,2737.4500000000003,2034.14,1415.63,1110.3500000000001]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$3","v":3230.4250000000002},{"$f":"+D6*$K$3","v":2831.9500000000003},2292.4,1988.8000000000002,1444.3000000000002]
[19,null,{"$f":"+C7*$K$3","v":3230.4250000000002},2831.9500000000003,2292.4,1988.8000000000002,1444.3000000000002]
[20,null,3230.4250000000002,2831.9500000000003,2292.4,1988.8000000000002,1444.3000000000002]
[21,null,3230.4250000000002,2831.9500000000003,2292.4,1988.8000000000002,1444.3000000000002]
[22,null,3230.4250000000002,2831.9500000000003,2292.4,1988.8000000000002,1444.3000000000002]
[23,null,3230.4250000000002,2831.9500000000003,2292.4,1988.8000000000002,1444.3000000000002]
[24,null,3230.4250000000002,2831.9500000000003,2292.4,1988.8000000000002,1444.3000000000002]
[25,null,3452.3500000000004,3026.1000000000004,2434.8500000000004,2112,1533.4]
[26,null,3452.3500000000004,3026.1000000000004,2434.8500000000004,2112,1533.4]
[27,null,3452.3500000000004,3026.1000000000004,2434.8500000000004,2112,1533.4]
[28,null,3452.3500000000004,3026.1000000000004,2434.8500000000004,2112,1533.4]
[29,null,3452.3500000000004,3026.1000000000004,2434.8500000000004,2112,1533.4]
[30,null,3838.7250000000004,3365.4500000000003,2687.5750000000003,2330.625,1692.3500000000001]
[31,null,3838.7250000000004,3365.4500000000003,2687.5750000000003,2330.625,1692.3500000000001]
[32,null,3838.7250000000004,3365.4500000000003,2687.5750000000003,2330.625,1692.3500000000001]
[33,null,3838.7250000000004,3365.4500000000003,2687.5750000000003,2330.625,1692.3500000000001]
[34,null,3838.7250000000004,3365.4500000000003,2687.5750000000003,2330.625,1692.3500000000001]
[35,null,{"$f":"+C23*$K$3","v":4286.9750000000004},3756.5000000000005,2982.9250000000002,2586.65,1878.8000000000002]
[36,null,4286.9750000000004,3756.5000000000005,2982.9250000000002,2586.65,1878.8000000000002]
[37,null,4286.9750000000004,3756.5000000000005,2982.9250000000002,2586.65,1878.8000000000002]
[38,null,4286.9750000000004,3756.5000000000005,2982.9250000000002,2586.65,1878.8000000000002]
[39,null,4286.9750000000004,3756.5000000000005,2982.9250000000002,2586.65,1878.8000000000002]
[40,null,4801.2250000000004,4208.875,3326.6750000000002,2885.0250000000001,2094.9500000000003]
[41,null,4801.2250000000004,4208.875,3326.6750000000002,2885.0250000000001,2094.9500000000003]
[42,null,4801.2250000000004,4208.875,3326.6750000000002,2885.0250000000001,2094.9500000000003]
[43,null,4801.2250000000004,4208.875,3326.6750000000002,2885.0250000000001,2094.9500000000003]
[44,null,4801.2250000000004,4208.875,3326.6750000000002,2885.0250000000001,2094.9500000000003]
[45,null,5373.2250000000004,4710.75,3711.9500000000003,3218.6000000000004,2337.2250000000004]
[46,null,5373.2250000000004,4710.75,3711.9500000000003,3218.6000000000004,2337.2250000000004]
[47,null,5373.2250000000004,4710.75,3711.9500000000003,3218.6000000000004,2337.2250000000004]
[48,null,5373.2250000000004,4710.75,3711.9500000000003,3218.6000000000004,2337.2250000000004]
[49,null,5373.2250000000004,4710.75,3711.9500000000003,3218.6000000000004,2337.2250000000004]
[50,null,6017.8250000000007,5275.6,4147.8250000000007,3596.7250000000004,2611.4]
[51,null,{"$f":"+C39*$K$3","v":6017.8250000000007},5275.6,4147.8250000000007,3596.7250000000004,2611.4]
[52,null,6017.8250000000007,5275.6,4147.8250000000007,3596.7250000000004,2611.4]
[53,null,6017.8250000000007,5275.6,4147.8250000000007,3596.7250000000004,2611.4]
[54,null,6017.8250000000007,5275.6,4147.8250000000007,3596.7250000000004,2611.4]
[55,null,6727.3250000000007,5897.3750000000009,4629.3500000000004,4015.0000000000005,2915.2750000000001]
[56,null,6727.3250000000007,5897.3750000000009,4629.3500000000004,4015.0000000000005,2915.2750000000001]
[57,null,6727.3250000000007,5897.3750000000009,4629.3500000000004,4015.0000000000005,2915.2750000000001]
[58,null,6727.3250000000007,5897.3750000000009,4629.3500000000004,4015.0000000000005,2915.2750000000001]
[59,null,6727.3250000000007,5897.3750000000009,4629.3500000000004,4015.0000000000005,2915.2750000000001]
[60,null,7200.3250000000007,6311.2500000000009,4952.2000000000007,4293.5750000000007,3118.2250000000004]
[61,null,8024.2250000000004,7032.85,5514.3,4782.25,3472.15]
[62,null,8914.4000000000015,7813.3,6124.5250000000005,5311.35,3856.3250000000003]
[63,null,9872.2250000000004,8653.1500000000015,6783.1500000000005,5882.2500000000009,4271.3]
[64,null,10897.7,9551.3000000000011,7489.35,6494.4000000000005,4715.7000000000007]
[65,null,11990.000000000002,10509.400000000001,8242.85,7148.35,5189.8]
[66,null,13148.85,11525.525000000001,9043.9250000000011,7842.7250000000004,5693.6]
[67,null,{"$f":"+C55*$K$3","v":14375.900000000001},12600.775000000001,9893.125,8578.0750000000007,6228.2000000000007]
[68,null,15668.95,13735.7,10789.625,9356.3250000000007,6793.3250000000007]
[69,null,17031.575000000001,14928.1,11734.525000000001,10175.825000000001,7388.1500000000005]
[70,null,18459.650000000001,16180.175000000001,12726.45,11035.75,8012.1250000000009]
[71,null,19954.825000000001,17491.375,13767.050000000001,11937.2,8667.1750000000011]
[72,null,21517.65,18860.325000000001,14853.85,12880.45,9351.375]
[73,null,23147.300000000003,20289.5,15989.325000000001,13864.95,10066.925000000001]
[74,null,24845.15,21776.7,17172.375,14890.7,10811.625]
[75,null,26609.000000000004,23324.400000000001,18403,15957.7,11585.475]
[76,null,26609.000000000004,23324.400000000001,18403,15957.7,11585.475]
[77,null,26609.000000000004,23324.400000000001,18403,15957.7,11585.475]
[78,null,26609.000000000004,23324.400000000001,18403,15957.7,11585.475]
[79,null,26609.000000000004,23324.400000000001,18403,15957.7,11585.475]
[80,null,26609.000000000004,23324.400000000001,18403,15957.7,11585.475]
[81,null,26609.000000000004,23324.400000000001,18403,15957.7,11585.475]
[82,null,26609.000000000004,23324.400000000001,18403,15957.7,11585.475]
[83,null,{"$f":"+C71*$K$3","v":26609.000000000004},23324.400000000001,18403,15957.7,11585.475]
[84,"o más",26609.000000000004,23324.400000000001,18403,15957.7,11585.475]
[1,"Hijo",1364.825,1197.3500000000001,975.97500000000002,846.72500000000002,615.17500000000007]
[2,"Hijos",2320.7250000000004,2034.1750000000002,1657.9750000000001,1437.7,1044.45]
[3,"Hijos o más",3275.5250000000001,2872.3750000000005,2341.3500000000004,2029.7750000000001,1474.2750000000001]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$3","v":2105.125},{"$f":"+D155*$K$3","v":1910.15},1394.8000000000002,972.12500000000011,762.85]
[19,null,{"$f":"+C156*$K$3","v":2105.125},1910.15,1394.8000000000002,972.12500000000011,762.85]
[20,null,2105.125,1910.15,1394.8000000000002,972.12500000000011,762.85]
[21,null,2105.125,1910.15,1394.8000000000002,972.12500000000011,762.85]
[22,null,2105.125,1910.15,1394.8000000000002,972.12500000000011,762.85]
[23,null,2105.125,1910.15,1394.8000000000002,972.12500000000011,762.85]
[24,null,2105.125,1910.15,1394.8000000000002,972.12500000000011,762.85]
[25,null,2249.5,2041.3250000000003,1474.825,1027.6750000000002,806.30000000000007]
[26,null,2249.5,2041.3250000000003,1474.825,1027.6750000000002,806.30000000000007]
[27,null,2249.5,2041.3250000000003,1474.825,1027.6750000000002,806.30000000000007]
[28,null,2249.5,2041.3250000000003,1474.825,1027.6750000000002,806.30000000000007]
[29,null,2249.5,2041.3250000000003,1474.825,1027.6750000000002,806.30000000000007]
[30,null,2501.9500000000003,2270.125,1618.65,1127.7750000000001,884.40000000000009]
[31,null,2501.9500000000003,2270.125,1618.65,1127.7750000000001,884.40000000000009]
[32,null,2501.9500000000003,2270.125,1618.65,1127.7750000000001,884.40000000000009]
[33,null,2501.9500000000003,2270.125,1618.65,1127.7750000000001,884.40000000000009]
[34,null,2501.9500000000003,2270.125,1618.65,1127.7750000000001,884.40000000000009]
[35,null,{"$f":"+C172*$K$3","v":2792.0750000000003},2534.6750000000002,1788.8750000000002,1246.8500000000001,977.90000000000009]
[36,null,2792.0750000000003,2534.6750000000002,1788.8750000000002,1246.8500000000001,977.90000000000009]
[37,null,2792.0750000000003,2534.6750000000002,1788.8750000000002,1246.8500000000001,977.90000000000009]
[38,null,2792.0750000000003,2534.6750000000002,1788.8750000000002,1246.8500000000001,977.90000000000009]
[39,null,2792.0750000000003,2534.6750000000002,1788.8750000000002,1246.8500000000001,977.90000000000009]
[40,null,3128.1250000000005,2838.2750000000001,1988.8000000000002,1385.45,1086.8000000000002]
[41,null,3128.1250000000005,2838.2750000000001,1988.8000000000002,1385.45,1086.8000000000002]
[42,null,3128.1250000000005,2838.2750000000001,1988.8000000000002,1385.45,1086.8000000000002]
[43,null,3128.1250000000005,2838.2750000000001,1988.8000000000002,1385.45,1086.8000000000002]
[44,null,3128.1250000000005,2838.2750000000001,1988.8000000000002,1385.45,1086.8000000000002]
[45,null,3500.4750000000004,3176.8,2213.4750000000004,1541.65,1209.45]
[46,null,3500.4750000000004,3176.8,2213.4750000000004,1541.65,1209.45]
[47,null,3500.4750000000004,3176.8,2213.4750000000004,1541.65,1209.45]
[48,null,3500.4750000000004,3176.8,2213.4750000000004,1541.65,1209.45]
[49,null,3500.4750000000004,3176.8,2213.4750000000004,1541.65,1209.45]
[50,null,3920.1250000000005,3558.5000000000005,2469.5,1720.1250000000002,1349.4250000000002]
[51,null,{"$f":"+C188*$K$3","v":3920.1250000000005},3558.5000000000005,2469.5,1720.1250000000002,1349.4250000000002]
[52,null,3920.1250000000005,3558.5000000000005,2469.5,1720.1250000000002,1349.4250000000002]
[53,null,3920.1250000000005,3558.5000000000005,2469.5,1720.1250000000002,1349.4250000000002]
[54,null,3920.1250000000005,3558.5000000000005,2469.5,1720.1250000000002,1349.4250000000002]
[55,null,4383.7750000000005,3977.05,2753.0250000000001,1917.3000000000002,1504.8000000000002]
[56,null,4383.7750000000005,3977.05,2753.0250000000001,1917.3000000000002,1504.8000000000002]
[57,null,4383.7750000000005,3977.05,2753.0250000000001,1917.3000000000002,1504.8000000000002]
[58,null,4383.7750000000005,3977.05,2753.0250000000001,1917.3000000000002,1504.8000000000002]
[59,null,4383.7750000000005,3977.05,2753.0250000000001,1917.3000000000002,1504.8000000000002]
[60,null,4690.125,4257.2750000000005,2943.6000000000004,2050.4,1608.4750000000001]
[61,null,5226.9250000000002,4743.75,3275.8,2282.2250000000004,1789.9750000000001]
[62,null,5807.4500000000007,5270.6500000000005,3637.9750000000004,2533.3000000000002,1987.4250000000002]
[63,null,6431.1500000000005,5836.6,4029.5750000000003,2806.1000000000004,2201.375]
[64,null,7099.1250000000009,6442.9750000000004,4449.2250000000004,3097.8750000000005,2431]
[65,null,7810.0000000000009,7087.85,4898.3,3411.1000000000004,2676.5750000000003]
[66,null,8565.1500000000015,7773.9750000000004,5375.7000000000007,3744.1250000000005,2938.1000000000004]
[67,null,{"$f":"+C204*$K$3","v":9364.3000000000011},8498.6,5883.0750000000007,4097.2250000000004,3214.2000000000003]
[68,null,10207.725,9263.9250000000011,6419.6,4470.9500000000007,3507.3500000000004]
[69,null,11094.875,10068.300000000001,6983.9000000000005,4863.6500000000005,3815.6250000000005]
[70,null,12024.925000000001,10913.1,7578.1750000000002,5277.5250000000005,4139.8500000000004]
[71,null,12999.250000000002,11796.95,8201.0500000000011,5711.4750000000004,4480.8500000000004]
[72,null,14017.575000000001,12721.225,8853.9000000000015,6166.05,4837.5250000000005]
[73,null,15078.800000000001,13684.825000000001,9535.0750000000007,6640.4250000000002,5209.6000000000004]
[74,null,16185.125000000002,14688.300000000001,10245.125,7134.8750000000009,5597.625]
[75,null,17334.075000000001,15730.275000000001,10984.875,7649.6750000000002,6001.6]
[76,null,17334.075000000001,15730.275000000001,10984.875,7649.6750000000002,6001.6]
[77,null,17334.075000000001,15730.275000000001,10984.875,7649.6750000000002,6001.6]
[78,null,17334.075000000001,15730.275000000001,10984.875,7649.6750000000002,6001.6]
[79,null,17334.075000000001,15730.275000000001,10984.875,7649.6750000000002,6001.6]
[80,null,17334.075000000001,15730.275000000001,10984.875,7649.6750000000002,6001.6]
[81,null,17334.075000000001,15730.275000000001,10984.875,7649.6750000000002,6001.6]
[82,null,17334.075000000001,15730.275000000001,10984.875,7649.6750000000002,6001.6]
[83,null,{"$f":"+C220*$K$3","v":17334.075000000001},15730.275000000001,10984.875,7649.6750000000002,6001.6]
[84,"o más",17334.075000000001,15730.275000000001,10984.875,7649.6750000000002,6001.6]
[1,"Hijo",889.62500000000011,808.22500000000002,596.47500000000002,416.35,326.97500000000002]
[2,"Hijos",1511.6750000000002,1372.25,1014.4750000000001,707.30000000000007,554.40000000000009]
[3,"Hijos o más",2134,1937.3750000000002,1431.1000000000001,997.15000000000009,782.37500000000011]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$3","v":1320.5500000000002},{"$f":"+D305*$K$3","v":1266.9250000000002},928.12500000000011,645.97500000000002,507.37500000000006]
[19,null,{"$f":"+C306*$K$3","v":1320.5500000000002},1266.9250000000002,928.12500000000011,645.97500000000002,507.37500000000006]
[20,null,1320.5500000000002,1266.9250000000002,928.12500000000011,645.97500000000002,507.37500000000006]
[21,null,1320.5500000000002,1266.9250000000002,928.12500000000011,645.97500000000002,507.37500000000006]
[22,null,1320.5500000000002,1266.9250000000002,928.12500000000011,645.97500000000002,507.37500000000006]
[23,null,1320.5500000000002,1266.9250000000002,928.12500000000011,645.97500000000002,507.37500000000006]
[24,null,1320.5500000000002,1266.9250000000002,928.12500000000011,645.97500000000002,507.37500000000006]
[25,null,1424.7750000000001,1367.0250000000001,990.00000000000011,689.15000000000009,540.65000000000009]
[26,null,1424.7750000000001,1367.0250000000001,990.00000000000011,689.15000000000009,540.65000000000009]
[27,null,1424.7750000000001,1367.0250000000001,990.00000000000011,689.15000000000009,540.65000000000009]
[28,null,1424.7750000000001,1367.0250000000001,990.00000000000011,689.15000000000009,540.65000000000009]
[29,null,1424.7750000000001,1367.0250000000001,990.00000000000011,689.15000000000009,540.65000000000009]
[30,null,1607.3750000000002,1542.4750000000001,1101.375,766.42500000000007,601.70000000000005]
[31,null,1607.3750000000002,1542.4750000000001,1101.375,766.42500000000007,601.70000000000005]
[32,null,1607.3750000000002,1542.4750000000001,1101.375,766.42500000000007,601.70000000000005]
[33,null,1607.3750000000002,1542.4750000000001,1101.375,766.42500000000007,601.70000000000005]
[34,null,1607.3750000000002,1542.4750000000001,1101.375,766.42500000000007,601.70000000000005]
[35,null,{"$f":"+C322*$K$3","v":1819.4},1745.4250000000002,1232.825,858.27500000000009,673.47500000000002]
[36,null,1819.4,1745.4250000000002,1232.825,858.27500000000009,673.47500000000002]
[37,null,1819.4,1745.4250000000002,1232.825,858.27500000000009,673.47500000000002]
[38,null,1819.4,1745.4250000000002,1232.825,858.27500000000009,673.47500000000002]
[39,null,1819.4,1745.4250000000002,1232.825,858.27500000000009,673.47500000000002]
[40,null,2063.6000000000004,1979.7250000000001,1387.65,965.80000000000007,757.62500000000011]
[41,null,2063.6000000000004,1979.7250000000001,1387.65,965.80000000000007,757.62500000000011]
[42,null,2063.6000000000004,1979.7250000000001,1387.65,965.80000000000007,757.62500000000011]
[43,null,2063.6000000000004,1979.7250000000001,1387.65,965.80000000000007,757.62500000000011]
[44,null,2063.6000000000004,1979.7250000000001,1387.65,965.80000000000007,757.62500000000011]
[45,null,2335.3000000000002,2240.7000000000003,1562.0000000000002,1086.8000000000002,853.32500000000005]
[46,null,2335.3000000000002,2240.7000000000003,1562.0000000000002,1086.8000000000002,853.32500000000005]
[47,null,2335.3000000000002,2240.7000000000003,1562.0000000000002,1086.8000000000002,853.32500000000005]
[48,null,2335.3000000000002,2240.7000000000003,1562.0000000000002,1086.8000000000002,853.32500000000005]
[49,null,2335.3000000000002,2240.7000000000003,1562.0000000000002,1086.8000000000002,853.32500000000005]
[50,null,2642.75,2535.7750000000001,1760.0000000000002,1224.8500000000001,960.85]
[51,null,{"$f":"+C338*$K$3","v":2642.75},2535.7750000000001,1760.0000000000002,1224.8500000000001,960.85]
[52,null,2642.75,2535.7750000000001,1760.0000000000002,1224.8500000000001,960.85]
[53,null,2642.75,2535.7750000000001,1760.0000000000002,1224.8500000000001,960.85]
[54,null,2642.75,2535.7750000000001,1760.0000000000002,1224.8500000000001,960.85]
[55,null,2980.7250000000004,2859.7250000000004,1980.5500000000002,1377.4750000000001,1081.3000000000002]
[56,null,2980.7250000000004,2859.7250000000004,1980.5500000000002,1377.4750000000001,1081.3000000000002]
[57,null,2980.7250000000004,2859.7250000000004,1980.5500000000002,1377.4750000000001,1081.3000000000002]
[58,null,2980.7250000000004,2859.7250000000004,1980.5500000000002,1377.4750000000001,1081.3000000000002]
[59,null,2980.7250000000004,2859.7250000000004,1980.5500000000002,1377.4750000000001,1081.3000000000002]
[60,null,3205.9500000000003,3075.8750000000005,2127.9500000000003,1480.0500000000002,1161.325]
[61,null,3598.65,3453.1750000000002,2387,1660.45,1302.4000000000001]
[62,null,4024.3500000000004,3861.55,2667.5,1855.15,1456.1250000000002]
[63,null,4481.125,4300.1750000000002,2971.3750000000005,2067.1750000000002,1622.5000000000002]
[64,null,4971.4500000000007,4770.1500000000005,3297.8,2294.0500000000002,1799.0500000000002]
[65,null,5493.9500000000007,5271.4750000000004,3646.5000000000005,2536.3250000000003,1989.9]
[66,null,6048.35,5803.6,4018.8500000000004,2795.1000000000004,2193.125]
[67,null,{"$f":"+C354*$K$3","v":6635.4750000000004},6366.5250000000005,4412.375,3069.0000000000005,2407.9]
[68,null,7254.5000000000009,6960.5250000000005,4829.2750000000005,3359.4,2635.875]
[69,null,7905.9750000000004,7586.1500000000005,5268.7250000000004,3664.3750000000005,2875.1250000000005]
[70,null,8590.4500000000007,8242.5750000000007,5730.4500000000007,3986.4000000000005,3127.5750000000003]
[71,null,9307.1,8929.8000000000011,6215.8250000000007,4322.7250000000004,3391.8500000000004]
[72,null,10055.650000000001,9648.375,6723.2000000000007,4676.375,3668.5000000000005]
[73,null,10837.2,10397.475,7253.1250000000009,5044.6000000000004,3957.2500000000005]
[74,null,11650.650000000001,11178.2,7806.1500000000005,5429.05,4259.75]
[75,null,12495.45,11989.45,8381.4500000000007,5829.7250000000004,4572.9750000000004]
[76,null,12495.45,11989.45,8381.4500000000007,5829.7250000000004,4572.9750000000004]
[77,null,12495.45,11989.45,8381.4500000000007,5829.7250000000004,4572.9750000000004]
[78,null,12495.45,11989.45,8381.4500000000007,5829.7250000000004,4572.9750000000004]
[79,null,12495.45,11989.45,8381.4500000000007,5829.7250000000004,4572.9750000000004]
[80,null,12495.45,11989.45,8381.4500000000007,5829.7250000000004,4572.9750000000004]
[81,null,12495.45,11989.45,8381.4500000000007,5829.7250000000004,4572.9750000000004]
[82,null,12495.45,11989.45,8381.4500000000007,5829.7250000000004,4572.9750000000004]
[83,null,{"$f":"+C370*$K$3","v":12495.45},11989.45,{"$f":"+E370*$K$3","v":8381.4500000000007},5829.7250000000004,4572.9750000000004]
[84,"o más",12495.45,11989.45,8381.4500000000007,5829.7250000000004,4572.9750000000004]
[1,"Hijo",616.55000000000007,591.80000000000007,439.72500000000002,306.35000000000002,241.17500000000001]
[2,"Hijos",1048.575,1005.4000000000001,747.17500000000007,520.30000000000007,407.55]
[3,"Hijos o más",1480.0500000000002,1420.3750000000002,1055.45,734.52500000000009,576.125]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",0,1000,2000,null,null,null,250,2000]
[18,18,27917,18014,null,null,null,null,0,0]
[19,18,27917,18014,null,null,null,null,0,0]
