{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["INGRESO DE DATOS","Global Major Medical Health Pla","Global Select Health Plan","Global Premier Health Plan","Global Elite Health Plan","Global Ultimate Health Plan","Resumen tarifas","Tablas"],"not_rendered":{"charts":0,"images":23,"macros":1,"external_links":1,"defined_names":5,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":29,"n_cols":10,"rows_kept":29,"cut":false,"hidden":false,"merged":[[10,0,10,7],[26,1,26,2],[16,1,16,2],[26,3,26,5],[14,3,14,7],[16,5,16,6],[14,1,14,2],[18,1,18,2],[18,5,18,6]]}
[]
[null,null,null,null,null,null,null," "," "]
[]
[]
[]
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
["Cotización de Seguro Médico - Bupa Global Health Plans"]
[]
["1. INGRESE LOS DATOS DEL PROPUESTO ASEGURADO :"]
[]
[null,"Nombre del asegurado titular :",null,"Nombre del Cliente"]
[]
[null,"Número de adultos en la póliza : ",null,null,null,"Número de hijos en la póliza :",null,0]
[]
[null," Edad del asegurado titular :",null,null,null,"Edad del (de la) cónyuge :",null,0]
[]
[null,null,"Aplica descuento especial :",null,false]
[]
[null,null,"Aplica descuento por pago fraccionado:",null,false]
[]
["2. INGRESE EL NOMBRE DE LA AGENCIA ASESORA :"]
[]
[null,"Agencia / Agente :",null,"Nombre del Agente"]
[]
["3. ESCOJA EL PRODUCTO PARA VISUALIZAR LA COTIZACION RESPECTIVA :"]

{"sheet":"Global Major Medical Health Pla","index":1,"n_rows":78,"n_cols":15,"rows_kept":78,"cut":false,"hidden":false,"merged":[[77,1,78,12],[66,10,66,11],[67,10,67,11],[68,10,68,11],[69,10,69,11],[76,1,76,7],[70,10,70,11],[71,10,71,11],[72,10,72,11],[73,10,73,11],[74,10,74,11],[60,10,60,11],[61,10,61,11],[62,10,62,11],[63,10,63,11],[65,10,65,13],[55,10,55,11],[56,10,56,11],[57,10,57,11],[58,10,58,11],[59,10,59,11],[49,10,49,11],[50,10,50,11],[51,10,51,11],[52,10,52,11],[54,10,54,13],[44,10,44,11],[45,10,45,11],[46,10,46,11],[47,10,47,11],[48,10,48,11],[38,10,38,11],[39,10,39,11],[40,10,40,11],[41,10,41,11],[43,10,43,13],[30,10,30,11],[45,0,46,0],[45,6,46,6],[22,0,22,6],[34,3,34,4],[36,3,36,4],[38,2,38,3],[38,4,38,5],[30,2,30,8],[32,2,32,8],[31,10,31,11],[32,10,32,11],[34,10,34,13],[35,10,35,11],[36,10,36,11],[37,10,37,11]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null," "," "," "]
[]
[null,null,null,null,null,null,null,null,null,null,null," ",false]
[null,"Nombre del asegurado titular :",{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre del Cliente"},null,null,null,null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2"]
[null,null,null,null,null,null,null,null,null,null,"Dentro del país de residencia",null,10000,20000]
[null,"Agencia / Agente :",{"$f":"+'INGRESO DE DATOS'!$D$27","v":"Nombre del Agente"},null,null,null,null,null,null,null,"Fuera del país de residencia",null,10000,20000]
[]
[null,null,null,"Número de adultos en la póliza : ",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":0},null," Edad del asegurado titular :",{"$f":"+'INGRESO DE DATOS'!$D$19","v":0},null,"TARIFAS ANUALES "]
[null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,VLOOKUP($I$35,Tablas!$A$905:$G$971,3,TRUE)*0.95+(Tablas!$Q$2),VLOOKUP($I$35,Tablas!$A$905:$G$971,3,TRUE)+(Tablas!$Q$2))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,VLOOKUP($I$35,Tablas!$A$905:$G$971,4,TRUE)*0.95+(Tablas!$Q$2),VLOOKUP($I$35,Tablas!$A$905:$G$971,4,TRUE)+(Tablas!$Q$2))","v":{"$error":"#N/A"}}]
[null,null,null,"Número de hijos en la póliza :",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":0},null,"Edad del (de la) cónyuge :",{"$f":"+'INGRESO DE DATOS'!$H$19","v":0},null,"Prima del (de la) cónyuge:",null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($F$35=1,0,(VLOOKUP($I$37,Tablas!$A$905:$G$971,3,TRUE))))*0.95+(IF($F$35=1,0,(Tablas!$Q$2))),(IF($F$35=1,0,(VLOOKUP($I$37,Tablas!$A$905:$G$971,3,TRUE)+Tablas!$Q$2))))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($F$35=1,0,(VLOOKUP($I$37,Tablas!$A$905:$G$971,4,TRUE))))*0.95+(IF($F$35=1,0,(Tablas!$Q$2))),(IF($F$35=1,0,(VLOOKUP($I$37,Tablas!$A$905:$G$971,4,TRUE)+Tablas!$Q$2))))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($F$37=0,0,(VLOOKUP($F$37,Tablas!$A$972:$G$974,3,TRUE))))*0.95,IF($F$37=0,0,(VLOOKUP($F$37,Tablas!$A$972:$G$974,3,TRUE))))","v":0},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($F$37=0,0,(VLOOKUP($F$37,Tablas!$A$972:$G$974,4,TRUE))))*0.95,IF($F$37=0,0,(VLOOKUP($F$37,Tablas!$A$972:$G$974,4,TRUE))))","v":0}]
[null,null,"FECHA DE COTIZACION :",null,{"$f":"NOW()","v":"2022-02-24T10:52:43.520"},null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(M36:M38)","v":{"$error":"#N/A"}},{"$f":"SUM(N36:N38)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"+M39*16%","v":{"$error":"#N/A"}},{"$f":"+N39*16%","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"SUM(M39:M41) + M40*0.16","v":{"$error":"#N/A"}},{"$f":"SUM(N39:N41) + N40*0.16","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,"TARIFAS SEMESTRALES "]
[null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"M36*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"N36*(1+Tablas!$K$4)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"M37*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"N37*(1+Tablas!$K$4)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"M38*(1+Tablas!$K$4)","v":0},{"$f":"N38*(1+Tablas!$K$4)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(M45:M47)","v":{"$error":"#N/A"}},{"$f":"SUM(N45:N47)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"SUM(M48:M49)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(N48:N49)*16%","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL  primera cuota :",null,{"$f":"((M48/2)+M49)*1.16","v":{"$error":"#N/A"}},{"$f":"((N48/2)+N49)*1.16","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Valor segunda cuota :",null,{"$f":"M48/2*1.16","v":{"$error":"#N/A"}},{"$f":"N48/2*1.16","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"M51+M52","v":{"$error":"#N/A"}},{"$f":"N51+N52","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,"TARIFAS TRIMESTRALES "]
[null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"M36*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"N36*(1+Tablas!$K$3)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"M37*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"N37*(1+Tablas!$K$3)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"M38*(1+Tablas!$K$3)","v":0},{"$f":"N38*(1+Tablas!$K$3)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(M56:M58)","v":{"$error":"#N/A"}},{"$f":"SUM(N56:N58)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"SUM(M59:M60)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(N59:N60)*16%","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL  primera  cuota :",null,{"$f":"((M59/4)+M60)*1.16","v":{"$error":"#N/A"}},{"$f":"((N59/4)+N60)*1.16","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Valor cuota trimestral 2 a 4:",null,{"$f":"M59/4*1.16","v":{"$error":"#N/A"}},{"$f":"N59/4*1.16","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"M62+(M63*3)","v":{"$error":"#N/A"}},{"$f":"N62+(N63*3)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,"TARIFAS MENSUALES "]
[null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"M36*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"N36*(1+Tablas!$K$2)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"M37*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"N37*(1+Tablas!$K$2)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"M38*(1+Tablas!$K$2)","v":0},{"$f":"N38*(1+Tablas!$K$2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(M67:M69)","v":{"$error":"#N/A"}},{"$f":"SUM(N67:N69)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"SUM(M70:M71)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(N70:N71)*16%","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL  primera cuota :",null,{"$f":"((M70/12)+M71)*1.16","v":{"$error":"#N/A"}},{"$f":"((N70/12)+N71)*1.16","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Valor cuota mensual 2 a 12 :",null,{"$f":"M70/12*1.16","v":{"$error":"#N/A"}},{"$f":"N70/12*1.16","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"M73+(M74*11)","v":{"$error":"#N/A"}},{"$f":"N73+(N74*11)","v":{"$error":"#N/A"}}]
[]
[null,"Tarifas en MXN$ -  Válidas desde el 01 de marzo de 2022"]
[null,"La presente cotización es de carácter informativo y no constituye el monto de la prima definitiva ni las condiciones de la misma. La emisión de la póliza está sujeta a valoración del riesgo y/o cambio en la tarifa por parte del área de Suscripción de Bupa y puede tener modificaciones por lo que no expresa compromiso legal para la cobertura del seguro. Este cotizador es válido del del 1 de Marzo del 2022 al 31 de Diciembre del 2022."]

{"sheet":"Global Select Health Plan","index":2,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[[79,1,79,7],[80,1,81,12],[64,10,64,11],[68,10,68,11],[69,10,69,11],[70,10,70,11],[71,10,71,11],[76,10,76,11],[72,10,72,11],[73,10,73,11],[74,10,74,11],[75,10,75,11],[65,10,65,11],[63,10,63,11],[59,10,59,11],[60,10,60,11],[61,10,61,11],[40,10,40,11],[41,10,41,11],[52,10,52,11],[53,10,53,11],[57,10,57,11],[58,10,58,11],[62,10,62,11],[47,10,47,11],[48,10,48,11],[49,10,49,11],[50,10,50,11],[51,10,51,11],[47,0,48,0],[47,1,48,1],[54,10,54,11],[42,10,42,11],[46,10,46,11],[36,10,36,16],[45,10,45,16],[56,10,56,16],[67,10,67,16],[22,0,22,1],[43,10,43,11],[28,0,28,1],[41,2,41,3],[32,10,32,11],[38,10,38,11],[32,2,32,8],[34,2,34,8],[33,10,33,11],[34,10,34,11],[37,10,37,11],[39,10,39,11]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null," ",false]
[null,"Nombre del asegurado titular :",{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre del Cliente"},null,null,null,null,null,null,null,"Deducibles",null,"PLAN A","PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,null,null,null,null,null,null,null,null,"Dentro del país de residencia",null,2000,3500,5000,10000,20000]
[null,"Agencia / Agente :",{"$f":"+'INGRESO DE DATOS'!$D$27","v":"Nombre del Agente"},null,null,null,null,null,null,null,"Fuera del país de residencia",null,2000,3500,5000,10000,20000]
[]
[null,null,null,null,null,null,null,null,null,null,"TARIFAS ANUALES "]
[null,"Número de adultos en la póliza : ",{"$f":"+'INGRESO DE DATOS'!$D$17","v":0},null,null," Edad del asegurado titular :",{"$f":"+'INGRESO DE DATOS'!$D$19","v":0},{"$f":"VLOOKUP($C$38,Tablas!A1503:B1504,2,0)","v":{"$error":"#N/A"}},null,null,"Prima del asegurado titular :",null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$38,Tablas!$A$305:$G$371,3,TRUE))*0.95+(Tablas!$Q$2),(VLOOKUP($G$38,Tablas!$A$305:$G$371,3,TRUE)+(Tablas!$Q$2)))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$38,Tablas!$A$305:$G$371,4,TRUE))*0.95+(Tablas!$Q$2),(VLOOKUP($G$38,Tablas!$A$305:$G$371,4,TRUE)+(Tablas!$Q$2)))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$38,Tablas!$A$305:$G$371,5,TRUE))*0.95+(Tablas!$Q$2),(VLOOKUP($G$38,Tablas!$A$305:$G$371,5,TRUE)+(Tablas!$Q$2)))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$38,Tablas!$A$305:$G$371,6,TRUE))*0.95+(Tablas!$Q$2),(VLOOKUP($G$38,Tablas!$A$305:$G$371,6,TRUE)+(Tablas!$Q$2)))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$38,Tablas!$A$305:$G$371,7,TRUE))*0.95+(Tablas!$Q$2),(VLOOKUP($G$38,Tablas!$A$305:$G$371,7,TRUE)+(Tablas!$Q$2)))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($C$38=1,0,(VLOOKUP($G$40,Tablas!$A$305:$G$371,3,TRUE))))*0.95+(IF($C$38=1,0,(Tablas!$Q$2))),(IF($C$38=1,0,(VLOOKUP($G$40,Tablas!$A$305:$G$371,3,TRUE)+(Tablas!$Q$2)))))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($C$38=1,0,(VLOOKUP($G$40,Tablas!$A$305:$G$371,4,TRUE))))*0.95+(IF($C$38=1,0,(Tablas!$Q$2))),(IF($C$38=1,0,(VLOOKUP($G$40,Tablas!$A$305:$G$371,4,TRUE)+(Tablas!$Q$2)))))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($C$38=1,0,(VLOOKUP($G$40,Tablas!$A$305:$G$371,5,TRUE))))*0.95+(IF($C$38=1,0,(Tablas!$Q$2))),(IF($C$38=1,0,(VLOOKUP($G$40,Tablas!$A$305:$G$371,5,TRUE)+(Tablas!$Q$2)))))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($C$38=1,0,(VLOOKUP($G$40,Tablas!$A$305:$G$371,6,TRUE))))*0.95+(IF($C$38=1,0,(Tablas!$Q$2))),(IF($C$38=1,0,(VLOOKUP($G$40,Tablas!$A$305:$G$371,6,TRUE)+(Tablas!$Q$2)))))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($C$38=1,0,(VLOOKUP($G$40,Tablas!$A$305:$G$371,7,TRUE))))*0.95+(IF($C$38=1,0,(Tablas!$Q$2))),(IF($C$38=1,0,(VLOOKUP($G$40,Tablas!$A$305:$G$371,7,TRUE)+(Tablas!$Q$2)))))","v":{"$error":"#N/A"}}]
[null,"Número de hijos en la póliza :",{"$f":"+'INGRESO DE DATOS'!$H$17","v":0},null,null,"Edad del (de la) cónyuge :",{"$f":"+'INGRESO DE DATOS'!$H$19","v":0},null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($C$40=0,0,(VLOOKUP($C$40,Tablas!$A$372:$G$374,3,TRUE))))*0.95,(IF($C$40=0,0,(VLOOKUP($C$40,Tablas!$A$372:$G$374,3,TRUE)))))","v":0},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($C$40=0,0,(VLOOKUP($C$40,Tablas!$A$372:$G$374,4,TRUE))))*0.95,(IF($C$40=0,0,(VLOOKUP($C$40,Tablas!$A$372:$G$374,4,TRUE)))))","v":0},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($C$40=0,0,(VLOOKUP($C$40,Tablas!$A$372:$G$374,5,TRUE))))*0.95,(IF($C$40=0,0,(VLOOKUP($C$40,Tablas!$A$372:$G$374,5,TRUE)))))","v":0},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($C$40=0,0,(VLOOKUP($C$40,Tablas!$A$372:$G$374,6,TRUE))))*0.95,(IF($C$40=0,0,(VLOOKUP($C$40,Tablas!$A$372:$G$374,6,TRUE)))))","v":0},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($C$40=0,0,(VLOOKUP($C$40,Tablas!$A$372:$G$374,7,TRUE))))*0.95,(IF($C$40=0,0,(VLOOKUP($C$40,Tablas!$A$372:$G$374,7,TRUE)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(M38:M40)","v":{"$error":"#N/A"}},{"$f":"SUM(N38:N40)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"SUM(P38:P40)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,"FECHA DE COTIZACION :",{"$f":"NOW()","v":"2022-02-24T10:52:43.520"},null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5,937.5,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"SUM(M41:M42)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(N41:N42)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"SUM(P41:P42)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null," "," "," ",null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"SUM(M41:M43)","v":{"$error":"#N/A"}},{"$f":"SUM(N41:N43)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"SUM(P41:P43)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[]
[null,null,null,null,null,null,null,null,null,null,"TARIFAS SEMESTRALES"]
