{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["INGRESO DE DATOS","Privilege-Care-International","Advantage (LA)","Secure-Care-International","Resumen-Tarifas-Anuales","Tablas"],"not_rendered":{"charts":0,"images":6,"macros":1,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":23,"n_cols":12,"rows_kept":23,"cut":false,"hidden":false,"merged":[[10,1,10,2],[19,1,19,2],[14,7,14,8],[10,3,10,9],[19,3,19,6],[12,3,12,5],[12,7,12,8],[14,4,14,5]]}
[]
[null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null," "," "," "," "]
[]
["1. INGRESE LOS DATOS DEL PROPUESTO ASEGURADO :"]
[]
[null,"Nombre del Asegurado principal:",null,"NOMBRE Y APELLIDO"]
[]
[null,null,null,"Número de adultos en la póliza: ",null,null,2,"Número de hijos en la póliza:",null,3]
[]
[null,null,null,null," Edad del titular :",null,54,"Edad de cónyuge:",null,54]
[]
[]
["2. INGRESE EL NOMBRE DE LA AGENCIA ASESORA :"]
[]
[null,"Nombre de la Agencia:",null,"AGENCIA"]
[]
[]
["3. ESCOJA EL PRODUCTO PARA VISUALIZAR LA COTIZACIÓN RESPECTIVA :"]

{"sheet":"Privilege-Care-International","index":1,"n_rows":54,"n_cols":13,"rows_kept":54,"cut":false,"hidden":false,"merged":[[50,7,50,11],[43,2,43,3],[42,2,42,3],[33,2,33,3],[31,2,31,3],[32,2,32,3],[37,2,37,3],[41,2,41,3],[53,7,53,12],[14,7,14,12],[44,2,45,3],[34,2,34,3],[35,2,35,3],[32,7,32,12],[41,7,41,12],[16,7,16,12],[24,9,24,10],[24,7,24,8],[14,0,14,3],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[52,7,52,12],[27,0,27,1],[16,2,16,3],[12,0,12,12],[19,0,19,1],[18,2,18,3],[17,2,17,3],[15,2,15,3],[19,2,19,3],[20,2,21,3],[27,2,27,3],[25,2,25,3],[11,0,11,12],[26,2,26,3],[22,2,22,3],[24,2,24,3],[22,0,22,1],[20,0,21,1],[23,0,24,1],[23,2,23,3],[25,0,26,1],[41,0,41,1],[32,0,32,1],[33,0,33,1],[44,0,45,1],[42,0,42,1],[43,0,43,1],[28,0,28,1],[40,2,40,3],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[34,0,34,1],[40,0,40,1],[31,0,31,1],[35,0,35,1],[38,2,38,3],[39,2,39,3],[36,2,36,3],[29,0,30,1],[28,2,28,3],[29,2,30,3]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
[]
[]
["Cotización de Seguro Médico Internacional — PRIVILEGE CARE INTERNATIONAL"]
["ESTE PRODUCTO SOLO CUBRE GASTOS MEDICOS FUERA DE VENEZUELA"]
[]
["PRIVILEGE CARE INTERNATIONAL",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$11","v":"NOMBRE Y APELLIDO"}]
[]
[null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$20","v":"AGENCIA"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$13","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$15","v":54}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$13","v":3},null,null,{"$f":"+'INGRESO DE DATOS'!$J$15","v":54}]
[null,null,null,null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,null,null,null,false,null,"COMPLICACIONES DE MATERNIDAD"]
[]
[null,null,null,null,null,null,null,"FECHA DE COTIZACION :",null,{"$f":"NOW()","v":"2022-01-25T17:27:49.010"}]
[]
[null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,null,null,null,null,null,"Dentro del pais de residencia",null,"n/a","n/a","n/a","n/a"]
[null,null,null,null,null,null,null,"Fuera del pais de residencia",null,2000,5000,10000,20000]
[]
[]
[null,null,null,null,null,null,null,"TARIFAS ANUALES"]
[null,null,null,null,null,null,null,"Prima de Titular :",null,{"$f":"VLOOKUP($M$19,Tablas!$A$140:$H$163,5,TRUE)","v":5523},{"$f":"VLOOKUP($M$19,Tablas!$A$140:$H$163,6,TRUE)","v":3926},{"$f":"VLOOKUP($M$19,Tablas!$A$140:$H$163,7,TRUE)","v":3238},{"$f":"VLOOKUP($M$19,Tablas!$A$140:$H$163,8,TRUE)","v":2475}]
[null,null,null,null,null,null,null,"Prima de Cónyuge",null,{"$f":"IF($J$19=1,0,(VLOOKUP($M$21,Tablas!$A$140:$H$163,5,TRUE)))","v":5523},{"$f":"IF($J$19=1,0,(VLOOKUP($M$21,Tablas!$A$140:$H$163,6,TRUE)))","v":3926},{"$f":"IF($J$19=1,0,(VLOOKUP($M$21,Tablas!$A$140:$H$163,7,TRUE)))","v":3238},{"$f":"IF($J$19=1,0,(VLOOKUP($M$21,Tablas!$A$140:$H$163,8,TRUE)))","v":2475}]
[null,null,null,null,null,null,null,"Primas Hijos :",null,{"$f":"IF($J$21=0,0,(VLOOKUP($J$21,Tablas!$A$164:$H$166,5,TRUE)))","v":2304},{"$f":"IF($J$21=0,0,(VLOOKUP($J$21,Tablas!$A$164:$H$166,6,TRUE)))","v":1637},{"$f":"IF($J$21=0,0,(VLOOKUP($J$21,Tablas!$A$164:$H$166,7,TRUE)))","v":1383},{"$f":"IF($J$21=0,0,(VLOOKUP($J$21,Tablas!$A$164:$H$166,8,TRUE)))","v":1021}]