[20,18,27917,18014,null,null,null,null,0,0]
[21,18,27917,18014,null,null,null,null,0,0]
[22,18,27917,18014,null,null,null,null,0,0]
[23,18,27917,18014,null,null,null,null,0,0]
[24,18,27917,18014,null,null,null,null,0,0]
[25,25,29934,19315,null,null,null,null,0,0]
[26,25,29934,19315,null,null,null,null,0,0]
[27,25,29934,19315,null,null,null,null,0,0]
[28,25,29934,19315,null,null,null,null,0,0]
[29,25,29934,19315,null,null,null,null,0,0]
[30,30,33415,21555,null,null,null,null,0,0]
[31,30,33415,21555,null,null,null,null,0,0]
[32,30,33415,21555,null,null,null,null,0,0]
[33,30,33415,21555,null,null,null,null,0,0]
[34,30,33415,21555,null,null,null,null,0,0]
[35,35,37377,24117,null,null,null,null,0,0]
[36,35,37377,24117,null,null,null,null,0,0]
[37,35,37377,24117,null,null,null,null,0,0]
[38,35,37377,24117,null,null,null,null,0,0]
[39,35,37377,24117,null,null,null,null,0,0]
[40,40,41902,27034,null,null,null,null,0,0]
[41,40,41902,27034,null,null,null,null,0,0]
[42,40,41902,27034,null,null,null,null,0,0]
[43,40,41902,27034,null,null,null,null,0,0]
[44,40,41902,27034,null,null,null,null,0,0]
[45,45,46900,30260,null,null,null,null,0,0]
[46,45,46900,30260,null,null,null,null,0,0]
[47,45,46900,30260,null,null,null,null,0,0]
[48,45,46900,30260,null,null,null,null,0,0]
[49,45,46900,30260,null,null,null,null,0,0]
[50,50,52491,33865,null,null,null,null,0,0]
[51,50,52491,33865,null,null,null,null,0,0]
[52,50,52491,33865,null,null,null,null,0,0]
[53,50,52491,33865,null,null,null,null,0,0]
[54,50,52491,33865,null,null,null,null,0,0]
[55,55,58626,37826,null,null,null,null,0,0]
[56,55,58626,37826,null,null,null,null,0,0]
[57,55,58626,37826,null,null,null,null,0,0]
[58,55,58626,37826,null,null,null,null,0,0]
[59,55,58626,37826,null,null,null,null,0,0]
[60,60,62696,40452,null,null,null,null,0,0]
[61,61,69769,45015,null,null,null,null,0,0]
[62,62,77393,49935,null,null,null,null,0,0]
[63,63,85578,55211,null,null,null,null,0,0]
[64,64,94313,60849,null,null,null,null,0,0]
[65,65,103605,66842,null,null,null,null,0,0]
[66,66,113448,73196,null,null,null,null,0,0]
[67,67,123850,79905,null,null,null,null,0,0]
[68,68,134803,86975,null,null,null,null,0,0]
[69,69,146316,94397,null,null,null,null,0,0]
[70,70,158382,102181,null,null,null,null,0,0]
[71,71,171000,110326,null,null,null,null,0,0]
[72,72,184175,118824,null,null,null,null,0,0]
[73,73,197903,127680,null,null,null,null,0,0]
[74,74,212190,136899,null,null,null,null,0,0]
[75,75,227029,146470,null,null,null,null,0,0]
[76,75,227029,146470,null,null,null,null,0,0]
[77,75,227029,146470,null,null,null,null,0,0]
[78,75,227029,146470,null,null,null,null,0,0]
[79,75,227029,146470,null,null,null,null,0,0]
[80,75,227029,146470,null,null,null,null,0,0]
[81,75,227029,146470,null,null,null,null,0,0]
[82,75,227029,146470,null,null,null,null,0,0]
[83,75,227029,146470,null,null,null,null,0,0]
[84,75,227029,146470,null,null,null,null,0,0]
[1,"1 Child",11743,7577,null,null,null,null,0,0]
[2,"2 Children",19963,12878,null,null,null,null,0,0]
[3,"3+ Children",28178,18182,null,null,null,null,0,0]
[]
["BUPA GLOBAL ULTIMATE - MENSUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$2","v":2605.5866666666666},{"$f":"+D905*$K$2","v":1681.3066666666668},0,0,0]
[19,null,{"$f":"+C906*$K$2","v":2605.5866666666666},1681.3066666666668,0,0,0]
[20,null,2605.5866666666666,1681.3066666666668,0,0,0]
[21,null,2605.5866666666666,1681.3066666666668,0,0,0]
[22,null,2605.5866666666666,1681.3066666666668,0,0,0]
[23,null,2605.5866666666666,1681.3066666666668,0,0,0]
[24,null,2605.5866666666666,1681.3066666666668,0,0,0]
[25,null,2793.84,1802.7333333333333,0,0,0]
[26,null,2793.84,1802.7333333333333,0,0,0]
[27,null,2793.84,1802.7333333333333,0,0,0]
[28,null,2793.84,1802.7333333333333,0,0,0]
[29,null,2793.84,1802.7333333333333,0,0,0]
[30,null,3118.7333333333336,2011.8000000000002,0,0,0]
[31,null,3118.7333333333336,2011.8000000000002,0,0,0]
[32,null,3118.7333333333336,2011.8000000000002,0,0,0]
[33,null,3118.7333333333336,2011.8000000000002,0,0,0]
[34,null,3118.7333333333336,2011.8000000000002,0,0,0]
[35,null,{"$f":"+C922*$K$2","v":3488.52},2250.92,0,0,0]
[36,null,3488.52,2250.92,0,0,0]
[37,null,3488.52,2250.92,0,0,0]
[38,null,3488.52,{"$f":"+D925*$K$2","v":2250.92},0,0,0]
[39,null,3488.52,2250.92,0,0,0]
[40,null,3910.8533333333335,2523.1733333333336,0,0,0]
[41,null,3910.8533333333335,2523.1733333333336,0,0,0]
[42,null,3910.8533333333335,2523.1733333333336,0,0,0]
[43,null,3910.8533333333335,2523.1733333333336,0,0,0]
[44,null,3910.8533333333335,2523.1733333333336,0,0,0]
[45,null,4377.3333333333339,2824.2666666666669,0,0,0]
[46,null,4377.3333333333339,2824.2666666666669,0,0,0]
[47,null,4377.3333333333339,2824.2666666666669,0,0,0]
[48,null,4377.3333333333339,2824.2666666666669,0,0,0]
[49,null,4377.3333333333339,2824.2666666666669,0,0,0]
[50,null,4899.16,3160.7333333333336,0,0,0]
[51,null,{"$f":"+C938*$K$2","v":4899.16},3160.7333333333336,0,0,0]
[52,null,4899.16,3160.7333333333336,0,0,0]
[53,null,4899.16,3160.7333333333336,0,0,0]
[54,null,4899.16,3160.7333333333336,0,0,0]
[55,null,5471.76,3530.4266666666667,0,0,0]
[56,null,5471.76,3530.4266666666667,0,0,0]
[57,null,5471.76,3530.4266666666667,0,0,0]
[58,null,5471.76,3530.4266666666667,0,0,0]
[59,null,5471.76,3530.4266666666667,0,0,0]
[60,null,5851.626666666667,3775.52,0,0,0]
[61,null,6511.7733333333335,4201.4000000000005,0,0,0]
[62,null,7223.3466666666673,4660.6000000000004,0,0,0]
[63,null,7987.2800000000007,5153.0266666666666,0,0,0]
[64,null,8802.5466666666671,5679.2400000000007,0,0,0]
[65,null,9669.8000000000011,6238.586666666667,0,0,0]
[66,null,10588.480000000001,6831.626666666667,0,0,0]
[67,null,{"$f":"+C954*$K$2","v":11559.333333333334},7457.8,0,0,0]
[68,null,12581.613333333335,8117.666666666667,0,0,0]
[69,null,13656.16,8810.3866666666672,0,0,0]
[70,null,14782.320000000002,9536.8933333333334,0,0,0]
[71,null,15960,10297.093333333334,0,0,0]
[72,null,17189.666666666668,11090.24,0,0,0]
[73,null,18470.946666666667,11916.800000000001,0,0,0]
[74,null,19804.400000000001,12777.24,0,0,0]
[75,null,21189.373333333333,13670.533333333335,0,0,0]
[76,null,21189.373333333333,13670.533333333335,0,0,0]
[77,null,21189.373333333333,13670.533333333335,0,0,0]
[78,null,21189.373333333333,13670.533333333335,0,0,0]
[79,null,21189.373333333333,13670.533333333335,0,0,0]
[80,null,21189.373333333333,13670.533333333335,0]
[81,null,21189.373333333333,13670.533333333335,0]
[82,null,21189.373333333333,13670.533333333335,0]
[83,null,{"$f":"+C970*$K$2","v":21189.373333333333},13670.533333333335,0]
[84,"o más",21189.373333333333,13670.533333333335,0,0,0]
[1,"Hijo",1096.0133333333333,707.18666666666672,0,0,0]
[2,"Hijos",1863.2133333333334,1201.9466666666667,0,0,0]
[3,"Hijos o más",2629.9466666666667,1696.9866666666667,0,0,0]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$3","v":7677.1750000000002},{"$f":"+D905*$K$3","v":4953.8500000000004},0,{"$f":"+F380*$K$3","v":60.291000000000004},47.355000000000011]
[19,null,{"$f":"+C906*$K$3","v":7677.1750000000002},4953.8500000000004,0,60.291000000000004,47.355000000000011]
[20,null,7677.1750000000002,4953.8500000000004,0,60.291000000000004,47.355000000000011]
[21,null,7677.1750000000002,4953.8500000000004,0,60.291000000000004,47.355000000000011]
[22,null,7677.1750000000002,4953.8500000000004,0,60.291000000000004,47.355000000000011]
[23,null,7677.1750000000002,4953.8500000000004,0,60.291000000000004,47.355000000000011]
[24,null,7677.1750000000002,4953.8500000000004,0,64.320666666666682,50.460666666666675]
[25,null,8231.85,5311.625,0,64.320666666666682,50.460666666666675]
[26,null,8231.85,5311.625,0,64.320666666666682,50.460666666666675]
[27,null,8231.85,5311.625,0,64.320666666666682,50.460666666666675]
[28,null,8231.85,5311.625,0,64.320666666666682,50.460666666666675]
[29,null,8231.85,5311.625,0,71.533000000000001,56.158666666666676]
[30,null,9189.125,5927.6250000000009,0,71.533000000000001,56.158666666666676]
[31,null,9189.125,5927.6250000000009,0,71.533000000000001,56.158666666666676]
[32,null,9189.125,5927.6250000000009,0,71.533000000000001,56.158666666666676]
[33,null,9189.125,5927.6250000000009,0,71.533000000000001,56.158666666666676]
[34,null,9189.125,5927.6250000000009,0,{"$f":"+F396*$K$3","v":80.105666666666679},62.857666666666674]
[35,null,{"$f":"+C922*$K$3","v":10278.675000000001},6632.1750000000002,0,80.105666666666679,62.857666666666674]
[36,null,10278.675000000001,6632.1750000000002,0,80.105666666666679,62.857666666666674]
[37,null,10278.675000000001,6632.1750000000002,0,80.105666666666679,62.857666666666674]
[38,null,10278.675000000001,6632.1750000000002,0,80.105666666666679,62.857666666666674]
[39,null,10278.675000000001,6632.1750000000002,0,90.14133333333335,70.711666666666673]
[40,null,11523.050000000001,7434.35,0,90.14133333333335,70.711666666666673]
[41,null,11523.050000000001,7434.35,0,90.14133333333335,70.711666666666673]
[42,null,11523.050000000001,7434.35,0,90.14133333333335,70.711666666666673]
[43,null,11523.050000000001,7434.35,0,90.14133333333335,70.711666666666673]
[44,null,11523.050000000001,7434.35,0,101.43466666666669,79.643666666666675]
[45,null,12897.500000000002,8321.5,0,101.43466666666669,79.643666666666675]
[46,null,12897.500000000002,8321.5,0,101.43466666666669,79.643666666666675]
[47,null,12897.500000000002,8321.5,0,101.43466666666669,79.643666666666675]
[48,null,12897.500000000002,8321.5,0,101.43466666666669,79.643666666666675]
[49,null,12897.500000000002,8321.5,0,114.31933333333335,89.679333333333346]
[50,null,14435.025000000001,9312.875,0,{"$f":"+F412*$K$3","v":114.31933333333335},89.679333333333346]
[51,null,{"$f":"+C938*$K$3","v":14435.025000000001},9312.875,0,114.31933333333335,89.679333333333346]
[52,null,14435.025000000001,9312.875,0,114.31933333333335,89.679333333333346]
[53,null,14435.025000000001,9312.875,0,114.31933333333335,89.679333333333346]
[54,null,14435.025000000001,9312.875,0,128.56433333333334,100.92133333333335]
[55,null,16122.150000000001,10402.150000000001,0,128.56433333333334,100.92133333333335]
[56,null,16122.150000000001,10402.150000000001,0,128.56433333333334,100.92133333333335]
[57,null,16122.150000000001,10402.150000000001,0,128.56433333333334,100.92133333333335]
[58,null,16122.150000000001,10402.150000000001,0,128.56433333333334,100.92133333333335]
[59,null,16122.150000000001,10402.150000000001,0,138.13800000000003,108.39033333333336]
[60,null,17241.400000000001,11124.300000000001,0,154.97533333333337,121.55733333333335]
[61,null,19186.475000000002,12379.125000000002,0,173.14733333333334,135.90500000000003]
[62,null,21283.075000000001,13732.125000000002,0,192.93633333333335,151.43333333333337]
[63,null,23533.95,15183.025000000001,0,214.11133333333336,167.91133333333335]
[64,null,25936.075000000001,16733.475000000002,0,236.7236666666667,185.72400000000002]
[65,null,28491.375000000004,18381.550000000003,0,260.87600000000003,204.69166666666669]
[66,null,31198.2,20128.900000000001,0,{"$f":"+F428*$K$3","v":286.44000000000005},224.73733333333337]
[67,null,{"$f":"+C954*$K$3","v":34058.75},21973.875,0,313.54400000000004,246.01500000000001]
[68,null,37070.825000000004,23918.125000000004,0,342.00833333333338,268.34500000000003]
[69,null,40236.9,25959.175000000003,0,372.06400000000002,291.90700000000004]
[70,null,43555.05,28099.775000000001,0,403.45433333333341,316.57266666666669]
[71,null,47025.000000000007,30339.65,0,436.46166666666676,342.39333333333343]
[72,null,50648.125000000007,32676.600000000002,0,470.82933333333341,369.34333333333342]
[73,null,54423.325000000004,35112,0,506.71133333333341,397.57666666666671]
[74,null,58352.250000000007,37647.225000000006,0,544.10766666666677,426.81100000000004]
[75,null,62432.975000000006,40279.25,0,544.10766666666677,426.81100000000004]
[76,null,62432.975000000006,40279.25,0,544.10766666666677,426.81100000000004]
[77,null,62432.975000000006,40279.25,0,544.10766666666677,426.81100000000004]
[78,null,62432.975000000006,40279.25,0,544.10766666666677,426.81100000000004]
[79,null,62432.975000000006,40279.25,0,544.10766666666677,426.81100000000004]
[80,null,62432.975000000006,40279.25,0,544.10766666666677,426.81100000000004]
[81,null,62432.975000000006,40279.25,0,544.10766666666677,426.81100000000004]
[82,null,62432.975000000006,40279.25,0,{"$f":"+F444*$K$3","v":544.10766666666677},426.81100000000004]
[83,null,{"$f":"+C970*$K$3","v":62432.975000000006},40279.25,0,544.10766666666677,426.81100000000004]
[84,"o más",62432.975000000006,40279.25,0,28.592666666666673,22.509666666666671]
[1,"Hijo",3229.3250000000003,2083.6750000000002,0,48.561333333333337,38.038000000000004]
[2,"Hijos",5489.8250000000007,3541.4500000000003,0,68.555666666666681,53.771666666666668]
[3,"Hijos o más",7748.9500000000007,5000.05,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,18,2923,2266]
[19,18,2923,2266]
[20,18,2923,2266]
[21,18,2923,2266]
[22,18,2923,2266]
[23,18,2923,2266]
[24,18,2923,2266]
[25,25,3129,2405]
[26,25,3129,2405]
[27,25,3129,2405]
[28,25,3129,2405]
[29,25,3129,2405]
[30,30,3488,2656]
[31,30,3488,2656]
[32,30,3488,2656]
[33,30,3488,2656]
[34,30,3488,2656]
[35,35,3897,2957]
[36,35,3897,2957]
[37,35,3897,2957]
[38,35,3897,2957]
[39,35,3897,2957]
[40,40,4368,3310]
[41,40,4368,3310]
[42,40,4368,3310]
[43,40,4368,3310]
[44,40,4368,3310]
[45,45,4892,3713]
[46,45,4892,3713]
[47,45,4892,3713]
[48,45,4892,3713]
[49,45,4892,3713]
[50,50,5478,4171]
[51,50,5478,4171]
[52,50,5478,4171]
[53,50,5478,4171]
[54,50,5478,4171]
[55,55,6126,4684]
[56,55,6126,4684]
[57,55,6126,4684]
[58,55,6126,4684]
[59,55,6126,4684]
[60,60,6554,5026]
[61,61,7301,5625]
[62,62,8107,6280]
[63,63,8975,6988]
[64,64,9901,7751]
[65,65,10889,8566]
[66,66,11935,9434]
[67,67,13045,10356]
[68,68,14210,11333]
[69,69,15437,12361]
[70,70,16725,13446]
[71,71,18074,14583]
[72,72,19477,15773]
[73,73,20947,17017]
[74,74,22474,18314]
[75,75,24059,19665]
[76,75,24059,19665]
[77,75,24059,19665]
[78,75,24059,19665]
[79,75,24059,19665]
[80,75,24059,19665]
[81,75,24059,19665]
[82,75,24059,19665]
[83,75,24059,19665]
[84,75,24059,19665]
[1,"1 Child",1235,970]
[2,"2 Children",2095,1644]
[3,"3+ Children",2957,2322]
[]
["BUPA GLOBAL MM - MENSUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$2","v":272.81333333333333},{"$f":"+D1129*$K$2","v":211.49333333333334},0,0,0]
[19,null,{"$f":"+C1130*$K$2","v":272.81333333333333},211.49333333333334,0,0,0]
[20,null,272.81333333333333,211.49333333333334,0,0,0]
[21,null,272.81333333333333,211.49333333333334,0,0,0]
[22,null,272.81333333333333,211.49333333333334,0,0,0]
[23,null,272.81333333333333,211.49333333333334,0,0,0]
[24,null,272.81333333333333,211.49333333333334,0,0,0]
[25,null,292.04000000000002,224.46666666666667,0,0,0]
[26,null,292.04000000000002,224.46666666666667,0,0,0]
[27,null,292.04000000000002,224.46666666666667,0,0,0]
[28,null,292.04000000000002,224.46666666666667,0,0,0]
[29,null,292.04000000000002,224.46666666666667,0,0,0]
[30,null,325.54666666666668,247.89333333333335,0,0,0]
[31,null,325.54666666666668,247.89333333333335,0,0,0]
[32,null,325.54666666666668,247.89333333333335,0,0,{"$f":"+G1143*$K$2","v":0}]
[33,null,325.54666666666668,247.89333333333335,0,0,0]
[34,null,325.54666666666668,247.89333333333335,0,0,0]
[35,null,{"$f":"+C1146*$K$2","v":363.72},275.98666666666668,0,0,0]
[36,null,363.72,275.98666666666668,0,0,0]
[37,null,363.72,275.98666666666668,0,0,0]
[38,null,363.72,275.98666666666668,0,0,0]
[39,null,363.72,275.98666666666668,0,0,0]
[40,null,407.68,308.93333333333334,0,0,0]
[41,null,407.68,308.93333333333334,0,0,0]
[42,null,407.68,308.93333333333334,0,0,0]
[43,null,407.68,308.93333333333334,0,0,0]
[44,null,407.68,308.93333333333334,0,0,0]
[45,null,456.5866666666667,346.54666666666668,0,0,0]
[46,null,456.5866666666667,346.54666666666668,0,0,0]
[47,null,456.5866666666667,346.54666666666668,0,0,0]
[48,null,456.5866666666667,346.54666666666668,0,0,0]
[49,null,456.5866666666667,346.54666666666668,0,0,0]
[50,null,511.28000000000003,389.29333333333335,0,0,0]
[51,null,{"$f":"+C1162*$K$2","v":511.28000000000003},389.29333333333335,0,0,0]
[52,null,511.28000000000003,389.29333333333335,0,0,0]
[53,null,511.28000000000003,389.29333333333335,0,0,0]
[54,null,511.28000000000003,389.29333333333335,0,0,0]
[55,null,571.76,437.17333333333335,0,0,0]
[56,null,571.76,437.17333333333335,0,0,0]
[57,null,571.76,437.17333333333335,0,0,0]
[58,null,571.76,437.17333333333335,0,0,0]
[59,null,571.76,437.17333333333335,0,0,0]
[60,null,611.70666666666671,469.09333333333336,0,0,0]
[61,null,681.42666666666673,525,0,0,0]
[62,null,756.65333333333342,586.13333333333333,0,0,0]
[63,null,837.66666666666674,652.21333333333337,0,0,0]
[64,null,924.09333333333336,723.42666666666673,0,0,0]
[65,null,1016.3066666666667,799.49333333333334,0,0,0]
[66,null,1113.9333333333334,880.50666666666666,0,0,0]
[67,null,{"$f":"+C1178*$K$2","v":1217.5333333333333},966.56000000000006,0,0,0]
[68,null,1326.2666666666667,1057.7466666666667,0,0,0]
[69,null,1440.7866666666666,1153.6933333333334,0,0,0]
[70,null,1561,1254.96,0,0,0]
[71,null,1686.9066666666668,1361.0800000000002,0,0,0]
[72,null,1817.8533333333335,1472.1466666666668,0,0,0]
[73,null,1955.0533333333335,1588.2533333333333,0,0,0]
[74,null,2097.5733333333333,1709.3066666666668,0,0,0]
[75,null,2245.5066666666667,1835.4,0,0,0]
[76,null,2245.5066666666667,1835.4,0,0,0]
[77,null,2245.5066666666667,1835.4,0,0,0]
[78,null,2245.5066666666667,1835.4,0,0,0]
[79,null,2245.5066666666667,1835.4,0,0,0]
[80,null,2245.5066666666667,1835.4,0]
[81,null,2245.5066666666667,1835.4,0]
[82,null,2245.5066666666667,1835.4,0]
[83,null,{"$f":"+C1194*$K$2","v":2245.5066666666667},1835.4,0]
[84,"o más",2245.5066666666667,1835.4,0,0,0]
[1,"Hijo",115.26666666666667,90.533333333333331,0,0,0]
[2,"Hijos",195.53333333333333,153.44,0,0,0]
[3,"Hijos o más",275.98666666666668,216.72,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$3","v":803.82500000000005},{"$f":"+D1129*$K$3","v":623.15000000000009},0,{"$f":"+F604*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$3","v":803.82500000000005},623.15000000000009,0,342.36675000000002,268.90875000000005]
[20,null,803.82500000000005,623.15000000000009,0,342.36675000000002,268.90875000000005]
[21,null,803.82500000000005,623.15000000000009,0,342.36675000000002,268.90875000000005]
[22,null,803.82500000000005,623.15000000000009,0,342.36675000000002,268.90875000000005]
[23,null,803.82500000000005,623.15000000000009,0,342.36675000000002,268.90875000000005]
[24,null,803.82500000000005,623.15000000000009,0,342.36675000000002,268.90875000000005]
[25,null,860.47500000000002,661.375,0,342.36675000000002,268.90875000000005]
[26,null,860.47500000000002,661.375,0,365.24950000000007,286.54450000000003]
[27,null,860.47500000000002,661.375,0,365.24950000000007,286.54450000000003]
[28,null,860.47500000000002,661.375,0,365.24950000000007,286.54450000000003]
[29,null,860.47500000000002,661.375,0,365.24950000000007,286.54450000000003]
[30,null,959.2,730.40000000000009,0,365.24950000000007,286.54450000000003]
[31,null,959.2,730.40000000000009,0,406.20525000000009,318.90100000000007]
[32,null,959.2,730.40000000000009,0,406.20525000000009,318.90100000000007]
[33,null,959.2,730.40000000000009,0,406.20525000000009,318.90100000000007]
[34,null,959.2,730.40000000000009,0,{"$f":"+F620*$K$3","v":406.20525000000009},318.90100000000007]
[35,null,{"$f":"+C1146*$K$3","v":1071.6750000000002},813.17500000000007,0,406.20525000000009,318.90100000000007]
[36,null,1071.6750000000002,813.17500000000007,0,454.88575000000009,356.94175000000001]
[37,null,1071.6750000000002,813.17500000000007,0,454.88575000000009,356.94175000000001]
[38,null,1071.6750000000002,813.17500000000007,0,454.88575000000009,356.94175000000001]