[null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"M38*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"N38*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"O38*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"P38*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"Q38*(1+Tablas!$K$4)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"M39*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"N39*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"O39*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"P39*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"Q39*(1+Tablas!$K$4)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"M40*(1+Tablas!$K$4)","v":0},{"$f":"N40*(1+Tablas!$K$4)","v":0},{"$f":"O40*(1+Tablas!$K$4)","v":0},{"$f":"P40*(1+Tablas!$K$4)","v":0},{"$f":"Q40*(1+Tablas!$K$4)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(M47:M49)","v":{"$error":"#N/A"}},{"$f":"SUM(N47:N49)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"SUM(P47:P49)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5,937.5,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"SUM(M50:M51)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(N50:N51)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"SUM(P50:P51)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL  primera cuota :",null,{"$f":"((M50/2)+M51)*1.16","v":{"$error":"#N/A"}},{"$f":"((N50/2)+N51)*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"Valor segunda cuota :",null,{"$f":"M50/2*1.16","v":{"$error":"#N/A"}},{"$f":"N50/2*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"+M53+M54","v":{"$error":"#N/A"}},{"$f":"+N53+N54","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"+P53+P54","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[]
[null,null,null,null,null,null,null,null,null,null,"TARIFAS TRIMESTRALES"]
[null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"M38*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"N38*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"O38*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"P38*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"Q38*(1+Tablas!$K$3)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"M39*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"N39*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"O39*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"P39*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"Q39*(1+Tablas!$K$3)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"M40*(1+Tablas!$K$3)","v":0},{"$f":"N40*(1+Tablas!$K$3)","v":0},{"$f":"O40*(1+Tablas!$K$3)","v":0},{"$f":"P40*(1+Tablas!$K$3)","v":0},{"$f":"Q40*(1+Tablas!$K$3)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(M58:M60)","v":{"$error":"#N/A"}},{"$f":"SUM(N58:N60)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"SUM(P58:P60)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5,937.5,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"SUM(M61:M62)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(N61:N62)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"SUM(P61:P62)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL  primera  cuota :",null,{"$f":"((M61/4)+M62)*1.16","v":{"$error":"#N/A"}},{"$f":"((N61/4)+N62)*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"Valor cuota trimestral 2 a 4:",null,{"$f":"M61/4*1.16","v":{"$error":"#N/A"}},{"$f":"N61/4*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"M64+(M65*3)","v":{"$error":"#N/A"}},{"$f":"N64+(N65*3)","v":{"$error":"#N/A"}},{"$f":"O64+(O65*3)","v":{"$error":"#N/A"}},{"$f":"P64+(P65*3)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[]
[null,null,null,null,null,null,null,null,null,null,"TARIFAS MENSUALES "]
[null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"M38*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"N38*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"O38*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"P38*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"Q38*(1+Tablas!$K$2)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"M39*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"N39*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"O39*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"P39*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"Q39*(1+Tablas!$K$2)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"M40*(1+Tablas!$K$2)","v":0},{"$f":"N40*(1+Tablas!$K$2)","v":0},{"$f":"O40*(1+Tablas!$K$2)","v":0},{"$f":"P40*(1+Tablas!$K$2)","v":0},{"$f":"Q40*(1+Tablas!$K$2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(M69:M71)","v":{"$error":"#N/A"}},{"$f":"SUM(N69:N71)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"SUM(P69:P71)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5,937.5,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"SUM(M72:M73)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(N72:N73)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"SUM(P72:P73)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL  primera cuota :",null,{"$f":"((M72/12)+M73)*1.16","v":{"$error":"#N/A"}},{"$f":"((N72/12)+N73)*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"Valor cuota mensual 2 a 12 :",null,{"$f":"M72/12*1.16","v":{"$error":"#N/A"}},{"$f":"N72/12*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"M75+(M76*11)","v":{"$error":"#N/A"}},{"$f":"N75+(N76*11)","v":{"$error":"#N/A"}},{"$f":"O75+(O76*11)","v":{"$error":"#N/A"}},{"$f":"P75+(P76*11)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[]
[]
[null,"Tarifas en MXN$ -  Válidas desde el 01 de marzo de 2022"]
[null,"La presente cotización es de carácter informativo y no constituye el monto de la prima definitiva ni las condiciones de la misma. La emisión de la póliza está sujeta a valoración del riesgo y/o cambio en la tarifa por parte del área de Suscripción de Bupa y puede tener modificaciones por lo que no expresa compromiso legal para la cobertura del seguro. Este cotizador es válido del del 1 de Marzo del 2022 al 31 de Diciembre del 2022."]

{"sheet":"Global Premier Health Plan","index":3,"n_rows":83,"n_cols":17,"rows_kept":83,"cut":false,"hidden":false,"merged":[[81,1,81,7],[82,1,83,15],[74,11,74,12],[70,11,70,16],[75,11,75,12],[76,11,76,12],[77,11,77,12],[78,11,78,12],[66,11,66,12],[67,11,67,12],[71,11,71,12],[72,11,72,12],[73,11,73,12],[45,11,45,12],[49,11,49,12],[50,11,50,12],[51,11,51,12],[46,11,46,12],[40,11,40,12],[41,11,41,12],[42,11,42,12],[43,11,43,12],[44,11,44,12],[57,11,57,12],[68,11,68,12],[79,11,79,12],[48,11,48,16],[59,11,59,16],[52,11,52,12],[53,11,53,12],[54,11,54,12],[55,11,55,12],[56,11,56,12],[60,11,60,12],[61,11,61,12],[62,11,62,12],[63,11,63,12],[64,11,64,12],[65,11,65,12],[50,1,51,1],[50,0,51,0],[25,0,25,1],[43,2,43,3],[43,4,43,5],[35,11,35,12],[39,11,39,16],[35,2,35,8],[37,2,37,8],[36,11,36,12],[37,11,37,12]]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Nombre del asegurado titular :",{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre del Cliente"},null,null,null,null,null,null,null,null,"Deducibles",null,"PLAN A","PLAN 1","PLAN 2","PLAN 3"]
[null,null,null,null,null,null,null,null,null,null,null,"Dentro del país de residencia",null,1000,2000,5000,10000]
[null,"Agencia / Agente :",{"$f":"+'INGRESO DE DATOS'!$D$27","v":"Nombre del Agente"},null,null,null,null,null,null,null,null,"Fuera del país de residencia",null,1000,2000,5000,10000]
[]
[null,null,"Número de adultos en la póliza : ",{"$f":"+'INGRESO DE DATOS'!$D$17","v":0},null," Edad del asegurado titular :",{"$f":"+'INGRESO DE DATOS'!$D$19","v":0},null,{"$f":"VLOOKUP($D$40,Tablas!A1503:B1504,2,0)","v":{"$error":"#N/A"}},null,null,"TARIFAS ANUALES"]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$40,Tablas!$A$155:$G$221,3,TRUE))*0.95+(Tablas!$Q$2),VLOOKUP($G$40,Tablas!$A$155:$G$221,3,TRUE)+(Tablas!$Q$2))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$40,Tablas!$A$155:$G$221,4,TRUE))*0.95+(Tablas!$Q$2),VLOOKUP($G$40,Tablas!$A$155:$G$221,4,TRUE)+(Tablas!$Q$2))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$40,Tablas!$A$155:$G$221,5,TRUE))*0.95+(Tablas!$Q$2),VLOOKUP($G$40,Tablas!$A$155:$G$221,5,TRUE)+(Tablas!$Q$2))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$40,Tablas!$A$155:$G$221,6,TRUE))*0.95+(Tablas!$Q$2),VLOOKUP($G$40,Tablas!$A$155:$G$221,6,TRUE)+(Tablas!$Q$2))","v":{"$error":"#N/A"}}]
[null,null,"Número de hijos en la póliza :",{"$f":"+'INGRESO DE DATOS'!$H$17","v":0},null,"Edad del (de la) cónyuge :",{"$f":"+'INGRESO DE DATOS'!$H$19","v":0},null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($D$40=1,0,(VLOOKUP($G$42,Tablas!$A$155:$G$221,3,TRUE))))*0.95+(IF($D$40=1,0,(Tablas!$Q$2))),IF($D$40=1,0,(VLOOKUP($G$42,Tablas!$A$155:$G$221,3,TRUE)+(Tablas!$Q$2))))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($D$40=1,0,(VLOOKUP($G$42,Tablas!$A$155:$G$221,4,TRUE))))*0.95+(IF($D$40=1,0,(Tablas!$Q$2))),IF($D$40=1,0,(VLOOKUP($G$42,Tablas!$A$155:$G$221,4,TRUE)+(Tablas!$Q$2))))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($D$40=1,0,(VLOOKUP($G$42,Tablas!$A$155:$G$221,5,TRUE))))*0.95+(IF($D$40=1,0,(Tablas!$Q$2))),IF($D$40=1,0,(VLOOKUP($G$42,Tablas!$A$155:$G$221,5,TRUE)+(Tablas!$Q$2))))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($D$40=1,0,(VLOOKUP($G$42,Tablas!$A$155:$G$221,6,TRUE))))*0.95+(IF($D$40=1,0,(Tablas!$Q$2))),IF($D$40=1,0,(VLOOKUP($G$42,Tablas!$A$155:$G$221,6,TRUE)+(Tablas!$Q$2))))","v":{"$error":"#N/A"}}]
[null,null,null,null," "," "," ",null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($D$42=0,0,(VLOOKUP($D$42,Tablas!$A$222:$G$224,3,TRUE))))*0.95,(IF($D$42=0,0,(VLOOKUP($D$42,Tablas!$A$222:$G$224,3,TRUE)))))","v":0},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($D$42=0,0,(VLOOKUP($D$42,Tablas!$A$222:$G$224,4,TRUE))))*0.95,(IF($D$42=0,0,(VLOOKUP($D$42,Tablas!$A$222:$G$224,4,TRUE)))))","v":0},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($D$42=0,0,(VLOOKUP($D$42,Tablas!$A$222:$G$224,5,TRUE))))*0.95,(IF($D$42=0,0,(VLOOKUP($D$42,Tablas!$A$222:$G$224,5,TRUE)))))","v":0},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($D$42=0,0,(VLOOKUP($D$42,Tablas!$A$222:$G$224,6,TRUE))))*0.95,(IF($D$42=0,0,(VLOOKUP($D$42,Tablas!$A$222:$G$224,6,TRUE)))))","v":0}]
[null,null,"FECHA DE COTIZACION :",null,{"$f":"NOW()","v":"2022-02-24T10:52:43.520"},null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(N41:N43)","v":{"$error":"#N/A"}},{"$f":"SUM(O41:O43)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"SUM(Q41:Q43)","v":{"$error":"#N/A"}}]
[null,null,null," ",false,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"SUM(N44:N45)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(O44:O45)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"SUM(N44:N46)","v":{"$error":"#N/A"}},{"$f":"SUM(O44:O46)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFAS SEMESTRALES"]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"N41*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"O41*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"P41*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"Q41*(1+Tablas!$K$4)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"N42*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"O42*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"P42*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"Q42*(1+Tablas!$K$4)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"N43*(1+Tablas!$K$4)","v":0},{"$f":"O43*(1+Tablas!$K$4)","v":0},{"$f":"P43*(1+Tablas!$K$4)","v":0},{"$f":"Q43*(1+Tablas!$K$4)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(N50:N52)","v":{"$error":"#N/A"}},{"$f":"SUM(O50:O52)","v":{"$error":"#N/A"}},{"$f":"SUM(P50:P52)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"SUM(N53:N54)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(O53:O54)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,"TOTAL  primera cuota :",null,{"$f":"((N53/2)+N54)*1.16","v":{"$error":"#N/A"}},{"$f":"((O53/2)+O54)*1.16","v":{"$error":"#N/A"}},{"$f":"((P53/2)+P54)*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,"Valor segunda cuota :",null,{"$f":"N53/2*1.16","v":{"$error":"#N/A"}},{"$f":"O53/2*1.16","v":{"$error":"#N/A"}},{"$f":"P53/2*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"N56+N57","v":{"$error":"#N/A"}},{"$f":"O56+O57","v":{"$error":"#N/A"}},{"$f":"P56+P57","v":{"$error":"#N/A"}},{"$f":"Q56+Q57","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFAS TRIMESTRALES "]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"N41*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"O41*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"P41*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"Q41*(1+Tablas!$K$3)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"N42*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"O42*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"P42*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"Q42*(1+Tablas!$K$3)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"N43*(1+Tablas!$K$3)","v":0},{"$f":"O43*(1+Tablas!$K$3)","v":0},{"$f":"P43*(1+Tablas!$K$3)","v":0},{"$f":"Q43*(1+Tablas!$K$3)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(N61:N63)","v":{"$error":"#N/A"}},{"$f":"SUM(O61:O63)","v":{"$error":"#N/A"}},{"$f":"SUM(P61:P63)","v":{"$error":"#N/A"}},{"$f":"SUM(Q61:Q63)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"SUM(N64:N65)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(O64:O65)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,"TOTAL  primera  cuota :",null,{"$f":"((N64/4)+N65)*1.16","v":{"$error":"#N/A"}},{"$f":"((O64/4)+O65)*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,"Valor cuota trimestral 2 a 4:",null,{"$f":"N64/4*1.16","v":{"$error":"#N/A"}},{"$f":"O64/4*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"N67+(N68*3)","v":{"$error":"#N/A"}},{"$f":"O67+(O68*3)","v":{"$error":"#N/A"}},{"$f":"P67+(P68*3)","v":{"$error":"#N/A"}},{"$f":"Q67+(Q68*3)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFAS MENSUALES"]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"N41*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"O41*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"P41*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"Q41*(1+Tablas!$K$2)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"N42*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"O42*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"P42*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"Q42*(1+Tablas!$K$2)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"N43*(1+Tablas!$K$2)","v":0},{"$f":"O43*(1+Tablas!$K$2)","v":0},{"$f":"P43*(1+Tablas!$K$2)","v":0},{"$f":"Q43*(1+Tablas!$K$2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(N72:N74)","v":{"$error":"#N/A"}},{"$f":"SUM(O72:O74)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"SUM(N75:N76)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(O75:O76)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,"TOTAL  primera cuota :",null,{"$f":"((N75/12)+N76)*1.16","v":{"$error":"#N/A"}},{"$f":"((O75/12)+O76)*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,"Valor cuota mensual 2 a 12 :",null,{"$f":"N75/12*1.16","v":{"$error":"#N/A"}},{"$f":"O75/12*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"N78+(N79*11)","v":{"$error":"#N/A"}},{"$f":"O78+(O79*11)","v":{"$error":"#N/A"}},{"$f":"P78+(P79*11)","v":{"$error":"#N/A"}},{"$f":"Q78+(Q79*11)","v":{"$error":"#N/A"}}]
[]
[null,"Tarifas en MXN$ -  Válidas desde el 01 de marzo de 2022"]
[null,"La presente cotización es de carácter informativo y no constituye el monto de la prima definitiva ni las condiciones de la misma. La emisión de la póliza está sujeta a valoración del riesgo y/o cambio en la tarifa por parte del área de Suscripción de Bupa y puede tener modificaciones por lo que no expresa compromiso legal para la cobertura del seguro. Este cotizador es válido del del 1 de Marzo del 2022 al 31 de Diciembre del 2022."]