[null,null,null,null,null,null,null,"Prima Rider Complic. Maternidad",null,{"$f":"+IF($I$23=FALSE,0,Tablas!F$167)","v":0},{"$f":"+IF($I$23=FALSE,0,Tablas!G$167)","v":0},{"$f":"+IF($I$23=FALSE,0,Tablas!H$167)","v":0},{"$f":"+IF($I$23=FALSE,0,Tablas!H$167)","v":0}]
[null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(J34:J37)","v":13350},{"$f":"SUM(K34:K37)","v":9489},{"$f":"SUM(L34:L37)","v":7859},{"$f":"SUM(M34:M37)","v":5971}]
[null,null,null,null,null,null,null,"Costo Administrativo Anual :",null,75,75,75,75]
[null,null,null,null,null,null,null,"GRAN TOTAL :",null,{"$f":"SUM(J38:J39)","v":13425},{"$f":"SUM(K38:K39)","v":9564},{"$f":"SUM(L38:L39)","v":7934},{"$f":"SUM(M38:M39)","v":6046}]
[]
[null,null,null,null,null,null,null,"TARIFAS SEMESTRALES"]
[null,null,null,null,null,null,null,"Prima de Titular :",null,{"$f":"VLOOKUP($M$19,Tablas!$A$173:$H$196,5,TRUE)","v":2927.19},{"$f":"VLOOKUP($M$19,Tablas!$A$173:$H$196,6,TRUE)","v":2080.7800000000002},{"$f":"VLOOKUP($M$19,Tablas!$A$173:$H$196,7,TRUE)","v":1716.14},{"$f":"VLOOKUP($M$19,Tablas!$A$173:$H$196,8,TRUE)","v":1311.75}]
[null,null,null,null,null,null,null,"Prima de Cónyuge",null,{"$f":"IF($J$19=1,0,(VLOOKUP($M$21,Tablas!$A$173:$H$196,5,TRUE)))","v":2927.19},{"$f":"IF($J$19=1,0,(VLOOKUP($M$21,Tablas!$A$173:$H$196,6,TRUE)))","v":2080.7800000000002},{"$f":"IF($J$19=1,0,(VLOOKUP($M$21,Tablas!$A$173:$H$196,7,TRUE)))","v":1716.14},{"$f":"IF($J$19=1,0,(VLOOKUP($M$21,Tablas!$A$173:$H$196,8,TRUE)))","v":1311.75}]
[null,null,null,null,null,null,null,"Primas Hijos :",null,{"$f":"IF($J$21=0,0,(VLOOKUP($J$21,Tablas!$A$197:$H$199,5,TRUE)))","v":1221.1200000000001},{"$f":"IF($J$21=0,0,(VLOOKUP($J$21,Tablas!$A$197:$H$199,6,TRUE)))","v":867.61},{"$f":"IF($J$21=0,0,(VLOOKUP($J$21,Tablas!$A$197:$H$199,7,TRUE)))","v":732.99},{"$f":"IF($J$21=0,0,(VLOOKUP($J$21,Tablas!$A$197:$H$199,8,TRUE)))","v":541.13}]
[null,null,null,null,null,null,null,"Prima Rider Complic. Maternidad",null,{"$f":"+IF($I$23=FALSE,0,Tablas!F$200)","v":0},{"$f":"+IF($I$23=FALSE,0,Tablas!G$200)","v":0},{"$f":"+IF($I$23=FALSE,0,Tablas!H$200)","v":0},{"$f":"+IF($I$23=FALSE,0,Tablas!H$200)","v":0}]
[null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(J43:J46)","v":7075.5},{"$f":"SUM(K43:K46)","v":5029.17},{"$f":"SUM(L43:L46)","v":4165.2700000000004},{"$f":"SUM(M43:M46)","v":3164.63}]
[null," ",null,null,null,null,null,"Costo Administrativo Anual :",null,75,75,75,75]
[null," ",null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,{"$f":"SUM(J47:J48)","v":7150.5},{"$f":"SUM(K47:K48)","v":5104.17},{"$f":"SUM(L47:L48)","v":4240.2700000000004},{"$f":"SUM(M47:M48)","v":3239.63}]
[null,null,null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,{"$f":"J47","v":7075.5},5029.17,4165.2700000000004,{"$f":"M47","v":3164.63}]
[]
[]
[null,null,null,null,null,null,null,"TARIFAS EN US$ — VÁLIDAS DESDE  01 ENERO  DE 2022"]
[null,null,null,null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Advantage (LA)","index":2,"n_rows":50,"n_cols":13,"rows_kept":50,"cut":false,"hidden":true,"merged":[[45,0,46,1],[42,0,42,1],[41,2,41,3],[42,2,42,3],[43,0,43,1],[43,2,43,3],[44,0,44,1],[44,2,44,3],[39,0,39,1],[40,0,40,1],[39,2,39,3],[41,0,41,1],[40,2,40,3],[22,0,23,1],[24,0,24,1],[33,0,33,1],[34,0,34,1],[38,2,38,3],[38,0,38,1],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[34,2,34,3],[19,0,19,1],[28,0,28,1],[28,2,28,3],[32,0,32,1],[25,2,25,3],[25,0,25,1],[26,0,26,1],[26,2,26,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[31,2,31,3],[27,0,27,1],[29,0,29,1],[30,0,31,1],[20,0,21,1],[49,5,49,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[27,2,27,3],[16,2,16,3],[20,2,20,3],[17,2,18,3],[29,2,29,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[33,2,33,3],[45,2,46,3],[9,0,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa ADVANTAGE Care (cobertura solo Latinoamérica)"]
[]
["Bupa Advantage Care (cobertura solo en Latinoamérica)",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$11","v":"NOMBRE Y APELLIDO"}]
["Cobertura Máxima anual",null,"US $ 3,500,000"]
["Cobertura Geografica",null,"Limitada a Latinoamérica excluyendo México",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$20","v":"AGENCIA"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores \"Bupa Advantage\"",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$13","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$15","v":54}]