[39,null,1071.6750000000002,813.17500000000007,0,454.88575000000009,356.94175000000001]
[40,null,1201.2,910.25000000000011,0,454.88575000000009,356.94175000000001]
[41,null,1201.2,910.25000000000011,0,511.87400000000008,401.54125000000005]
[42,null,1201.2,910.25000000000011,0,511.87400000000008,401.54125000000005]
[43,null,1201.2,910.25000000000011,0,511.87400000000008,401.54125000000005]
[44,null,1201.2,910.25000000000011,0,511.87400000000008,401.54125000000005]
[45,null,1345.3000000000002,1021.075,0,511.87400000000008,401.54125000000005]
[46,null,1345.3000000000002,1021.075,0,576.00400000000002,452.26225000000005]
[47,null,1345.3000000000002,1021.075,0,576.00400000000002,452.26225000000005]
[48,null,1345.3000000000002,1021.075,0,576.00400000000002,452.26225000000005]
[49,null,1345.3000000000002,1021.075,0,576.00400000000002,452.26225000000005]
[50,null,1506.45,1147.0250000000001,0,{"$f":"+F636*$K$3","v":576.00400000000002},452.26225000000005]
[51,null,{"$f":"+C1162*$K$3","v":1506.45},1147.0250000000001,0,649.17050000000017,509.2505000000001]
[52,null,1506.45,1147.0250000000001,0,649.17050000000017,509.2505000000001]
[53,null,1506.45,1147.0250000000001,0,649.17050000000017,509.2505000000001]
[54,null,1506.45,1147.0250000000001,0,649.17050000000017,509.2505000000001]
[55,null,1684.65,1288.1000000000001,0,649.17050000000017,509.2505000000001]
[56,null,1684.65,1288.1000000000001,0,730.06175000000007,573.08900000000006]
[57,null,1684.65,1288.1000000000001,0,730.06175000000007,573.08900000000006]
[58,null,1684.65,1288.1000000000001,0,730.06175000000007,573.08900000000006]
[59,null,1684.65,1288.1000000000001,0,730.06175000000007,573.08900000000006]
[60,null,1802.3500000000001,1382.15,0,730.06175000000007,573.08900000000006]
[61,null,2007.7750000000001,1546.8750000000002,0,784.42650000000003,615.50225000000012]
[62,null,2229.4250000000002,1727.0000000000002,0,880.03850000000011,690.27200000000005]
[63,null,2468.125,1921.7,0,983.22950000000014,771.74625000000015]
[64,null,2722.7750000000001,2131.5250000000001,0,1095.6027500000002,859.92500000000007]
[65,null,2994.4750000000004,2355.65,0,1215.8465000000001,953.49650000000008]
[66,null,3282.1250000000005,2594.3500000000004,0,{"$f":"+F652*$K$3","v":1344.2522500000002},1054.6470000000002]
[67,null,{"$f":"+C1178*$K$3","v":3587.3750000000005},2847.9,0,1481.4030000000002,1162.35625]
[68,null,3907.7500000000005,3116.5750000000003,0,1626.5700000000002,1276.1870000000001]
[69,null,4245.1750000000002,3399.2750000000001,0,1780.4820000000002,1397.0137500000001]
[70,null,4599.375,3697.65,0,1942.1187500000001,1523.8162500000003]
[71,null,4970.3500000000004,4010.3250000000003,0,2112.7920000000004,1657.6147500000002]
[72,null,5356.1750000000002,4337.5750000000007,0,2291.0442499999999,1797.6805000000002]
[73,null,5760.4250000000002,4679.6750000000002,0,2478.4787500000002,1944.3050000000003]
[74,null,6180.35,5036.3500000000004,0,2673.6379999999999,2097.3425000000002]
[75,null,6616.2250000000004,5407.875,0,2877.3965000000003,2257.6675000000005]
[76,null,6616.2250000000004,5407.875,0,3089.7542500000004,2423.6767500000005]
[77,null,6616.2250000000004,5407.875,0,3089.7542500000004,2423.6767500000005]
[78,null,6616.2250000000004,5407.875,0,3089.7542500000004,2423.6767500000005]
[79,null,6616.2250000000004,5407.875,0,3089.7542500000004,2423.6767500000005]
[80,null,6616.2250000000004,5407.875,0,3089.7542500000004,2423.6767500000005]
[81,null,6616.2250000000004,5407.875,0,3089.7542500000004,2423.6767500000005]
[82,null,6616.2250000000004,5407.875,0,{"$f":"+F668*$K$3","v":3089.7542500000004},2423.6767500000005]
[83,null,{"$f":"+C1194*$K$3","v":6616.2250000000004},5407.875,0,3089.7542500000004,2423.6767500000005]
[84,"o más",6616.2250000000004,5407.875,0,3089.7542500000004,2423.6767500000005]
[1,"Hijo",339.625,266.75,0,3089.7542500000004,2423.6767500000005]
[2,"Hijos",576.125,452.1,0,162.36550000000003,127.82275000000001]
[3,"Hijos o más",813.17500000000007,638.55000000000007,0,275.75900000000007,216.00150000000002]
[]
["BUPA GLOBAL MM"]
["TARIFAS SEMESTRAL"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$4","v":1549.19},{"$f":"+D1129*$K$4","v":1200.98},{"$f":"+E1204*$K$3","v":0},{"$f":"+F679*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$4","v":1549.19},1200.98,0,546.92000000000007,397.18250000000006]
[20,null,1549.19,1200.98,0,546.92000000000007,397.18250000000006]
[21,null,1549.19,1200.98,0,546.92000000000007,397.18250000000006]
[22,null,1549.19,1200.98,0,546.92000000000007,397.18250000000006]
[23,null,1549.19,1200.98,0,546.92000000000007,397.18250000000006]
[24,null,1549.19,1200.98,0,546.92000000000007,397.18250000000006]
[25,null,1658.3700000000001,1274.6500000000001,0,546.92000000000007,397.18250000000006]
[26,null,1658.3700000000001,1274.6500000000001,0,580.80000000000007,421.68500000000006]
[27,null,1658.3700000000001,1274.6500000000001,0,580.80000000000007,421.68500000000006]
[28,null,1658.3700000000001,1274.6500000000001,0,580.80000000000007,421.68500000000006]
[29,null,1658.3700000000001,1274.6500000000001,0,580.80000000000007,421.68500000000006]
[30,null,1848.64,1407.68,0,580.80000000000007,421.68500000000006]
[31,null,1848.64,1407.68,0,640.921875,465.39625000000007]
[32,null,1848.64,1407.68,0,640.921875,465.39625000000007]
[33,null,1848.64,1407.68,0,640.921875,465.39625000000007]
[34,null,1848.64,1407.68,0,{"$f":"+F695*$K$3","v":640.921875},465.39625000000007]
[35,null,{"$f":"+C1146*$K$4","v":2065.4100000000003},1567.21,0,640.921875,465.39625000000007]
[36,null,2065.4100000000003,1567.21,0,711.32875000000013,516.67000000000007]
[37,null,2065.4100000000003,1567.21,0,711.32875000000013,516.67000000000007]
[38,null,2065.4100000000003,1567.21,0,711.32875000000013,516.67000000000007]
[39,null,2065.4100000000003,1567.21,0,711.32875000000013,516.67000000000007]
[40,null,2315.04,1754.3000000000002,0,711.32875000000013,516.67000000000007]
[41,null,2315.04,1754.3000000000002,0,793.38187500000004,576.11125000000015]
[42,null,2315.04,1754.3000000000002,0,793.38187500000004,576.11125000000015]
[43,null,2315.04,1754.3000000000002,0,793.38187500000004,576.11125000000015]
[44,null,2315.04,1754.3000000000002,0,793.38187500000004,576.11125000000015]
[45,null,2592.7600000000002,1967.89,0,793.38187500000004,576.11125000000015]
[46,null,2592.7600000000002,1967.89,0,885.11500000000012,642.73687500000017]
[47,null,2592.7600000000002,1967.89,0,885.11500000000012,642.73687500000017]
[48,null,2592.7600000000002,1967.89,0,885.11500000000012,642.73687500000017]
[49,null,2592.7600000000002,1967.89,0,885.11500000000012,642.73687500000017]
[50,null,2903.34,2210.63,0,{"$f":"+F711*$K$3","v":885.11500000000012},642.73687500000017]
[51,null,{"$f":"+C1162*$K$4","v":2903.34},2210.63,0,989.09937500000024,718.1350000000001]
[52,null,2903.34,2210.63,0,989.09937500000024,718.1350000000001]
[53,null,2903.34,2210.63,0,989.09937500000024,718.1350000000001]
[54,null,2903.34,2210.63,0,989.09937500000024,718.1350000000001]
[55,null,3246.78,2482.52,0,989.09937500000024,718.1350000000001]
[56,null,3246.78,2482.52,0,1104.1250000000002,801.70062500000006]
[57,null,3246.78,2482.52,0,1104.1250000000002,801.70062500000006]
[58,null,3246.78,2482.52,0,1104.1250000000002,801.70062500000006]
[59,null,3246.78,2482.52,0,1104.1250000000002,801.70062500000006]
[60,null,3473.6200000000003,2663.78,0,1104.1250000000002,801.70062500000006]
[61,null,3869.53,2981.25,0,1180.7331250000002,857.51187500000015]
[62,null,4296.71,3328.4,0,1315.1187500000001,954.84125000000006]
[63,null,4756.75,3703.6400000000003,0,1460.6212500000001,1060.4893750000001]
[64,null,5247.5300000000007,4108.0300000000007,0,1617.6187500000003,1174.6075000000001]
[65,null,5771.17,4539.9800000000005,0,1785.9600000000003,1296.8175000000003]
[66,null,6325.55,5000.0200000000004,0,{"$f":"+F727*$K$3","v":1965.7962500000003},1427.1950000000002]
[67,null,{"$f":"+C1178*$K$4","v":6913.85},5488.68,0,2156.7493750000003,1565.7400000000002]
[68,null,7531.3,6006.4900000000007,0,2358.9706250000004,1712.7550000000003]
[69,null,8181.6100000000006,6551.33,0,2572.9893750000006,1868.1643750000003]
[70,null,8864.25,7126.38,0,2798.3518750000003,2031.7412500000003]
[71,null,9579.2200000000012,7728.9900000000007,0,3034.8312500000002,2203.3343750000004]
[72,null,10322.810000000001,8359.69,0,3282.7300000000005,2383.4731250000004]
[73,null,11101.91,9019.01,0,3542.1237500000007,2571.6281250000002]
[74,null,11911.220000000001,9706.42,0,3812.8612500000004,2768.4043750000005]
[75,null,12751.27,10422.450000000001,0,4094.9425000000006,2973.1968750000001]
[76,null,12751.27,10422.450000000001,0,4388.3675000000003,3186.0056250000002]
[77,null,12751.27,10422.450000000001,0,4388.3675000000003,3186.0056250000002]
[78,null,12751.27,10422.450000000001,0,4388.3675000000003,3186.0056250000002]
[79,null,12751.27,10422.450000000001,0,4388.3675000000003,3186.0056250000002]
[80,null,12751.27,10422.450000000001,0,4388.3675000000003,3186.0056250000002]
[81,null,12751.27,10422.450000000001,0,4388.3675000000003,3186.0056250000002]
[82,null,12751.27,10422.450000000001,{"$f":"+E1268*$K$3","v":0},{"$f":"+F743*$K$3","v":4388.3675000000003},3186.0056250000002]
[83,null,{"$f":"+C1194*$K$4","v":12751.27},10422.450000000001,0,4388.3675000000003,3186.0056250000002]
[84,"o más",12751.27,10422.450000000001,0,4388.3675000000003,3186.0056250000002]
[1,"Hijo",654.55000000000007,514.1,0,4388.3675000000003,3186.0056250000002]
[2,"Hijos",1110.3500000000001,871.32,0,232.84937500000004,169.17312500000003]
[3,"Hijos o más",1567.21,1230.6600000000001,0,395.36750000000006,287.22375000000005]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$4","v":14796.01},{"$f":"+D905*$K$4","v":9547.42},{"$f":"+E905*$K$4","v":0},{"$f":"+F754*$K$3","v":0},0]
[19,null,{"$f":"+C906*$K$4","v":14796.01},9547.42,0,267.33437500000008,209.78375000000003]
[20,null,14796.01,9547.42,0,267.33437500000008,209.78375000000003]
[21,null,14796.01,9547.42,0,267.33437500000008,209.78375000000003]
[22,null,14796.01,9547.42,0,267.33437500000008,209.78375000000003]
[23,null,14796.01,9547.42,0,267.33437500000008,209.78375000000003]
[24,null,14796.01,9547.42,0,267.33437500000008,209.78375000000003]
[25,null,15865.02,10236.950000000001,0,267.33437500000008,209.78375000000003]
[26,null,15865.02,10236.950000000001,0,282.61062500000008,221.73250000000004]
[27,null,15865.02,10236.950000000001,0,282.61062500000008,221.73250000000004]
[28,null,15865.02,10236.950000000001,0,282.61062500000008,221.73250000000004]
[29,null,15865.02,10236.950000000001,0,282.61062500000008,221.73250000000004]
[30,null,17709.95,11424.150000000001,0,282.61062500000008,221.73250000000004]
[31,null,17709.95,11424.150000000001,0,310.13812500000006,243.21000000000004]
[32,null,17709.95,11424.150000000001,0,310.13812500000006,243.21000000000004]
[33,null,17709.95,11424.150000000001,0,310.13812500000006,243.21000000000004]
[34,null,17709.95,11424.150000000001,0,{"$f":"+F770*$K$3","v":310.13812500000006},243.21000000000004]
[35,null,{"$f":"+C922*$K$4","v":19809.810000000001},12782.01,0,310.13812500000006,243.21000000000004]
[36,null,19809.810000000001,12782.01,0,342.88375000000008,268.92250000000007]
[37,null,19809.810000000001,12782.01,0,342.88375000000008,268.92250000000007]
[38,null,19809.810000000001,12782.01,0,342.88375000000008,268.92250000000007]
[39,null,19809.810000000001,12782.01,0,342.88375000000008,268.92250000000007]
[40,null,22208.06,14328.02,0,342.88375000000008,268.92250000000007]
[41,null,22208.06,14328.02,0,380.99875000000003,298.87000000000006]
[42,null,22208.06,14328.02,0,380.99875000000003,298.87000000000006]
[43,null,22208.06,14328.02,0,380.99875000000003,298.87000000000006]
[44,null,22208.06,14328.02,0,380.99875000000003,298.87000000000006]
[45,null,24857,16037.800000000001,0,380.99875000000003,298.87000000000006]
[46,null,24857,16037.800000000001,0,423.95375000000007,332.59875000000005]
[47,null,24857,16037.800000000001,0,423.95375000000007,332.59875000000005]
[48,null,24857,16037.800000000001,0,423.95375000000007,332.59875000000005]
[49,null,24857,16037.800000000001,0,423.95375000000007,332.59875000000005]
[50,null,27820.230000000003,17948.45,0,{"$f":"+F786*$K$3","v":423.95375000000007},332.59875000000005]
[51,null,{"$f":"+C938*$K$4","v":27820.230000000003},17948.45,0,473.03437500000013,371.09187500000007]
[52,null,27820.230000000003,17948.45,0,473.03437500000013,371.09187500000007]
[53,null,27820.230000000003,17948.45,0,473.03437500000013,371.09187500000007]
[54,null,27820.230000000003,17948.45,0,473.03437500000013,371.09187500000007]
[55,null,31071.780000000002,20047.780000000002,0,473.03437500000013,371.09187500000007]
[56,null,31071.780000000002,20047.780000000002,0,527.25750000000005,413.82000000000011]
[57,null,31071.780000000002,20047.780000000002,0,527.25750000000005,413.82000000000011]
[58,null,31071.780000000002,20047.780000000002,0,527.25750000000005,413.82000000000011]
[59,null,31071.780000000002,20047.780000000002,0,527.25750000000005,413.82000000000011]
[60,null,33228.880000000005,21439.56,0,527.25750000000005,413.82000000000011]
[61,null,36977.57,23857.95,0,563.86000000000013,442.33062500000005]
[62,null,41018.29,26465.550000000003,0,627.61187500000017,492.24312500000008]
[63,null,45356.340000000004,29261.83,0,696.65750000000014,546.54187500000012]
[64,null,49985.89,32249.97,0,771.67750000000012,605.37812500000007]
[65,null,54910.65,35426.26,0,851.9156250000002,668.52500000000009]
[66,null,60127.44,38793.880000000005,0,{"$f":"+F802*$K$3","v":938.05250000000012},736.05812500000013]
[67,null,{"$f":"+C954*$K$4","v":65640.5},42349.65,0,1029.6343750000003,807.97750000000019]
[68,null,71445.59,46096.75,0,1126.7368750000003,883.9050000000002]
[69,null,77547.48000000001,50030.41,0,1229.5112500000002,964.52125000000012]
[70,null,83942.46,54155.93,0,1337.5037500000003,1049.2968750000002]
[71,null,90630,58472.780000000006,0,1451.3193750000003,1138.4587500000002]
[72,null,97612.75,62976.72,0,1570.6556250000003,1232.2337500000001]
[73,null,104888.59000000001,67670.400000000009,0,1695.6637500000002,1330.3193750000003]
[74,null,112460.70000000001,72556.47,0,1826.1168750000002,1432.6400000000003]
[75,null,120325.37000000001,77629.100000000006,0,1962.0906250000005,1539.3468750000002]
[76,null,120325.37000000001,77629.100000000006,0,2103.6606250000004,1650.4400000000003]
[77,null,120325.37000000001,77629.100000000006,0,2103.6606250000004,1650.4400000000003]
[78,null,120325.37000000001,77629.100000000006,0,2103.6606250000004,1650.4400000000003]
[79,null,120325.37000000001,77629.100000000006,0,2103.6606250000004,1650.4400000000003]
[80,null,120325.37000000001,77629.100000000006,0,2103.6606250000004,1650.4400000000003]
[81,null,120325.37000000001,77629.100000000006,0,2103.6606250000004,1650.4400000000003]
[82,null,120325.37000000001,77629.100000000006,0,{"$f":"+F818*$K$3","v":2103.6606250000004},1650.4400000000003]
[83,null,{"$f":"+C970*$K$4","v":120325.37000000001},77629.100000000006,0,2103.6606250000004,1650.4400000000003]
[84,"o más",120325.37000000001,77629.100000000006,0,2103.6606250000004,1650.4400000000003]
[1,"Hijo",6223.79,4015.8100000000004,0,2103.6606250000004,1650.4400000000003]
[2,"Hijos",10580.390000000001,6825.34,0,114.49625000000002,89.918125000000018]
[3,"Hijos o más",14934.34,9636.4600000000009,0,194.50750000000002,152.46000000000004]

{"sheet":"Tablas Resto de Ecuador","index":9,"n_rows":1497,"n_cols":13,"rows_kept":1497,"cut":false,"hidden":true,"merged":[[226,0,226,1],[226,2,226,6],[1,0,1,6],[2,0,2,6],[3,0,3,1],[3,2,3,6],[76,0,76,6],[77,0,77,1],[77,2,77,6],[150,0,150,6],[151,0,151,6],[152,0,152,1],[152,2,152,6],[225,0,225,6],[526,0,526,6],[300,0,300,6],[301,0,301,6],[302,0,302,1],[302,2,302,6],[375,0,375,6],[376,0,376,1],[376,2,376,6],[450,0,450,6],[451,0,451,6],[452,0,452,1],[452,2,452,6],[525,0,525,6],[751,0,751,6],[527,0,527,1],[527,2,527,6],[600,0,600,6],[601,0,601,6],[602,0,602,1],[602,2,602,6],[675,0,675,6],[676,0,676,6],[677,0,677,1],[677,2,677,6],[750,0,750,6],[976,0,976,1],[976,2,976,6],[752,0,752,1],[752,2,752,6],[825,0,825,6],[826,0,826,6],[827,0,827,1],[827,2,827,6],[900,0,900,6],[901,0,901,6],[902,0,902,1],[902,2,902,6],[975,0,975,6],[1273,0,1273,6],[1049,0,1049,6],[1050,0,1050,6],[1051,0,1051,1],[1051,2,1051,6],[1124,0,1124,6],[1125,0,1125,6],[1126,0,1126,1],[1126,2,1126,6],[1199,0,1199,6],[1200,0,1200,1],[1200,2,1200,6],[1423,0,1423,6],[1424,0,1424,6],[1425,0,1425,1],[1425,2,1425,6],[1274,0,1274,6],[1275,0,1275,1],[1275,2,1275,6],[1348,0,1348,6],[1349,0,1349,6],[1350,0,1350,1],[1350,2,1350,6]]}
[]
["BUPA GLOBAL ELITE",null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,{"$f":"1.12/12","v":9.3333333333333338E-2}]
["TARIFAS ANUALES",null,null,null,null,null,null,null,"FACTOR TRIMESTRAL:",null,{"$f":"1.1/4","v":0.27500000000000002}]
["EDAD",null,null,null,null,null,null,null,"FACTOR SEMIANUAL:",null,{"$f":"1.06/2","v":0.53}]
[" "," ",250,2000,3500,5000,10000,null,250,2000,3500,5000,10000]
[18,18,10870,9529,7689,6672,4829,null,0,0,0,0,0]
[19,18,10870,9529,7689,6672,4829,null,0,0,0,0,0]
[20,18,10870,9529,7689,6672,4829,null,0,0,0,0,0]
[21,18,10870,9529,7689,6672,4829,null,0,0,0,0,0]
[22,18,10870,9529,7689,6672,4829,null,0,0,0,0,0]
[23,18,10870,9529,7689,6672,4829,null,0,0,0,0,0]
[24,18,10870,9529,7689,6672,4829,null,0,0,0,0,0]
[25,25,11618,10183,8168,7084,5126,null,0,0,0,0,0]
[26,25,11618,10183,8168,7084,5126,null,0,0,0,0,0]
[27,25,11618,10183,8168,7084,5126,null,0,0,0,0,0]
[28,25,11618,10183,8168,7084,5126,null,0,0,0,0,0]
[29,25,11618,10183,8168,7084,5126,null,0,0,0,0,0]
[30,30,12917,11325,9015,7818,5658,null,0,0,0,0,0]
[31,30,12917,11325,9015,7818,5658,null,0,0,0,0,0]
[32,30,12917,11325,9015,7818,5658,null,0,0,0,0,0]
[33,30,12917,11325,9015,7818,5658,null,0,0,0,0,0]
[34,30,12917,11325,9015,7818,5658,null,0,0,0,0,0]
[35,35,14425,12641,10007,8677,6281,null,0,0,0,0,0]
[36,35,14425,12641,10007,8677,6281,null,0,0,0,0,0]
[37,35,14425,12641,10007,8677,6281,null,0,0,0,0,0]
[38,35,14425,12641,10007,8677,6281,null,0,0,0,0,0]
[39,35,14425,12641,10007,8677,6281,null,0,0,0,0,0]
[40,40,16156,14163,11160,9678,7003,null,0,0,0,0,0]
[41,40,16156,14163,11160,9678,7003,null,0,0,0,0,0]
[42,40,16156,14163,11160,9678,7003,null,0,0,0,0,0]
[43,40,16156,14163,11160,9678,7003,null,0,0,0,0,0]
[44,40,16156,14163,11160,9678,7003,null,0,0,0,0,0]
[45,45,18081,15851,12452,10797,7814,null,0,0,0,0,0]
[46,45,18081,15851,12452,10797,7814,null,0,0,0,0,0]
[47,45,18081,15851,12452,10797,7814,null,0,0,0,0,0]
[48,45,18081,15851,12452,10797,7814,null,0,0,0,0,0]
[49,45,18081,15851,12452,10797,7814,null,0,0,0,0,0]
[50,50,20250,17752,13913,12066,8731,null,0,0,0,0,0]
[51,50,20250,17752,13913,12066,8731,null,0,0,0,0,0]
[52,50,20250,17752,13913,12066,8731,null,0,0,0,0,0]
[53,50,20250,17752,13913,12066,8731,null,0,0,0,0,0]
[54,50,20250,17752,13913,12066,8731,null,0,0,0,0,0]
[55,55,22637,19844,15529,13468,9747,null,0,0,0,0,0]
[56,55,22637,19844,15529,13468,9747,null,0,0,0,0,0]
[57,55,22637,19844,15529,13468,9747,null,0,0,0,0,0]
[58,55,22637,19844,15529,13468,9747,null,0,0,0,0,0]
[59,55,22637,19844,15529,13468,9747,null,0,0,0,0,0]
[60,60,24229,21238,16612,14403,10424,null,0,0,0,0,0]
[61,61,27002,23665,18498,16041,11608,null,0,0,0,0,0]
[62,62,29997,26292,20545,17816,12892,null,0,0,0,0,0]
[63,63,33219,29117,22753,19732,14279,null,0,0,0,0,0]
[64,64,36671,32141,25122,21785,15764,null,0,0,0,0,0]
[65,65,40347,35364,27650,23978,17350,null,0,0,0,0,0]
[66,66,44246,38784,30337,26309,19034,null,0,0,0,0,0]
[67,67,48375,42402,33186,28775,20821,null,0,0,0,0,0]
[68,68,52726,46220,36193,31386,22712,null,0,0,0,0,0]
[69,69,57311,50234,39363,34134,24700,null,0,0,0,0,0]
[70,70,62117,54446,42690,37019,26785,null,0,0,0,0,0]