{"sheet":"Global Elite Health Plan","index":4,"n_rows":73,"n_cols":57,"rows_kept":73,"cut":false,"hidden":false,"merged":[[71,1,71,7],[72,1,73,15],[68,10,68,11],[69,10,69,11],[50,10,50,11],[53,10,53,11],[54,10,54,11],[55,10,55,11],[62,10,62,11],[63,10,63,11],[64,10,64,11],[65,10,65,11],[66,10,66,11],[67,10,67,11],[57,10,57,11],[58,10,58,11],[31,4,31,5],[31,1,31,2],[29,1,29,2],[61,10,61,11],[32,10,32,11],[33,10,33,11],[34,10,34,11],[33,2,33,4],[30,10,30,11],[31,10,31,11],[40,2,41,2],[40,1,41,1],[60,10,60,16],[49,10,49,16],[38,10,38,16],[42,10,42,11],[25,2,25,8],[27,2,27,8],[29,10,29,16],[27,10,27,11],[26,10,26,11],[25,10,25,11],[29,4,29,5],[43,10,43,11],[44,10,44,11],[45,10,45,11],[56,10,56,11],[47,10,47,11],[46,10,46,11],[51,10,51,11],[52,10,52,11],[35,10,35,11],[36,10,36,11],[39,10,39,11],[40,10,40,11],[41,10,41,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Nombre del asegurado titular :",{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre del Cliente"},null,null,null,null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,null,null,null,null,null,null,null,"Dentro del país de residencia",null,1000,2000,3500,5000,10000]
[null,"Agencia / Agente :",{"$f":"+'INGRESO DE DATOS'!$D$27","v":"Nombre del Agente"},null,null,null,null,null,null,null,"Fuera del país de residencia",null,1000,2000,3500,5000,10000]
[]
[null,"Número de adultos en la póliza : ",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":0}," Edad del asegurado titular :",null,{"$f":"+'INGRESO DE DATOS'!$D$19","v":0},null,{"$f":"VLOOKUP($D$30,Tablas!A1503:B1504,2,0)","v":{"$error":"#N/A"}},null,"TARIFAS ANUALES"]
[null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$30,Tablas!$A$6:$G$72,3,TRUE))*0.95+(Tablas!$Q$2),(VLOOKUP($G$30,Tablas!$A$6:$G$72,3,TRUE)+(Tablas!$Q$2)))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$30,Tablas!$A$6:$G$72,4,TRUE)+(Tablas!$Q$2))*0.95,(VLOOKUP($G$30,Tablas!$A$6:$G$72,4,TRUE)+(Tablas!$Q$2)))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$30,Tablas!$A$6:$G$72,5,TRUE)+(Tablas!$Q$2))*0.95,(VLOOKUP($G$30,Tablas!$A$6:$G$72,5,TRUE)+(Tablas!$Q$2)))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$30,Tablas!$A$6:$G$72,6,TRUE)+(Tablas!$Q$2))*0.95,(VLOOKUP($G$30,Tablas!$A$6:$G$72,6,TRUE)+(Tablas!$Q$2)))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$30,Tablas!$A$6:$G$72,7,TRUE)+(Tablas!$Q$2))*0.95,(VLOOKUP($G$30,Tablas!$A$6:$G$72,7,TRUE)+(Tablas!$Q$2)))","v":{"$error":"#N/A"}}]
[null,"Número de hijos en la póliza :",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":0},"Edad del (de la) cónyuge :",null,{"$f":"+'INGRESO DE DATOS'!$H$19","v":0},null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($D$30=1,0,(VLOOKUP($G$32,Tablas!$A$6:$G$72,3,TRUE))))*0.95+(IF($D$30=1,0,(Tablas!$Q$2))),(IF($D$30=1,0,(VLOOKUP($G$32,Tablas!$A$6:$G$72,3,TRUE)+(Tablas!$Q$2)))))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($D$30=1,0,(VLOOKUP($G$32,Tablas!$A$6:$G$72,4,TRUE))))*0.95+(IF($D$30=1,0,(Tablas!$Q$2))),(IF($D$30=1,0,(VLOOKUP($G$32,Tablas!$A$6:$G$72,4,TRUE)+(Tablas!$Q$2)))))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($D$30=1,0,(VLOOKUP($G$32,Tablas!$A$6:$G$72,5,TRUE))))*0.95+(IF($D$30=1,0,(Tablas!$Q$2))),(IF($D$30=1,0,(VLOOKUP($G$32,Tablas!$A$6:$G$72,5,TRUE)+(Tablas!$Q$2)))))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($D$30=1,0,(VLOOKUP($G$32,Tablas!$A$6:$G$72,6,TRUE))))*0.95+(IF($D$30=1,0,(Tablas!$Q$2))),(IF($D$30=1,0,(VLOOKUP($G$32,Tablas!$A$6:$G$72,6,TRUE)+(Tablas!$Q$2)))))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($D$30=1,0,(VLOOKUP($G$32,Tablas!$A$6:$G$72,7,TRUE))))*0.95+(IF($D$30=1,0,(Tablas!$Q$2))),(IF($D$30=1,0,(VLOOKUP($G$32,Tablas!$A$6:$G$72,7,TRUE)+(Tablas!$Q$2)))))","v":{"$error":"#N/A"}}]
[null,null,null,null,null," "," ",null,null,null,"Prima del (de los) Hijo(s) :",null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,IF($D$32=0,0,(VLOOKUP($D$32,Tablas!$A$73:$G$75,3,TRUE)))*0.95,IF($D$32=0,0,(VLOOKUP($D$32,Tablas!$A$73:$G$75,3,TRUE))))","v":0},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,IF($D$32=0,0,(VLOOKUP($D$32,Tablas!$A$73:$G$75,4,TRUE)))*0.95,IF($D$32=0,0,(VLOOKUP($D$32,Tablas!$A$73:$G$75,4,TRUE))))","v":0},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,IF($D$32=0,0,(VLOOKUP($D$32,Tablas!$A$73:$G$75,5,TRUE)))*0.95,IF($D$32=0,0,(VLOOKUP($D$32,Tablas!$A$73:$G$75,5,TRUE))))","v":0},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,IF($D$32=0,0,(VLOOKUP($D$32,Tablas!$A$73:$G$75,6,TRUE)))*0.95,IF($D$32=0,0,(VLOOKUP($D$32,Tablas!$A$73:$G$75,6,TRUE))))","v":0},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,IF($D$32=0,0,(VLOOKUP($D$32,Tablas!$A$73:$G$75,7,TRUE)))*0.95,IF($D$32=0,0,(VLOOKUP($D$32,Tablas!$A$73:$G$75,7,TRUE))))","v":0}]
[null,null,"FECHA DE COTIZACION :",null,null,{"$f":"NOW()","v":"2022-02-24T10:52:43.520"},null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(M31:M33)","v":{"$error":"#N/A"}},{"$f":"SUM(N31:N33)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null," ",false,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5,937.5,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"SUM(M34:M35)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(N34:N35)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(O34:O35)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"SUM(M34:M36)","v":{"$error":"#N/A"}},{"$f":"SUM(N34:N36)","v":{"$error":"#N/A"}},{"$f":"SUM(O34:O36)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,null,null,null,null,null,null,null,null,"TARIFAS SEMESTRALES"]
[null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"M31*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"N31*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"O31*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"P31*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"Q31*(1+Tablas!$K$4)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"M32*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"N32*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"O32*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"P32*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"Q32*(1+Tablas!$K$4)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"M33*(1+Tablas!$K$4)","v":0},{"$f":"N33*(1+Tablas!$K$4)","v":0},{"$f":"O33*(1+Tablas!$K$4)","v":0},{"$f":"P33*(1+Tablas!$K$4)","v":0},{"$f":"Q33*(1+Tablas!$K$4)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(M40:M42)","v":{"$error":"#N/A"}},{"$f":"SUM(N40:N42)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5,937.5,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"SUM(M43:M44)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(N43:N44)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL  primera  cuota :",null,{"$f":"((M43/2)+M44)*1.16","v":{"$error":"#N/A"}},{"$f":"((N43/2)+N44)*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"Valor segunda cuota :",null,{"$f":"M43/2*1.16","v":{"$error":"#N/A"}},{"$f":"N43/2*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"M46+M47","v":{"$error":"#N/A"}},{"$f":"N46+N47","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"P46+P47","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[]
[null,null,null,null,null,null,null,null,null,null,"TARIFAS TRIMESTRALES"]
[null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"M31*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"N31*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"O31*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"P31*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"Q31*(1+Tablas!$K$3)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"M32*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"N32*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"O32*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"P32*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"Q32*(1+Tablas!$K$3)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"M33*(1+Tablas!$K$3)","v":0},{"$f":"N33*(1+Tablas!$K$3)","v":0},{"$f":"O33*(1+Tablas!$K$3)","v":0},{"$f":"P33*(1+Tablas!$K$3)","v":0},{"$f":"Q33*(1+Tablas!$K$3)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(M51:M53)","v":{"$error":"#N/A"}},{"$f":"SUM(N51:N53)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5,937.5,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"SUM(M54:M55)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(N54:N55)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL  primera  cuota :",null,{"$f":"((M54/4)+M55)*1.16","v":{"$error":"#N/A"}},{"$f":"((N54/4)+N55)*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"Valor cuota trimestral 2 a 4:",null,{"$f":"M54/4*1.16","v":{"$error":"#N/A"}},{"$f":"N54/4*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"M57+(M58*3)","v":{"$error":"#N/A"}},{"$f":"N57+(N58*3)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,null,null,null,null,null,null,null,null,"TARIFAS MENSUALES"]
[null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"M31*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"N31*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"O31*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"P31*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"Q31*(1+Tablas!$K$2)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"M32*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"N32*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"O32*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"P32*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"Q32*(1+Tablas!$K$2)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"M33*(1+Tablas!$K$2)","v":0},{"$f":"N33*(1+Tablas!$K$2)","v":0},{"$f":"O33*(1+Tablas!$K$2)","v":0},{"$f":"P33*(1+Tablas!$K$2)","v":0},{"$f":"Q33*(1+Tablas!$K$2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(M62:M64)","v":{"$error":"#N/A"}},{"$f":"SUM(N62:N64)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5,937.5,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"SUM(M65:M66)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(N65:N66)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"TOTAL  primera  cuota :",null,{"$f":"((M65/12)+M66)*1.16","v":{"$error":"#N/A"}},{"$f":"((N65/12)+N66)*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,"Valor cuota mensual 2 a 12 :",null,{"$f":"M65/12*1.16","v":{"$error":"#N/A"}},{"$f":"N65/12*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"M68+(M69*11)","v":{"$error":"#N/A"}},{"$f":"N68+(N69*11)","v":{"$error":"#N/A"}},{"$f":"O68+(O69*11)","v":{"$error":"#N/A"}},{"$f":"P68+(P69*11)","v":{"$error":"#N/A"}},{"$f":"Q68+(Q69*11)","v":{"$error":"#N/A"}}]
[]
[null,"Tarifas en MXN$ -  Válidas desde el 01 de marzo de 2022"]
[null,"La presente cotización es de carácter informativo y no constituye el monto de la prima definitiva ni las condiciones de la misma. La emisión de la póliza está sujeta a valoración del riesgo y/o cambio en la tarifa por parte del área de Suscripción de Bupa y puede tener modificaciones por lo que no expresa compromiso legal para la cobertura del seguro. Este cotizador es válido del del 1 de Marzo del 2022 al 31 de Diciembre del 2022."]