["Opciones fuera de la Red",null,"NO, solo en casos de emergencia",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"SI, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2022-01-25T17:27:49.010"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$13","v":3},null,null,{"$f":"+'INGRESO DE DATOS'!$J$15","v":54}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$5,000 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Cobertura Provisional de Recién Nacido",null,"$30,000 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
["Cuidado del Recién Nacido saludable",null,"Ya incluída dentro del beneficio de Maternidad",null,null,"Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
["Cobertura de Complicaciones de Maternidad",null,"Disponible a través de cobertura opcional adicional"]
["Trasplante de Organos",null,"$1,000,000 de por vida, por diagnóstico"]
["Condiciones congénitas y hereditarias",null,"<18 años $300,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$341:$H$364,4,TRUE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($M$16,Tablas!$A$341:$H$364,5,TRUE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($M$16,Tablas!$A$341:$H$364,6,TRUE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($M$16,Tablas!$A$341:$H$364,7,TRUE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($M$16,Tablas!$A$341:$H$364,8,TRUE)","v":{"$error":"#N/A"}}]
[null,null,"Trasplante de órganos por $ 300,000 adicionales",null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$341:$H$364,4,TRUE)))","v":{"$error":"#N/A"}},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$341:$H$364,5,TRUE)))","v":{"$error":"#N/A"}},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$341:$H$364,6,TRUE)))","v":{"$error":"#N/A"}},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$341:$H$364,7,TRUE)))","v":{"$error":"#N/A"}},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$341:$H$364,8,TRUE)))","v":{"$error":"#N/A"}}]
["Acompañamiento de menores hospitalizados",null,"$300 por día",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$365:$H$367,4,TRUE)))","v":{"$error":"#N/A"}},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$365:$H$367,5,TRUE)))","v":{"$error":"#N/A"}},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$365:$H$367,6,TRUE)))","v":{"$error":"#N/A"}},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$365:$H$367,7,TRUE)))","v":{"$error":"#N/A"}},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$365:$H$367,8,TRUE)))","v":{"$error":"#N/A"}}]
["Ambulancia aérea",null,"$100,000 por año y ticket aéreo de retorno",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$368)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$368)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$368)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$368)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!H$368)","v":0}]
["Repatriación restos mortales",null,1,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$369)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!E$369)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!F$369)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!G$369)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!H$369)","v":0}]
["Medicamentos por receta",null,"$6,000 por Asegurado, por año póliza",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I31:I35)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Almacenamiento de sangre de cordon umbilical",null,"$500  (Excepto planes 4,5, y 6)",null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL :",null,"n/a",{"$f":"SUM(I36:I37)","v":{"$error":"#N/A"}},{"$f":"SUM(J36:J37)","v":{"$error":"#N/A"}},{"$f":"SUM(K36:K37)","v":{"$error":"#N/A"}},{"$f":"SUM(L36:L37)","v":{"$error":"#N/A"}},{"$f":"SUM(M36:M37)","v":{"$error":"#N/A"}}]
["Atención médica en el hogar",null,"100% de usual/acostumbrado y razonable"]
["Rehabilitación",null,"100% de usual/acostumbrado y razonable",null,null,"Tarifas Semestrales"]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$374:$H$397,4,TRUE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($M$16,Tablas!$A$374:$H$397,5,TRUE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($M$16,Tablas!$A$374:$H$397,6,TRUE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($M$16,Tablas!$A$374:$H$397,7,TRUE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($M$16,Tablas!$A$374:$H$397,8,TRUE)","v":{"$error":"#N/A"}}]