[71,71,67149,58857,46181,40043,28976,null,0,0,0,0,0]
[72,72,72408,63466,49827,43207,31262,null,0,0,0,0,0]
[73,73,77891,68274,53636,46510,33655,null,0,0,0,0,0]
[74,74,83603,73278,57605,49951,36145,null,0,0,0,0,0]
[75,75,89539,78487,61732,53530,38731,null,0,0,0,0,0]
[76,75,89539,78487,61732,53530,38731,null,0,0,0,0,0]
[77,75,89539,78487,61732,53530,38731,null,0,0,0,0,0]
[78,75,89539,78487,61732,53530,38731,null,0,0,0,0,0]
[79,75,89539,78487,61732,53530,38731,null,0,0,0,0,0]
[80,75,89539,78487,61732,53530,38731,null,0,0,0,0,0]
[81,75,89539,78487,61732,53530,38731,null,0,0,0,0,0]
[82,75,89539,78487,61732,53530,38731,null,0,0,0,0,0]
[83,75,89539,78487,61732,53530,38731,null,0,0,0,0,0]
[84,75,89539,78487,61732,53530,38731,null,0,0,0,0,0]
[1,"1 Child",4592,4029,3275,2841,2057,null,0,0,0,0,0]
[2,"2 Children",7810,6845,5561,4824,3492,null,0,0,0,0,0]
[3,"3+ Children",11022,9665,7854,6810,4928,null,0,0,0,0,0]
[]
["BUPA GLOBAL ELITE - MENSUALES"]
["EDAD"]
[" "," ",1000,2000,3500,5000,10000]
[18,null,{"$f":"+C6*$K$2","v":1014.5333333333334},{"$f":"+D6*$K$2","v":889.37333333333333},717.64,622.72,450.70666666666671]
[19,null,{"$f":"+C7*$K$2","v":1014.5333333333334},889.37333333333333,717.64,622.72,450.70666666666671]
[20,null,1014.5333333333334,889.37333333333333,717.64,622.72,450.70666666666671]
[21,null,1014.5333333333334,889.37333333333333,717.64,622.72,450.70666666666671]
[22,null,1014.5333333333334,889.37333333333333,717.64,622.72,450.70666666666671]
[23,null,1014.5333333333334,889.37333333333333,717.64,622.72,450.70666666666671]
[24,null,1014.5333333333334,889.37333333333333,717.64,622.72,450.70666666666671]
[25,null,1084.3466666666668,950.41333333333341,762.34666666666669,661.1733333333334,478.42666666666668]
[26,null,1084.3466666666668,950.41333333333341,762.34666666666669,661.1733333333334,478.42666666666668]
[27,null,1084.3466666666668,950.41333333333341,762.34666666666669,661.1733333333334,478.42666666666668]
[28,null,1084.3466666666668,950.41333333333341,762.34666666666669,661.1733333333334,478.42666666666668]
[29,null,1084.3466666666668,950.41333333333341,762.34666666666669,661.1733333333334,478.42666666666668]
[30,null,1205.5866666666668,1057,841.40000000000009,729.68000000000006,528.08000000000004]
[31,null,1205.5866666666668,1057,841.40000000000009,729.68000000000006,528.08000000000004]
[32,null,1205.5866666666668,1057,841.40000000000009,729.68000000000006,528.08000000000004]
[33,null,1205.5866666666668,1057,841.40000000000009,729.68000000000006,528.08000000000004]
[34,null,1205.5866666666668,1057,841.40000000000009,729.68000000000006,528.08000000000004]
[35,null,{"$f":"+C23*$K$2","v":1346.3333333333335},1179.8266666666668,933.98666666666668,809.85333333333335,586.22666666666669]
[36,null,1346.3333333333335,1179.8266666666668,933.98666666666668,809.85333333333335,586.22666666666669]
[37,null,1346.3333333333335,1179.8266666666668,933.98666666666668,809.85333333333335,586.22666666666669]
[38,null,1346.3333333333335,1179.8266666666668,933.98666666666668,809.85333333333335,586.22666666666669]
[39,null,1346.3333333333335,1179.8266666666668,933.98666666666668,809.85333333333335,586.22666666666669]
[40,null,1507.8933333333334,1321.88,1041.6000000000001,903.28000000000009,653.61333333333334]
[41,null,1507.8933333333334,1321.88,1041.6000000000001,903.28000000000009,653.61333333333334]
[42,null,1507.8933333333334,1321.88,1041.6000000000001,903.28000000000009,653.61333333333334]
[43,null,1507.8933333333334,1321.88,1041.6000000000001,903.28000000000009,653.61333333333334]
[44,null,1507.8933333333334,1321.88,1041.6000000000001,903.28000000000009,653.61333333333334]
[45,null,1687.5600000000002,1479.4266666666667,1162.1866666666667,1007.72,729.30666666666673]
[46,null,1687.5600000000002,1479.4266666666667,1162.1866666666667,1007.72,729.30666666666673]
[47,null,1687.5600000000002,1479.4266666666667,1162.1866666666667,1007.72,729.30666666666673]
[48,null,1687.5600000000002,1479.4266666666667,1162.1866666666667,1007.72,729.30666666666673]
[49,null,1687.5600000000002,1479.4266666666667,1162.1866666666667,1007.72,729.30666666666673]
[50,null,1890,1656.8533333333335,1298.5466666666666,1126.1600000000001,814.89333333333332]
[51,null,{"$f":"+C39*$K$2","v":1890},1656.8533333333335,1298.5466666666666,1126.1600000000001,814.89333333333332]
[52,null,1890,1656.8533333333335,1298.5466666666666,1126.1600000000001,814.89333333333332]
[53,null,1890,1656.8533333333335,1298.5466666666666,1126.1600000000001,814.89333333333332]
[54,null,1890,1656.8533333333335,1298.5466666666666,1126.1600000000001,814.89333333333332]
[55,null,2112.7866666666669,1852.1066666666668,1449.3733333333334,1257.0133333333333,909.72]
[56,null,2112.7866666666669,1852.1066666666668,1449.3733333333334,1257.0133333333333,909.72]
[57,null,2112.7866666666669,1852.1066666666668,1449.3733333333334,1257.0133333333333,909.72]
[58,null,2112.7866666666669,1852.1066666666668,1449.3733333333334,1257.0133333333333,909.72]
[59,null,2112.7866666666669,1852.1066666666668,1449.3733333333334,1257.0133333333333,909.72]
[60,null,2261.3733333333334,1982.2133333333334,1550.4533333333334,1344.28,972.90666666666675]
[61,null,2520.186666666667,2208.7333333333336,1726.48,1497.16,1083.4133333333334]
[62,null,2799.7200000000003,2453.92,1917.5333333333335,1662.8266666666668,1203.2533333333333]
[63,null,3100.44,2717.5866666666666,2123.6133333333332,1841.6533333333334,1332.7066666666667]
[64,null,3422.626666666667,2999.8266666666668,2344.7200000000003,2033.2666666666667,1471.3066666666668]
[65,null,3765.7200000000003,3300.6400000000003,2580.666666666667,2237.9466666666667,1619.3333333333335]
[66,null,4129.626666666667,3619.84,2831.4533333333334,2455.5066666666667,1776.5066666666667]
[67,null,{"$f":"+C55*$K$2","v":4515},3957.52,3097.36,2685.666666666667,1943.2933333333335]
[68,null,4921.0933333333332,4313.8666666666668,3378.0133333333333,2929.36,2119.7866666666669]
[69,null,5349.0266666666666,4688.5066666666671,3673.88,3185.84,2305.3333333333335]
[70,null,5797.586666666667,5081.626666666667,3984.4,3455.106666666667,2499.9333333333334]
[71,null,6267.2400000000007,5493.3200000000006,4310.2266666666665,3737.3466666666668,2704.4266666666667]
[72,null,6758.08,5923.4933333333338,4650.5200000000004,4032.6533333333336,2917.7866666666669]
[73,null,7269.8266666666668,6372.2400000000007,5006.0266666666666,4340.9333333333334,3141.1333333333337]
[74,null,7802.9466666666667,6839.2800000000007,5376.4666666666672,4662.0933333333332,3373.5333333333333]
[75,null,8356.9733333333334,7325.4533333333338,5761.6533333333336,4996.1333333333332,3614.8933333333334]
[76,null,8356.9733333333334,7325.4533333333338,5761.6533333333336,4996.1333333333332,3614.8933333333334]
[77,null,8356.9733333333334,7325.4533333333338,5761.6533333333336,4996.1333333333332,3614.8933333333334]
[78,null,8356.9733333333334,7325.4533333333338,5761.6533333333336,4996.1333333333332,3614.8933333333334]
[79,null,8356.9733333333334,7325.4533333333338,5761.6533333333336,4996.1333333333332,3614.8933333333334]
[80,null,8356.9733333333334,7325.4533333333338,5761.6533333333336,4996.1333333333332,3614.8933333333334]
[81,null,8356.9733333333334,7325.4533333333338,5761.6533333333336,4996.1333333333332,3614.8933333333334]
[82,null,8356.9733333333334,7325.4533333333338,5761.6533333333336,4996.1333333333332,3614.8933333333334]
[83,null,{"$f":"+C71*$K$2","v":8356.9733333333334},7325.4533333333338,5761.6533333333336,4996.1333333333332,3614.8933333333334]
[84,"o más",8356.9733333333334,7325.4533333333338,5761.6533333333336,4996.1333333333332,3614.8933333333334]
[1,"Hijo",428.5866666666667,376.04,305.66666666666669,265.16000000000003,191.98666666666668]
[2,"Hijos",728.93333333333339,638.86666666666667,519.02666666666664,450.24,325.92]
[3,"Hijos o más",1028.72,902.06666666666672,733.04000000000008,635.6,459.94666666666672]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000,null,250,2000,3500,5000,10000]
[18,18,7084,6428,4679,3251,2550,null,0,0,0,0,0]
[19,18,7084,6428,4679,3251,2550,null,0,0,0,0,0]
[20,18,7084,6428,4679,3251,2550,null,0,0,0,0,0]
[21,18,7084,6428,4679,3251,2550,null,0,0,0,0,0]
[22,18,7084,6428,4679,3251,2550,null,0,0,0,0,0]
[23,18,7084,6428,4679,3251,2550,null,0,0,0,0,0]
[24,18,7084,6428,4679,3251,2550,null,0,0,0,0,0]
[25,25,7570,6868,4947,3436,2695,null,0,0,0,0,0]
[26,25,7570,6868,4947,3436,2695,null,0,0,0,0,0]
[27,25,7570,6868,4947,3436,2695,null,0,0,0,0,0]
[28,25,7570,6868,4947,3436,2695,null,0,0,0,0,0]
[29,25,7570,6868,4947,3436,2695,null,0,0,0,0,0]
[30,30,8418,7639,5430,3770,2957,null,0,0,0,0,0]
[31,30,8418,7639,5430,3770,2957,null,0,0,0,0,0]
[32,30,8418,7639,5430,3770,2957,null,0,0,0,0,0]
[33,30,8418,7639,5430,3770,2957,null,0,0,0,0,0]
[34,30,8418,7639,5430,3770,2957,null,0,0,0,0,0]
[35,35,9396,8529,6000,4168,3270,null,0,0,0,0,0]
[36,35,9396,8529,6000,4168,3270,null,0,0,0,0,0]
[37,35,9396,8529,6000,4168,3270,null,0,0,0,0,0]
[38,35,9396,8529,6000,4168,3270,null,0,0,0,0,0]
[39,35,9396,8529,6000,4168,3270,null,0,0,0,0,0]
[40,40,10526,9551,6672,4632,3634,null,0,0,0,0,0]
[41,40,10526,9551,6672,4632,3634,null,0,0,0,0,0]
[42,40,10526,9551,6672,4632,3634,null,0,0,0,0,0]
[43,40,10526,9551,6672,4632,3634,null,0,0,0,0,0]
[44,40,10526,9551,6672,4632,3634,null,0,0,0,0,0]
[45,45,11779,10691,7425,5155,4044,null,0,0,0,0,0]
[46,45,11779,10691,7425,5155,4044,null,0,0,0,0,0]
[47,45,11779,10691,7425,5155,4044,null,0,0,0,0,0]
[48,45,11779,10691,7425,5155,4044,null,0,0,0,0,0]
[49,45,11779,10691,7425,5155,4044,null,0,0,0,0,0]
[50,50,13191,11975,8283,5751,4512,null,0,0,0,0,0]
[51,50,13191,11975,8283,5751,4512,null,0,0,0,0,0]
[52,50,13191,11975,8283,5751,4512,null,0,0,0,0,0]
[53,50,13191,11975,8283,5751,4512,null,0,0,0,0,0]
[54,50,13191,11975,8283,5751,4512,null,0,0,0,0,0]
[55,55,14752,13383,9236,6410,5030,null,0,0,0,0,0]
[56,55,14752,13383,9236,6410,5030,null,0,0,0,0,0]
[57,55,14752,13383,9236,6410,5030,null,0,0,0,0,0]
[58,55,14752,13383,9236,6410,5030,null,0,0,0,0,0]
[59,55,14752,13383,9236,6410,5030,null,0,0,0,0,0]
[60,60,15783,14325,9873,6855,5378,null,0,0,0,0,0]
[61,61,17587,15964,10989,7630,5985,null,0,0,0,0,0]
[62,62,19541,17736,12204,8470,6644,null,0,0,0,0,0]
[63,63,21640,19640,13516,9380,7359,null,0,0,0,0,0]
[64,64,23888,21680,14924,10357,8126,null,0,0,0,0,0]
[65,65,26280,23850,16432,11404,8949,null,0,0,0,0,0]
[66,66,28822,26160,18032,12518,9822,null,0,0,0,0,0]
[67,67,31512,28598,19734,13697,10746,null,0,0,0,0,0]
[68,68,34349,31174,21534,14947,11726,null,0,0,0,0,0]
[69,69,37334,33879,23427,16260,12756,null,0,0,0,0,0]
[70,70,40463,36722,25421,17643,13840,null,0,0,0,0,0]
[71,71,43742,39696,27511,19094,14980,null,0,0,0,0,0]
[72,72,47169,42807,29700,20614,16173,null,0,0,0,0,0]
[73,73,50741,46050,31985,22200,17416,null,0,0,0,0,0]
[74,74,54463,49426,34367,23853,18713,null,0,0,0,0,0]
[75,75,58328,52933,36848,25575,20063,null,0,0,0,0,0]
[76,75,58328,52933,36848,25575,20063,null,0,0,0,0,0]
[77,75,58328,52933,36848,25575,20063,null,0,0,0,0,0]
[78,75,58328,52933,36848,25575,20063,null,0,0,0,0,0]
[79,75,58328,52933,36848,25575,20063,null,0,0,0,0,0]
[80,75,58328,52933,36848,25575,20063,null,0,0,0,0,0]
[81,75,58328,52933,36848,25575,20063,null,0,0,0,0,0]
[82,75,58328,52933,36848,25575,20063,null,0,0,0,0,0]
[83,75,58328,52933,36848,25575,20063,null,0,0,0,0,0]
[84,75,58328,52933,36848,25575,20063,null,0,0,0,0,0]
[1,"1 Child",2994,2719,2001,1392,1092,null,0,0,0,0,0]
[2,"2 Children",5088,4619,3403,2365,1854,null,0,0,0,0,0]
[3,"3+ Children",7181,6520,4801,3334,2616,null,0,0,0,0,0]
[]
["BUPA GLOBAL PREMIER - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C155*$K$2","v":661.1733333333334},599.94666666666672,436.70666666666671,303.42666666666668,238]
[19,null,661.1733333333334,599.94666666666672,436.70666666666671,303.42666666666668,238]
[20,null,661.1733333333334,599.94666666666672,436.70666666666671,303.42666666666668,238]
[21,null,661.1733333333334,599.94666666666672,436.70666666666671,303.42666666666668,238]
[22,null,661.1733333333334,599.94666666666672,436.70666666666671,303.42666666666668,238]
[23,null,661.1733333333334,599.94666666666672,436.70666666666671,303.42666666666668,238]
[24,null,661.1733333333334,599.94666666666672,436.70666666666671,303.42666666666668,238]
[25,null,706.53333333333342,641.01333333333332,461.72,320.69333333333333,251.53333333333333]
[26,null,706.53333333333342,641.01333333333332,461.72,320.69333333333333,251.53333333333333]
[27,null,706.53333333333342,641.01333333333332,461.72,320.69333333333333,251.53333333333333]
[28,null,706.53333333333342,641.01333333333332,461.72,320.69333333333333,251.53333333333333]
[29,null,706.53333333333342,641.01333333333332,461.72,320.69333333333333,251.53333333333333]
[30,null,785.68000000000006,712.97333333333336,506.8,351.86666666666667,275.98666666666668]
[31,null,785.68000000000006,712.97333333333336,506.8,351.86666666666667,275.98666666666668]
[32,null,785.68000000000006,712.97333333333336,506.8,351.86666666666667,275.98666666666668]
[33,null,785.68000000000006,712.97333333333336,506.8,351.86666666666667,275.98666666666668]
[34,null,{"$f":"+C171*$K$2","v":785.68000000000006},712.97333333333336,506.8,351.86666666666667,275.98666666666668]
[35,null,876.96,796.04000000000008,560,389.01333333333338,305.2]
[36,null,876.96,796.04000000000008,560,389.01333333333338,305.2]
[37,null,876.96,796.04000000000008,560,389.01333333333338,305.2]
[38,null,876.96,796.04000000000008,560,389.01333333333338,305.2]
[39,null,876.96,796.04000000000008,560,389.01333333333338,305.2]
[40,null,982.42666666666673,891.42666666666673,622.72,432.32,339.17333333333335]
[41,null,982.42666666666673,891.42666666666673,622.72,432.32,339.17333333333335]
[42,null,982.42666666666673,891.42666666666673,622.72,432.32,339.17333333333335]
[43,null,982.42666666666673,891.42666666666673,622.72,432.32,339.17333333333335]
[44,null,982.42666666666673,891.42666666666673,622.72,432.32,339.17333333333335]
[45,null,1099.3733333333334,997.82666666666671,693,481.13333333333338,377.44]
[46,null,1099.3733333333334,997.82666666666671,693,481.13333333333338,377.44]
[47,null,1099.3733333333334,997.82666666666671,693,481.13333333333338,377.44]
[48,null,1099.3733333333334,997.82666666666671,693,481.13333333333338,377.44]
[49,null,1099.3733333333334,997.82666666666671,693,481.13333333333338,377.44]
[50,null,{"$f":"+C187*$K$2","v":1231.1600000000001},1117.6666666666667,773.08,536.76,421.12]
[51,null,1231.1600000000001,1117.6666666666667,773.08,536.76,421.12]
[52,null,1231.1600000000001,1117.6666666666667,773.08,536.76,421.12]
[53,null,1231.1600000000001,1117.6666666666667,773.08,536.76,421.12]
[54,null,1231.1600000000001,1117.6666666666667,773.08,536.76,421.12]
[55,null,1376.8533333333335,1249.0800000000002,862.02666666666676,598.26666666666665,469.4666666666667]
[56,null,1376.8533333333335,1249.0800000000002,862.02666666666676,598.26666666666665,469.4666666666667]
[57,null,1376.8533333333335,1249.0800000000002,862.02666666666676,598.26666666666665,469.4666666666667]
[58,null,1376.8533333333335,1249.0800000000002,862.02666666666676,598.26666666666665,469.4666666666667]
[59,null,1376.8533333333335,1249.0800000000002,862.02666666666676,598.26666666666665,469.4666666666667]
[60,null,1473.0800000000002,1337,921.48,639.80000000000007,501.94666666666672]
[61,null,1641.4533333333334,1489.9733333333334,1025.6400000000001,712.13333333333333,558.6]
[62,null,1823.8266666666668,1655.3600000000001,1139.04,790.53333333333342,620.10666666666668]
[63,null,2019.7333333333333,1833.0666666666668,1261.4933333333333,875.4666666666667,686.84]
[64,null,2229.5466666666666,2023.4666666666667,1392.9066666666668,966.65333333333342,758.42666666666673]
[65,null,2452.8000000000002,2226,1533.6533333333334,1064.3733333333334,835.24]
[66,null,{"$f":"+C203*$K$2","v":2690.0533333333333},2441.6,1682.9866666666667,1168.3466666666668,916.72]
[67,null,2941.1200000000003,2669.146666666667,1841.8400000000001,1278.3866666666668,1002.96]
[68,null,3205.9066666666668,2909.5733333333333,2009.8400000000001,1395.0533333333333,1094.4266666666667]
[69,null,3484.5066666666667,3162.04,2186.52,1517.6000000000001,1190.56]
[70,null,3776.5466666666666,3427.3866666666668,2372.6266666666666,1646.68,1291.7333333333333]
[71,null,4082.586666666667,3704.96,2567.6933333333336,1782.1066666666668,1398.1333333333334]
[72,null,4402.4400000000005,3995.32,2772,1923.9733333333334,1509.48]
[73,null,4735.8266666666668,4298,2985.2666666666669,2072,1625.4933333333333]
[74,null,5083.2133333333331,4613.0933333333332,3207.5866666666666,2226.2800000000002,1746.5466666666669]
[75,null,5443.9466666666667,4940.4133333333339,3439.146666666667,2387,1872.5466666666669]
[76,null,5443.9466666666667,4940.4133333333339,3439.146666666667,2387,1872.5466666666669]
[77,null,5443.9466666666667,4940.4133333333339,3439.146666666667,2387,1872.5466666666669]
[78,null,5443.9466666666667,4940.4133333333339,3439.146666666667,2387,1872.5466666666669]
[79,null,5443.9466666666667,4940.4133333333339,3439.146666666667,2387,1872.5466666666669]
[80,null,5443.9466666666667,4940.4133333333339,3439.146666666667,2387,1872.5466666666669]
[81,null,5443.9466666666667,4940.4133333333339,3439.146666666667,2387,1872.5466666666669]
[82,null,{"$f":"+C219*$K$2","v":5443.9466666666667},4940.4133333333339,3439.146666666667,2387,1872.5466666666669]
[83,null,5443.9466666666667,4940.4133333333339,3439.146666666667,2387,1872.5466666666669]
[84,"o más",5443.9466666666667,4940.4133333333339,3439.146666666667,2387,1872.5466666666669]
[1,"Hijo",279.44,253.77333333333334,186.76000000000002,129.92000000000002,101.92]
[2,"Hijos",474.88,431.10666666666668,317.61333333333334,220.73333333333335,173.04000000000002]
[3,"Hijos o más",670.22666666666669,608.53333333333342,448.09333333333336,311.17333333333335,244.16000000000003]
[]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000,null,250,2000,3500,5000,10000]
[18,18,4433,4253,3105,2153,1692,null,0,0,0,0,0]
[19,18,4433,4253,3105,2153,1692,null,0,0,0,0,0]
[20,18,4433,4253,3105,2153,1692,null,0,0,0,0,0]
[21,18,4433,4253,3105,2153,1692,null,0,0,0,0,0]
[22,18,4433,4253,3105,2153,1692,null,0,0,0,0,0]
[23,18,4433,4253,3105,2153,1692,null,0,0,0,0,0]
[24,18,4433,4253,3105,2153,1692,null,0,0,0,0,0]
[25,25,4782,4588,3312,2298,1803,null,0,0,0,0,0]
[26,25,4782,4588,3312,2298,1803,null,0,0,0,0,0]
[27,25,4782,4588,3312,2298,1803,null,0,0,0,0,0]
[28,25,4782,4588,3312,2298,1803,null,0,0,0,0,0]
[29,25,4782,4588,3312,2298,1803,null,0,0,0,0,0]
[30,30,5395,5178,3684,2555,2005,null,0,0,0,0,0]
[31,30,5395,5178,3684,2555,2005,null,0,0,0,0,0]
[32,30,5395,5178,3684,2555,2005,null,0,0,0,0,0]
[33,30,5395,5178,3684,2555,2005,null,0,0,0,0,0]
[34,30,5395,5178,3684,2555,2005,null,0,0,0,0,0]
[35,35,6107,5859,4124,2861,2245,null,0,0,0,0,0]
[36,35,6107,5859,4124,2861,2245,null,0,0,0,0,0]
[37,35,6107,5859,4124,2861,2245,null,0,0,0,0,0]
[38,35,6107,5859,4124,2861,2245,null,0,0,0,0,0]
[39,35,6107,5859,4124,2861,2245,null,0,0,0,0,0]
[40,40,6927,6645,4642,3219,2525,null,0,0,0,0,0]
[41,40,6927,6645,4642,3219,2525,null,0,0,0,0,0]
[42,40,6927,6645,4642,3219,2525,null,0,0,0,0,0]
[43,40,6927,6645,4642,3219,2525,null,0,0,0,0,0]
[44,40,6927,6645,4642,3219,2525,null,0,0,0,0,0]
[45,45,7839,7521,5226,3623,2844,null,0,0,0,0,0]
[46,45,7839,7521,5226,3623,2844,null,0,0,0,0,0]
[47,45,7839,7521,5226,3623,2844,null,0,0,0,0,0]
[48,45,7839,7521,5226,3623,2844,null,0,0,0,0,0]
[49,45,7839,7521,5226,3623,2844,null,0,0,0,0,0]
[50,50,8870,8512,5888,4083,3203,null,0,0,0,0,0]
[51,50,8870,8512,5888,4083,3203,null,0,0,0,0,0]
[52,50,8870,8512,5888,4083,3203,null,0,0,0,0,0]
[53,50,8870,8512,5888,4083,3203,null,0,0,0,0,0]
[54,50,8870,8512,5888,4083,3203,null,0,0,0,0,0]
[55,55,10005,9598,6626,4591,3605,null,0,0,0,0,0]
[56,55,10005,9598,6626,4591,3605,null,0,0,0,0,0]