{"sheet":"Global Ultimate Health Plan","index":5,"n_rows":68,"n_cols":16,"rows_kept":68,"cut":false,"hidden":false,"merged":[[62,11,62,12],[63,11,63,12],[66,1,66,7],[67,1,68,15],[50,11,50,12],[51,11,51,12],[52,11,52,12],[55,11,55,12],[56,11,56,12],[54,11,54,15],[57,11,57,12],[58,11,58,12],[59,11,59,12],[60,11,60,12],[61,11,61,12],[19,11,19,12],[20,11,20,12],[21,11,21,12],[24,11,24,12],[23,4,23,5],[25,4,25,5],[19,2,19,8],[21,2,21,8],[23,1,23,2],[25,1,25,2],[35,6,36,6],[35,7,36,7],[23,11,23,15],[32,11,32,15],[43,11,43,15],[36,11,36,12],[37,11,37,12],[38,11,38,12],[39,11,39,12],[40,11,40,12],[41,11,41,12],[25,11,25,12],[26,11,26,12],[27,11,27,12],[28,11,28,12],[29,11,29,12],[30,11,30,12],[33,11,33,12],[34,11,34,12],[35,11,35,12],[44,11,44,12],[45,11,45,12],[46,11,46,12],[47,11,47,12],[48,11,48,12],[49,11,49,12]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null," ",false]
[null,"Nombre del asegurado titular :",{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre del Cliente"},null,null,null,null,null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3"]
[null,null,null,null,null,null,null,null,null,null,null,"Dentro del país de residencia",null,0,1000,2000]
[null,"Agencia / Agente :",{"$f":"+'INGRESO DE DATOS'!$D$27","v":"Nombre del Agente"},null,null,null,null,null,null,null,null,"Fuera del país de residencia",null,0,1000,2000]
[]
[null,"Número de adultos en la póliza : ",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":0}," Edad del asegurado titular :",null,{"$f":"+'INGRESO DE DATOS'!$D$19","v":0},{"$f":"VLOOKUP($D$24,Tablas!A1503:B1504,2,0)","v":{"$error":"#N/A"}},null,null,null,"TARIFAS ANUALES"]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$24,Tablas!$A$1205:$G$1271,3,TRUE))*0.95+(Tablas!$Q$2),(VLOOKUP($G$24,Tablas!$A$1205:$G$1271,3,TRUE)+(Tablas!$Q$2)))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$24,Tablas!$A$1205:$G$1271,4,TRUE))*0.95+(Tablas!$Q$2),(VLOOKUP($G$24,Tablas!$A$1205:$G$1271,4,TRUE)+(Tablas!$Q$2)))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(VLOOKUP($G$24,Tablas!$A$1205:$G$1271,5,TRUE))*0.95+(Tablas!$Q$2),(VLOOKUP($G$24,Tablas!$A$1205:$G$1271,5,TRUE)+(Tablas!$Q$2)))","v":{"$error":"#N/A"}}]
[null,"Número de hijos en la póliza :",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":0},"Edad del (de la) cónyuge :",null,{"$f":"+'INGRESO DE DATOS'!$H$19","v":0},null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($D$24=1,0,(VLOOKUP($G$26,Tablas!$A$1205:$G$1271,3,TRUE))))*0.95+(IF($D$24=1,0,(Tablas!$Q$2))),(IF($D$24=1,0,(VLOOKUP($G$26,Tablas!$A$1205:$G$1271,3,TRUE)+(Tablas!$Q$2)))))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($D$24=1,0,(VLOOKUP($G$26,Tablas!$A$1205:$G$1271,4,TRUE))))*0.95+(IF($D$24=1,0,(Tablas!$Q$2))),(IF($D$24=1,0,(VLOOKUP($G$26,Tablas!$A$1205:$G$1271,4,TRUE)+(Tablas!$Q$2)))))","v":{"$error":"#N/A"}},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,(IF($D$24=1,0,(VLOOKUP($G$26,Tablas!$A$1205:$G$1271,5,TRUE))))*0.95+(IF($D$24=1,0,(Tablas!$Q$2))),(IF($D$24=1,0,(VLOOKUP($G$26,Tablas!$A$1205:$G$1271,5,TRUE)+(Tablas!$Q$2)))))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,IF($D$26=0,0,(VLOOKUP($D$26,Tablas!$A$1272:$G$1274,3,TRUE)))*0.95,IF($D$26=0,0,(VLOOKUP($D$26,Tablas!$A$1272:$G$1274,3,TRUE))))","v":0},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,IF($D$26=0,0,(VLOOKUP($D$26,Tablas!$A$1272:$G$1274,4,TRUE)))*0.95,IF($D$26=0,0,(VLOOKUP($D$26,Tablas!$A$1272:$G$1274,4,TRUE))))","v":0},{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,IF($D$26=0,0,(VLOOKUP($D$26,Tablas!$A$1272:$G$1274,5,TRUE)))*0.95,IF($D$26=0,0,(VLOOKUP($D$26,Tablas!$A$1272:$G$1274,5,TRUE))))","v":0}]
[null,null,null,null,"FECHA DE COTIZACION :",null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(N25:N27)","v":{"$error":"#N/A"}},{"$f":"SUM(O25:O27)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,{"$f":"NOW()","v":"2022-02-24T10:52:43.520"},null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"+N28*16%","v":{"$error":"#N/A"}},{"$f":"+O28*16%","v":{"$error":"#N/A"}},{"$f":"+P28*16%","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"SUM(N28:N30) + N29*0.16","v":{"$error":"#N/A"}},{"$f":"SUM(O28:O30) + O29*0.16","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFAS SEMESTRALES"]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"N25*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"O25*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"P25*(1+Tablas!$K$4)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"N26*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"O26*(1+Tablas!$K$4)","v":{"$error":"#N/A"}},{"$f":"P26*(1+Tablas!$K$4)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"N27*(1+Tablas!$K$4)","v":0},{"$f":"O27*(1+Tablas!$K$4)","v":0},{"$f":"P27*(1+Tablas!$K$4)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(N34:N36)","v":{"$error":"#N/A"}},{"$f":"SUM(O34:O36)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"SUM(N37:N38)*16%","v":{"$error":"#N/A"}},{"$f":"SUM(O37:O38)*16%","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,"TOTAL  primera  cuota :",null,{"$f":"((N37/2)+N38)*1.16","v":{"$error":"#N/A"}},{"$f":"((O37/2)+O38)*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,"Valor segunda cuota :",null,{"$f":"N37/2*1.16","v":{"$error":"#N/A"}},{"$f":"O37/2*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"N40+N41","v":{"$error":"#N/A"}},{"$f":"O40+O41","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFAS TRIMESTRALES"]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"N25*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"O25*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"P25*(1+Tablas!$K$3)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"N26*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"O26*(1+Tablas!$K$3)","v":{"$error":"#N/A"}},{"$f":"P26*(1+Tablas!$K$3)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"N27*(1+Tablas!$K$3)","v":0},{"$f":"O27*(1+Tablas!$K$3)","v":0},{"$f":"P27*(1+Tablas!$K$3)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(N45:N47)","v":{"$error":"#N/A"}},{"$f":"SUM(O45:O47)","v":{"$error":"#N/A"}},{"$f":"SUM(P45:P47)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"+N48*16%","v":{"$error":"#N/A"}},{"$f":"+O48*16%","v":{"$error":"#N/A"}},{"$f":"+P48*16%","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"TOTAL  primera  cuota :",null,{"$f":"((N48/4)+N49)*1.16","v":{"$error":"#N/A"}},{"$f":"((O48/4)+O49)*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,"Valor cuota trimestral 2 a 4:",null,{"$f":"N48/4*1.16","v":{"$error":"#N/A"}},{"$f":"O48/4*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"N51+(N52*3)","v":{"$error":"#N/A"}},{"$f":"O51+(O52*3)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFAS MENSUALES"]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del asegurado titular :",null,{"$f":"N25*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"O25*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"P25*(1+Tablas!$K$2)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del (de la) cónyuge:",null,{"$f":"N26*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"O26*(1+Tablas!$K$2)","v":{"$error":"#N/A"}},{"$f":"P26*(1+Tablas!$K$2)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Prima del (de los) Hijo (s) :",null,{"$f":"N27*(1+Tablas!$K$2)","v":0},{"$f":"O27*(1+Tablas!$K$2)","v":0},{"$f":"P27*(1+Tablas!$K$2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"TOTAL PRIMA NETA :",null,{"$f":"SUM(N56:N58)","v":{"$error":"#N/A"}},{"$f":"SUM(O56:O58)","v":{"$error":"#N/A"}},{"$f":"SUM(P56:P58)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Costo administrativo anual :",null,937.5,937.5,937.5]
[null,null,null,null,null,null,null,null,null,null,null,"IVA (16%) :",null,{"$f":"+N59*16%","v":{"$error":"#N/A"}},{"$f":"+O59*16%","v":{"$error":"#N/A"}},{"$f":"+P59*16%","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"TOTAL  primera  cuota :",null,{"$f":"((N59/12)+N60)*1.16","v":{"$error":"#N/A"}},{"$f":"((O59/12)+O60)*1.16","v":{"$error":"#N/A"}},{"$f":"((P59/12)+P60)*1.16","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Valor cuota mensual 2 a 12 :",null,{"$f":"N59/12*1.16","v":{"$error":"#N/A"}},{"$f":"O59/12*1.16","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$E$21=TRUE,\"Costo total, (-5% de descuento)\",\"Gran total anual\")","v":"Gran total anual"},null,{"$f":"N62+(N63*11)","v":{"$error":"#N/A"}},{"$f":"O62+(O63*11)","v":{"$error":"#N/A"}},{"$f":"P62+(P63*11)","v":{"$error":"#N/A"}}]
[]
[]
[null,"Tarifas en MXN$ -  Válidas desde el 01 de marzo de 2022"]
[null,"La presente cotización es de carácter informativo y no constituye el monto de la prima definitiva ni las condiciones de la misma. La emisión de la póliza está sujeta a valoración del riesgo y/o cambio en la tarifa por parte del área de Suscripción de Bupa y puede tener modificaciones por lo que no expresa compromiso legal para la cobertura del seguro. Este cotizador es válido del del 1 de Marzo del 2022 al 31 de Diciembre del 2022."]

{"sheet":"Resumen tarifas","index":6,"n_rows":113,"n_cols":7,"rows_kept":113,"cut":false,"hidden":false,"merged":[[112,0,115,5],[110,0,110,5],[51,0,51,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[106,0,106,1],[102,0,102,1],[103,0,103,1],[103,2,103,3],[104,0,104,1],[105,0,105,1],[105,2,105,3],[99,0,99,1],[99,2,99,3],[100,0,100,1],[87,0,87,1],[91,0,91,1],[88,0,88,1],[101,0,101,1],[101,2,101,3],[96,0,96,1],[89,0,89,1],[90,0,90,1],[92,0,92,1],[93,0,93,1],[88,2,88,6],[90,2,90,6],[92,2,92,6],[69,0,69,1],[77,0,77,1],[59,2,59,6],[61,2,61,6],[63,2,63,6],[65,2,65,6],[72,2,72,5],[72,0,72,1],[73,0,73,1],[79,0,79,1],[83,0,83,1],[86,0,86,1],[74,2,74,5],[76,2,76,5],[78,2,78,5],[76,0,76,1],[86,2,86,6],[78,0,78,1],[74,0,74,1],[75,0,75,1],[16,0,16,6],[18,0,18,1],[22,4,22,5],[25,4,25,5],[55,0,55,1],[18,2,18,6],[20,2,20,6],[20,0,20,1],[22,0,22,1],[25,0,25,1],[40,0,40,1],[41,0,41,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[50,0,50,1],[56,0,56,1],[65,0,65,1],[66,0,66,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[62,0,62,1],[63,0,63,1],[64,0,64,1]]}
[" "]
[null,null,null,null," "," "]
[]
[]
[]
[null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Cotización de Seguro Médico - Bupa Global Health Plans"]
[]
["Nombre del asegurado titular :",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre del Cliente"}]
[]
["Agencia / Agente :",null,{"$f":"+'INGRESO DE DATOS'!$D$27","v":"Nombre del Agente"}]
[]
["Número de adultos en la póliza : ",null,{"$f":"'INGRESO DE DATOS'!D17","v":0},null," Edad del asegurado titular :",null,{"$f":"'INGRESO DE DATOS'!D19","v":0}]
[]
[]
["Número de hijos en la póliza :",null,{"$f":"'INGRESO DE DATOS'!H17","v":0},null,"Edad del (de la) cónyuge :",null,{"$f":"'INGRESO DE DATOS'!H19","v":0}]
[]
[]
[null,null,null,"FECHA DE COTIZACION :",{"$f":"NOW()","v":"2022-02-24T10:52:43.520"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Global Ultimate Health Plan"]
["Deducibles",null,"PLAN 1","PLAN 2","PLAN 3"]
["Dentro del país de residencia",null,0,1000,2000]
["Fuera del país de residencia",null,0,1000,2000]
[null,null,"Tarifas Anuales"]
[null,null,{"$f":"+'Global Ultimate Health Plan'!N31","v":{"$error":"#N/A"}},{"$f":"+'Global Ultimate Health Plan'!O31","v":{"$error":"#N/A"}},{"$f":"+'Global Ultimate Health Plan'!P31","v":{"$error":"#N/A"}}]
[null,null,"Tarifas Semestrales"]
[null,null,{"$f":"+'Global Ultimate Health Plan'!N42","v":{"$error":"#N/A"}},{"$f":"+'Global Ultimate Health Plan'!O42","v":{"$error":"#N/A"}},{"$f":"+'Global Ultimate Health Plan'!P42","v":{"$error":"#N/A"}}]
[null,null,"Tarifas Trimestrales"]
[null,null,{"$f":"+'Global Ultimate Health Plan'!N53","v":{"$error":"#N/A"}},{"$f":"+'Global Ultimate Health Plan'!O53","v":{"$error":"#N/A"}},{"$f":"+'Global Ultimate Health Plan'!P53","v":{"$error":"#N/A"}}]
[null,null,"Tarifas Mensuales"]
[null,null,{"$f":"+'Global Ultimate Health Plan'!N64","v":{"$error":"#N/A"}},{"$f":"+'Global Ultimate Health Plan'!O64","v":{"$error":"#N/A"}},{"$f":"+'Global Ultimate Health Plan'!P64","v":{"$error":"#N/A"}}]
[]
[]
[]
["Global Elite Health Plan"]
["Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["Dentro del país de residencia",null,1000,2000,3500,5000,10000]
["Fuera del país de residencia",null,1000,2000,3500,5000,10000]
[null,null,"Tarifas Anuales"]
[null,null,{"$f":"+'Global Elite Health Plan'!M37","v":{"$error":"#N/A"}},{"$f":"+'Global Elite Health Plan'!N37","v":{"$error":"#N/A"}},{"$f":"+'Global Elite Health Plan'!O37","v":{"$error":"#N/A"}},{"$f":"+'Global Elite Health Plan'!P37","v":{"$error":"#N/A"}},{"$f":"+'Global Elite Health Plan'!Q37","v":{"$error":"#N/A"}}]
[null,null,"Tarifas Semestrales"]
[null,null,{"$f":"+'Global Elite Health Plan'!M48","v":{"$error":"#N/A"}},{"$f":"+'Global Elite Health Plan'!N48","v":{"$error":"#N/A"}},{"$f":"+'Global Elite Health Plan'!O48","v":{"$error":"#N/A"}},{"$f":"+'Global Elite Health Plan'!P48","v":{"$error":"#N/A"}},{"$f":"+'Global Elite Health Plan'!Q48","v":{"$error":"#N/A"}}]
[null,null,"Tarifas Trimestrales"]
[null,null,{"$f":"+'Global Elite Health Plan'!M59","v":{"$error":"#N/A"}},{"$f":"+'Global Elite Health Plan'!N59","v":{"$error":"#N/A"}},{"$f":"+'Global Elite Health Plan'!O59","v":{"$error":"#N/A"}},{"$f":"+'Global Elite Health Plan'!P59","v":{"$error":"#N/A"}},{"$f":"+'Global Elite Health Plan'!Q59","v":{"$error":"#N/A"}}]
[null,null,"Tarifas Mensuales"]
[null,null,{"$f":"+'Global Elite Health Plan'!M70","v":{"$error":"#N/A"}},{"$f":"+'Global Elite Health Plan'!N70","v":{"$error":"#N/A"}},{"$f":"+'Global Elite Health Plan'!O70","v":{"$error":"#N/A"}},{"$f":"+'Global Elite Health Plan'!P70","v":{"$error":"#N/A"}},{"$f":"+'Global Elite Health Plan'!Q70","v":{"$error":"#N/A"}}]
[]
["Global Premier Health Plan"]
["Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
["Dentro del país de residencia",null,1000,2000,5000,10000]
["Fuera del país de residencia",null,1000,2000,5000,10000]
[null,null,"Tarifas Anuales"]
[null,null,{"$f":"+'Global Premier Health Plan'!N47","v":{"$error":"#N/A"}},{"$f":"+'Global Premier Health Plan'!O47","v":{"$error":"#N/A"}},{"$f":"+'Global Premier Health Plan'!P47","v":{"$error":"#N/A"}},{"$f":"+'Global Premier Health Plan'!Q47","v":{"$error":"#N/A"}}]
[null,null,"Tarifas Semestrales"]
[null,null,{"$f":"+'Global Premier Health Plan'!N58","v":{"$error":"#N/A"}},{"$f":"+'Global Premier Health Plan'!O58","v":{"$error":"#N/A"}},{"$f":"+'Global Premier Health Plan'!P58","v":{"$error":"#N/A"}},{"$f":"+'Global Premier Health Plan'!Q58","v":{"$error":"#N/A"}}]
[null,null,"Tarifas Trimestrales"]
[null,null,{"$f":"+'Global Premier Health Plan'!N69","v":{"$error":"#N/A"}},{"$f":"+'Global Premier Health Plan'!O69","v":{"$error":"#N/A"}},{"$f":"+'Global Premier Health Plan'!P69","v":{"$error":"#N/A"}},{"$f":"+'Global Premier Health Plan'!Q69","v":{"$error":"#N/A"}}]
[null,null,"Tarifas Mensuales"]
[null,null,{"$f":"+'Global Premier Health Plan'!N80","v":{"$error":"#N/A"}},{"$f":"+'Global Premier Health Plan'!O80","v":{"$error":"#N/A"}},{"$f":"+'Global Premier Health Plan'!P80","v":{"$error":"#N/A"}},{"$f":"+'Global Premier Health Plan'!Q80","v":{"$error":"#N/A"}}]
[]
["Global Select Health Plan"]
["ESTE PRODUCTO NO CUENTA CON COBERTURA DE MATERNIDAD"]
["Deducibles",null,"PLAN A","PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
["Dentro del país de residencia",null,2000,3500,5000,10000,20000]
["Fuera del país de residencia",null,2000,3500,5000,10000,20000]
[null,null,"Tarifas Anuales"]
[null,null,{"$f":"+'Global Select Health Plan'!M44","v":{"$error":"#N/A"}},{"$f":"+'Global Select Health Plan'!N44","v":{"$error":"#N/A"}},{"$f":"+'Global Select Health Plan'!O44","v":{"$error":"#N/A"}},{"$f":"+'Global Select Health Plan'!P44","v":{"$error":"#N/A"}},{"$f":"+'Global Select Health Plan'!Q44","v":{"$error":"#N/A"}}]
[null,null,"Tarifas Semestrales"]
[null,null,{"$f":"+'Global Select Health Plan'!M55","v":{"$error":"#N/A"}},{"$f":"+'Global Select Health Plan'!N55","v":{"$error":"#N/A"}},{"$f":"+'Global Select Health Plan'!O55","v":{"$error":"#N/A"}},{"$f":"+'Global Select Health Plan'!P55","v":{"$error":"#N/A"}},{"$f":"+'Global Select Health Plan'!Q55","v":{"$error":"#N/A"}}]
[null,null,"Tarifas Trimestrales"]
[null,null,{"$f":"+'Global Select Health Plan'!M66","v":{"$error":"#N/A"}},{"$f":"+'Global Select Health Plan'!N66","v":{"$error":"#N/A"}},{"$f":"+'Global Select Health Plan'!O66","v":{"$error":"#N/A"}},{"$f":"+'Global Select Health Plan'!P66","v":{"$error":"#N/A"}},{"$f":"+'Global Select Health Plan'!Q66","v":{"$error":"#N/A"}}]
[null,null,"Tarifas Mensuales"]
[null,null,{"$f":"+'Global Select Health Plan'!M77","v":{"$error":"#N/A"}},{"$f":"+'Global Select Health Plan'!N77","v":{"$error":"#N/A"}},{"$f":"+'Global Select Health Plan'!O77","v":{"$error":"#N/A"}},{"$f":"+'Global Select Health Plan'!P77","v":{"$error":"#N/A"}},{"$f":"+'Global Select Health Plan'!Q77","v":{"$error":"#N/A"}}]
[]
["Global Major Medical Health Plan"]
["Deducibles",null,"PLAN 1","PLAN 2"]
["Dentro del país de residencia",null,10000,20000]
["Fuera del país de residencia",null,10000,20000]
[null,null,"Tarifas Anuales"]
[null,null,{"$f":"'Global Major Medical Health Pla'!M42","v":{"$error":"#N/A"}},{"$f":"'Global Major Medical Health Pla'!N42","v":{"$error":"#N/A"}}]
[null,null,"Tarifas Semestrales"]
[null,null,{"$f":"'Global Major Medical Health Pla'!M53","v":{"$error":"#N/A"}},{"$f":"'Global Major Medical Health Pla'!N53","v":{"$error":"#N/A"}}]
[null,null,"Tarifas Trimestrales"]
[null,null,{"$f":"'Global Major Medical Health Pla'!M64","v":{"$error":"#N/A"}},{"$f":"'Global Major Medical Health Pla'!N64","v":{"$error":"#N/A"}}]
[null,null,"Tarifas Mensuales"]
[null,null,{"$f":"'Global Major Medical Health Pla'!M75","v":{"$error":"#N/A"}},{"$f":"'Global Major Medical Health Pla'!N75","v":{"$error":"#N/A"}}]
[]
["$937.5 de costo administrativo anual aplica a la primera cuota"]
[]
["Tarifas en MXN$ -  Válidas desde el 01 de marzo de 2022"]
[]
["La presente cotización es de carácter informativo y no constituye el monto de la prima definitiva ni las condiciones de la misma. La emisión de la póliza está sujeta a valoración del riesgo y/o cambio en la tarifa por parte del área de Suscripción de Bupa y puede tener modificaciones por lo que no expresa compromiso legal para la cobertura del seguro. Este cotizador es válido del del 1 de Marzo del 2022 al 31 de Diciembre del 2022."]