["Cobertura de actividades peligrosas",null,1,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$374:$H$397,4,TRUE)))","v":{"$error":"#N/A"}},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$374:$H$397,5,TRUE)))","v":{"$error":"#N/A"}},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$374:$H$397,6,TRUE)))","v":{"$error":"#N/A"}},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$374:$H$397,7,TRUE)))","v":{"$error":"#N/A"}},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$374:$H$397,8,TRUE)))","v":{"$error":"#N/A"}}]
["Chequeos generales de rutina",null,"Hasta US$150 por año póliza.Sin deducible",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$398:$H$400,4,TRUE)))","v":{"$error":"#N/A"}},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$398:$H$400,5,TRUE)))","v":{"$error":"#N/A"}},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$398:$H$400,6,TRUE)))","v":{"$error":"#N/A"}},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$398:$H$400,7,TRUE)))","v":{"$error":"#N/A"}},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$398:$H$400,8,TRUE)))","v":{"$error":"#N/A"}}]
["Cobertura de VIH, SIDA, CAS",null,"Solo como efecto de transfusión de sangre",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$401)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$401)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$401)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$401)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!H$401)","v":0}]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$402)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!E$402)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!F$402)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!G$402)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!H$402)","v":0}]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"2 años sin costo",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I41:I45)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,"n/a",{"$f":"SUM(I46:I47)","v":{"$error":"#N/A"}},{"$f":"SUM(J46:J47)","v":{"$error":"#N/A"}},{"$f":"SUM(K46:K47)","v":{"$error":"#N/A"}},{"$f":"SUM(L46:L47)","v":{"$error":"#N/A"}},{"$f":"SUM(M46:M47)","v":{"$error":"#N/A"}}]
[null," ",null,null,null,"GRAN TOTAL  (2da Cuota) :",null,"n/a",{"$f":"I46","v":{"$error":"#N/A"}},{"$f":"J46","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2013"]

{"sheet":"Secure-Care-International","index":3,"n_rows":62,"n_cols":13,"rows_kept":62,"cut":false,"hidden":false,"merged":[[60,7,60,12],[61,7,61,12],[48,7,48,12],[38,7,38,12],[13,0,13,12],[14,0,14,12],[16,7,16,12],[18,7,18,12],[30,9,30,10],[30,7,30,8],[16,0,16,3],[22,0,23,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[20,0,20,1],[21,0,21,1],[22,2,23,3],[24,2,24,3],[34,0,34,1],[34,2,34,3],[31,2,31,3],[32,2,32,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[30,0,30,1],[32,0,33,1],[31,0,31,1],[27,2,27,3],[26,2,26,3],[24,0,24,1],[29,0,29,1],[27,0,28,1],[25,0,26,1],[44,2,44,3],[44,0,44,1],[25,2,25,3],[45,0,45,1],[37,2,41,3],[48,2,48,3],[35,2,35,3],[33,2,33,3],[35,0,35,1],[36,0,36,1],[37,0,43,1],[46,0,46,1],[36,2,36,3],[42,2,43,3],[45,2,45,3],[46,2,46,3],[49,0,50,1],[49,2,50,3],[47,2,47,3],[48,0,48,1],[47,0,47,1]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
[]
[]
[]
[]
["Cotización de Seguro Médico Internacional — SECURE CARE INTERNATIONAL"]
["ESTE PRODUCTO SOLO CUBRE GASTOS MEDICOS FUERA DE VENEZUELA"]
[]
["SECURE CARE INTERNATIONAL",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$11","v":"NOMBRE Y APELLIDO"}]
[]
[null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$20","v":"AGENCIA"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$13","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$15","v":54}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$13","v":3},null,null,{"$f":"+'INGRESO DE DATOS'!$J$15","v":54}]
[null,null,null,null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,null,null,null,false,null,"COMPLICACIONES DE MATERNIDAD"]
[]
[null,null,null,null,null,null,null,null,false,null,"TRASPLANTE DE ORGANOS"]
[]
[null,null,null,null,null,null," "]
[]