[57,55,10005,9598,6626,4591,3605,null,0,0,0,0,0]
[58,55,10005,9598,6626,4591,3605,null,0,0,0,0,0]
[59,55,10005,9598,6626,4591,3605,null,0,0,0,0,0]
[60,60,10761,10325,7119,4934,3871,null,0,0,0,0,0]
[61,61,12080,11591,7985,5536,4342,null,0,0,0,0,0]
[62,62,13508,12962,8924,6184,4853,null,0,0,0,0,0]
[63,63,15041,14434,9941,6891,5408,null,0,0,0,0,0]
[64,64,16688,16012,11032,7647,5997,null,0,0,0,0,0]
[65,65,18442,17694,12200,8454,6633,null,0,0,0,0,0]
[66,66,20303,19481,13444,9318,7311,null,0,0,0,0,0]
[67,67,22273,21370,14762,10231,8026,null,0,0,0,0,0]
[68,68,24351,23364,16157,11198,8787,null,0,0,0,0,0]
[69,69,26538,25464,17628,12215,9583,null,0,0,0,0,0]
[70,70,28834,27667,19172,13288,10425,null,0,0,0,0,0]
[71,71,31240,29974,20795,14409,11306,null,0,0,0,0,0]
[72,72,33753,32386,22493,15589,12229,null,0,0,0,0,0]
[73,73,36376,34901,24265,16815,13191,null,0,0,0,0,0]
[74,74,39107,37522,26115,18096,14200,null,0,0,0,0,0]
[75,75,41943,40245,28040,19432,15244,null,0,0,0,0,0]
[76,75,41943,40245,28040,19432,15244,null,0,0,0,0,0]
[77,75,41943,40245,28040,19432,15244,null,0,0,0,0,0]
[78,75,41943,40245,28040,19432,15244,null,0,0,0,0,0]
[79,75,41943,40245,28040,19432,15244,null,0,0,0,0,0]
[80,75,41943,40245,28040,19432,15244,null,0,0,0,0,0]
[81,75,41943,40245,28040,19432,15244,null,0,0,0,0,0]
[82,75,41943,40245,28040,19432,15244,null,0,0,0,0,0]
[83,75,41943,40245,28040,19432,15244,null,0,0,0,0,0]
[84,75,41943,40245,28040,19432,15244,null,0,0,0,0,0]
[1,"1 Child",2069,1987,1471,1021,805,null,0,0,0,0,0]
[2,"2 Children",3519,3375,2499,1734,1359,null,0,0,0,0,0]
[3,"3+ Children",4968,4767,3531,2448,1920,null,0,0,0,0,0]
[]
["BUPA GLOBAL SELECT - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C305*$K$2","v":413.74666666666667},396.94666666666666,289.8,200.94666666666669,157.92000000000002]
[19,null,413.74666666666667,396.94666666666666,289.8,200.94666666666669,157.92000000000002]
[20,null,413.74666666666667,396.94666666666666,289.8,200.94666666666669,157.92000000000002]
[21,null,413.74666666666667,396.94666666666666,289.8,200.94666666666669,157.92000000000002]
[22,null,413.74666666666667,396.94666666666666,289.8,200.94666666666669,157.92000000000002]
[23,null,413.74666666666667,396.94666666666666,289.8,200.94666666666669,157.92000000000002]
[24,null,413.74666666666667,396.94666666666666,289.8,200.94666666666669,157.92000000000002]
[25,null,446.32,428.21333333333337,309.12,214.48000000000002,168.28]
[26,null,446.32,428.21333333333337,309.12,214.48000000000002,168.28]
[27,null,446.32,428.21333333333337,309.12,214.48000000000002,168.28]
[28,null,446.32,428.21333333333337,309.12,214.48000000000002,168.28]
[29,null,446.32,428.21333333333337,309.12,214.48000000000002,168.28]
[30,null,503.53333333333336,483.28000000000003,343.84000000000003,238.46666666666667,187.13333333333335]
[31,null,503.53333333333336,483.28000000000003,343.84000000000003,238.46666666666667,187.13333333333335]
[32,null,503.53333333333336,483.28000000000003,343.84000000000003,238.46666666666667,187.13333333333335]
[33,null,503.53333333333336,483.28000000000003,343.84000000000003,238.46666666666667,187.13333333333335]
[34,null,{"$f":"+C321*$K$2","v":503.53333333333336},483.28000000000003,343.84000000000003,238.46666666666667,187.13333333333335]
[35,null,569.98666666666668,546.84,384.90666666666669,267.0266666666667,209.53333333333333]
[36,null,569.98666666666668,546.84,384.90666666666669,267.0266666666667,209.53333333333333]
[37,null,569.98666666666668,546.84,384.90666666666669,267.0266666666667,209.53333333333333]
[38,null,569.98666666666668,546.84,384.90666666666669,267.0266666666667,209.53333333333333]
[39,null,569.98666666666668,546.84,384.90666666666669,267.0266666666667,209.53333333333333]
[40,null,646.52,620.20000000000005,433.25333333333333,300.44,235.66666666666669]
[41,null,646.52,620.20000000000005,433.25333333333333,300.44,235.66666666666669]
[42,null,646.52,620.20000000000005,433.25333333333333,300.44,235.66666666666669]
[43,null,646.52,620.20000000000005,433.25333333333333,300.44,235.66666666666669]
[44,null,646.52,620.20000000000005,433.25333333333333,300.44,235.66666666666669]
[45,null,731.64,701.96,487.76000000000005,338.1466666666667,265.44]
[46,null,731.64,701.96,487.76000000000005,338.1466666666667,265.44]
[47,null,731.64,701.96,487.76000000000005,338.1466666666667,265.44]
[48,null,731.64,701.96,487.76000000000005,338.1466666666667,265.44]
[49,null,731.64,701.96,487.76000000000005,338.1466666666667,265.44]
[50,null,{"$f":"+C337*$K$2","v":827.86666666666667},794.45333333333338,549.54666666666674,381.08000000000004,298.94666666666666]
[51,null,827.86666666666667,794.45333333333338,549.54666666666674,381.08000000000004,298.94666666666666]
[52,null,827.86666666666667,794.45333333333338,549.54666666666674,381.08000000000004,298.94666666666666]
[53,null,827.86666666666667,794.45333333333338,549.54666666666674,381.08000000000004,298.94666666666666]
[54,null,827.86666666666667,794.45333333333338,549.54666666666674,381.08000000000004,298.94666666666666]
[55,null,933.80000000000007,895.81333333333339,618.42666666666673,428.49333333333334,336.4666666666667]
[56,null,933.80000000000007,895.81333333333339,618.42666666666673,428.49333333333334,336.4666666666667]
[57,null,933.80000000000007,895.81333333333339,618.42666666666673,428.49333333333334,336.4666666666667]
[58,null,933.80000000000007,895.81333333333339,618.42666666666673,428.49333333333334,336.4666666666667]
[59,null,933.80000000000007,895.81333333333339,618.42666666666673,428.49333333333334,336.4666666666667]
[60,null,1004.36,963.66666666666674,664.44,460.50666666666666,361.29333333333335]
[61,null,1127.4666666666667,1081.8266666666668,745.26666666666665,516.69333333333338,405.25333333333333]
[62,null,1260.7466666666667,1209.7866666666666,832.90666666666675,577.1733333333334,452.94666666666672]
[63,null,1403.8266666666668,1347.1733333333334,927.82666666666671,643.16000000000008,504.74666666666667]
[64,null,1557.5466666666666,1494.4533333333334,1029.6533333333334,713.72,559.72]
[65,null,1721.2533333333333,1651.44,1138.6666666666667,789.04000000000008,619.08000000000004]
[66,null,{"$f":"+C353*$K$2","v":1894.9466666666667},1818.2266666666667,1254.7733333333333,869.68000000000006,682.36]
[67,null,2078.8133333333335,1994.5333333333335,1377.7866666666666,954.89333333333343,749.09333333333336]
[68,null,2272.7600000000002,2180.64,1507.9866666666667,1045.1466666666668,820.12]
[69,null,2476.88,2376.6400000000003,1645.28,1140.0666666666666,894.41333333333341]
[70,null,2691.1733333333336,2582.2533333333336,1789.3866666666668,1240.2133333333334,973]
[71,null,2915.7333333333336,2797.5733333333333,1940.8666666666668,1344.8400000000001,1055.2266666666667]
[72,null,3150.28,3022.6933333333336,2099.3466666666668,1454.9733333333334,1141.3733333333334]
[73,null,3395.0933333333337,3257.4266666666667,2264.7333333333336,1569.4,1231.1600000000001]
[74,null,3649.9866666666667,3502.0533333333333,2437.4,1688.96,1325.3333333333335]
[75,null,3914.6800000000003,3756.2000000000003,2617.0666666666666,1813.6533333333334,1422.7733333333333]
[76,null,3914.6800000000003,3756.2000000000003,2617.0666666666666,1813.6533333333334,1422.7733333333333]
[77,null,3914.6800000000003,3756.2000000000003,2617.0666666666666,1813.6533333333334,1422.7733333333333]
[78,null,3914.6800000000003,3756.2000000000003,2617.0666666666666,1813.6533333333334,1422.7733333333333]
[79,null,3914.6800000000003,3756.2000000000003,2617.0666666666666,1813.6533333333334,1422.7733333333333]
[80,null,3914.6800000000003,3756.2000000000003,2617.0666666666666,1813.6533333333334,1422.7733333333333]
[81,null,3914.6800000000003,3756.2000000000003,2617.0666666666666,1813.6533333333334,1422.7733333333333]
[82,null,{"$f":"+C369*$K$2","v":3914.6800000000003},3756.2000000000003,2617.0666666666666,1813.6533333333334,1422.7733333333333]
[83,null,3914.6800000000003,3756.2000000000003,2617.0666666666666,1813.6533333333334,1422.7733333333333]
[84,"o más",3914.6800000000003,3756.2000000000003,2617.0666666666666,1813.6533333333334,1422.7733333333333]
[1,"Hijo",193.10666666666668,185.45333333333335,137.29333333333335,95.293333333333337,75.13333333333334]
[2,"Hijos",328.44,315,233.24,161.84,126.84]
[3,"Hijos o más",463.68,444.92,329.56,228.48000000000002,179.20000000000002]
[]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$4","v":5761.1},{"$f":"+D6*$K$4","v":5050.37},4075.17,3536.1600000000003,2559.3700000000003]
[19,null,{"$f":"+C7*$K$4","v":5761.1},5050.37,4075.17,3536.1600000000003,2559.3700000000003]
[20,null,{"$f":"+C8*$K$4","v":5761.1},5050.37,4075.17,3536.1600000000003,2559.3700000000003]
[21,null,5761.1,5050.37,4075.17,3536.1600000000003,2559.3700000000003]
[22,null,5761.1,5050.37,4075.17,3536.1600000000003,2559.3700000000003]
[23,null,5761.1,5050.37,4075.17,3536.1600000000003,2559.3700000000003]
[24,null,5761.1,5050.37,4075.17,3536.1600000000003,2559.3700000000003]
[25,null,6157.54,5396.9900000000007,4329.04,3754.52,2716.78]
[26,null,6157.54,5396.9900000000007,4329.04,3754.52,2716.78]
[27,null,6157.54,5396.9900000000007,4329.04,3754.52,2716.78]
[28,null,6157.54,5396.9900000000007,4329.04,3754.52,2716.78]
[29,null,6157.54,5396.9900000000007,4329.04,3754.52,2716.78]
[30,null,6846.01,6002.25,4777.95,4143.54,2998.7400000000002]
[31,null,6846.01,6002.25,4777.95,4143.54,2998.7400000000002]
[32,null,6846.01,6002.25,4777.95,4143.54,2998.7400000000002]
[33,null,6846.01,6002.25,4777.95,4143.54,2998.7400000000002]
[34,null,6846.01,6002.25,4777.95,4143.54,2998.7400000000002]
[35,null,7645.25,6699.7300000000005,5303.71,4598.8100000000004,3328.9300000000003]
[36,null,{"$f":"+C24*$K$4","v":7645.25},6699.7300000000005,5303.71,4598.8100000000004,3328.9300000000003]
[37,null,7645.25,6699.7300000000005,5303.71,4598.8100000000004,3328.9300000000003]
[38,null,7645.25,6699.7300000000005,5303.71,4598.8100000000004,3328.9300000000003]
[39,null,7645.25,6699.7300000000005,5303.71,4598.8100000000004,3328.9300000000003]
[40,null,8562.68,7506.39,5914.8,5129.34,3711.59]
[41,null,8562.68,7506.39,5914.8,5129.34,3711.59]
[42,null,8562.68,7506.39,5914.8,5129.34,3711.59]
[43,null,8562.68,7506.39,5914.8,5129.34,3711.59]
[44,null,8562.68,7506.39,5914.8,5129.34,3711.59]
[45,null,9582.93,8401.0300000000007,6599.56,5722.41,4141.42]
[46,null,9582.93,8401.0300000000007,6599.56,5722.41,4141.42]
[47,null,9582.93,8401.0300000000007,6599.56,5722.41,4141.42]
[48,null,9582.93,8401.0300000000007,6599.56,5722.41,4141.42]
[49,null,9582.93,8401.0300000000007,6599.56,5722.41,4141.42]
[50,null,10732.5,9408.5600000000013,7373.89,6394.9800000000005,4627.43]
[51,null,10732.5,9408.5600000000013,7373.89,6394.9800000000005,4627.43]
[52,null,{"$f":"+C40*$K$4","v":10732.5},9408.5600000000013,7373.89,6394.9800000000005,4627.43]
[53,null,10732.5,9408.5600000000013,7373.89,6394.9800000000005,4627.43]
[54,null,10732.5,9408.5600000000013,7373.89,6394.9800000000005,4627.43]
[55,null,11997.61,10517.32,8230.3700000000008,7138.04,5165.91]
[56,null,11997.61,10517.32,8230.3700000000008,7138.04,5165.91]
[57,null,11997.61,10517.32,8230.3700000000008,7138.04,5165.91]
[58,null,11997.61,10517.32,8230.3700000000008,7138.04,5165.91]
[59,null,11997.61,10517.32,8230.3700000000008,7138.04,5165.91]
[60,null,12841.37,11256.140000000001,8804.36,7633.59,5524.72]
[61,null,14311.060000000001,12542.45,9803.94,8501.73,6152.2400000000007]
[62,null,15898.410000000002,13934.76,10888.85,9442.4800000000014,6832.76]
[63,null,17606.07,15432.01,12059.09,10457.960000000001,7567.8700000000008]
[64,null,19435.63,17034.73,13314.66,11546.050000000001,8354.92]
[65,null,21383.91,18742.920000000002,14654.5,12708.34,9195.5]
[66,null,23450.38,20555.52,16078.61,13943.77,10088.02]
[67,null,25638.75,22473.06,17588.580000000002,15250.75,11035.130000000001]
[68,null,{"$f":"+C56*$K$4","v":27944.780000000002},24496.600000000002,19182.29,16634.580000000002,12037.36]
[69,null,30374.83,26624.02,20862.39,18091.02,13091]
[70,null,32922.01,28856.38,22625.7,19620.07,14196.050000000001]
[71,null,35588.97,31194.210000000003,24475.93,21222.79,15357.28]
[72,null,38376.240000000005,33636.980000000003,26408.31,22899.710000000003,16568.86]
[73,null,41282.230000000003,36185.22,28427.08,24650.300000000003,17837.150000000001]
[74,null,44309.590000000004,38837.340000000004,30530.65,26474.030000000002,19156.850000000002]
[75,null,47455.670000000006,41598.11,32717.960000000003,28370.9,20527.43]
[76,null,47455.670000000006,41598.11,32717.960000000003,28370.9,20527.43]
[77,null,47455.670000000006,41598.11,32717.960000000003,28370.9,20527.43]
[78,null,47455.670000000006,41598.11,32717.960000000003,28370.9,20527.43]
[79,null,47455.670000000006,41598.11,32717.960000000003,28370.9,20527.43]
[80,null,47455.670000000006,41598.11,32717.960000000003,28370.9,20527.43]
[81,null,47455.670000000006,41598.11,32717.960000000003,28370.9,20527.43]
[82,null,47455.670000000006,41598.11,32717.960000000003,28370.9,20527.43]
[83,null,47455.670000000006,41598.11,32717.960000000003,28370.9,20527.43]
[84,"o más",{"$f":"+C72*$K$4","v":47455.670000000006},41598.11,32717.960000000003,28370.9,20527.43]
[1,"Hijo",2433.7600000000002,2135.37,1735.75,1505.73,1090.21]
[2,"Hijos",4139.3,3627.8500000000004,2947.33,2556.7200000000003,1850.76]
[3,"Hijos o más",5841.66,5122.45,4162.62,3609.3,2611.84]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$4","v":3754.52},{"$f":"+D155*$K$4","v":3406.84},2479.8700000000003,1723.0300000000002,1351.5]
[19,null,{"$f":"+C156*$K$4","v":3754.52},3406.84,2479.8700000000003,1723.0300000000002,1351.5]
[20,null,3754.52,3406.84,2479.8700000000003,1723.0300000000002,1351.5]
[21,null,3754.52,3406.84,2479.8700000000003,1723.0300000000002,1351.5]
[22,null,3754.52,3406.84,2479.8700000000003,1723.0300000000002,1351.5]
[23,null,3754.52,3406.84,2479.8700000000003,1723.0300000000002,1351.5]
[24,null,3754.52,3406.84,2479.8700000000003,1723.0300000000002,1351.5]
[25,null,4012.1000000000004,3640.04,2621.9100000000003,1821.0800000000002,1428.3500000000001]
[26,null,4012.1000000000004,3640.04,2621.9100000000003,1821.0800000000002,1428.3500000000001]
[27,null,4012.1000000000004,3640.04,2621.9100000000003,1821.0800000000002,1428.3500000000001]
[28,null,4012.1000000000004,3640.04,2621.9100000000003,1821.0800000000002,1428.3500000000001]
[29,null,4012.1000000000004,3640.04,2621.9100000000003,1821.0800000000002,1428.3500000000001]
[30,null,4461.54,4048.67,2877.9,1998.1000000000001,1567.21]
[31,null,4461.54,4048.67,2877.9,1998.1000000000001,1567.21]
[32,null,4461.54,4048.67,2877.9,1998.1000000000001,1567.21]
[33,null,4461.54,4048.67,2877.9,1998.1000000000001,1567.21]
[34,null,4461.54,4048.67,2877.9,1998.1000000000001,1567.21]
[35,null,{"$f":"+C172*$K$4","v":4979.88},4520.37,3180,2209.04,1733.1000000000001]
[36,null,4979.88,4520.37,3180,2209.04,1733.1000000000001]
[37,null,4979.88,4520.37,3180,2209.04,1733.1000000000001]
[38,null,4979.88,4520.37,3180,2209.04,1733.1000000000001]
[39,null,4979.88,4520.37,3180,2209.04,1733.1000000000001]
[40,null,5578.7800000000007,5062.0300000000007,3536.1600000000003,2454.96,1926.0200000000002]
[41,null,5578.7800000000007,5062.0300000000007,3536.1600000000003,2454.96,1926.0200000000002]
[42,null,5578.7800000000007,5062.0300000000007,3536.1600000000003,2454.96,1926.0200000000002]
[43,null,5578.7800000000007,5062.0300000000007,3536.1600000000003,2454.96,1926.0200000000002]
[44,null,5578.7800000000007,5062.0300000000007,3536.1600000000003,2454.96,1926.0200000000002]
[45,null,6242.87,5666.2300000000005,3935.25,2732.15,2143.3200000000002]
[46,null,6242.87,5666.2300000000005,3935.25,2732.15,2143.3200000000002]
[47,null,6242.87,5666.2300000000005,3935.25,2732.15,2143.3200000000002]
[48,null,6242.87,5666.2300000000005,3935.25,2732.15,2143.3200000000002]
[49,null,6242.87,5666.2300000000005,3935.25,2732.15,2143.3200000000002]
[50,null,6991.2300000000005,6346.75,4389.99,3048.03,2391.36]
[51,null,{"$f":"+C188*$K$4","v":6991.2300000000005},6346.75,4389.99,3048.03,2391.36]
[52,null,6991.2300000000005,6346.75,4389.99,3048.03,2391.36]
[53,null,6991.2300000000005,6346.75,4389.99,3048.03,2391.36]
[54,null,6991.2300000000005,6346.75,4389.99,3048.03,2391.36]
[55,null,7818.56,7092.9900000000007,4895.08,3397.3,2665.9]
[56,null,7818.56,7092.9900000000007,4895.08,3397.3,2665.9]
[57,null,7818.56,7092.9900000000007,4895.08,3397.3,2665.9]
[58,null,7818.56,7092.9900000000007,4895.08,3397.3,2665.9]
[59,null,7818.56,7092.9900000000007,4895.08,3397.3,2665.9]
[60,null,8364.99,7592.25,5232.6900000000005,3633.15,2850.34]
[61,null,9321.11,8460.92,5824.17,4043.9,3172.05]
[62,null,10356.730000000001,9400.08,6468.12,4489.1000000000004,3521.32]
[63,null,11469.2,10409.200000000001,7163.4800000000005,4971.4000000000005,3900.27]
[64,null,12660.640000000001,11490.400000000001,7909.72,5489.21,4306.7800000000007]
[65,null,13928.400000000001,12640.5,8708.9600000000009,6044.12,4742.97]
[66,null,15275.660000000002,13864.800000000001,9556.9600000000009,6634.54,5205.66]
[67,null,{"$f":"+C204*$K$4","v":16701.36},15156.94,10459.02,7259.4100000000008,5695.38]
[68,null,18204.97,16522.22,11413.02,7921.9100000000008,6214.7800000000007]
[69,null,19787.02,17955.870000000003,12416.310000000001,8617.8000000000011,6760.68]
[70,null,21445.39,19462.66,13473.130000000001,9350.7900000000009,7335.2000000000007]
[71,null,23183.260000000002,21038.880000000001,14580.83,10119.82,7939.4000000000005]
[72,null,24999.57,22687.710000000003,15741,10925.42,8571.69]
[73,null,26892.73,24406.5,16952.05,11766,9230.48]
[74,null,28865.390000000003,26195.780000000002,18214.510000000002,12642.09,9917.8900000000012]
[75,null,30913.84,28054.49,19529.440000000002,13554.75,10633.390000000001]
[76,null,30913.84,28054.49,19529.440000000002,13554.75,10633.390000000001]
[77,null,30913.84,28054.49,19529.440000000002,13554.75,10633.390000000001]
[78,null,30913.84,28054.49,19529.440000000002,13554.75,10633.390000000001]
[79,null,30913.84,28054.49,19529.440000000002,13554.75,10633.390000000001]
[80,null,30913.84,28054.49,19529.440000000002,13554.75,10633.390000000001]
[81,null,30913.84,28054.49,19529.440000000002,13554.75,10633.390000000001]
[82,null,30913.84,28054.49,19529.440000000002,13554.75,10633.390000000001]
[83,null,{"$f":"+C220*$K$4","v":30913.84},28054.49,19529.440000000002,13554.75,10633.390000000001]
[84,"o más",30913.84,28054.49,19529.440000000002,13554.75,10633.390000000001]
[1,"Hijo",1586.8200000000002,1441.0700000000002,1060.53,737.76,578.76]
[2,"Hijos",2696.6400000000003,2448.0700000000002,1803.5900000000001,1253.45,982.62]
[3,"Hijos o más",3805.9300000000003,3455.6000000000004,2544.5300000000002,1767.02,1386.48]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$4","v":2349.4900000000002},{"$f":"+D305*$K$4","v":2254.09},1645.65,1141.0900000000001,896.76]
[19,null,{"$f":"+C306*$K$4","v":2349.4900000000002},2254.09,1645.65,1141.0900000000001,896.76]
[20,null,2349.4900000000002,2254.09,1645.65,1141.0900000000001,896.76]
[21,null,2349.4900000000002,2254.09,1645.65,1141.0900000000001,896.76]
[22,null,2349.4900000000002,2254.09,1645.65,1141.0900000000001,896.76]
[23,null,2349.4900000000002,2254.09,1645.65,1141.0900000000001,896.76]
[24,null,2349.4900000000002,2254.09,1645.65,1141.0900000000001,896.76]
[25,null,2534.46,2431.6400000000003,1755.3600000000001,1217.94,955.59]
[26,null,2534.46,2431.6400000000003,1755.3600000000001,1217.94,955.59]
[27,null,2534.46,2431.6400000000003,1755.3600000000001,1217.94,955.59]
[28,null,2534.46,2431.6400000000003,1755.3600000000001,1217.94,955.59]
[29,null,2534.46,2431.6400000000003,1755.3600000000001,1217.94,955.59]
[30,null,2859.3500000000004,2744.34,1952.5200000000002,1354.15,1062.6500000000001]