{"sheet":"Tablas","index":7,"n_rows":1504,"n_cols":31,"rows_kept":1504,"cut":false,"hidden":true,"merged":[[1438,28,1438,29],[1439,28,1439,29],[1440,28,1440,29],[2,20,2,23],[151,20,151,23],[301,20,301,23],[901,20,901,23],[1201,20,1201,23],[4,8,4,12],[1424,0,1424,6],[1425,0,1425,6],[1426,0,1426,1],[1426,2,1426,6],[1276,0,1276,1],[1276,2,1276,6],[1349,0,1349,6],[1350,0,1350,6],[1351,0,1351,1],[1351,2,1351,6],[1200,0,1200,6],[1201,0,1201,6],[1202,0,1202,1],[1202,2,1202,6],[1275,0,1275,6],[976,2,976,6],[1049,0,1049,6],[1050,0,1050,6],[1051,0,1051,1],[1051,2,1051,6],[1,0,1,6],[2,0,2,6],[77,0,77,1],[77,2,77,6],[76,0,76,6],[3,0,3,1],[3,2,3,6],[376,0,376,1],[376,2,376,6],[150,0,150,6],[151,0,151,6],[152,0,152,1],[152,2,152,6],[225,0,225,6],[226,0,226,1],[375,0,375,6],[226,2,226,6],[300,0,300,6],[301,0,301,6],[302,0,302,1],[302,2,302,6],[526,0,526,6],[450,0,450,6],[451,0,451,6],[452,0,452,1],[452,2,452,6],[525,0,525,6],[527,0,527,1],[527,2,527,6],[600,0,600,6],[601,0,601,6],[602,0,602,1],[602,2,602,6],[751,0,751,6],[675,0,675,6],[676,0,676,6],[677,0,677,1],[677,2,677,6],[750,0,750,6],[1124,0,1124,6],[1125,0,1125,6],[1126,0,1126,1],[1126,2,1126,6],[752,0,752,1],[752,2,752,6],[825,0,825,6],[826,0,826,6],[827,0,827,1],[827,2,827,6],[900,0,900,6],[901,0,901,6],[902,0,902,1],[902,2,902,6],[975,0,975,6],[976,0,976,1]]}
[]
["BUPA GLOBAL ELITE",null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,{"$f":"IF('INGRESO DE DATOS'!E23,0,0.11)","v":0.11},null,"% Anteriores",9.2499999999999999E-2,null,"Usamed",625]
["TARIFAS ANUALES",null,null,null,null,null,null,null,"FACTOR TRIMESTRAL:",null,{"$f":"IF('INGRESO DE DATOS'!E23,0,0.075)","v":7.4999999999999997E-2},null,null,0.26874999999999999,null,null,null,null,null,null,1000]
["EDAD",null,null,null,null,null,null,null,"FACTOR SEMIANUAL:",null,{"$f":"IF('INGRESO DE DATOS'!E23,0,0.045)","v":4.4999999999999998E-2},null,null,0.52249999999999996,null,null,null,null,null,null,2,0,4.4999999999999998E-2]
[" "," ",1000,2000,3500,5000,10000,null,"THIS COLUMN IS FOR THE 5% DISCOUNT ",null,null,null,null,null,null,null,null,null,null,null,"tre","sum usa","recargos","cotizador"]
[18,null,134012.5,96487.5,75050,65662.5,50925,null,96337.5,69712.5,54087.5,47025,36650,null,true,true,true,true,true,null,20950,20950,942.75,21892.75]
[19,null,138512.5,99737.5,77575,67875,52637.5,null,100062.5,72400,56187.5,48812.5,38075,null,true,true,true,true,true,null,21768.75,21768.75,979.59375,22748.34375]
[20,null,143175,103087.5,80175,70162.5,54412.5,null,104037.5,75275,58425,50775,39575,null,true,true,true,true,true,null,22643.75,22643.75,1018.96875,23662.71875]
[21,null,148000,106562.5,82875,72512.5,56237.5,null,107950,78100,60550,52612.5,41012.5,null,true,true,true,true,true,null,23475,23475,1056.375,24531.375]
[22,null,152975,110137.5,85662.5,74962.5,58125,null,111662.5,80750,62612.5,54412.5,42400,null,true,true,true,true,true,null,24281.25,24281.25,1092.65625,25373.90625]
[23,null,158125,113850,88550,77475,60087.5,null,115587.5,83612.5,64825,56312.5,43875,null,true,true,true,true,true,null,25137.5,25137.5,1131.1875,26268.6875]
[24,null,163437.5,117675,91525,80087.5,62112.5,null,119475,86375,66975,58187.5,45312.5,null,true,true,true,true,true,null,25962.5,25962.5,1168.3125,27130.8125]
[25,null,168937.5,121637.5,94612.5,82787.5,64200,null,123187.5,89037.5,69025,59975,46700,null,true,true,true,true,true,null,26775,26775,1204.875,27979.875]
[26,null,174625,125737.5,97787.5,85562.5,66362.5,null,127100,91887.5,71225,61875,48187.5,null,true,true,true,true,true,null,27637.5,27637.5,1243.6875,28881.1875]
[27,null,180500,129962.5,101087.5,88450,68587.5,null,131000,94687.5,73400,63762.5,49650,null,true,true,true,true,true,null,28481.25,28481.25,1281.65625,29762.90625]
[28,null,186575,134337.5,104487.5,91425,70900,null,135000,97525,75625,65675,51137.5,null,true,true,true,true,true,null,29350,29350,1320.75,30670.75]
[29,null,192850,138850,108000,94500,73287.5,null,140075,101187.5,78437.5,68125,53025,null,true,true,true,true,true,null,30443.75,30443.75,1369.96875,31813.71875]
[30,null,199350,143525,111637.5,97675,75750,null,145362.5,105012.5,81337.5,70662.5,55000,null,true,true,true,true,true,null,31587.5,31587.5,1421.4375,33008.9375]
[31,null,206050,148362.5,115387.5,100962.5,78300,null,150587.5,108800,84300,73200,56975,null,true,true,true,true,true,null,32737.5,32737.5,1473.1875,34210.6875]
[32,null,212987.5,153350,119275,104362.5,80937.5,null,155975,112637.5,87262.5,75800,58975,null,true,true,true,true,true,null,33893.75,33893.75,1525.21875,35418.96875]
[33,null,220150,158512.5,123287.5,107875,83662.5,null,159162.5,114950,89037.5,77312.5,60150,null,true,true,true,true,true,null,34575,34575,1555.875,36130.875]
[34,null,228700,164662.5,128075,112062.5,86912.5,null,162550,117387.5,90900,78950,61412.5,null,true,true,true,true,true,null,35312.5,35312.5,1589.0625,36901.5625]
[35,null,232462.5,167375,130175,113900,88337.5,null,165900,119800,92787.5,80575,62675,null,true,true,true,true,true,null,36043.75,36043.75,1621.96875,37665.71875]
[36,null,236275,170112.5,132312.5,115775,89787.5,null,169262.5,122237.5,94650,82175,63937.5,null,true,true,true,true,true,null,36768.75,36768.75,1654.59375,38423.34375]
[37,null,240150,172912.5,134487.5,117675,91262.5,null,172612.5,124637.5,96512.5,83787.5,65187.5,null,true,true,true,true,true,null,37500,37500,1687.5,39187.5]
[38,null,244087.5,175750,136687.5,119600,92750,null,175550,126737.5,98112.5,85187.5,66262.5,null,true,true,true,true,true,null,38125,38125,1715.625,39840.625]
[39,null,248100,178625,138937.5,121562.5,94275,null,178275,128737.5,99675,86550,67312.5,null,true,true,true,true,true,null,38731.25,38731.25,1742.90625,40474.15625]
[40,null,252162.5,181562.5,141212.5,123562.5,95825,null,181162.5,130812.5,101300,87937.5,68387.5,null,true,true,true,true,true,null,39356.25,39356.25,1771.03125,41127.28125]
[41,null,256300,184537.5,143537.5,125587.5,97400,null,184012.5,132825,102850,89287.5,69425,null,true,true,true,true,true,null,39956.25,39956.25,1798.03125,41754.28125]
[42,null,260512.5,187575,145887.5,127650,99000,null,186887.5,134937.5,104475,90687.5,70537.5,null,true,true,true,true,true,null,40600,40600,1827,42427]
[43,null,264787.5,190650,148275,129750,100625,null,190275,137350,106350,92325,71812.5,null,true,true,true,true,true,null,41343.75,41343.75,1860.46875,43204.21875]
[44,null,269137.5,193775,150712.5,131875,102275,null,193787.5,139900,108287.5,94000,73100,null,true,true,true,true,true,null,42087.5,42087.5,1893.9375,43981.4375]
[45,null,273550,196950,153187.5,134037.5,103950,null,197187.5,142337.5,110200,95662.5,74375,null,true,true,true,true,true,null,42831.25,42831.25,1927.40625,44758.65625]
[46,null,278037.5,200187.5,155700,136237.5,105650,null,200650,144837.5,112087.5,97312.5,75662.5,null,true,true,true,true,true,null,43575,43575,1960.875,45535.875]
[47,null,282600,203475,158250,138475,107387.5,null,204037.5,147250,113987.5,98950,76925,null,true,true,true,true,true,null,44312.5,44312.5,1994.0625,46306.5625]
[48,null,287237.5,206812.5,160850,140750,109150,null,208800,150700,117137.5,101687.5,79050,null,true,true,true,true,true,null,45537.5,45537.5,2049.1875,47586.6875]
[49,null,293687.5,211450,164462.5,143900,111600,null,213575,154125,120275,104412.5,81150,null,true,true,true,true,true,null,46756.25,46756.25,2104.03125,48860.28125]
[50,null,304600,219312.5,170575,149250,115750,null,219462.5,158362.5,123562.5,107262.5,83362.5,null,true,true,true,true,true,null,48043.75,48043.75,2161.96875,50205.71875]
[51,null,315925,227462.5,176912.5,154800,120050,null,225062.5,162362.5,126725,110000,85512.5,null,true,true,true,true,true,null,49293.75,49293.75,2218.21875,51511.96875]
[52,null,327662.5,235912.5,183487.5,160550,124512.5,null,230700,166450,129912.5,112737.5,87637.5,null,true,true,true,true,true,null,50525,50525,2273.625,52798.625]
[53,null,339837.5,244687.5,190312.5,166525,129137.5,null,241150,173987.5,135712.5,117787.5,91562.5,null,true,true,true,true,true,null,52793.75,52793.75,2375.71875,55169.46875]
[54,null,352475,253787.5,197387.5,172712.5,133937.5,null,251462.5,181412.5,141487.5,122800,95450,null,true,true,true,true,true,null,55056.25,55056.25,2477.53125,57533.78125]
[55,null,365575,263212.5,204725,179137.5,138925,null,261975,188975,147387.5,127937.5,99387.5,null,true,true,true,true,true,null,57337.5,57337.5,2580.1875,59917.6875]
[56,null,379112.5,272962.5,212300,185762.5,144062.5,null,272400,196487.5,153250,132987.5,103350,null,true,true,true,true,true,null,59637.5,59637.5,2683.6875,62321.1875]
[57,null,399937.5,287950,223962.5,195975,151975,null,282900,204050,159125,138087.5,107287.5,null,true,true,true,true,true,null,61925,61925,2786.625,64711.625]
[58,null,421912.5,303775,236275,206737.5,160325,null,300812.5,216937.5,169162.5,146800,114025,null,true,true,true,true,true,null,65831.25,65831.25,2962.40625,68793.65625]
[59,null,445087.5,320462.5,249250,218100,169137.5,null,318700,229837.5,179175,155487.5,120775,null,true,true,true,true,true,null,69737.5,69737.5,3138.1875,72875.6875]
[60,null,469550,338075,262950,230075,178425,null,336762.5,242825,189312.5,164275,127575,null,true,true,true,true,true,null,73687.5,73687.5,3315.9375,77003.4375]
[61,null,495350,356650,277400,242725,188225,null,354600,255637.5,199287.5,172912.5,134287.5,null,true,true,true,true,true,null,77581.25,77581.25,3491.15625,81072.40625]
[62,null,522562.5,376250,292637.5,256050,198575,null,372650,268662.5,209425,181700,141125,null,true,true,true,true,true,null,81556.25,81556.25,3670.03125,85226.28125]
[63,null,551275,396912.5,308712.5,270125,209487.5,null,400437.5,288662.5,225025,195225,151587.5,null,true,true,true,true,true,null,87618.75,87618.75,3942.84375,91561.59375]
[64,null,593575,427375,332400,290850,225562.5,null,428237.5,308712.5,240625,208750,162087.5,null,true,true,true,true,true,null,93706.25,93706.25,4216.78125,97923.03125]
[65,null,631775,454875,353800,309575,240075,null,456125,328750,256200,222287.5,172587.5,null,true,true,true,true,true,null,99793.75,99793.75,4490.71875,104284.46875]
[66,null,672425,484150,376562.5,329487.5,255525,null,483887.5,348750,271800,235787.5,183050,null,true,true,true,true,true,null,105875,105875,4764.375,110639.375]
[67,null,715700,515300,400787.5,350687.5,271962.5,null,511837.5,368875,287450,249350,193575,null,true,true,true,true,true,null,111975,111975,5038.875,117013.875]
[68,null,761750,548462.5,426587.5,373262.5,289462.5,null,550312.5,396600,309000,268025,208062.5,null,true,true,true,true,true,null,120375,120375,5416.875,125791.875]
[69,null,810775,583750,454037.5,397275,308100,null,588925,424387.5,330650,286812.5,222612.5,null,true,true,true,true,true,null,128812.5,128812.5,5796.5625,134609.0625]
[70,null,862950,621325,483250,422837.5,327925,null,627587.5,452237.5,352325,305587.5,237212.5,null,true,true,true,true,true,null,137281.25,137281.25,6177.65625,143458.90625]
[71,null,929537.5,669262.5,520537.5,455475,353225,null,666325,480100,374050,324437.5,251800,null,true,true,true,true,true,null,145756.25,145756.25,6559.03125,152315.28125]
[72,null,981225,706487.5,549487.5,480800,372862.5,null,704950,507912.5,395700,343200,266362.5,null,true,true,true,true,true,null,154200,154200,6939,161139]
[73,null,1035800,745775,580050,507537.5,393600,null,750825,540950,421375,365475,283625,null,true,true,true,true,true,null,164212.5,164212.5,7389.5625,171602.0625]
[74,null,1093400,787250,612300,535762.5,415487.5,null,796675,573987.5,447100,387787.5,300937.5,null,true,true,true,true,true,null,174250,174250,7841.25,182091.25]
[75,null,1154200,831025,646350,565562.5,438600,null,842500,606987.5,472775,410050,318200,null,true,true,true,true,true,null,184268.75,184268.75,8292.09375,192560.84375]
[76,null,1218387.5,877237.5,682300,597012.5,462987.5,null,888400,640000,498512.5,432375,335525,null,true,true,true,true,true,null,194318.75,194318.75,8744.34375,203063.09375]
[77,null,1286150,926025,720250,630212.5,488737.5,null,934237.5,673000,524187.5,454612.5,352762.5,null,true,true,true,true,true,null,204312.5,204312.5,9194.0625,213506.5625]
[78,null,1357675,977525,760300,665262.5,515912.5,null,981025,706700,550400,477362.5,370412.5,null,true,true,true,true,true,null,214556.25,214556.25,9655.03125,224211.28125]
[79,null,1433175,1031887.5,802575,702262.5,544612.5,null,1028037.5,740525,576737.5,500200,388125,null,true,true,true,true,true,null,224825,224825,10117.125,234942.125]