[null,null,null,null,null,null,null,"FECHA DE COTIZACION :",null,{"$f":"NOW()","v":"2022-01-25T17:27:49.010"}]
[]
[]
[null,null,null,null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,null,null,null,null,null,"Dentro del pais de residencia",null,"n/a","n/a","n/a","n/a"]
[null,null,null,null,null,null,null,"Fuera del pais de residencia",null,2000,5000,10000,20000]
[]
[]
[null,null,null,null,null,null,null,"TARIFAS ANUALES"]
[null,null,null,null,null,null,null,"Prima de Titular :",null,{"$f":"VLOOKUP($M$21,Tablas!$A$408:$H$431,5,TRUE)","v":2924},{"$f":"VLOOKUP($M$21,Tablas!$A$408:$H$431,6,TRUE)","v":2079},{"$f":"VLOOKUP($M$21,Tablas!$A$408:$H$431,7,TRUE)","v":1798},{"$f":"VLOOKUP($M$21,Tablas!$A$408:$H$431,8,TRUE)","v":1346}]
[null,null,null,null,null,null,null,"Prima de Cónyuge",null,{"$f":"IF($J$21=1,0,(VLOOKUP($M$23,Tablas!$A$408:$H$431,5,TRUE)))","v":2924},{"$f":"IF($J$21=1,0,(VLOOKUP($M$23,Tablas!$A$408:$H$431,6,TRUE)))","v":2079},{"$f":"IF($J$21=1,0,(VLOOKUP($M$23,Tablas!$A$408:$H$431,7,TRUE)))","v":1798},{"$f":"IF($J$21=1,0,(VLOOKUP($M$23,Tablas!$A$408:$H$431,8,TRUE)))","v":1346}]
[null,null,null,null,null,null,null,"Primas Hijos :",null,{"$f":"IF($J$23=0,0,(VLOOKUP($J$23,Tablas!$A$432:$H$434,5,TRUE)))","v":1299},{"$f":"IF($J$23=0,0,(VLOOKUP($J$23,Tablas!$A$432:$H$434,6,TRUE)))","v":924},{"$f":"IF($J$23=0,0,(VLOOKUP($J$23,Tablas!$A$432:$H$434,7,TRUE)))","v":797},{"$f":"IF($J$23=0,0,(VLOOKUP($J$23,Tablas!$A$432:$H$434,8,TRUE)))","v":588}]
[null,null,null,null,null,null,null,"Prima Rider Complic. Maternidad",null,{"$f":"+IF($I$25=FALSE,0,Tablas!F$435)","v":0},{"$f":"+IF($I$25=FALSE,0,Tablas!G$435)","v":0},{"$f":"+IF($I$25=FALSE,0,Tablas!H$435)","v":0},{"$f":"+IF($I$25=FALSE,0,Tablas!H$435)","v":0}]
[null,null,null,null,null,null,null,"Prima Rider Trasplante Organos",null,{"$f":"IF($I$27=FALSE,0,Tablas!F$436)","v":0},{"$f":"IF($I$27=FALSE,0,Tablas!G$436)","v":0},{"$f":"IF($I$27=FALSE,0,Tablas!H$436)","v":0},{"$f":"IF($I$27=FALSE,0,Tablas!H$436)","v":0}]
[null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(J40:J44)","v":7147},{"$f":"SUM(K40:K44)","v":5082},{"$f":"SUM(L40:L44)","v":4393},{"$f":"SUM(M40:M44)","v":3280}]
[null,null,null,null,null,null,null,"Costo Administrativo Anual :",null,75,75,75,75]
[null,null,null,null,null,null,null,"GRAN TOTAL :",null,{"$f":"SUM(J45:J46)","v":7222},{"$f":"SUM(K45:K46)","v":5157},{"$f":"SUM(L45:L46)","v":4468},{"$f":"SUM(M45:M46)","v":3355}]
[]
[null,null,null,null,null,null,null,"TARIFAS SEMESTRALES"]
[null,null,null,null,null,null,null,"Prima de Titular :",null,{"$f":"VLOOKUP($M$21,Tablas!$A$441:$H$464,5,TRUE)","v":1549.72},{"$f":"VLOOKUP($M$21,Tablas!$A$441:$H$464,6,TRUE)","v":1101.8700000000001},{"$f":"VLOOKUP($M$21,Tablas!$A$441:$H$464,7,TRUE)","v":952.94},{"$f":"VLOOKUP($M$21,Tablas!$A$441:$H$464,8,TRUE)","v":713.38}]
[null,null,null,null,null,null,null,"Prima de Cónyuge",null,{"$f":"IF($J$21=1,0,(VLOOKUP($M$23,Tablas!$A$441:$H$464,5,TRUE)))","v":1549.72},{"$f":"IF($J$21=1,0,(VLOOKUP($M$23,Tablas!$A$441:$H$464,6,TRUE)))","v":1101.8700000000001},{"$f":"IF($J$21=1,0,(VLOOKUP($M$23,Tablas!$A$441:$H$464,7,TRUE)))","v":952.94},{"$f":"IF($J$21=1,0,(VLOOKUP($M$23,Tablas!$A$441:$H$464,8,TRUE)))","v":713.38}]
[null,null,null,null,null,null,null,"Primas Hijos :",null,{"$f":"IF($J$23=0,0,(VLOOKUP($J$23,Tablas!$A$465:$H$467,5,TRUE)))","v":688.47},{"$f":"IF($J$23=0,0,(VLOOKUP($J$23,Tablas!$A$465:$H$467,6,TRUE)))","v":489.72},{"$f":"IF($J$23=0,0,(VLOOKUP($J$23,Tablas!$A$465:$H$467,7,TRUE)))","v":422.41},{"$f":"IF($J$23=0,0,(VLOOKUP($J$23,Tablas!$A$465:$H$467,8,TRUE)))","v":311.64000000000004}]
[null," ",null,null,null,null,null,"Prima Rider Complic. Maternidad",null,{"$f":"+IF($I$25=FALSE,0,Tablas!F$468)","v":0},{"$f":"+IF($I$25=FALSE,0,Tablas!G$468)","v":0},{"$f":"+IF($I$25=FALSE,0,Tablas!H$468)","v":0},{"$f":"+IF($I$25=FALSE,0,Tablas!H$468)","v":0}]
[null," ",null,null,null,null,null,"Prima Rider Trasplante Organos",null,{"$f":"IF($I$27=FALSE,0,Tablas!F$469)","v":0},{"$f":"IF($I$27=FALSE,0,Tablas!G$469)","v":0},{"$f":"IF($I$27=FALSE,0,Tablas!H$469)","v":0},{"$f":"IF($I$27=FALSE,0,Tablas!H$469)","v":0}]
[null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(J50:J54)","v":3787.91},{"$f":"SUM(K50:K54)","v":2693.46},{"$f":"SUM(L50:L54)","v":2328.29},{"$f":"SUM(M50:M54)","v":1738.4}]