[31,null,2859.3500000000004,2744.34,1952.5200000000002,1354.15,1062.6500000000001]
[32,null,2859.3500000000004,2744.34,1952.5200000000002,1354.15,1062.6500000000001]
[33,null,2859.3500000000004,2744.34,1952.5200000000002,1354.15,1062.6500000000001]
[34,null,2859.3500000000004,2744.34,1952.5200000000002,1354.15,1062.6500000000001]
[35,null,{"$f":"+C322*$K$4","v":3236.71},3105.27,2185.7200000000003,1516.3300000000002,1189.8500000000001]
[36,null,3236.71,3105.27,2185.7200000000003,1516.3300000000002,1189.8500000000001]
[37,null,3236.71,3105.27,2185.7200000000003,1516.3300000000002,1189.8500000000001]
[38,null,3236.71,3105.27,2185.7200000000003,1516.3300000000002,1189.8500000000001]
[39,null,3236.71,3105.27,2185.7200000000003,1516.3300000000002,1189.8500000000001]
[40,null,3671.3100000000004,3521.8500000000004,2460.2600000000002,1706.0700000000002,1338.25]
[41,null,3671.3100000000004,3521.8500000000004,2460.2600000000002,1706.0700000000002,1338.25]
[42,null,3671.3100000000004,3521.8500000000004,2460.2600000000002,1706.0700000000002,1338.25]
[43,null,3671.3100000000004,3521.8500000000004,2460.2600000000002,1706.0700000000002,1338.25]
[44,null,3671.3100000000004,3521.8500000000004,2460.2600000000002,1706.0700000000002,1338.25]
[45,null,4154.67,3986.13,2769.78,1920.19,1507.3200000000002]
[46,null,4154.67,3986.13,2769.78,1920.19,1507.3200000000002]
[47,null,4154.67,3986.13,2769.78,1920.19,1507.3200000000002]
[48,null,4154.67,3986.13,2769.78,1920.19,1507.3200000000002]
[49,null,4154.67,3986.13,2769.78,1920.19,1507.3200000000002]
[50,null,4701.1000000000004,4511.3600000000006,3120.6400000000003,2163.9900000000002,1697.5900000000001]
[51,null,{"$f":"+C338*$K$4","v":4701.1000000000004},4511.3600000000006,3120.6400000000003,2163.9900000000002,1697.5900000000001]
[52,null,4701.1000000000004,4511.3600000000006,3120.6400000000003,2163.9900000000002,1697.5900000000001]
[53,null,4701.1000000000004,4511.3600000000006,3120.6400000000003,2163.9900000000002,1697.5900000000001]
[54,null,4701.1000000000004,4511.3600000000006,3120.6400000000003,2163.9900000000002,1697.5900000000001]
[55,null,5302.6500000000005,5086.9400000000005,3511.78,2433.23,1910.65]
[56,null,5302.6500000000005,5086.9400000000005,3511.78,2433.23,1910.65]
[57,null,5302.6500000000005,5086.9400000000005,3511.78,2433.23,1910.65]
[58,null,5302.6500000000005,5086.9400000000005,3511.78,2433.23,1910.65]
[59,null,5302.6500000000005,5086.9400000000005,3511.78,2433.23,1910.65]
[60,null,5703.33,5472.25,3773.07,2615.02,2051.63]
[61,null,6402.4000000000005,6143.2300000000005,4232.05,2934.08,2301.2600000000002]
[62,null,7159.2400000000007,6869.8600000000006,4729.72,3277.52,2572.09]
[63,null,7971.7300000000005,7650.02,5268.7300000000005,3652.23,2866.2400000000002]
[64,null,8844.6400000000012,8486.36,5846.96,4052.9100000000003,3178.4100000000003]
[65,null,9774.26,9377.82,6466,4480.62,3515.4900000000002]
[66,null,10760.59,10324.93,7125.3200000000006,4938.54,3874.8300000000004]
[67,null,{"$f":"+C354*$K$4","v":11804.69},11326.1,7823.8600000000006,5422.43,4253.7800000000007]
[68,null,12906.03,12382.92,8563.2100000000009,5934.9400000000005,4657.1100000000006]
[69,null,14065.140000000001,13495.92,9342.84,6473.9500000000007,5078.9900000000007]
[70,null,15282.02,14663.51,10161.16,7042.64,5525.25]
[71,null,16557.2,15886.220000000001,11021.35,7636.77,5992.18]
[72,null,17889.09,17164.580000000002,11921.29,8262.17,6481.37]
[73,null,19279.280000000002,18497.530000000002,12860.45,8911.9500000000007,6991.2300000000005]
[74,null,20726.710000000003,19886.66,13840.95,9590.880000000001,7526]
[75,null,22229.79,21329.850000000002,14861.2,10298.960000000001,8079.3200000000006]
[76,null,22229.79,21329.850000000002,14861.2,10298.960000000001,8079.3200000000006]
[77,null,22229.79,21329.850000000002,14861.2,10298.960000000001,8079.3200000000006]
[78,null,22229.79,21329.850000000002,14861.2,10298.960000000001,8079.3200000000006]
[79,null,22229.79,21329.850000000002,14861.2,10298.960000000001,8079.3200000000006]
[80,null,22229.79,21329.850000000002,14861.2,10298.960000000001,8079.3200000000006]
[81,null,22229.79,21329.850000000002,14861.2,10298.960000000001,8079.3200000000006]
[82,null,22229.79,21329.850000000002,14861.2,10298.960000000001,8079.3200000000006]
[83,null,{"$f":"+C370*$K$4","v":22229.79},21329.850000000002,14861.2,10298.960000000001,8079.3200000000006]
[84,"o más",22229.79,21329.850000000002,14861.2,10298.960000000001,8079.3200000000006]
[1,"Hijo",1096.5700000000002,1053.1100000000001,779.63,541.13,426.65000000000003]
[2,"Hijos",1865.0700000000002,1788.75,1324.47,919.0200000000001,720.27]
[3,"Hijos o más",2633.04,2526.5100000000002,1871.43,1297.44,1017.6]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$3","v":2989.2500000000005},{"$f":"+D6*$K$3","v":2620.4750000000004},2114.4750000000004,1834.8000000000002,1327.9750000000001]
[19,null,{"$f":"+C7*$K$3","v":2989.2500000000005},2620.4750000000004,2114.4750000000004,1834.8000000000002,1327.9750000000001]
[20,null,2989.2500000000005,2620.4750000000004,2114.4750000000004,1834.8000000000002,1327.9750000000001]
[21,null,2989.2500000000005,2620.4750000000004,2114.4750000000004,1834.8000000000002,1327.9750000000001]
[22,null,2989.2500000000005,2620.4750000000004,2114.4750000000004,1834.8000000000002,1327.9750000000001]
[23,null,2989.2500000000005,2620.4750000000004,2114.4750000000004,1834.8000000000002,1327.9750000000001]
[24,null,2989.2500000000005,2620.4750000000004,2114.4750000000004,1834.8000000000002,1327.9750000000001]
[25,null,3194.9500000000003,2800.3250000000003,2246.2000000000003,1948.1000000000001,1409.65]
[26,null,3194.9500000000003,2800.3250000000003,2246.2000000000003,1948.1000000000001,1409.65]
[27,null,3194.9500000000003,2800.3250000000003,2246.2000000000003,1948.1000000000001,1409.65]
[28,null,3194.9500000000003,2800.3250000000003,2246.2000000000003,1948.1000000000001,1409.65]
[29,null,3194.9500000000003,2800.3250000000003,2246.2000000000003,1948.1000000000001,1409.65]
[30,null,3552.1750000000002,3114.3750000000005,2479.125,2149.9500000000003,1555.95]
[31,null,3552.1750000000002,3114.3750000000005,2479.125,2149.9500000000003,1555.95]
[32,null,3552.1750000000002,3114.3750000000005,2479.125,2149.9500000000003,1555.95]
[33,null,3552.1750000000002,3114.3750000000005,2479.125,2149.9500000000003,1555.95]
[34,null,3552.1750000000002,3114.3750000000005,2479.125,2149.9500000000003,1555.95]
[35,null,{"$f":"+C23*$K$3","v":3966.8750000000005},3476.2750000000001,2751.9250000000002,2386.1750000000002,1727.2750000000001]
[36,null,3966.8750000000005,3476.2750000000001,2751.9250000000002,2386.1750000000002,1727.2750000000001]
[37,null,3966.8750000000005,3476.2750000000001,2751.9250000000002,2386.1750000000002,1727.2750000000001]
[38,null,3966.8750000000005,3476.2750000000001,2751.9250000000002,2386.1750000000002,1727.2750000000001]
[39,null,3966.8750000000005,3476.2750000000001,2751.9250000000002,2386.1750000000002,1727.2750000000001]
[40,null,4442.9000000000005,3894.8250000000003,3069.0000000000005,2661.4500000000003,1925.825]
[41,null,4442.9000000000005,3894.8250000000003,3069.0000000000005,2661.4500000000003,1925.825]
[42,null,4442.9000000000005,3894.8250000000003,3069.0000000000005,2661.4500000000003,1925.825]
[43,null,4442.9000000000005,3894.8250000000003,3069.0000000000005,2661.4500000000003,1925.825]
[44,null,4442.9000000000005,3894.8250000000003,3069.0000000000005,2661.4500000000003,1925.825]
[45,null,4972.2750000000005,4359.0250000000005,3424.3,2969.1750000000002,2148.8500000000004]
[46,null,4972.2750000000005,4359.0250000000005,3424.3,2969.1750000000002,2148.8500000000004]
[47,null,4972.2750000000005,4359.0250000000005,3424.3,2969.1750000000002,2148.8500000000004]
[48,null,4972.2750000000005,4359.0250000000005,3424.3,2969.1750000000002,2148.8500000000004]
[49,null,4972.2750000000005,4359.0250000000005,3424.3,2969.1750000000002,2148.8500000000004]
[50,null,5568.75,4881.8,3826.0750000000003,3318.15,2401.0250000000001]
[51,null,{"$f":"+C39*$K$3","v":5568.75},4881.8,3826.0750000000003,3318.15,2401.0250000000001]
[52,null,5568.75,4881.8,3826.0750000000003,3318.15,2401.0250000000001]
[53,null,5568.75,4881.8,3826.0750000000003,3318.15,2401.0250000000001]
[54,null,5568.75,4881.8,3826.0750000000003,3318.15,2401.0250000000001]
[55,null,6225.1750000000002,5457.1,4270.4750000000004,3703.7000000000003,2680.4250000000002]
[56,null,6225.1750000000002,5457.1,4270.4750000000004,3703.7000000000003,2680.4250000000002]
[57,null,6225.1750000000002,5457.1,4270.4750000000004,3703.7000000000003,2680.4250000000002]
[58,null,6225.1750000000002,5457.1,4270.4750000000004,3703.7000000000003,2680.4250000000002]
[59,null,6225.1750000000002,5457.1,4270.4750000000004,3703.7000000000003,2680.4250000000002]
[60,null,6662.9750000000004,5840.4500000000007,4568.3,3960.8250000000003,2866.6000000000004]
[61,null,7425.55,6507.8750000000009,5086.9500000000007,4411.2750000000005,3192.2000000000003]
[62,null,8249.1750000000011,7230.3,5649.8750000000009,4899.4000000000005,3545.3]
[63,null,9135.2250000000004,8007.1750000000011,6257.0750000000007,5426.3,3926.7250000000004]
[64,null,10084.525000000001,8838.7750000000015,6908.55,5990.8750000000009,4335.1000000000004]
[65,null,11095.425000000001,9725.1,7603.7500000000009,6593.9500000000007,4771.25]
[66,null,12167.650000000001,10665.6,8342.6750000000011,7234.9750000000004,5234.3500000000004]
[67,null,{"$f":"+C55*$K$3","v":13303.125000000002},11660.550000000001,9126.1500000000015,7913.1250000000009,5725.7750000000005]
[68,null,14499.650000000001,12710.500000000002,9953.0750000000007,8631.1500000000015,6245.8]
[69,null,15760.525000000001,13814.35,10824.825000000001,9386.85,6792.5000000000009]
[70,null,17082.175000000003,14972.650000000001,11739.750000000002,10180.225,7365.8750000000009]
[71,null,18465.975000000002,16185.675000000001,12699.775000000001,11011.825000000001,7968.4000000000005]
[72,null,19912.2,17453.150000000001,13702.425000000001,11881.925000000001,8597.0500000000011]
[73,null,21420.025000000001,18775.350000000002,14749.900000000001,12790.250000000002,9255.125]
[74,null,22990.825000000001,20151.45,15841.375000000002,13736.525000000001,9939.875]
[75,null,24623.225000000002,21583.925000000003,16976.300000000003,14720.750000000002,10651.025000000001]
[76,null,24623.225000000002,21583.925000000003,16976.300000000003,14720.750000000002,10651.025000000001]
[77,null,24623.225000000002,21583.925000000003,16976.300000000003,14720.750000000002,10651.025000000001]
[78,null,24623.225000000002,21583.925000000003,16976.300000000003,14720.750000000002,10651.025000000001]
[79,null,24623.225000000002,21583.925000000003,16976.300000000003,14720.750000000002,10651.025000000001]
[80,null,24623.225000000002,21583.925000000003,16976.300000000003,14720.750000000002,10651.025000000001]
[81,null,24623.225000000002,21583.925000000003,16976.300000000003,14720.750000000002,10651.025000000001]
[82,null,24623.225000000002,21583.925000000003,16976.300000000003,14720.750000000002,10651.025000000001]
[83,null,{"$f":"+C71*$K$3","v":24623.225000000002},21583.925000000003,16976.300000000003,14720.750000000002,10651.025000000001]
[84,"o más",24623.225000000002,21583.925000000003,16976.300000000003,14720.750000000002,10651.025000000001]
[1,"Hijo",1262.8000000000002,1107.9750000000001,900.62500000000011,781.27500000000009,565.67500000000007]
[2,"Hijos",2147.75,1882.3750000000002,1529.2750000000001,1326.6000000000001,960.30000000000007]
[3,"Hijos o más",3031.05,2657.875,2159.8500000000004,1872.7500000000002,1355.2]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$3","v":1948.1000000000001},{"$f":"+D155*$K$3","v":1767.7},1286.7250000000001,894.02500000000009,701.25]
[19,null,{"$f":"+C156*$K$3","v":1948.1000000000001},1767.7,1286.7250000000001,894.02500000000009,701.25]
[20,null,1948.1000000000001,1767.7,1286.7250000000001,894.02500000000009,701.25]
[21,null,1948.1000000000001,1767.7,1286.7250000000001,894.02500000000009,701.25]
[22,null,1948.1000000000001,1767.7,1286.7250000000001,894.02500000000009,701.25]
[23,null,1948.1000000000001,1767.7,1286.7250000000001,894.02500000000009,701.25]
[24,null,1948.1000000000001,1767.7,1286.7250000000001,894.02500000000009,701.25]
[25,null,2081.75,1888.7,1360.4250000000002,944.90000000000009,741.12500000000011]
[26,null,2081.75,1888.7,1360.4250000000002,944.90000000000009,741.12500000000011]
[27,null,2081.75,1888.7,1360.4250000000002,944.90000000000009,741.12500000000011]
[28,null,2081.75,1888.7,1360.4250000000002,944.90000000000009,741.12500000000011]
[29,null,2081.75,1888.7,1360.4250000000002,944.90000000000009,741.12500000000011]
[30,null,2314.9500000000003,2100.7250000000004,1493.2500000000002,1036.75,813.17500000000007]
[31,null,2314.9500000000003,2100.7250000000004,1493.2500000000002,1036.75,813.17500000000007]
[32,null,2314.9500000000003,2100.7250000000004,1493.2500000000002,1036.75,813.17500000000007]
[33,null,2314.9500000000003,2100.7250000000004,1493.2500000000002,1036.75,813.17500000000007]
[34,null,2314.9500000000003,2100.7250000000004,1493.2500000000002,1036.75,813.17500000000007]
[35,null,{"$f":"+C172*$K$3","v":2583.9},2345.4750000000004,1650.0000000000002,1146.2,899.25000000000011]
[36,null,2583.9,2345.4750000000004,1650.0000000000002,1146.2,899.25000000000011]
[37,null,2583.9,2345.4750000000004,1650.0000000000002,1146.2,899.25000000000011]
[38,null,2583.9,2345.4750000000004,1650.0000000000002,1146.2,899.25000000000011]
[39,null,2583.9,2345.4750000000004,1650.0000000000002,1146.2,899.25000000000011]
[40,null,2894.65,2626.5250000000001,1834.8000000000002,1273.8000000000002,999.35000000000014]
[41,null,2894.65,2626.5250000000001,1834.8000000000002,1273.8000000000002,999.35000000000014]
[42,null,2894.65,2626.5250000000001,1834.8000000000002,1273.8000000000002,999.35000000000014]
[43,null,2894.65,2626.5250000000001,1834.8000000000002,1273.8000000000002,999.35000000000014]
[44,null,2894.65,2626.5250000000001,1834.8000000000002,1273.8000000000002,999.35000000000014]
[45,null,3239.2250000000004,2940.0250000000001,2041.8750000000002,1417.6250000000002,1112.1000000000001]
[46,null,3239.2250000000004,2940.0250000000001,2041.8750000000002,1417.6250000000002,1112.1000000000001]
[47,null,3239.2250000000004,2940.0250000000001,2041.8750000000002,1417.6250000000002,1112.1000000000001]
[48,null,3239.2250000000004,2940.0250000000001,2041.8750000000002,1417.6250000000002,1112.1000000000001]
[49,null,3239.2250000000004,2940.0250000000001,2041.8750000000002,1417.6250000000002,1112.1000000000001]
[50,null,3627.5250000000001,3293.1250000000005,2277.8250000000003,1581.5250000000001,1240.8000000000002]
[51,null,{"$f":"+C188*$K$3","v":3627.5250000000001},3293.1250000000005,2277.8250000000003,1581.5250000000001,1240.8000000000002]
[52,null,3627.5250000000001,3293.1250000000005,2277.8250000000003,1581.5250000000001,1240.8000000000002]
[53,null,3627.5250000000001,3293.1250000000005,2277.8250000000003,1581.5250000000001,1240.8000000000002]
[54,null,3627.5250000000001,3293.1250000000005,2277.8250000000003,1581.5250000000001,1240.8000000000002]
[55,null,4056.8,3680.3250000000003,2539.9,1762.7500000000002,1383.25]
[56,null,4056.8,3680.3250000000003,2539.9,1762.7500000000002,1383.25]
[57,null,4056.8,3680.3250000000003,2539.9,1762.7500000000002,1383.25]
[58,null,4056.8,3680.3250000000003,2539.9,1762.7500000000002,1383.25]
[59,null,4056.8,3680.3250000000003,2539.9,1762.7500000000002,1383.25]
[60,null,4340.3250000000007,3939.3750000000005,2715.0750000000003,1885.1250000000002,1478.95]
[61,null,4836.4250000000002,4390.1000000000004,3021.9750000000004,2098.25,1645.8750000000002]
[62,null,5373.7750000000005,4877.4000000000005,3356.1000000000004,2329.25,1827.1000000000001]
[63,null,5951.0000000000009,5401,3716.9,2579.5,2023.7250000000001]
[64,null,6569.2000000000007,5962.0000000000009,4104.1000000000004,2848.1750000000002,2234.65]
[65,null,7227.0000000000009,6558.7500000000009,4518.8,3136.1000000000004,2460.9750000000004]
[66,null,7926.0500000000011,7194.0000000000009,4958.8,3442.4500000000003,2701.05]
[67,null,{"$f":"+C204*$K$3","v":8665.8000000000011},7864.4500000000007,5426.85,3766.6750000000002,2955.15]
[68,null,9445.9750000000004,8572.85,5921.85,4110.4250000000002,3224.65]
[69,null,10266.85,9316.7250000000004,6442.4250000000002,4471.5,3507.9]
[70,null,11127.325000000001,10098.550000000001,6990.7750000000005,4851.8250000000007,3806.0000000000005]
[71,null,12029.050000000001,10916.400000000001,7565.5250000000005,5250.85,4119.5]
[72,null,12971.475,11771.925000000001,8167.5000000000009,5668.85,4447.5750000000007]
[73,null,13953.775000000001,12663.750000000002,8795.875,6105.0000000000009,4789.4000000000005]
[74,null,14977.325000000001,13592.150000000001,9450.9250000000011,6559.5750000000007,5146.0750000000007]
[75,null,16040.2,14556.575000000001,10133.200000000001,7033.1250000000009,5517.3250000000007]
[76,null,16040.2,14556.575000000001,10133.200000000001,7033.1250000000009,5517.3250000000007]
[77,null,16040.2,14556.575000000001,10133.200000000001,7033.1250000000009,5517.3250000000007]
[78,null,16040.2,14556.575000000001,10133.200000000001,7033.1250000000009,5517.3250000000007]
[79,null,16040.2,14556.575000000001,10133.200000000001,7033.1250000000009,5517.3250000000007]
[80,null,16040.2,14556.575000000001,10133.200000000001,7033.1250000000009,5517.3250000000007]
[81,null,16040.2,14556.575000000001,10133.200000000001,7033.1250000000009,5517.3250000000007]
[82,null,16040.2,14556.575000000001,10133.200000000001,7033.1250000000009,5517.3250000000007]
[83,null,{"$f":"+C220*$K$3","v":16040.2},14556.575000000001,10133.200000000001,7033.1250000000009,5517.3250000000007]
[84,"o más",16040.2,14556.575000000001,10133.200000000001,7033.1250000000009,5517.3250000000007]
[1,"Hijo",823.35,747.72500000000002,550.27500000000009,382.8,300.3]
[2,"Hijos",1399.2,1270.2250000000001,935.82500000000005,650.375,509.85]
[3,"Hijos o más",1974.7750000000001,1793.0000000000002,1320.2750000000001,916.85,719.40000000000009]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$3","v":1219.075},{"$f":"+D305*$K$3","v":1169.575},853.87500000000011,592.07500000000005,465.3]
[19,null,{"$f":"+C306*$K$3","v":1219.075},1169.575,853.87500000000011,592.07500000000005,465.3]
[20,null,1219.075,1169.575,853.87500000000011,592.07500000000005,465.3]
[21,null,1219.075,1169.575,853.87500000000011,592.07500000000005,465.3]
[22,null,1219.075,1169.575,853.87500000000011,592.07500000000005,465.3]
[23,null,1219.075,1169.575,853.87500000000011,592.07500000000005,465.3]
[24,null,1219.075,1169.575,853.87500000000011,592.07500000000005,465.3]
[25,null,1315.0500000000002,1261.7,910.80000000000007,631.95000000000005,495.82500000000005]
[26,null,1315.0500000000002,1261.7,910.80000000000007,631.95000000000005,495.82500000000005]
[27,null,1315.0500000000002,1261.7,910.80000000000007,631.95000000000005,495.82500000000005]
[28,null,1315.0500000000002,1261.7,910.80000000000007,631.95000000000005,495.82500000000005]
[29,null,1315.0500000000002,1261.7,910.80000000000007,631.95000000000005,495.82500000000005]
[30,null,1483.6250000000002,1423.95,1013.1000000000001,702.625,551.375]
[31,null,1483.6250000000002,1423.95,1013.1000000000001,702.625,551.375]
[32,null,1483.6250000000002,1423.95,1013.1000000000001,702.625,551.375]
[33,null,1483.6250000000002,1423.95,1013.1000000000001,702.625,551.375]
[34,null,1483.6250000000002,1423.95,1013.1000000000001,702.625,551.375]
[35,null,{"$f":"+C322*$K$3","v":1679.4250000000002},1611.2250000000001,1134.1000000000001,786.77500000000009,617.375]
[36,null,1679.4250000000002,1611.2250000000001,1134.1000000000001,786.77500000000009,617.375]
[37,null,1679.4250000000002,1611.2250000000001,1134.1000000000001,786.77500000000009,617.375]