[80,null,1495400,1076687.5,837425,732750,568250,null,1075075,774425,603150,523112.5,405862.5,null,true,true,true,true,true,null,235118.75,235118.75,10580.34375,245699.09375]
[81,null,1553825,1118750,870137.5,761375,590450,null,1121900,808125,629387.5,545875,423537.5,null,true,true,true,true,true,null,245362.5,245362.5,11041.3125,256403.8125]
[82,null,1614525,1162462.5,904137.5,791125,613525,null,1168887.5,841962.5,655737.5,568712.5,441237.5,null,true,true,true,true,true,null,255631.25,255631.25,11503.40625,267134.65625]
[83,null,1677600,1207875,939462.5,822025,637487.5,null,1215912.5,875825,682100,591550,458975,null,true,true,true,true,true,null,265918.75,265918.75,11966.34375,277885.09375]
[84,"o más",1743150,1255062.5,976162.5,854137.5,662400,null,1262825,909600,708350,614325,476637.5,null,true,true,true,true,true,null,276168.75,276168.75,12427.59375,288596.34375]
[1,"Hijo",55025,39625,30812.5,26962.5,20912.5,null,39537.5,28475,23362.5,20237.5,15700,null,true,true,true,true,true,null,9100,9100,409.5,9509.5]
[2,"Hijos",86712.5,62425,48562.5,42487.5,32950,null,62287.5,44862.5,36750,31875,24712.5,null,true,true,true,true,true,null,14331.25,14331.25,644.90625,14976.15625]
[3,"Hijos o más",126512.5,91087.5,70850,61987.5,48075,null,90862.5,65412.5,53612.5,46487.5,36062.5,null,true,true,true,true,true,null,20918.75,20918.75,941.34375,21860.09375]
[]
["BUPA GLOBAL ELITE - MENSUALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"C6*$K$2","v":14741.375},{"$f":"D6*$K$2","v":10613.625},8255.5,7222.875,5601.75,null,null,null,null,null,null,null,false,false,false,false,false]
[19,null,{"$f":"C7*$K$2","v":15236.375},10971.125,8533.25,7466.25,5790.125,null,null,null,null,null,null,null,false,false,false,false,false]
[20,null,{"$f":"C8*$K$2","v":15749.25},11339.625,8819.25,7717.875,5985.375,null,null,null,null,null,null,null,false,false,false,false,false]
[21,null,{"$f":"C9*$K$2","v":16280},11721.875,9116.25,7976.375,6186.125,null,null,null,null,null,null,null,false,false,false,false,false]
[22,null,{"$f":"C10*$K$2","v":16827.25},12115.125,9422.875,8245.875,6393.75,null,null,null,null,null,null,null,false,false,false,false,false]
[23,null,{"$f":"C11*$K$2","v":17393.75},12523.5,9740.5,8522.25,6609.625,null,null,null,null,null,null,null,false,false,false,false,false]
[24,null,{"$f":"C12*$K$2","v":17978.125},12944.25,10067.75,8809.625,6832.375,null,null,null,null,null,null,null,false,false,false,false,false]
[25,null,{"$f":"C13*$K$2","v":18583.125},13380.125,10407.375,9106.625,7062,null,null,null,null,null,null,null,false,false,false,false,false]
[26,null,{"$f":"C14*$K$2","v":19208.75},13831.125,10756.625,9411.875,7299.875,null,null,null,null,null,null,null,false,false,false,false,false]
[27,null,{"$f":"C15*$K$2","v":19855},14295.875,11119.625,9729.5,7544.625,null,null,null,null,null,null,null,false,false,false,false,false]
[28,null,{"$f":"C16*$K$2","v":20523.25},14777.125,11493.625,10056.75,7799,null,null,null,null,null,null,null,false,false,false,false,false]
[29,null,{"$f":"C17*$K$2","v":21213.5},15273.5,11880,10395,8061.625,null,null,null,null,null,null,null,false,false,false,false,false]
[30,null,{"$f":"C18*$K$2","v":21928.5},15787.75,12280.125,10744.25,8332.5,null,null,null,null,null,null,null,false,false,false,false,false]
[31,null,{"$f":"C19*$K$2","v":22665.5},16319.875,12692.625,11105.875,8613,null,null,null,null,null,null,null,false,false,false,false,false]
[32,null,{"$f":"C20*$K$2","v":23428.625},16868.5,13120.25,11479.875,8903.125,null,null,null,null,null,null,null,false,false,false,false,false]
[33,null,{"$f":"C21*$K$2","v":24216.5},17436.375,13561.625,11866.25,9202.875,null,null,null,null,null,null,null,false,false,false,false,false]
[34,null,{"$f":"C22*$K$2","v":25157},18112.875,14088.25,12326.875,9560.375,null,null,null,null,null,null,null,false,false,false,false,false]
[35,null,{"$f":"C23*$K$2","v":25570.875},18411.25,14319.25,12529,9717.125,null,null,null,null,null,null,null,false,false,false,false,false]
[36,null,{"$f":"C24*$K$2","v":25990.25},18712.375,14554.375,12735.25,9876.625,null,null,null,null,null,null,null,false,false,false,false,false]
[37,null,{"$f":"C25*$K$2","v":26416.5},19020.375,14793.625,12944.25,10038.875,null,null,null,null,null,null,null,false,false,false,false,false]
[38,null,{"$f":"C26*$K$2","v":26849.625},19332.5,15035.625,13156,10202.5,null,null,null,null,null,null,null,false,false,false,false,false]
[39,null,{"$f":"C27*$K$2","v":27291},19648.75,15283.125,13371.875,10370.25,null,null,null,null,null,null,null,false,false,false,false,false]
[40,null,{"$f":"C28*$K$2","v":27737.875},19971.875,15533.375,13591.875,10540.75,null,null,null,null,null,null,null,false,false,false,false,false]
[41,null,{"$f":"C29*$K$2","v":28193},20299.125,15789.125,13814.625,10714,null,null,null,null,null,null,null,false,false,false,false,false]
[42,null,{"$f":"C30*$K$2","v":28656.375},20633.25,16047.625,14041.5,10890,null,null,null,null,null,null,null,false,false,false,false,false]
[43,null,{"$f":"C31*$K$2","v":29126.625},20971.5,16310.25,14272.5,11068.75,null,null,null,null,null,null,null,false,false,false,false,false]
[44,null,{"$f":"C32*$K$2","v":29605.125},21315.25,16578.375,14506.25,11250.25,null,null,null,null,null,null,null,false,false,false,false,false]
[45,null,{"$f":"C33*$K$2","v":30090.5},21664.5,16850.625,14744.125,11434.5,null,null,null,null,null,null,null,false,false,false,false,false]
[46,null,{"$f":"C34*$K$2","v":30584.125},22020.625,17127,14986.125,11621.5,null,null,null,null,null,null,null,false,false,false,false,false]
[47,null,{"$f":"C35*$K$2","v":31086},22382.25,17407.5,15232.25,11812.625,null,null,null,null,null,null,null,false,false,false,false,false]
[48,null,{"$f":"C36*$K$2","v":31596.125},22749.375,17693.5,15482.5,12006.5,null,null,null,null,null,null,null,false,false,false,false,false]
[49,null,{"$f":"C37*$K$2","v":32305.625},23259.5,18090.875,15829,12276,null,null,null,null,null,null,null,false,false,false,false,false]
[50,null,{"$f":"C38*$K$2","v":33506},24124.375,18763.25,16417.5,12732.5,null,null,null,null,null,null,null,false,false,false,false,false]
[51,null,{"$f":"C39*$K$2","v":34751.75},25020.875,19460.375,17028,13205.5,null,null,null,null,null,null,null,false,false,false,false,false]
[52,null,{"$f":"C40*$K$2","v":36042.875},25950.375,20183.625,17660.5,13696.375,null,null,null,null,null,null,null,false,false,false,false,false]
[53,null,{"$f":"C41*$K$2","v":37382.125},26915.625,20934.375,18317.75,14205.125,null,null,null,null,null,null,null,false,false,false,false,false]
[54,null,{"$f":"C42*$K$2","v":38772.25},27916.625,21712.625,18998.375,14733.125,null,null,null,null,null,null,null,false,false,false,false,false]
[55,null,{"$f":"C43*$K$2","v":40213.25},28953.375,22519.75,19705.125,15281.75,null,null,null,null,null,null,null,false,false,false,false,false]
[56,null,{"$f":"C44*$K$2","v":41702.375},30025.875,23353,20433.875,15846.875,null,null,null,null,null,null,null,false,false,false,false,false]
[57,null,{"$f":"C45*$K$2","v":43993.125},31674.5,24635.875,21557.25,16717.25,null,null,null,null,null,null,null,false,false,false,false,false]
[58,null,{"$f":"C46*$K$2","v":46410.375},33415.25,25990.25,22741.125,17635.75,null,null,null,null,null,null,null,false,false,false,false,false]
[59,null,{"$f":"C47*$K$2","v":48959.625},35250.875,27417.5,23991,18605.125,null,null,null,null,null,null,null,false,false,false,false,false]
[60,null,{"$f":"C48*$K$2","v":51650.5},37188.25,28924.5,25308.25,19626.75,null,null,null,null,null,null,null,false,false,false,false,false]
[61,null,{"$f":"C49*$K$2","v":54488.5},39231.5,30514,26699.75,20704.75,null,null,null,null,null,null,null,false,false,false,false,false]
[62,null,{"$f":"C50*$K$2","v":57481.875},41387.5,32190.125,28165.5,21843.25,null,null,null,null,null,null,null,false,false,false,false,false]
[63,null,{"$f":"C51*$K$2","v":60640.25},43660.375,33958.375,29713.75,23043.625,null,null,null,null,null,null,null,false,false,false,false,false]
[64,null,{"$f":"C52*$K$2","v":65293.25},47011.25,36564,31993.5,24811.875,null,null,null,null,null,null,null,false,false,false,false,false]
[65,null,{"$f":"C53*$K$2","v":69495.25},50036.25,38918,34053.25,26408.25,null,null,null,null,null,null,null,false,false,false,false,false]
[66,null,{"$f":"C54*$K$2","v":73966.75},53256.5,41421.875,36243.625,28107.75,null,null,null,null,null,null,null,false,false,false,false,false]
[67,null,{"$f":"C55*$K$2","v":78727},56683,44086.625,38575.625,29915.875,null,null,null,null,null,null,null,false,false,false,false,false]
[68,null,{"$f":"C56*$K$2","v":83792.5},60330.875,46924.625,41058.875,31840.875,null,null,null,null,null,null,null,false,false,false,false,false]
[69,null,{"$f":"C57*$K$2","v":89185.25},64212.5,49944.125,43700.25,33891,null,null,null,null,null,null,null,false,false,false,false,false]
[70,null,{"$f":"C58*$K$2","v":94924.5},68345.75,53157.5,46512.125,36071.75,null,null,null,null,null,null,null,false,false,false,false,false]
[71,null,{"$f":"C59*$K$2","v":102249.125},73618.875,57259.125,50102.25,38854.75,null,null,null,null,null,null,null,false,false,false,false,false]
[72,null,{"$f":"C60*$K$2","v":107934.75},77713.625,60443.625,52888,41014.875,null,null,null,null,null,null,null,false,false,false,false,false]
[73,null,{"$f":"C61*$K$2","v":113938},82035.25,63805.5,55829.125,43296,null,null,null,null,null,null,null,false,false,false,false,false]
[74,null,{"$f":"C62*$K$2","v":120274},86597.5,67353,58933.875,45703.625,null,null,null,null,null,null,null,false,false,false,false,false]
[75,null,{"$f":"C63*$K$2","v":126962},91412.75,71098.5,62211.875,48246,null,null,null,null,null,null,null,false,false,false,false,false]
[76,null,{"$f":"C64*$K$2","v":134022.625},96496.125,75053,65671.375,50928.625,null,null,null,null,null,null,null,false,false,false,false,false]
[77,null,{"$f":"C65*$K$2","v":141476.5},101862.75,79227.5,69323.375,53761.125,null,null,null,null,null,null,null,false,false,false,false,false]
[78,null,{"$f":"C66*$K$2","v":149344.25},107527.75,83633,73178.875,56750.375,null,null,null,null,null,null,null,false,false,false,false,false]
[79,null,{"$f":"C67*$K$2","v":157649.25},113507.625,88283.25,77248.875,59907.375,null,null,null,null,null,null,null,false,false,false,false,false]
[80,null,{"$f":"C68*$K$2","v":164494},118435.625,92116.75,80602.5,62507.5,null,null,null,null,null,null,null,false,false,false,false,false]
[81,null,{"$f":"C69*$K$2","v":170920.75},123062.5,95715.125,83751.25,64949.5,null,null,null,null,null,null,null,false,false,false,false,false]
[82,null,{"$f":"C70*$K$2","v":177597.75},127870.875,99455.125,87023.75,67487.75,null,null,null,null,null,null,null,false,false,false,false,false]
[83,null,{"$f":"C71*$K$2","v":184536},132866.25,103340.875,90422.75,70123.625,null,null,null,null,null,null,null,false,false,false,false,false]
[84,"o más",{"$f":"C72*$K$2","v":191746.5},138056.875,107377.875,93955.125,72864,null,null,null,null,null,null,null,false,false,false,false,false]
[1,"Hijo",{"$f":"C73*$K$2","v":6052.75},4358.75,3389.375,2965.875,2300.375,null,null,null,null,null,null,null,true,true,true,true,true]
[2,"Hijos",{"$f":"C74*$K$2","v":9538.375},6866.75,5341.875,4673.625,3624.5,null,null,null,null,null,null,null,true,true,true,true,true]
[3,"Hijos o más",{"$f":"C75*$K$2","v":13916.375},10019.625,7793.5,6818.625,5288.25,null,null,null,null,null,null,null,true,true,true,true,true]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS ANUALES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000]
["EDAD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,156.25,7.4999999999999997E-2]
[" "," ",1000,2000,5000,10000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tre","sum usa","recargos","cotizador",156.25]
[18,null,86975,63062.5,45387.5,33887.5,null,null,62975,45637.5,32862.5,24662.5,null,59826.25,true,true,true,true,true,null,18346.875,18503.125,1387.734375,19890.859375]
[19,null,89900,65187.5,46912.5,35025,null,null,65312.5,47312.5,34050,25562.5,null,62046.875,true,true,true,true,true,null,19034.375,19190.625,1439.296875,20629.921875]
[20,null,92925,67375,48487.5,36212.5,null,null,67862.5,49150,35350,26525,null,64469.375,true,true,true,true,true,null,19784.375,19940.625,1495.546875,21436.171875]