[null,null,null,null,null,null,null,"Costo Administrativo Anual :",null,75,75,75,75]
[null,null,null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,{"$f":"SUM(J55:J56)","v":3862.91},{"$f":"SUM(K55:K56)","v":2768.46},{"$f":"SUM(L55:L56)","v":2403.29},{"$f":"SUM(M55:M56)","v":1813.4}]
[null,null,null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,{"$f":"J55","v":3787.91},{"$f":"K55","v":2693.46},{"$f":"L55","v":2328.29},{"$f":"M55","v":1738.4}]
[null,null,null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,{"$f":"J55","v":3787.91},{"$f":"K55","v":2693.46},{"$f":"L55","v":2328.29},{"$f":"M55","v":1738.4}]
[]
[null,null,null,null,null,null,null,"TARIFAS EN US$ — VÁLIDAS DESDE  01 ENERO DE 2022"]
[null,null,null,null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Resumen-Tarifas-Anuales","index":4,"n_rows":39,"n_cols":8,"rows_kept":39,"cut":false,"hidden":false,"merged":[[38,0,40,7],[36,0,36,7],[22,0,22,1],[28,0,28,1],[27,0,27,1],[26,0,26,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[34,0,34,2],[26,2,26,5],[30,2,30,5],[14,2,14,7],[16,2,16,7],[20,0,20,1],[19,0,19,1],[12,0,12,7]]}
[]
[null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null," "," "," "," "]
[]
[]
[]
[]
[]
[]
["Cotización de Seguro Médico Internacional"]
[]
[null,null,{"$f":"+'INGRESO DE DATOS'!$D$11","v":"NOMBRE Y APELLIDO"}]
[]
[null,null,{"$f":"+'INGRESO DE DATOS'!$D$20","v":"AGENCIA"}]
[]
[null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$13","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$15","v":54}]
["FECHA DE COTIZACION :"]
[{"$f":"NOW()","v":"2022-01-25T17:27:49.010"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$13","v":3},null,null,{"$f":"+'INGRESO DE DATOS'!$J$15","v":54}]
[null,null,null,null," "," "," "]
["DEDUCIBLES",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
["Dentro del pais de residencia",null,"n/a","n/a","n/a","n/a"]
["Fuera del pais de residencia",null,2000,5000,10000,20000]
[]
["PRODUCTOS",null,"Tarifas Anuales"]
["Privilege Care International",null,{"$f":"+'Privilege-Care-International'!J40","v":13425},{"$f":"+'Privilege-Care-International'!K40","v":9564},{"$f":"+'Privilege-Care-International'!L40","v":7934},{"$f":"+'Privilege-Care-International'!M40","v":6046}]
["Secure Care International",null,{"$f":"+'Secure-Care-International'!J47","v":7222},{"$f":"+'Secure-Care-International'!K47","v":5157},{"$f":"+'Secure-Care-International'!L47","v":4468},{"$f":"+'Secure-Care-International'!M47","v":3355}]
[]
["PRODUCTOS",null,"Tarifas Semestrales*"]
["Privilege Care International",null,{"$f":"'Privilege-Care-International'!J50","v":7075.5},{"$f":"'Privilege-Care-International'!K50","v":5029.17},{"$f":"'Privilege-Care-International'!L50","v":4165.2700000000004},{"$f":"'Privilege-Care-International'!M50","v":3164.63}]
["Secure Care International",null,{"$f":"'Secure-Care-International'!J58","v":3787.91},{"$f":"'Secure-Care-International'!K58","v":2693.46},{"$f":"'Secure-Care-International'!L58","v":2328.29},{"$f":"'Secure-Care-International'!M58","v":1738.4}]
[]
["(*) USD 75 de costo administrativo annual aplica a la primera cuota"]
[]
["TARIFAS EN US$ — VÁLIDAS DESDE  01 ENERO DE 2022"]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Tablas","index":5,"n_rows":474,"n_cols":12,"rows_kept":474,"cut":false,"hidden":true,"merged":[[1,0,1,7],[2,0,2,7],[36,0,36,1],[36,2,36,6],[35,0,35,7],[3,0,3,1],[3,2,3,6],[135,0,135,7],[69,0,69,7],[70,0,70,1],[70,2,70,6],[203,0,203,7],[136,0,136,7],[137,0,137,1],[137,2,137,6],[169,0,169,7],[170,0,170,1],[68,0,68,7],[102,0,102,7],[103,0,103,1],[103,2,103,6],[303,0,303,7],[269,0,269,7],[270,0,270,7],[271,0,271,1],[271,2,271,6],[170,2,170,6],[202,0,202,7],[236,0,236,7],[237,0,237,1],[237,2,237,6],[204,0,204,1],[204,2,204,6],[470,0,470,7],[403,0,403,7],[404,0,404,7],[405,0,405,1],[405,2,405,6],[304,2,304,6],[336,0,336,7],[437,0,437,7],[438,0,438,1],[438,2,438,6],[304,0,304,1],[370,0,370,7],[371,0,371,1],[371,2,371,6],[337,0,337,7],[338,0,338,1],[338,2,338,6],[539,0,539,1],[471,0,471,7],[472,0,472,1],[472,2,472,6],[504,0,504,7],[505,0,505,1],[505,2,505,6],[538,0,538,19],[537,0,537,19],[539,2,539,6],[540,14,540,16],[540,17,540,19],[547,14,547,16],[547,17,547,19],[545,0,545,19],[540,2,540,4],[547,2,547,4],[547,5,547,7],[547,8,547,10],[546,0,546,1],[546,2,546,6],[540,5,540,7],[540,8,540,10],[547,11,547,13],[540,11,540,13]]}