[38,null,1679.4250000000002,1611.2250000000001,1134.1000000000001,786.77500000000009,617.375]
[39,null,1679.4250000000002,1611.2250000000001,1134.1000000000001,786.77500000000009,617.375]
[40,null,1904.9250000000002,1827.3750000000002,1276.5500000000002,885.22500000000002,694.375]
[41,null,1904.9250000000002,1827.3750000000002,1276.5500000000002,885.22500000000002,694.375]
[42,null,1904.9250000000002,1827.3750000000002,1276.5500000000002,885.22500000000002,694.375]
[43,null,1904.9250000000002,1827.3750000000002,1276.5500000000002,885.22500000000002,694.375]
[44,null,1904.9250000000002,1827.3750000000002,1276.5500000000002,885.22500000000002,694.375]
[45,null,2155.7250000000004,2068.2750000000001,1437.15,996.32500000000005,782.1]
[46,null,2155.7250000000004,2068.2750000000001,1437.15,996.32500000000005,782.1]
[47,null,2155.7250000000004,2068.2750000000001,1437.15,996.32500000000005,782.1]
[48,null,2155.7250000000004,2068.2750000000001,1437.15,996.32500000000005,782.1]
[49,null,2155.7250000000004,2068.2750000000001,1437.15,996.32500000000005,782.1]
[50,null,2439.25,2340.8000000000002,1619.2,1122.825,880.82500000000005]
[51,null,{"$f":"+C338*$K$3","v":2439.25},2340.8000000000002,1619.2,1122.825,880.82500000000005]
[52,null,2439.25,2340.8000000000002,1619.2,1122.825,880.82500000000005]
[53,null,2439.25,2340.8000000000002,1619.2,1122.825,880.82500000000005]
[54,null,2439.25,2340.8000000000002,1619.2,1122.825,880.82500000000005]
[55,null,2751.375,2639.4500000000003,1822.15,1262.5250000000001,991.37500000000011]
[56,null,2751.375,2639.4500000000003,1822.15,1262.5250000000001,991.37500000000011]
[57,null,2751.375,2639.4500000000003,1822.15,1262.5250000000001,991.37500000000011]
[58,null,2751.375,2639.4500000000003,1822.15,1262.5250000000001,991.37500000000011]
[59,null,2751.375,2639.4500000000003,1822.15,1262.5250000000001,991.37500000000011]
[60,null,2959.2750000000001,2839.3750000000005,1957.7250000000001,1356.8500000000001,1064.5250000000001]
[61,null,3322.0000000000005,3187.5250000000001,2195.875,1522.4,1194.0500000000002]
[62,null,3714.7000000000003,3564.55,2454.1000000000004,1700.6000000000001,1334.575]
[63,null,4136.2750000000005,3969.3500000000004,2733.7750000000001,1895.0250000000001,1487.2]
[64,null,4589.2000000000007,4403.3,3033.8,2102.9250000000002,1649.1750000000002]
[65,null,5071.55,4865.8500000000004,3355.0000000000005,2324.8500000000004,1824.075]
[66,null,5583.3250000000007,5357.2750000000005,3697.1000000000004,2562.4500000000003,2010.5250000000001]
[67,null,{"$f":"+C354*$K$3","v":6125.0750000000007},5876.7500000000009,4059.55,2813.5250000000001,2207.15]
[68,null,6696.5250000000005,6425.1,4443.1750000000002,3079.4500000000003,2416.4250000000002]
[69,null,7297.9500000000007,7002.6,4847.7000000000007,3359.1250000000005,2635.3250000000003]
[70,null,7929.35,7608.4250000000002,5272.3,3654.2000000000003,2866.8750000000005]
[71,null,8591,8242.85,5718.6250000000009,3962.4750000000004,3109.15]
[72,null,9282.0750000000007,8906.1500000000015,6185.5750000000007,4286.9750000000004,3362.9750000000004]
[73,null,10003.400000000001,9597.7750000000015,6672.8750000000009,4624.125,3627.5250000000001]
[74,null,10754.425000000001,10318.550000000001,7181.6250000000009,4976.4000000000005,3905.0000000000005]
[75,null,11534.325000000001,11067.375,7711.0000000000009,5343.8,4192.1000000000004]
[76,null,11534.325000000001,11067.375,7711.0000000000009,5343.8,4192.1000000000004]
[77,null,11534.325000000001,11067.375,7711.0000000000009,5343.8,4192.1000000000004]
[78,null,11534.325000000001,11067.375,7711.0000000000009,5343.8,4192.1000000000004]
[79,null,11534.325000000001,11067.375,7711.0000000000009,5343.8,4192.1000000000004]
[80,null,11534.325000000001,11067.375,7711.0000000000009,5343.8,4192.1000000000004]
[81,null,11534.325000000001,11067.375,7711.0000000000009,5343.8,4192.1000000000004]
[82,null,11534.325000000001,11067.375,7711.0000000000009,5343.8,4192.1000000000004]
[83,null,{"$f":"+C370*$K$3","v":11534.325000000001},11067.375,7711.0000000000009,5343.8,4192.1000000000004]
[84,"o más",11534.325000000001,11067.375,7711.0000000000009,5343.8,4192.1000000000004]
[1,"Hijo",568.97500000000002,546.42500000000007,404.52500000000003,280.77500000000003,221.37500000000003]
[2,"Hijos",967.72500000000002,928.12500000000011,687.22500000000002,476.85,373.72500000000002]
[3,"Hijos o más",1366.2,1310.9250000000002,971.02500000000009,673.2,528]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",0,1000,2000,null,null,null,250,2000]
[18,18,25833,16670,null,null,null,null,0,0]
[19,18,25833,16670,null,null,null,null,0,0]
[20,18,25833,16670,null,null,null,null,0,0]
[21,18,25833,16670,null,null,null,null,0,0]
[22,18,25833,16670,null,null,null,null,0,0]
[23,18,25833,16670,null,null,null,null,0,0]
[24,18,25833,16670,null,null,null,null,0,0]
[25,25,27699,17873,null,null,null,null,0,0]
[26,25,27699,17873,null,null,null,null,0,0]
[27,25,27699,17873,null,null,null,null,0,0]
[28,25,27699,17873,null,null,null,null,0,0]
[29,25,27699,17873,null,null,null,null,0,0]
[30,30,30921,19946,null,null,null,null,0,0]
[31,30,30921,19946,null,null,null,null,0,0]
[32,30,30921,19946,null,null,null,null,0,0]
[33,30,30921,19946,null,null,null,null,0,0]
[34,30,30921,19946,null,null,null,null,0,0]
[35,35,34587,22317,null,null,null,null,0,0]
[36,35,34587,22317,null,null,null,null,0,0]
[37,35,34587,22317,null,null,null,null,0,0]
[38,35,34587,22317,null,null,null,null,0,0]
[39,35,34587,22317,null,null,null,null,0,0]
[40,40,38775,25016,null,null,null,null,0,0]
[41,40,38775,25016,null,null,null,null,0,0]
[42,40,38775,25016,null,null,null,null,0,0]
[43,40,38775,25016,null,null,null,null,0,0]
[44,40,38775,25016,null,null,null,null,0,0]
[45,45,43400,28002,null,null,null,null,0,0]
[46,45,43400,28002,null,null,null,null,0,0]
[47,45,43400,28002,null,null,null,null,0,0]
[48,45,43400,28002,null,null,null,null,0,0]
[49,45,43400,28002,null,null,null,null,0,0]
[50,50,48573,31337,null,null,null,null,0,0]
[51,50,48573,31337,null,null,null,null,0,0]
[52,50,48573,31337,null,null,null,null,0,0]
[53,50,48573,31337,null,null,null,null,0,0]
[54,50,48573,31337,null,null,null,null,0,0]
[55,55,54252,35004,null,null,null,null,0,0]
[56,55,54252,35004,null,null,null,null,0,0]
[57,55,54252,35004,null,null,null,null,0,0]
[58,55,54252,35004,null,null,null,null,0,0]
[59,55,54252,35004,null,null,null,null,0,0]
[60,60,58018,37433,null,null,null,null,0,0]
[61,61,64561,41656,null,null,null,null,0,0]
[62,62,71618,46207,null,null,null,null,0,0]
[63,63,79191,51090,null,null,null,null,0,0]
[64,64,87275,56308,null,null,null,null,0,0]
[65,65,95874,61853,null,null,null,null,0,0]
[66,66,104982,67733,null,null,null,null,0,0]
[67,67,114607,73942,null,null,null,null,0,0]
[68,68,124743,80484,null,null,null,null,0,0]
[69,69,135397,87352,null,null,null,null,0,0]
[70,70,146562,94556,null,null,null,null,0,0]
[71,71,158238,102093,null,null,null,null,0,0]
[72,72,170430,109957,null,null,null,null,0,0]
[73,73,183133,118153,null,null,null,null,0,0]
[74,74,196356,126682,null,null,null,null,0,0]
[75,75,210086,135539,null,null,null,null,0,0]
[76,75,210086,135539,null,null,null,null,0,0]
[77,75,210086,135539,null,null,null,null,0,0]
[78,75,210086,135539,null,null,null,null,0,0]
[79,75,210086,135539,null,null,null,null,0,0]
[80,75,210086,135539,null,null,null,null,0,0]
[81,75,210086,135539,null,null,null,null,0,0]
[82,75,210086,135539,null,null,null,null,0,0]
[83,75,210086,135539,null,null,null,null,0,0]
[84,75,210086,135539,null,null,null,null,0,0]
[1,"1 Child",10867,7011,null,null,null,null,0,0]
[2,"2 Children",18473,11917,null,null,null,null,0,0]
[3,"3+ Children",26076,16825,null,null,null,null,0,0]
[]
["BUPA GLOBAL ULTIMATE - MENSUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$2","v":2411.08},{"$f":"+D905*$K$2","v":1555.8666666666668},0,0,0]
[19,null,{"$f":"+C906*$K$2","v":2411.08},1555.8666666666668,0,0,0]
[20,null,2411.08,1555.8666666666668,0,0,0]
[21,null,2411.08,1555.8666666666668,0,0,0]
[22,null,2411.08,1555.8666666666668,0,0,0]
[23,null,2411.08,1555.8666666666668,0,0,0]
[24,null,2411.08,1555.8666666666668,0,0,0]
[25,null,2585.2400000000002,1668.1466666666668,0,0,0]
[26,null,2585.2400000000002,1668.1466666666668,0,0,0]
[27,null,2585.2400000000002,1668.1466666666668,0,0,0]
[28,null,2585.2400000000002,1668.1466666666668,0,0,0]
[29,null,2585.2400000000002,1668.1466666666668,0,0,0]
[30,null,2885.96,1861.6266666666668,0,0,0]
[31,null,2885.96,1861.6266666666668,0,0,0]
[32,null,2885.96,1861.6266666666668,0,0,0]
[33,null,2885.96,1861.6266666666668,0,0,0]
[34,null,2885.96,1861.6266666666668,0,0,0]
[35,null,{"$f":"+C922*$K$2","v":3228.1200000000003},2082.92,0,0,0]
[36,null,3228.1200000000003,2082.92,0,0,0]
[37,null,3228.1200000000003,2082.92,0,0,0]
[38,null,3228.1200000000003,2082.92,0,0,0]
[39,null,3228.1200000000003,2082.92,0,0,0]
[40,null,3619,2334.8266666666668,0,0,0]
[41,null,3619,2334.8266666666668,0,0,0]
[42,null,3619,2334.8266666666668,0,0,0]
[43,null,3619,2334.8266666666668,0,0,0]
[44,null,3619,2334.8266666666668,0,0,0]
[45,null,4050.666666666667,2613.52,0,0,0]
[46,null,4050.666666666667,2613.52,0,0,0]
[47,null,4050.666666666667,2613.52,0,0,0]
[48,null,4050.666666666667,2613.52,0,0,0]
[49,null,4050.666666666667,2613.52,0,0,0]
[50,null,4533.4800000000005,2924.7866666666669,0,0,0]
[51,null,{"$f":"+C938*$K$2","v":4533.4800000000005},2924.7866666666669,0,0,0]
[52,null,4533.4800000000005,2924.7866666666669,0,0,0]
[53,null,4533.4800000000005,2924.7866666666669,0,0,0]
[54,null,4533.4800000000005,2924.7866666666669,0,0,0]
[55,null,5063.5200000000004,3267.04,0,0,0]
[56,null,5063.5200000000004,3267.04,0,0,0]
[57,null,5063.5200000000004,3267.04,0,0,0]
[58,null,5063.5200000000004,3267.04,0,0,0]
[59,null,5063.5200000000004,3267.04,0,0,0]
[60,null,5415.0133333333333,3493.7466666666669,0,0,0]
[61,null,6025.6933333333336,3887.8933333333334,0,0,0]
[62,null,6684.3466666666673,4312.6533333333336,0,0,0]
[63,null,7391.1600000000008,4768.4000000000005,0,0,0]
[64,null,8145.666666666667,5255.4133333333339,0,0,0]
[65,null,8948.24,5772.9466666666667,0,0,0]
[66,null,9798.32,6321.7466666666669,0,0,0]
[67,null,{"$f":"+C954*$K$2","v":10696.653333333334},6901.253333333334,0,0,0]
[68,null,11642.68,7511.84,0,0,0]
[69,null,12637.053333333333,8152.8533333333335,0,0,0]
[70,null,13679.12,8825.2266666666674,0,0,0]
[71,null,14768.880000000001,9528.68,0,0,0]
[72,null,15906.800000000001,10262.653333333334,0,0,0]
[73,null,17092.413333333334,11027.613333333335,0,0,0]
[74,null,18326.560000000001,11823.653333333334,0,0,0]
[75,null,19608.026666666668,12650.306666666667,0,0,0]
[76,null,19608.026666666668,12650.306666666667,0,0,0]
[77,null,19608.026666666668,12650.306666666667,0,0,0]
[78,null,19608.026666666668,12650.306666666667,0,0,0]
[79,null,19608.026666666668,12650.306666666667,0,0,0]
[80,null,19608.026666666668,12650.306666666667,0]
[81,null,19608.026666666668,12650.306666666667,0]
[82,null,19608.026666666668,12650.306666666667,0]
[83,null,{"$f":"+C970*$K$2","v":19608.026666666668},12650.306666666667,0]
[84,"o más",19608.026666666668,12650.306666666667,0,0,0]
[1,"Hijo",1014.2533333333333,654.36,0,0,0]
[2,"Hijos",1724.1466666666668,1112.2533333333333,0,0,0]
[3,"Hijos o más",2433.7600000000002,1570.3333333333335,0,0,0]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$3","v":7104.0750000000007},{"$f":"+D905*$K$3","v":4584.25},0,{"$f":"+F380*$K$3","v":55.260333333333342},43.428000000000004]
[19,null,{"$f":"+C906*$K$3","v":7104.0750000000007},4584.25,0,55.260333333333342,43.428000000000004]
[20,null,7104.0750000000007,4584.25,0,55.260333333333342,43.428000000000004]
[21,null,7104.0750000000007,4584.25,0,55.260333333333342,43.428000000000004]
[22,null,7104.0750000000007,4584.25,0,55.260333333333342,43.428000000000004]
[23,null,7104.0750000000007,4584.25,0,55.260333333333342,43.428000000000004]
[24,null,7104.0750000000007,4584.25,0,58.982000000000006,46.277000000000001]
[25,null,7617.2250000000004,4915.0750000000007,0,58.982000000000006,46.277000000000001]
[26,null,7617.2250000000004,4915.0750000000007,0,58.982000000000006,46.277000000000001]
[27,null,7617.2250000000004,4915.0750000000007,0,58.982000000000006,46.277000000000001]
[28,null,7617.2250000000004,4915.0750000000007,0,58.982000000000006,46.277000000000001]
[29,null,7617.2250000000004,4915.0750000000007,0,65.578333333333333,51.461666666666673]
[30,null,8503.2750000000015,5485.1500000000005,0,65.578333333333333,51.461666666666673]
[31,null,8503.2750000000015,5485.1500000000005,0,65.578333333333333,51.461666666666673]
[32,null,8503.2750000000015,5485.1500000000005,0,65.578333333333333,51.461666666666673]
[33,null,8503.2750000000015,5485.1500000000005,0,65.578333333333333,51.461666666666673]
[34,null,8503.2750000000015,5485.1500000000005,0,{"$f":"+F396*$K$3","v":73.432333333333347},57.62166666666667]
[35,null,{"$f":"+C922*$K$3","v":9511.4250000000011},6137.1750000000002,0,73.432333333333347,57.62166666666667]
[36,null,9511.4250000000011,6137.1750000000002,0,73.432333333333347,57.62166666666667]
[37,null,9511.4250000000011,6137.1750000000002,0,73.432333333333347,57.62166666666667]
[38,null,9511.4250000000011,6137.1750000000002,0,73.432333333333347,57.62166666666667]
[39,null,9511.4250000000011,6137.1750000000002,0,82.621000000000009,64.808333333333337]
[40,null,10663.125,6879.4000000000005,0,82.621000000000009,64.808333333333337]
[41,null,10663.125,6879.4000000000005,0,82.621000000000009,64.808333333333337]
[42,null,10663.125,6879.4000000000005,0,82.621000000000009,64.808333333333337]
[43,null,10663.125,6879.4000000000005,0,82.621000000000009,64.808333333333337]
[44,null,10663.125,6879.4000000000005,0,92.990333333333353,72.996000000000009]
[45,null,11935.000000000002,7700.55,0,92.990333333333353,72.996000000000009]
[46,null,11935.000000000002,7700.55,0,92.990333333333353,72.996000000000009]
[47,null,11935.000000000002,7700.55,0,92.990333333333353,72.996000000000009]
[48,null,11935.000000000002,7700.55,0,92.990333333333353,72.996000000000009]
[49,null,11935.000000000002,7700.55,0,104.79700000000003,82.210333333333338]
[50,null,13357.575000000001,8617.6750000000011,0,{"$f":"+F412*$K$3","v":104.79700000000003},82.210333333333338]
[51,null,{"$f":"+C938*$K$3","v":13357.575000000001},8617.6750000000011,0,104.79700000000003,82.210333333333338]
[52,null,13357.575000000001,8617.6750000000011,0,104.79700000000003,82.210333333333338]
[53,null,13357.575000000001,8617.6750000000011,0,104.79700000000003,82.210333333333338]
[54,null,13357.575000000001,8617.6750000000011,0,117.83566666666668,92.52833333333335]
[55,null,14919.300000000001,9626.1,0,117.83566666666668,92.52833333333335]
[56,null,14919.300000000001,9626.1,0,117.83566666666668,92.52833333333335]
[57,null,14919.300000000001,9626.1,0,117.83566666666668,92.52833333333335]
[58,null,14919.300000000001,9626.1,0,117.83566666666668,92.52833333333335]
[59,null,14919.300000000001,9626.1,0,126.63933333333334,99.355666666666679]
[60,null,15954.95,10294.075000000001,0,142.09066666666669,111.44466666666668]
[61,null,17754.275000000001,11455.400000000001,0,158.7226666666667,124.56033333333336]
[62,null,19694.95,12706.925000000001,0,176.86900000000003,138.80533333333335]
[63,null,21777.525000000001,14049.750000000002,0,196.27300000000002,153.92300000000003]
[64,null,24000.625000000004,15484.7,0,216.98600000000005,170.24700000000001]
[65,null,26365.350000000002,17009.575000000001,0,239.16200000000003,187.64900000000003]
[66,null,28870.050000000003,18626.575000000001,0,{"$f":"+F428*$K$3","v":262.59566666666672},206.00066666666669]
[67,null,{"$f":"+C954*$K$3","v":31516.925000000003},20334.050000000003,0,287.41533333333336,225.53300000000002]
[68,null,34304.325000000004,22133.100000000002,0,313.51833333333332,245.96366666666671]
[69,null,37234.175000000003,24021.800000000003,0,341.05866666666668,267.57500000000005]
[70,null,40304.550000000003,26002.9,0,369.83100000000007,290.18733333333336]
[71,null,43515.450000000004,28075.575000000001,0,400.11766666666671,313.8776666666667]
[72,null,46868.250000000007,30238.175000000003,0,431.58500000000004,338.56900000000007]
[73,null,50361.575000000004,32492.075000000004,0,464.46400000000006,364.46666666666675]
[74,null,53997.9,34837.550000000003,0,498.75466666666671,391.26266666666669]
[75,null,57773.65,37273.225000000006,0,498.75466666666671,391.26266666666669]
[76,null,57773.65,37273.225000000006,0,498.75466666666671,391.26266666666669]
[77,null,57773.65,37273.225000000006,0,498.75466666666671,391.26266666666669]
[78,null,57773.65,37273.225000000006,0,498.75466666666671,391.26266666666669]
[79,null,57773.65,37273.225000000006,0,498.75466666666671,391.26266666666669]
[80,null,57773.65,37273.225000000006,0,498.75466666666671,391.26266666666669]
[81,null,57773.65,37273.225000000006,0,498.75466666666671,391.26266666666669]
[82,null,57773.65,37273.225000000006,0,{"$f":"+F444*$K$3","v":498.75466666666671},391.26266666666669]
[83,null,{"$f":"+C970*$K$3","v":57773.65},37273.225000000006,0,498.75466666666671,391.26266666666669]
[84,"o más",57773.65,37273.225000000006,0,26.205666666666669,20.661666666666669]
[1,"Hijo",2988.4250000000002,1928.0250000000001,0,44.506000000000007,34.881]
[2,"Hijos",5080.0750000000007,3277.1750000000002,0,62.832000000000008,49.280000000000008]
[3,"Hijos o más",7170.9000000000005,4626.875,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,2687,2084]
[19,null,2687,2084]
[20,null,2687,2084]
[21,null,2687,2084]
[22,null,2687,2084]
[23,null,2687,2084]
[24,null,2687,2084]
[25,null,2877,2211]
[26,null,2877,2211]
[27,null,2877,2211]
[28,null,2877,2211]
[29,null,2877,2211]
[30,null,3207,2442]
[31,null,3207,2442]
[32,null,3207,2442]
[33,null,3207,2442]
[34,null,3207,2442]
[35,null,3582,2720]
[36,null,3582,2720]
[37,null,3582,2720]
[38,null,3582,2720]
[39,null,3582,2720]
[40,null,4017,3044]
[41,null,4017,3044]
[42,null,4017,3044]
[43,null,4017,3044]
[44,null,4017,3044]
[45,null,4496,3414]
[46,null,4496,3414]
[47,null,4496,3414]
[48,null,4496,3414]
[49,null,4496,3414]
[50,null,5037,3835]
[51,null,5037,3835]
[52,null,5037,3835]
[53,null,5037,3835]
[54,null,5037,3835]
[55,null,5632,4307]
[56,null,5632,4307]
[57,null,5632,4307]
[58,null,5632,4307]
[59,null,5632,4307]
[60,null,6025,4620]
[61,null,6712,5172]
[62,null,7454,5773]
[63,null,8252,6425]
[64,null,9104,7126]
[65,null,10011,7875]
[66,null,10973,8673]
[67,null,11992,9520]
[68,null,13064,10419]
[69,null,14193,11364]
[70,null,15376,12362]
[71,null,16616,13407]
[72,null,17907,14501]
[73,null,19258,15645]
[74,null,20662,16837]
[75,null,22119,18080]
[76,null,22119,18080]
[77,null,22119,18080]
[78,null,22119,18080]
[79,null,22119,18080]
[80,null,22119,18080]
[81,null,22119,18080]
[82,null,22119,18080]
[83,null,22119,18080]
[84,"o más",22119,18080]
[1,"Hijo",1135,892]
[2,"Hijos",1927,1511]
[3,"Hijos o más",2720,2134]
[]
["BUPA GLOBAL MM - MENSUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$2","v":250.78666666666669},{"$f":"+D1129*$K$2","v":194.50666666666669},0,0,0]
[19,null,{"$f":"+C1130*$K$2","v":250.78666666666669},194.50666666666669,0,0,0]
[20,null,250.78666666666669,194.50666666666669,0,0,0]
[21,null,250.78666666666669,194.50666666666669,0,0,0]
[22,null,250.78666666666669,194.50666666666669,0,0,0]
[23,null,250.78666666666669,194.50666666666669,0,0,0]
[24,null,250.78666666666669,194.50666666666669,0,0,0]
[25,null,268.52000000000004,206.36,0,0,0]
[26,null,268.52000000000004,206.36,0,0,0]
[27,null,268.52000000000004,206.36,0,0,0]
[28,null,268.52000000000004,206.36,0,0,0]
[29,null,268.52000000000004,206.36,0,0,0]
[30,null,299.32,227.92000000000002,0,0,0]
[31,null,299.32,227.92000000000002,0,0,0]
[32,null,299.32,227.92000000000002,0,0,{"$f":"+G1143*$K$2","v":0}]