[21,null,96050,69650,50125,37425,null,null,70437.5,51012.5,36675,27500,null,66915.625,true,true,true,true,true,null,20537.5,20693.75,1552.03125,22245.78125]
[22,null,99275,71987.5,51812.5,38687.5,null,null,72825,52712.5,37887.5,28412.5,null,69183.75,true,true,true,true,true,null,21240.625,21396.875,1604.765625,23001.640625]
[23,null,102625,74412.5,53550,39987.5,null,null,75412.5,54575,39225,29387.5,null,71641.875,true,true,true,true,true,null,22003.125,22159.375,1661.953125,23821.328125]
[24,null,106075,76912.5,55350,41337.5,null,null,77900,56375,40512.5,30350,null,74005,true,true,true,true,true,null,22731.25,22887.5,1716.5625,24604.0625]
[25,null,107725,78112.5,56212.5,41975,null,null,79475,57512.5,41300,30937.5,null,75501.25,true,true,true,true,true,null,23196.875,23353.125,1751.484375,25104.609375]
[26,null,111350,80737.5,58100,43387.5,null,null,82000,59312.5,42612.5,31912.5,null,77900,true,true,true,true,true,null,23934.375,24090.625,1806.796875,25897.421875]
[27,null,115087.5,83450,60062.5,44850,null,null,84537.5,61150,43912.5,32887.5,null,80310.625,true,true,true,true,true,null,24681.25,24837.5,1862.8125,26700.3125]
[28,null,118962.5,86262.5,62075,46350,null,null,87000,62912.5,45175,33825,null,82650,true,true,true,true,true,null,25406.25,25562.5,1917.1875,27479.6875]
[29,null,122962.5,89162.5,64175,47912.5,null,null,90287.5,65287.5,46825,35037.5,null,85773.125,true,true,true,true,true,null,26371.875,26528.125,1989.609375,28517.734375]
[30,null,127100,92162.5,66325,49525,null,null,93675,67725,48587.5,36375,null,88991.25,true,true,true,true,true,null,27368.75,27525,2064.375,29589.375]
[31,null,131387.5,95262.5,68562.5,51200,null,null,97062.5,70162.5,50337.5,37662.5,null,92209.375,true,true,true,true,true,null,28365.625,28521.875,2139.140625,30661.015625]
[32,null,135800,98475,70862.5,52912.5,null,null,100450,72587.5,52075,38937.5,null,95427.5,true,true,true,true,true,null,29359.375,29515.625,2213.671875,31729.296875]
[33,null,140375,101787.5,73250,54700,null,null,102612.5,74137.5,53162.5,39750,null,97481.875,true,true,true,true,true,null,29993.75,30150,2261.25,32411.25]
[34,null,145825,105737.5,76100,56825,null,null,104725,75662.5,54262.5,40587.5,null,99488.75,true,true,true,true,true,null,30615.625,30771.875,2307.890625,33079.765625]
[35,null,148225,107475,77350,57750,null,null,106862.5,77200,55325,41375,null,101519.375,true,true,true,true,true,null,31243.75,31400,2355,33755]
[36,null,150650,109237.5,78612.5,58700,null,null,109037.5,78775,56450,42212.5,null,103585.625,true,true,true,true,true,null,31881.25,32037.5,2402.8125,34440.3125]
[37,null,153125,111025,79900,59662.5,null,null,111112.5,80262.5,57537.5,43025,null,105556.875,true,true,true,true,true,null,32490.625,32646.875,2448.515625,35095.390625]
[38,null,155637.5,112850,81212.5,60650,null,null,113025,81625,58487.5,43712.5,null,107373.75,true,true,true,true,true,null,33053.125,33209.375,2490.703125,35700.078125]
[39,null,158187.5,114700,82550,61637.5,null,null,115962.5,83750,60000,44850,null,110164.375,true,true,true,true,true,null,33915.625,34071.875,2555.390625,36627.265625]
[40,null,160787.5,116587.5,83900,62650,null,null,117850,85100,61000,45587.5,null,111957.5,true,true,true,true,true,null,34468.75,34625,2596.875,37221.875]
[41,null,163425,118500,85275,63675,null,null,119675,86450,61937.5,46275,null,113691.25,true,true,true,true,true,null,35009.375,35165.625,2637.421875,37803.046875]
[42,null,166100,120450,86675,64725,null,null,121562.5,87787.5,62875,47000,null,115484.375,true,true,true,true,true,null,35565.625,35721.875,2679.140625,38401.015625]
[43,null,168837.5,122425,88100,65787.5,null,null,123750,89350,64025,47837.5,null,117562.5,true,true,true,true,true,null,36206.25,36362.5,2727.1875,39089.6875]
[44,null,171600,124425,89550,66862.5,null,null,126050,90987.5,65175,48687.5,null,119747.5,true,true,true,true,true,null,36881.25,37037.5,2777.8125,39815.3125]
[45,null,174425,126475,91012.5,67962.5,null,null,128200,92550,66275,49512.5,null,121790,true,true,true,true,true,null,37515.625,37671.875,2825.390625,40497.265625]
[46,null,177275,128550,92512.5,69075,null,null,130512.5,94212.5,67437.5,50387.5,null,123986.875,true,true,true,true,true,null,38193.75,38350,2876.25,41226.25]
[47,null,183412.5,132987.5,95712.5,71462.5,null,null,132662.5,95762.5,68550,51225,null,126029.375,true,true,true,true,true,null,38821.875,38978.125,2923.359375,41901.484375]
[48,null,186412.5,135175,97275,72637.5,null,null,135825,98025,71137.5,53150,null,129033.75,true,true,true,true,true,null,39750,39906.25,2992.96875,42899.21875]
[49,null,190600,138200,99462.5,74275,null,null,139550,100725,73100,54587.5,null,132572.5,true,true,true,true,true,null,40850,41006.25,3075.46875,44081.71875]
[50,null,197687.5,143337.5,103162.5,77025,null,null,143337.5,103450,75050,56037.5,null,136170.625,true,true,true,true,true,null,41962.5,42118.75,3158.90625,45277.65625]
[51,null,205037.5,148675,107000,79887.5,null,null,147037.5,106100,76975,57462.5,null,139685.625,true,true,true,true,true,null,43046.875,43203.125,3240.234375,46443.359375]
[52,null,208925,151487.5,109025,81412.5,null,null,152187.5,109800,79650,59450,null,144578.125,true,true,true,true,true,null,44559.375,44715.625,3353.671875,48069.296875]
[53,null,216687.5,157125,113075,84437.5,null,null,160762.5,115975,84112.5,62787.5,null,152724.375,true,true,true,true,true,null,47081.25,47237.5,3542.8125,50780.3125]
[54,null,232912.5,168887.5,121550,90762.5,null,null,170950,123312.5,89387.5,66725,null,162402.5,true,true,true,true,true,null,50075,50231.25,3767.34375,53998.59375]
[55,null,246050,178412.5,128400,95875,null,null,179862.5,129725,94025,70162.5,null,170869.375,true,true,true,true,true,null,52693.75,52850,3963.75,56813.75]
[56,null,255150,185012.5,133150,99425,null,null,187037.5,134900,97750,72925,null,177685.625,true,true,true,true,true,null,54803.125,54959.375,4121.953125,59081.328125]
[57,null,271687.5,197000,141775,105862.5,null,null,196137.5,141425,102500,76450,null,186330.625,true,true,true,true,true,null,57475,57631.25,4322.34375,61953.59375]
[58,null,289325,209787.5,150975,112737.5,null,null,210462.5,151737.5,109950,82012.5,null,199939.375,true,true,true,true,true,null,61687.5,61843.75,4638.28125,66482.03125]
[59,null,310462.5,225112.5,162012.5,120975,null,null,225137.5,162312.5,117562.5,87675,null,213880.625,true,true,true,true,true,null,65996.875,66153.125,4961.484375,71114.609375]
[60,null,330262.5,239475,172350,128687.5,null,null,240162.5,173087.5,125362.5,93487.5,null,228154.375,true,true,true,true,true,null,70412.5,70568.75,5292.65625,75861.40625]
[61,null,351362.5,254775,183350,136912.5,null,null,255300,183987.5,133225,99337.5,null,242535,true,true,true,true,true,null,74859.375,75015.625,5626.171875,80641.796875]
[62,null,373837.5,271075,195087.5,145675,null,null,270812.5,195150,141287.5,105325,null,257271.875,true,true,true,true,true,null,79418.75,79575,5968.125,85543.125]
[63,null,401237.5,290937.5,209375,156350,null,null,293600,211550,153150,114125,null,278920,true,true,true,true,true,null,86115.625,86271.875,6470.390625,92742.265625]
[64,null,435825,316012.5,227425,169825,null,null,319750,230337.5,166725,124237.5,null,303762.5,true,true,true,true,true,null,93796.875,93953.125,7046.484375,100999.609375]
[65,null,467975,339325,244200,182350,null,null,340462.5,245250,177475,132237.5,null,323439.375,true,true,true,true,true,null,99884.375,100040.625,7503.046875,107543.671875]
[66,null,498087.5,361162.5,259912.5,194075,null,null,361200,260175,188262.5,140262.5,null,343140,true,true,true,true,true,null,105975,106131.25,7959.84375,114091.09375]
[67,null,530137.5,384400,276637.5,206575,null,null,382100,275212.5,199137.5,148350,null,362995,true,true,true,true,true,null,112118.75,112275,8420.625,120695.625]
[68,null,564250,409137.5,294450,219862.5,null,null,410675,295762.5,213962.5,159362.5,null,390141.25,true,true,true,true,true,null,120512.5,120668.75,9050.15625,129718.90625]
[69,null,595287.5,431637.5,310637.5,231962.5,null,null,439575,316537.5,229012.5,170550,null,417596.25,true,true,true,true,true,null,129006.25,129162.5,9687.1875,138849.6875]
[70,null,633600,459425,330637.5,246887.5,null,null,468387.5,337312.5,243975,181687.5,null,444968.125,true,true,true,true,true,null,137475,137631.25,10322.34375,147953.59375]
[71,null,688575,499287.5,359325,268312.5,null,null,497237.5,358025,258962.5,192837.5,null,472375.625,true,true,true,true,true,null,145950,146106.25,10957.96875,157064.21875]
[72,null,726875,527050,379312.5,283225,null,null,526062.5,378800,273925,203975,null,499759.375,true,true,true,true,true,null,154418.75,154575,11593.125,166168.125]
[73,null,767300,556362.5,400400,298987.5,null,null,560262.5,403400,291662.5,217187.5,null,532249.375,true,true,true,true,true,null,164465.625,164621.875,12346.640625,176968.515625]
[74,null,809962.5,587312.5,422675,315612.5,null,null,594437.5,427962.5,309425,230387.5,null,564715.625,true,true,true,true,true,null,174506.25,174662.5,13099.6875,187762.1875]
[75,null,855012.5,619962.5,446175,333162.5,null,null,628612.5,452562.5,327187.5,243600,null,597181.875,true,true,true,true,true,null,184553.125,184709.375,13853.203125,198562.578125]
[76,null,902562.5,654450,470987.5,351687.5,null,null,662800,477175,344975,256837.5,null,629660,true,true,true,true,true,null,194596.875,194753.125,14606.484375,209359.609375]
[77,null,952750,690837.5,497175,371250,null,null,697012.5,501762.5,362725,270025,null,662161.875,true,true,true,true,true,null,204650,204806.25,15360.46875,220166.71875]
[78,null,1005737.5,729262.5,524825,391887.5,null,null,731912.5,526862.5,380900,283537.5,null,695316.875,true,true,true,true,true,null,214903.125,215059.375,16129.453125,231188.828125]
[79,null,1061662.5,769812.5,554012.5,413687.5,null,null,766950,552075,399100,297087.5,null,728602.5,true,true,true,true,true,null,225200,225356.25,16901.71875,242257.96875]
[80,null,1107762.5,803237.5,578075,431650,null,null,802100,577362.5,417362.5,310675,null,761995,true,true,true,true,true,null,235528.125,235684.375,17676.328125,253360.703125]
[81,null,1151037.5,834612.5,600650,448512.5,null,null,836925,602425,435450,324125,null,795078.75,true,true,true,true,true,null,245759.375,245915.625,18443.671875,264359.296875]
[82,null,1196012.5,867225,624125,466037.5,null,null,872037.5,627700,453675,337687.5,null,828435.625,true,true,true,true,true,null,256078.125,256234.375,19217.578125,275451.953125]
[83,null,1242737.5,901112.5,648500,484237.5,null,null,907112.5,652912.5,471912.5,351262.5,null,861756.875,true,true,true,true,true,null,266381.25,266537.5,19990.3125,286527.8125]
[84,"o más",1291287.5,936312.5,673837.5,503162.5,null,null,941937.5,677987.5,490025,364725,null,894840.625,true,true,true,true,true,null,276615.625,276771.875,20757.890625,297529.765625]
[1,"Hijo",39500,28650,20612.5,15387.5,null,null,28500,20487.5,14837.5,11025,null,27075,true,true,true,true,true,null,8375,8375,628.125,9003.125]
[2,"Hijos",62237.5,45137.5,32475,24250,null,null,44962.5,32325,23375,17387.5,null,42714.375,true,true,true,true,true,null,13212.5,13212.5,990.9375,14203.4375]
[3,"Hijos o más",90812.5,65850,47387.5,35387.5,null,null,65525,47150,34050,25350,null,62248.75,true,true,true,true,true,null,19253.125,19253.125,1443.984375,20697.109375]
[]
["BUPA GLOBAL PREMIER - MENSUALES"]
["EDAD"]
[" "," ",1000,2000,5000]
[18,null,{"$f":"C155*$K$2","v":9567.25},{"$f":"D155*$K$2","v":6936.875},4992.625,3727.625,0,null,null,null,null,null,null,null,false,false,false,false]
[19,null,{"$f":"C156*$K$2","v":9889},7170.625,5160.375,3852.75,0,null,null,null,null,null,null,null,false,false,false,false]
[20,null,{"$f":"C157*$K$2","v":10221.75},7411.25,5333.625,3983.375,0,null,null,null,null,null,null,null,false,false,false,false]
[21,null,{"$f":"C158*$K$2","v":10565.5},7661.5,5513.75,4116.75,0,null,null,null,null,null,null,null,false,false,false,false]
[22,null,{"$f":"C159*$K$2","v":10920.25},7918.625,5699.375,4255.625,0,null,null,null,null,null,null,null,false,false,false,false]
[23,null,{"$f":"C160*$K$2","v":11288.75},8185.375,5890.5,4398.625,0,null,null,null,null,null,null,null,false,false,false,false]
[24,null,{"$f":"C161*$K$2","v":11668.25},8460.375,6088.5,4547.125,0,null,null,null,null,null,null,null,false,false,false,false]