[]
["EXCLUSIVE",null,null,null,null,null,null,null,null,"FACTOR SEMESTRAL :",null,0.53]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5","DW6"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[1,"Rider Comp. Maternidad",null,{"$f":"+D33*$L$2","v":0},0,0,0,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," "]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," "]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["PRIVILEGE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",null,null,2433,1730,1226,931]
[25,"-  29",null,null,2696,1916,1358,1035]
[30,"-  34",null,null,3023,2149,1644,1254]
[35,"-  39",null,null,3384,2406,1841,1406]
[40,"-  44",null,null,3763,2675,2030,1549]
[45,"-  49",null,null,4208,2992,2268,1732]
[50,"-  54",null,null,5523,3926,3238,2475]
[55,"-  59",null,null,5878,4178,3444,2635]
[60,null,null,null,6687,4753,4097,3289]
[61,null,null,null,7183,5106,4401,3532]
[62,null,null,null,7867,5592,4819,3870]
[63,null,null,null,8361,5944,5122,4115]
[64,null,null,null,9045,6430,5542,4451]
[65,null,null,null,11436,8130,7388,6277]
[66,null,null,null,13290,9447,8587,7293]
[67,null,null,null,14514,10317,9379,7963]
[68,null,null,null,16073,11426,10388,8818]
[69,null,null,null,17685,12571,11426,9704]
[70,null,null,null,20811,14793,13314,11411]
[71,null,null,null,21632,15378,13835,11859]
[72,null,null,null,22243,15811,14229,12196]
[73,null,null,null,23062,16394,14750,12646]
[74,null,null,null,23465,16680,15011,12869]
[75,"o más",null,null,24490,17409,15664,13428]
[1,"Hijo",null,null,990,704,593,439]
[2,"Hijos",null,null,1571,1117,943,696]
[3,"Hijos o más",null,null,2304,1637,1383,1021]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",null,null,{"$f":"E140*$L$2","v":1289.49},916.90000000000009,649.78000000000009,493.43]
[25,"-  29",null,null,{"$f":"E141*$L$2","v":1428.88},1015.48,719.74,548.55000000000007]
[30,"-  34",null,null,{"$f":"E142*$L$2","v":1602.19},1138.97,871.32,664.62]
[35,"-  39",null,null,{"$f":"E143*$L$2","v":1793.52},1275.18,975.73,745.18000000000006]
[40,"-  44",null,null,{"$f":"E144*$L$2","v":1994.39},1417.75,1075.9000000000001,820.97]
[45,"-  49",null,null,{"$f":"E145*$L$2","v":2230.2400000000002},1585.76,1202.04,917.96]
[50,"-  54",null,null,{"$f":"E146*$L$2","v":2927.19},2080.7800000000002,1716.14,1311.75]
[55,"-  59",null,null,{"$f":"E147*$L$2","v":3115.34},2214.34,1825.3200000000002,1396.5500000000002]
[60,null,null,null,{"$f":"E148*$L$2","v":3544.11},2519.09,2171.4100000000003,1743.17]
[61,null,null,null,{"$f":"E149*$L$2","v":3806.9900000000002},2706.1800000000003,2332.5300000000002,1871.96]
[62,null,null,null,{"$f":"E150*$L$2","v":4169.51},2963.76,2554.0700000000002,2051.1]
[63,null,null,null,{"$f":"E151*$L$2","v":4431.33},3150.32,2714.6600000000003,2180.9500000000003]
[64,null,null,null,{"$f":"E152*$L$2","v":4793.8500000000004},3407.9,2937.26,2359.0300000000002]
[65,null,null,null,{"$f":"E153*$L$2","v":6061.08},4308.9000000000005,3915.6400000000003,3326.81]
[66,null,null,null,{"$f":"E154*$L$2","v":7043.7000000000007},5006.91,4551.1100000000006,3865.2900000000004]
[67,null,null,null,{"$f":"E155*$L$2","v":7692.42},5468.01,4970.87,4220.3900000000003]
[68,null,null,null,{"$f":"E156*$L$2","v":8518.69},6055.7800000000007,5505.64,4673.54]
[69,null,null,null,{"$f":"E157*$L$2","v":9373.0500000000011},6662.63,6055.7800000000007,5143.12]
[70,null,null,null,{"$f":"E158*$L$2","v":11029.83},7840.29,7056.42,6047.83]
[71,null,null,null,{"$f":"E159*$L$2","v":11464.960000000001},8150.34,7332.55,6285.27]
[72,null,null,null,{"$f":"E160*$L$2","v":11788.79},8379.83,7541.3700000000008,6463.88]
[73,null,null,null,{"$f":"E161*$L$2","v":12222.86},8688.82,7817.5,6702.38]
[74,null,null,null,{"$f":"E162*$L$2","v":12436.45},8840.4,7955.8300000000008,6820.5700000000006]
[75,"o más",null,null,{"$f":"E163*$L$2","v":12979.7},9226.77,8301.92,7116.84]
[1,"Hijo",null,null,{"$f":"E164*$L$2","v":524.70000000000005},373.12,314.29000000000002,232.67000000000002]
[2,"Hijos",null,null,{"$f":"E165*$L$2","v":832.63},{"$f":"F165*$L$2","v":592.01},499.79,368.88]
[3,"Hijos o más",null,null,{"$f":"E166*$L$2","v":1221.1200000000001},{"$f":"F166*$L$2","v":867.61},732.99,541.13]