[33,null,299.32,227.92000000000002,0,0,0]
[34,null,299.32,227.92000000000002,0,0,0]
[35,null,{"$f":"+C1146*$K$2","v":334.32},253.86666666666667,0,0,0]
[36,null,334.32,253.86666666666667,0,0,0]
[37,null,334.32,253.86666666666667,0,0,0]
[38,null,334.32,253.86666666666667,0,0,0]
[39,null,334.32,253.86666666666667,0,0,0]
[40,null,374.92,284.10666666666668,0,0,0]
[41,null,374.92,284.10666666666668,0,0,0]
[42,null,374.92,284.10666666666668,0,0,0]
[43,null,374.92,284.10666666666668,0,0,0]
[44,null,374.92,284.10666666666668,0,0,0]
[45,null,419.62666666666667,318.64,0,0,0]
[46,null,419.62666666666667,318.64,0,0,0]
[47,null,419.62666666666667,318.64,0,0,0]
[48,null,419.62666666666667,318.64,0,0,0]
[49,null,419.62666666666667,318.64,0,0,0]
[50,null,470.12,357.93333333333334,0,0,0]
[51,null,{"$f":"+C1162*$K$2","v":470.12},357.93333333333334,0,0,0]
[52,null,470.12,357.93333333333334,0,0,0]
[53,null,470.12,357.93333333333334,0,0,0]
[54,null,470.12,357.93333333333334,0,0,0]
[55,null,525.65333333333331,401.98666666666668,0,0,0]
[56,null,525.65333333333331,401.98666666666668,0,0,0]
[57,null,525.65333333333331,401.98666666666668,0,0,0]
[58,null,525.65333333333331,401.98666666666668,0,0,0]
[59,null,525.65333333333331,401.98666666666668,0,0,0]
[60,null,562.33333333333337,431.20000000000005,0,0,0]
[61,null,626.45333333333338,482.72,0,0,0]
[62,null,695.70666666666671,538.81333333333339,0,0,0]
[63,null,770.18666666666672,599.66666666666674,0,0,0]
[64,null,849.70666666666671,665.09333333333336,0,0,0]
[65,null,934.36,735,0,0,0]
[66,null,1024.1466666666668,809.48,0,0,0]
[67,null,{"$f":"+C1178*$K$2","v":1119.2533333333333},888.53333333333342,0,0,0]
[68,null,1219.3066666666666,972.44,0,0,0]
[69,null,1324.68,1060.6400000000001,0,0,0]
[70,null,1435.0933333333335,1153.7866666666666,0,0,0]
[71,null,1550.8266666666668,1251.3200000000002,0,0,0]
[72,null,1671.3200000000002,1353.4266666666667,0,0,0]
[73,null,1797.4133333333334,1460.2,0,0,0]
[74,null,1928.4533333333334,1571.4533333333334,0,0,0]
[75,null,2064.44,1687.4666666666667,0,0,0]
[76,null,2064.44,1687.4666666666667,0,0,0]
[77,null,2064.44,1687.4666666666667,0,0,0]
[78,null,2064.44,1687.4666666666667,0,0,0]
[79,null,2064.44,1687.4666666666667,0,0,0]
[80,null,2064.44,1687.4666666666667,0]
[81,null,2064.44,1687.4666666666667,0]
[82,null,2064.44,1687.4666666666667,0]
[83,null,{"$f":"+C1194*$K$2","v":2064.44},1687.4666666666667,0]
[84,"o más",2064.44,1687.4666666666667,0,0,0]
[1,"Hijo",105.93333333333334,83.25333333333333,0,0,0]
[2,"Hijos",179.85333333333335,141.02666666666667,0,0,0]
[3,"Hijos o más",253.86666666666667,199.17333333333335,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$3","v":738.92500000000007},{"$f":"+D1129*$K$3","v":573.1},0,{"$f":"+F604*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$3","v":738.92500000000007},573.1,0,313.79975000000007,246.60900000000001]
[20,null,738.92500000000007,573.1,0,313.79975000000007,246.60900000000001]
[21,null,738.92500000000007,573.1,0,313.79975000000007,246.60900000000001]
[22,null,738.92500000000007,573.1,0,313.79975000000007,246.60900000000001]
[23,null,738.92500000000007,573.1,0,313.79975000000007,246.60900000000001]
[24,null,738.92500000000007,573.1,0,313.79975000000007,246.60900000000001]
[25,null,791.17500000000007,608.02500000000009,0,313.79975000000007,246.60900000000001]
[26,null,791.17500000000007,608.02500000000009,0,334.93350000000004,262.78725000000003]
[27,null,791.17500000000007,608.02500000000009,0,334.93350000000004,262.78725000000003]
[28,null,791.17500000000007,608.02500000000009,0,334.93350000000004,262.78725000000003]
[29,null,791.17500000000007,608.02500000000009,0,334.93350000000004,262.78725000000003]
[30,null,881.92500000000007,671.55000000000007,0,334.93350000000004,262.78725000000003]
[31,null,881.92500000000007,671.55000000000007,0,372.39125000000007,292.22875000000005]
[32,null,881.92500000000007,671.55000000000007,0,372.39125000000007,292.22875000000005]
[33,null,881.92500000000007,671.55000000000007,0,372.39125000000007,292.22875000000005]
[34,null,881.92500000000007,671.55000000000007,0,{"$f":"+F620*$K$3","v":372.39125000000007},292.22875000000005]
[35,null,{"$f":"+C1146*$K$3","v":985.05000000000007},748.00000000000011,0,372.39125000000007,292.22875000000005]
[36,null,985.05000000000007,748.00000000000011,0,416.99075000000005,327.20875000000007]
[37,null,985.05000000000007,748.00000000000011,0,416.99075000000005,327.20875000000007]
[38,null,985.05000000000007,748.00000000000011,0,416.99075000000005,327.20875000000007]
[39,null,985.05000000000007,748.00000000000011,0,416.99075000000005,327.20875000000007]
[40,null,1104.6750000000002,837.1,0,416.99075000000005,327.20875000000007]
[41,null,1104.6750000000002,837.1,0,469.16925000000009,368.01875000000001]
[42,null,1104.6750000000002,837.1,0,469.16925000000009,368.01875000000001]
[43,null,1104.6750000000002,837.1,0,469.16925000000009,368.01875000000001]
[44,null,1104.6750000000002,837.1,0,469.16925000000009,368.01875000000001]
[45,null,1236.4000000000001,938.85,0,469.16925000000009,368.01875000000001]
[46,null,1236.4000000000001,938.85,0,528.05225000000007,414.51300000000009]
[47,null,1236.4000000000001,938.85,0,528.05225000000007,414.51300000000009]
[48,null,1236.4000000000001,938.85,0,528.05225000000007,414.51300000000009]
[49,null,1236.4000000000001,938.85,0,528.05225000000007,414.51300000000009]
[50,null,1385.1750000000002,1054.625,0,{"$f":"+F636*$K$3","v":528.05225000000007},414.51300000000009]
[51,null,{"$f":"+C1162*$K$3","v":1385.1750000000002},1054.625,0,595.09725000000014,466.8372500000001]
[52,null,1385.1750000000002,1054.625,0,595.09725000000014,466.8372500000001]
[53,null,1385.1750000000002,1054.625,0,595.09725000000014,466.8372500000001]
[54,null,1385.1750000000002,1054.625,0,595.09725000000014,466.8372500000001]
[55,null,1548.8000000000002,1184.4250000000002,0,595.09725000000014,466.8372500000001]
[56,null,1548.8000000000002,1184.4250000000002,0,669.13825000000008,525.42875000000004]
[57,null,1548.8000000000002,1184.4250000000002,0,669.13825000000008,525.42875000000004]
[58,null,1548.8000000000002,1184.4250000000002,0,669.13825000000008,525.42875000000004]
[59,null,1548.8000000000002,1184.4250000000002,0,669.13825000000008,525.42875000000004]
[60,null,1656.8750000000002,1270.5,0,669.13825000000008,525.42875000000004]
[61,null,1845.8000000000002,1422.3000000000002,0,719.1305000000001,564.19825000000003]
[62,null,2049.8500000000004,1587.575,0,806.87200000000007,632.84650000000011]
[63,null,2269.3000000000002,1766.8750000000002,0,901.3180000000001,707.32475000000011]
[64,null,2503.6000000000004,1959.65,0,1004.3632500000001,788.21600000000012]
[65,null,2753.0250000000001,2165.625,0,1114.5502500000002,874.06275000000016]
[66,null,3017.5750000000003,2385.0750000000003,0,{"$f":"+F652*$K$3","v":1232.1705000000002},966.75975000000017]
[67,null,{"$f":"+C1178*$K$3","v":3297.8},2618,0,1358.0985000000001,1065.5782500000003]
[68,null,3592.6000000000004,2865.2250000000004,0,1491.1682500000002,1169.7895000000003]
[69,null,3903.0750000000003,3125.1000000000004,0,1632.1085000000003,1280.7052500000002]
[70,null,4228.4000000000005,3399.55,0,1780.3362500000003,1396.7222500000003]
[71,null,4569.4000000000005,3686.9250000000002,0,1936.7260000000003,1519.4437500000001]
[72,null,4924.4250000000002,3987.7750000000005,0,2100.1117500000005,1647.8495000000003]
[73,null,5295.9500000000007,4302.375,0,2272.0967500000002,1782.3767500000001]
[74,null,5682.05,4630.1750000000002,0,2450.7862500000006,1922.5882500000002]
[75,null,6082.7250000000004,4972,0,2637.4920000000006,2069.65]
[76,null,6082.7250000000004,4972,0,2832.2140000000004,2221.8130000000006]
[77,null,6082.7250000000004,4972,0,2832.2140000000004,2221.8130000000006]
[78,null,6082.7250000000004,4972,0,2832.2140000000004,2221.8130000000006]
[79,null,6082.7250000000004,4972,0,2832.2140000000004,2221.8130000000006]
[80,null,6082.7250000000004,4972,0,2832.2140000000004,2221.8130000000006]
[81,null,6082.7250000000004,4972,0,2832.2140000000004,2221.8130000000006]
[82,null,6082.7250000000004,4972,0,{"$f":"+F668*$K$3","v":2832.2140000000004},2221.8130000000006]
[83,null,{"$f":"+C1194*$K$3","v":6082.7250000000004},4972,0,2832.2140000000004,2221.8130000000006]
[84,"o más",6082.7250000000004,4972,0,2832.2140000000004,2221.8130000000006]
[1,"Hijo",312.125,245.3,0,2832.2140000000004,2221.8130000000006]
[2,"Hijos",529.92500000000007,415.52500000000003,0,148.81075000000001,117.32875000000001]
[3,"Hijos o más",748.00000000000011,586.85,0,252.73050000000003,198.07425000000001]
[]
["BUPA GLOBAL MM"]
["TARIFAS SEMESTRAL"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$4","v":1424.1100000000001},{"$f":"+D1129*$K$4","v":1104.52},{"$f":"+E1204*$K$3","v":0},{"$f":"+F679*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$4","v":1424.1100000000001},1104.52,0,504.57000000000011,365.19312500000007]
[20,null,1424.1100000000001,1104.52,0,504.57000000000011,365.19312500000007]
[21,null,1424.1100000000001,1104.52,0,504.57000000000011,365.19312500000007]
[22,null,1424.1100000000001,1104.52,0,504.57000000000011,365.19312500000007]
[23,null,1424.1100000000001,1104.52,0,504.57000000000011,365.19312500000007]
[24,null,1424.1100000000001,1104.52,0,504.57000000000011,365.19312500000007]
[25,null,1524.8100000000002,1171.8300000000002,0,504.57000000000011,365.19312500000007]
[26,null,1524.8100000000002,1171.8300000000002,0,535.72750000000008,387.65375000000006]
[27,null,1524.8100000000002,1171.8300000000002,0,535.72750000000008,387.65375000000006]
[28,null,1524.8100000000002,1171.8300000000002,0,535.72750000000008,387.65375000000006]
[29,null,1524.8100000000002,1171.8300000000002,0,535.72750000000008,387.65375000000006]
[30,null,1699.71,1294.26,0,535.72750000000008,387.65375000000006]
[31,null,1699.71,1294.26,0,591.23625000000015,427.88625000000008]
[32,null,1699.71,1294.26,0,591.23625000000015,427.88625000000008]
[33,null,1699.71,1294.26,0,591.23625000000015,427.88625000000008]
[34,null,1699.71,1294.26,0,{"$f":"+F695*$K$3","v":591.23625000000015},427.88625000000008]
[35,null,{"$f":"+C1146*$K$4","v":1898.46},1441.6000000000001,0,591.23625000000015,427.88625000000008]
[36,null,1898.46,1441.6000000000001,0,656.19812500000012,475.00062500000007]
[37,null,1898.46,1441.6000000000001,0,656.19812500000012,475.00062500000007]
[38,null,1898.46,1441.6000000000001,0,656.19812500000012,475.00062500000007]
[39,null,1898.46,1441.6000000000001,0,656.19812500000012,475.00062500000007]
[40,null,2129.0100000000002,1613.3200000000002,0,656.19812500000012,475.00062500000007]
[41,null,2129.0100000000002,1613.3200000000002,0,731.89875000000018,529.60187500000006]
[42,null,2129.0100000000002,1613.3200000000002,0,731.89875000000018,529.60187500000006]
[43,null,2129.0100000000002,1613.3200000000002,0,731.89875000000018,529.60187500000006]
[44,null,2129.0100000000002,1613.3200000000002,0,731.89875000000018,529.60187500000006]
[45,null,2382.88,1809.42,0,731.89875000000018,529.60187500000006]
[46,null,2382.88,1809.42,0,816.52312500000016,590.93375000000015]
[47,null,2382.88,1809.42,0,816.52312500000016,590.93375000000015]
[48,null,2382.88,1809.42,0,816.52312500000016,590.93375000000015]
[49,null,2382.88,1809.42,0,816.52312500000016,590.93375000000015]
[50,null,2669.61,2032.5500000000002,0,{"$f":"+F711*$K$3","v":816.52312500000016},590.93375000000015]
[51,null,{"$f":"+C1162*$K$4","v":2669.61},2032.5500000000002,0,912.49125000000015,660.28187500000013]
[52,null,2669.61,2032.5500000000002,0,912.49125000000015,660.28187500000013]
[53,null,2669.61,2032.5500000000002,0,912.49125000000015,660.28187500000013]
[54,null,2669.61,2032.5500000000002,0,912.49125000000015,660.28187500000013]
[55,null,2984.96,2282.71,0,912.49125000000015,660.28187500000013]
[56,null,2984.96,2282.71,0,1018.5175000000002,737.11687500000016]
[57,null,2984.96,2282.71,0,1018.5175000000002,737.11687500000016]
[58,null,2984.96,2282.71,0,1018.5175000000002,737.11687500000016]
[59,null,2984.96,2282.71,0,1018.5175000000002,737.11687500000016]
[60,null,3193.25,2448.6,0,1018.5175000000002,737.11687500000016]
[61,null,3557.36,2741.1600000000003,0,1089.2268750000001,788.31500000000017]
[62,null,3950.6200000000003,3059.69,0,1213.1006250000003,877.85500000000013]
[63,null,4373.5600000000004,3405.25,0,1347.3350000000003,974.9575000000001]
[64,null,4825.12,3776.78,0,1492.2325000000001,1079.8493750000002]
[65,null,5305.83,4173.75,0,1647.4906250000004,1192.1525000000001]
[66,null,5815.6900000000005,4596.6900000000005,0,{"$f":"+F727*$K$3","v":1813.3362500000003},1312.09375]
[67,null,{"$f":"+C1178*$K$4","v":6355.76},5045.6000000000004,0,1989.6181250000002,1439.4462500000002]
[68,null,6923.92,5522.0700000000006,0,2176.1093750000005,1574.5881250000002]
[69,null,7522.29,6022.92,0,2373.5662500000008,1717.5950000000003]
[70,null,8149.2800000000007,6551.8600000000006,0,2581.3837500000004,1867.9375000000005]
[71,null,8806.48,7105.71,0,2799.5618750000003,2025.6156250000004]
[72,null,9490.7100000000009,7685.5300000000007,0,3028.2518750000004,2191.3100000000004]
[73,null,10206.74,8291.85,0,3267.5293750000005,2364.1887500000007]
[74,null,10950.86,8923.61,0,3517.3187500000008,2545.1593750000002]
[75,null,11723.07,9582.4,0,3777.5443750000009,2733.4656250000003]
[76,null,11723.07,9582.4,0,4048.2062500000006,2929.0318750000006]
[77,null,11723.07,9582.4,0,4048.2062500000006,2929.0318750000006]
[78,null,11723.07,9582.4,0,4048.2062500000006,2929.0318750000006]
[79,null,11723.07,9582.4,0,4048.2062500000006,2929.0318750000006]
[80,null,11723.07,9582.4,0,4048.2062500000006,2929.0318750000006]
[81,null,11723.07,9582.4,0,4048.2062500000006,2929.0318750000006]
[82,null,11723.07,9582.4,{"$f":"+E1268*$K$3","v":0},{"$f":"+F743*$K$3","v":4048.2062500000006},2929.0318750000006]
[83,null,{"$f":"+C1194*$K$4","v":11723.07},9582.4,0,4048.2062500000006,2929.0318750000006]
[84,"o más",11723.07,9582.4,0,4048.2062500000006,2929.0318750000006]
[1,"Hijo",601.55000000000007,472.76000000000005,0,4048.2062500000006,2929.0318750000006]
[2,"Hijos",1021.3100000000001,800.83,0,214.85062500000004,155.56062500000004]
[3,"Hijos o más",1441.6000000000001,1131.02,0,364.81500000000005,264.08250000000004]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$4","v":13691.49},{"$f":"+D905*$K$4","v":8835.1},{"$f":"+E905*$K$4","v":0},{"$f":"+F754*$K$3","v":0},0]
[19,null,{"$f":"+C906*$K$4","v":13691.49},8835.1,0,245.85687500000003,192.84375000000003]
[20,null,13691.49,8835.1,0,245.85687500000003,192.84375000000003]
[21,null,13691.49,8835.1,0,245.85687500000003,192.84375000000003]
[22,null,13691.49,8835.1,0,245.85687500000003,192.84375000000003]
[23,null,13691.49,8835.1,0,245.85687500000003,192.84375000000003]
[24,null,13691.49,8835.1,0,245.85687500000003,192.84375000000003]
[25,null,14680.470000000001,9472.69,0,245.85687500000003,192.84375000000003]
[26,null,14680.470000000001,9472.69,0,259.84750000000003,203.80937500000005]
[27,null,14680.470000000001,9472.69,0,259.84750000000003,203.80937500000005]
[28,null,14680.470000000001,9472.69,0,259.84750000000003,203.80937500000005]
[29,null,14680.470000000001,9472.69,0,259.84750000000003,203.80937500000005]
[30,null,16388.13,10571.380000000001,0,259.84750000000003,203.80937500000005]
[31,null,16388.13,10571.380000000001,0,285.10625000000005,223.62312500000004]
[32,null,16388.13,10571.380000000001,0,285.10625000000005,223.62312500000004]
[33,null,16388.13,10571.380000000001,0,285.10625000000005,223.62312500000004]
[34,null,16388.13,10571.380000000001,0,{"$f":"+F770*$K$3","v":285.10625000000005},223.62312500000004]
[35,null,{"$f":"+C922*$K$4","v":18331.11},11828.01,0,285.10625000000005,223.62312500000004]
[36,null,18331.11,11828.01,0,315.20500000000004,247.29375000000005]
[37,null,18331.11,11828.01,0,315.20500000000004,247.29375000000005]
[38,null,18331.11,11828.01,0,315.20500000000004,247.29375000000005]
[39,null,18331.11,11828.01,0,315.20500000000004,247.29375000000005]
[40,null,20550.75,13258.480000000001,0,315.20500000000004,247.29375000000005]
[41,null,20550.75,13258.480000000001,0,350.29500000000007,274.82125000000008]
[42,null,20550.75,13258.480000000001,0,350.29500000000007,274.82125000000008]
[43,null,20550.75,13258.480000000001,0,350.29500000000007,274.82125000000008]
[44,null,20550.75,13258.480000000001,0,350.29500000000007,274.82125000000008]
[45,null,23002,14841.060000000001,0,350.29500000000007,274.82125000000008]
[46,null,23002,14841.060000000001,0,389.84687500000007,305.82750000000004]
[47,null,23002,14841.060000000001,0,389.84687500000007,305.82750000000004]
[48,null,23002,14841.060000000001,0,389.84687500000007,305.82750000000004]
[49,null,23002,14841.060000000001,0,389.84687500000007,305.82750000000004]
[50,null,25743.690000000002,16608.61,0,{"$f":"+F786*$K$3","v":389.84687500000007},305.82750000000004]
[51,null,{"$f":"+C938*$K$4","v":25743.690000000002},16608.61,0,434.91937500000006,341.22000000000008]
[52,null,25743.690000000002,16608.61,0,434.91937500000006,341.22000000000008]
[53,null,25743.690000000002,16608.61,0,434.91937500000006,341.22000000000008]
[54,null,25743.690000000002,16608.61,0,434.91937500000006,341.22000000000008]
[55,null,28753.56,18552.120000000003,0,434.91937500000006,341.22000000000008]
[56,null,28753.56,18552.120000000003,0,484.75625000000008,380.39375000000001]
[57,null,28753.56,18552.120000000003,0,484.75625000000008,380.39375000000001]
[58,null,28753.56,18552.120000000003,0,484.75625000000008,380.39375000000001]
[59,null,28753.56,18552.120000000003,0,484.75625000000008,380.39375000000001]
[60,null,30749.54,19839.490000000002,0,484.75625000000008,380.39375000000001]
[61,null,34217.33,22077.68,0,518.40937500000007,406.71125000000006]
[62,null,37957.54,24489.710000000003,0,577.01875000000007,452.61562500000008]
[63,null,41971.23,27077.7,0,640.54375000000005,502.4525000000001]
[64,null,46255.75,29843.24,0,709.36250000000007,556.52437500000008]
[65,null,50813.22,32782.090000000004,0,783.24812500000007,614.52875000000006]
[66,null,55640.460000000006,35898.490000000005,0,{"$f":"+F802*$K$3","v":862.42750000000012},676.76812500000017]
[67,null,{"$f":"+C954*$K$4","v":60741.710000000006},39189.26,0,946.67375000000015,742.78875000000016]
[68,null,66113.790000000008,42656.520000000004,0,1035.8356250000002,812.6662500000001]
[69,null,71760.41,46296.560000000005,0,1130.3668750000002,886.77875000000006]
[70,null,77677.86,50114.68,0,1229.6625000000001,964.67250000000013]
[71,null,83866.14,54109.29,0,1334.2518750000004,1046.6500000000003]
[72,null,90327.900000000009,58277.210000000006,0,1443.9837500000003,1132.8625000000002]
[73,null,97060.49,62621.090000000004,0,1558.9337500000001,1223.0831250000003]
[74,null,104068.68000000001,67141.460000000006,0,1678.8750000000005,1317.0850000000003]
[75,null,111345.58,71835.67,0,1803.8831250000003,1415.1706250000004]
[76,null,111345.58,71835.67,0,1934.1093750000005,1517.2643750000004]
[77,null,111345.58,71835.67,0,1934.1093750000005,1517.2643750000004]
[78,null,111345.58,71835.67,0,1934.1093750000005,1517.2643750000004]
[79,null,111345.58,71835.67,0,1934.1093750000005,1517.2643750000004]
[80,null,111345.58,71835.67,0,1934.1093750000005,1517.2643750000004]
[81,null,111345.58,71835.67,0,1934.1093750000005,1517.2643750000004]
[82,null,111345.58,71835.67,0,{"$f":"+F818*$K$3","v":1934.1093750000005},1517.2643750000004]
[83,null,{"$f":"+C970*$K$4","v":111345.58},71835.67,0,1934.1093750000005,1517.2643750000004]
[84,"o más",111345.58,71835.67,0,1934.1093750000005,1517.2643750000004]
[1,"Hijo",5759.51,3715.8300000000004,0,1934.1093750000005,1517.2643750000004]
[2,"Hijos",9790.69,6316.01,0,105.27000000000001,82.58250000000001]
[3,"Hijos o más",13820.28,8917.25,0,178.85312500000001,140.20875000000001]