[1,"Rider Comp. Maternidad",null,{"$f":"+D167*$L$2","v":0},{"$f":"E167*$L$2","v":0},119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," "]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," "]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["ADVANTAGE (WORLDWIDE)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[1,"Transplante de organos"]
[]
["SECURE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"-  24",null,null,1410,1002,867,662]
[25,"-  29",null,null,1569,1116,965,732]
[30,"-  34",null,null,1823,1296,1122,849]
[35,"-  39",null,null,2025,1440,1245,942]
[40,"-  44",null,null,2290,1628,1411,1059]
[45,"-  49",null,null,2664,1894,1636,1234]
[50,"-  54",null,null,2924,2079,1798,1346]
[55,"-  59",null,null,3465,2463,2126,1594]
[60,null,null,null,3672,2610,2254,1684]
[61,null,null,null,4132,2937,2536,1898]
[62,null,null,null,4592,3264,2820,2111]
[63,null,null,null,5057,3595,3102,2325]
[64,null,null,null,5515,3920,3389,2536]
[65,null,null,null,5552,3946,3406,2547]
[66,null,null,null,5582,3968,3423,2556]
[67,null,null,null,6209,4414,3806,2843]
[68,null,null,null,6828,4854,4189,3130]
[69,null,null,null,7139,5076,4379,3272]
[70,null,null,null,7215,5129,4422,3288]
[71,null,null,null,8123,5775,4979,3701]
[72,null,null,null,9026,6415,5535,4116]
[73,null,null,null,9931,7060,6089,4529]
[74,null,null,null,10836,7703,6645,4944]
[75,"o más",null,null,11851,8424,7265,5399]
[1,"Hijo",null,null,567,404,346,256]
[2,"Hijos",null,null,893,636,550,407]
[3,"Hijos o más",null,null,1299,924,797,588]
[1,"Rider Comp. Maternidad",null,null,null,225,225,225]
[1,"Transplante de organos",null,null,null,300,300,300]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"-  24",null,{"$f":"+D408*$L$2","v":0},747.30000000000007,531.06000000000006,459.51000000000005,350.86]
[25,"-  29",null,{"$f":"+D409*$L$2","v":0},831.57,591.48,511.45000000000005,387.96000000000004]
[30,"-  34",null,{"$f":"+D410*$L$2","v":0},966.19,686.88,594.66000000000008,449.97]
[35,"-  39",null,{"$f":"+D411*$L$2","v":0},1073.25,763.2,659.85,499.26000000000005]
[40,"-  44",null,{"$f":"+D412*$L$2","v":0},1213.7,862.84,747.83,561.27]
[45,"-  49",null,{"$f":"+D413*$L$2","v":0},1411.92,1003.82,867.08,654.02]
[50,"-  54",null,{"$f":"+D414*$L$2","v":0},1549.72,1101.8700000000001,952.94,713.38]
[55,"-  59",null,{"$f":"+D415*$L$2","v":0},1836.45,1305.3900000000001,1126.78,844.82]
[60,null,null,{"$f":"+D416*$L$2","v":0},1946.16,1383.3000000000002,1194.6200000000001,892.5200000000001]
[61,null,null,{"$f":"+D417*$L$2","v":0},2189.96,1556.6100000000001,1344.0800000000002,1005.94]
[62,null,null,{"$f":"+D418*$L$2","v":0},2433.7600000000002,1729.92,1494.6000000000001,1118.8300000000002]
[63,null,null,{"$f":"+D419*$L$2","v":0},2680.21,1905.3500000000001,1644.0600000000002,1232.25]
[64,null,null,{"$f":"+D420*$L$2","v":0},2922.9500000000003,2077.6,1796.17,1344.0800000000002]
[65,null,null,{"$f":"+D421*$L$2","v":0},2942.56,2091.38,1805.18,1349.91]
[66,null,null,{"$f":"+D422*$L$2","v":0},2958.46,2103.04,1814.19,1354.68]
[67,null,null,{"$f":"+D423*$L$2","v":0},3290.77,2339.42,2017.18,1506.79]
[68,null,null,{"$f":"+D424*$L$2","v":0},3618.84,2572.6200000000003,2220.17,1658.9]
[69,null,null,{"$f":"+D425*$L$2","v":0},3783.67,2690.28,2320.87,1734.16]
[70,null,null,{"$f":"+D426*$L$2","v":0},3823.9500000000003,2718.3700000000003,2343.6600000000003,1742.64]
[71,null,null,{"$f":"+D427*$L$2","v":0},4305.1900000000005,3060.75,2638.8700000000003,1961.5300000000002]
[72,null,null,{"$f":"+D428*$L$2","v":0},4783.7800000000007,3399.9500000000003,2933.55,2181.48]
[73,null,null,{"$f":"+D429*$L$2","v":0},5263.43,3741.8,3227.17,2400.3700000000003]
[74,null,null,{"$f":"+D430*$L$2","v":0},5743.08,4082.59,3521.8500000000004,2620.3200000000002]
[75,"o más",null,{"$f":"+D431*$L$2","v":0},6281.0300000000007,4464.72,3850.4500000000003,2861.4700000000003]
[1,"Hijo",null,{"$f":"+D432*$L$2","v":0},300.51,214.12,183.38,135.68]
[2,"Hijos",null,{"$f":"+D433*$L$2","v":0},473.29,337.08000000000004,291.5,215.71]
[3,"Hijos o más",null,{"$f":"+D434*$L$2","v":0},688.47,489.72,422.41,311.64000000000004]
[1,"Rider Comp. Maternidad",null,{"$f":"+D435*$L$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,{"$f":"+D436*$L$2","v":0},0,159,159,159]
[]
["ESSENTIAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]