[25,null,{"$f":"C162*$K$2","v":11849.75},8592.375,6183.375,4617.25,0,null,null,null,null,null,null,null,false,false,false,false]
[26,null,{"$f":"C163*$K$2","v":12248.5},8881.125,6391,4772.625,0,null,null,null,null,null,null,null,false,false,false,false]
[27,null,{"$f":"C164*$K$2","v":12659.625},9179.5,6606.875,4933.5,0,null,null,null,null,null,null,null,false,false,false,false]
[28,null,{"$f":"C165*$K$2","v":13085.875},9488.875,6828.25,5098.5,0,null,null,null,null,null,null,null,false,false,false,false]
[29,null,{"$f":"C166*$K$2","v":13525.875},9807.875,7059.25,5270.375,0,null,null,null,null,null,null,null,false,false,false,false]
[30,null,{"$f":"C167*$K$2","v":13981},10137.875,7295.75,5447.75,0,null,null,null,null,null,null,null,false,false,false,false]
[31,null,{"$f":"C168*$K$2","v":14452.625},10478.875,7541.875,5632,0,null,null,null,null,null,null,null,false,false,false,false]
[32,null,{"$f":"C169*$K$2","v":14938},10832.25,7794.875,5820.375,0,null,null,null,null,null,null,null,false,false,false,false]
[33,null,{"$f":"C170*$K$2","v":15441.25},11196.625,8057.5,6017,0,null,null,null,null,null,null,null,false,false,false,false]
[34,null,{"$f":"C171*$K$2","v":16040.75},11631.125,8371,6250.75,0,null,null,null,null,null,null,null,false,false,false,false]
[35,null,{"$f":"C172*$K$2","v":16304.75},11822.25,8508.5,6352.5,0,null,null,null,null,null,null,null,false,false,false,false]
[36,null,{"$f":"C173*$K$2","v":16571.5},12016.125,8647.375,6457,0,null,null,null,null,null,null,null,false,false,false,false]
[37,null,{"$f":"C174*$K$2","v":16843.75},12212.75,8789,6562.875,0,null,null,null,null,null,null,null,false,false,false,false]
[38,null,{"$f":"C175*$K$2","v":17120.125},12413.5,8933.375,6671.5,0,null,null,null,null,null,null,null,false,false,false,false]
[39,null,{"$f":"C176*$K$2","v":17400.625},12617,9080.5,6780.125,0,null,null,null,null,null,null,null,false,false,false,false]
[40,null,{"$f":"C177*$K$2","v":17686.625},12824.625,9229,6891.5,0,null,null,null,null,null,null,null,false,false,false,false]
[41,null,{"$f":"C178*$K$2","v":17976.75},13035,9380.25,7004.25,0,null,null,null,null,null,null,null,false,false,false,false]
[42,null,{"$f":"C179*$K$2","v":18271},13249.5,9534.25,7119.75,0,null,null,null,null,null,null,null,false,false,false,false]
[43,null,{"$f":"C180*$K$2","v":18572.125},13466.75,9691,7236.625,0,null,null,null,null,null,null,null,false,false,false,false]
[44,null,{"$f":"C181*$K$2","v":18876},13686.75,9850.5,7354.875,0,null,null,null,null,null,null,null,false,false,false,false]
[45,null,{"$f":"C182*$K$2","v":19186.75},13912.25,10011.375,7475.875,0,null,null,null,null,null,null,null,false,false,false,false]
[46,null,{"$f":"C183*$K$2","v":19500.25},14140.5,10176.375,7598.25,0,null,null,null,null,null,null,null,false,false,false,false]
[47,null,{"$f":"C184*$K$2","v":20175.375},14628.625,10528.375,7860.875,0,null,null,null,null,null,null,null,false,false,false,false]
[48,null,{"$f":"C185*$K$2","v":20505.375},14869.25,10700.25,7990.125,0,null,null,null,null,null,null,null,false,false,false,false]
[49,null,{"$f":"C186*$K$2","v":20966},15202,10940.875,8170.25,0,null,null,null,null,null,null,null,false,false,false,false]
[50,null,{"$f":"C187*$K$2","v":21745.625},15767.125,11347.875,8472.75,0,null,null,null,null,null,null,null,false,false,false,false]
[51,null,{"$f":"C188*$K$2","v":22554.125},16354.25,11770,8787.625,0,null,null,null,null,null,null,null,false,false,false,false]
[52,null,{"$f":"C189*$K$2","v":22981.75},16663.625,11992.75,8955.375,0,null,null,null,null,null,null,null,false,false,false,false]
[53,null,{"$f":"C190*$K$2","v":23835.625},17283.75,12438.25,9288.125,0,null,null,null,null,null,null,null,false,false,false,false]
[54,null,{"$f":"C191*$K$2","v":25620.375},18577.625,13370.5,9983.875,0,null,null,null,null,null,null,null,false,false,false,false]
[55,null,{"$f":"C192*$K$2","v":27065.5},19625.375,14124,10546.25,0,null,null,null,null,null,null,null,false,false,false,false]
[56,null,{"$f":"C193*$K$2","v":28066.5},20351.375,14646.5,10936.75,0,null,null,null,null,null,null,null,false,false,false,false]
[57,null,{"$f":"C194*$K$2","v":29885.625},21670,15595.25,11644.875,0,null,null,null,null,null,null,null,false,false,false,false]
[58,null,{"$f":"C195*$K$2","v":31825.75},23076.625,16607.25,12401.125,0,null,null,null,null,null,null,null,false,false,false,false]
[59,null,{"$f":"C196*$K$2","v":34150.875},24762.375,17821.375,13307.25,0,null,null,null,null,null,null,null,false,false,false,false]
[60,null,{"$f":"C197*$K$2","v":36328.875},26342.25,18958.5,14155.625,0,null,null,null,null,null,null,null,false,false,false,false]
[61,null,{"$f":"C198*$K$2","v":38649.875},28025.25,20168.5,15060.375,0,null,null,null,null,null,null,null,false,false,false,false]
[62,null,{"$f":"C199*$K$2","v":41122.125},29818.25,21459.625,16024.25,0,null,null,null,null,null,null,null,false,false,false,false]
[63,null,{"$f":"C200*$K$2","v":44136.125},32003.125,23031.25,17198.5,0,null,null,null,null,null,null,null,false,false,false,false]
[64,null,{"$f":"C201*$K$2","v":47940.75},34761.375,25016.75,18680.75,0,null,null,null,null,null,null,null,false,false,false,false]
[65,null,{"$f":"C202*$K$2","v":51477.25},37325.75,26862,20058.5,0,null,null,null,null,null,null,null,false,false,false,false]
[66,null,{"$f":"C203*$K$2","v":54789.625},39727.875,28590.375,21348.25,0,null,null,null,null,null,null,null,false,false,false,false]
[67,null,{"$f":"C204*$K$2","v":58315.125},42284,30430.125,22723.25,0,null,null,null,null,null,null,null,false,false,false,false]
[68,null,{"$f":"C205*$K$2","v":62067.5},45005.125,32389.5,24184.875,0,null,null,null,null,null,null,null,false,false,false,false]
[69,null,{"$f":"C206*$K$2","v":65481.625},47480.125,34170.125,25515.875,0,null,null,null,null,null,null,null,false,false,false,false]
[70,null,{"$f":"C207*$K$2","v":69696},50536.75,36370.125,27157.625,0,null,null,null,null,null,null,null,false,false,false,false]
[71,null,{"$f":"C208*$K$2","v":75743.25},54921.625,39525.75,29514.375,0,null,null,null,null,null,null,null,false,false,false,false]
[72,null,{"$f":"C209*$K$2","v":79956.25},57975.5,41724.375,31154.75,0,null,null,null,null,null,null,null,false,false,false,false]
[73,null,{"$f":"C210*$K$2","v":84403},61199.875,44044,32888.625,0,null,null,null,null,null,null,null,false,false,false,false]
[74,null,{"$f":"C211*$K$2","v":89095.875},64604.375,46494.25,34717.375,0,null,null,null,null,null,null,null,false,false,false,false]
[75,null,{"$f":"C212*$K$2","v":94051.375},68195.875,49079.25,36647.875,0,null,null,null,null,null,null,null,false,false,false,false]
[76,null,{"$f":"C213*$K$2","v":99281.875},71989.5,51808.625,38685.625,0,null,null,null,null,null,null,null,false,false,false,false]
[77,null,{"$f":"C214*$K$2","v":104802.5},75992.125,54689.25,40837.5,0,null,null,null,null,null,null,null,false,false,false,false]
[78,null,{"$f":"C215*$K$2","v":110631.125},80218.875,57730.75,43107.625,0,null,null,null,null,null,null,null,false,false,false,false]
[79,null,{"$f":"C216*$K$2","v":116782.875},84679.375,60941.375,45505.625,0,null,null,null,null,null,null,null,false,false,false,false]
[80,null,{"$f":"C217*$K$2","v":121853.875},88356.125,63588.25,47481.5,0,null,null,null,null,null,null,null,false,false,false,false]
[81,null,{"$f":"C218*$K$2","v":126614.125},91807.375,66071.5,49336.375,0,null,null,null,null,null,null,null,false,false,false,false]
[82,null,{"$f":"C219*$K$2","v":131561.375},95394.75,68653.75,51264.125,0,null,null,null,null,null,null,null,false,false,false,false]
[83,null,{"$f":"C220*$K$2","v":136701.125},99122.375,71335,53266.125,0,null,null,null,null,null,null,null,false,false,false,false]
[84,"o más",{"$f":"C221*$K$2","v":142041.625},102994.375,74122.125,55347.875,0,null,null,null,null,null,null,null,false,false,false,false]
[1,"Hijo",{"$f":"C222*$K$2","v":4345},3151.5,2267.375,1692.625,0,null,null,null,null,null,null,null,true,true,true,true]
[2,"Hijos",{"$f":"C223*$K$2","v":6846.125},4965.125,3572.25,2667.5,0,null,null,null,null,null,null,null,true,true,true,true]
[3,"Hijos o más",{"$f":"C224*$K$2","v":9989.375},7243.5,5212.625,3892.625,0,null,null,null,null,null,null,null,true,true,true,true]
[]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS ANUALES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000]
["EDAD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,52.083333333333336,0.11]
[" "," ",2000,3500,5000,10000,20000,null,null,null,null,null,null,null,null,null,null,null,null,null,"tre","sum usa","recargos","cotizador",52.083333333333336]
[18,null,40050,33837.5,29912.5,19950,15712.5,null,30237.5,25375,22537.5,null,28725.625,24106.25,true,true,true,null,null,null,2108.3333333333335,2160.416666666667,237.64583333333337,2398.0625000000005,null,37892.625,18946.3125,19258.8125]
[19,null,41437.5,35012.5,30937.5,20637.5,16262.5,null,31525,26437.5,23487.5,null,29948.75,25115.625,true,true,true,null,null,null,2198.9583333333335,2251.041666666667,247.61458333333337,2498.6562500000005]
[20,null,42862.5,36212.5,32012.5,21350,16825,null,32937.5,27637.5,24500,null,31290.625,26255.625,true,true,true,null,null,null,2295.8333333333335,2347.916666666667,258.27083333333337,2606.1875000000005]
[21,null,44350,37462.5,33112.5,22087.5,17400,null,34350,28812.5,25550,null,32632.5,27371.875,true,true,true,null,null,null,2395.8333333333335,2447.916666666667,269.27083333333337,2717.1875000000005]
[22,null,45875,38762.5,34250,22850,18000,null,35675,29925,26537.5,null,33891.25,28428.75,true,true,true,null,null,null,2490.625,2542.7083333333335,279.69791666666669,2822.40625]
[23,null,47462.5,40100,35437.5,23637.5,18625,null,37187.5,31175,27612.5,null,35328.125,29616.25,true,true,true,null,null,null,2593.75,2645.8333333333335,291.04166666666669,2936.875]
[24,null,49100,41487.5,36662.5,24450,19262.5,null,38600,32362.5,28662.5,null,36670,30744.375,true,true,true,null,null,null,2694.7916666666665,2746.875,302.15625,3049.03125]
[25,null,50800,42912.5,37925,25300,19925,null,39575,33187.5,29400,null,37596.25,31528.125,true,true,true,null,null,null,2765.625,2817.7083333333335,309.94791666666669,3127.65625]
[26,null,52550,44400,39237.5,26175,20612.5,null,41087.5,34400,30462.5,null,39033.125,32680,true,true,true,null,null,null,2866.6666666666665,2918.75,321.0625,3239.8125]
[27,null,54362.5,45925,40587.5,27075,21325,null,42550,35637.5,31562.5,null,40422.5,33855.625,true,true,true,null,null,null,2972.9166666666665,3025,332.75,3357.75]
[28,null,56237.5,47512.5,41987.5,28012.5,22062.5,null,44062.5,36912.5,32637.5,null,41859.375,35066.875,true,true,true,null,null,null,3075,3127.0833333333335,343.97916666666669,3471.0625]
[29,null,58700,49587.5,43825,29237.5,23037.5,null,45912.5,38437.5,34062.5,null,43616.875,36515.625,true,true,true,null,null,null,3211.4583333333335,3263.541666666667,358.98958333333337,3622.5312500000005]
[30,null,60725,51300,45337.5,30250,23825,null,47900,40125,35525,null,45505,38118.75,true,true,true,null,null,null,3353.125,3405.2083333333335,374.57291666666669,3779.78125]
[31,null,62825,53075,46912.5,31287.5,24650,null,49912.5,41775,36975,null,47416.875,39686.25,true,true,true,null,null,null,3490.625,3542.7083333333335,389.69791666666669,3932.40625]
[32,null,64987.5,54912.5,48525,32375,25500,null,51887.5,43425,38437.5,null,49293.125,41253.75,true,true,true,null,null,null,3632.2916666666665,3684.375,405.28125,4089.65625]
[33,null,67237.5,56800,50200,33487.5,26375,null,53262.5,44587.5,39462.5,null,50599.375,42358.125,true,true,true,null,null,null,3729.1666666666665,3781.25,415.9375,4197.1875]
[34,null,69562.5,58762.5,51937.5,34650,27287.5,null,54725,45812.5,40475,null,51988.75,43521.875,true,true,true,null,null,null,3826.0416666666665,3878.125,426.59375,4304.71875]
[35,null,71962.5,60787.5,53725,35837.5,28237.5,null,56100,46937.5,41537.5,null,53295,44590.625,true,true,true,null,null,null,3928.125,3980.2083333333335,437.82291666666669,4418.03125]
[36,null,74437.5,62887.5,55587.5,37075,29212.5,null,57525,48150,42550,null,54648.75,45742.5,true,true,true,null,null,null,4025,4077.0833333333335,448.47916666666669,4525.5625]
[37,null,76325,64487.5,56987.5,38012.5,29950,null,58950,49312.5,43612.5,null,56002.5,46846.875,true,true,true,null,null,null,4128.125,4180.208333333333,459.82291666666663,4640.03125]
[38,null,80225,67775,59900,39962.5,31475,null,60300,50450,44587.5,null,57285,47927.5,true,true,true,null,null,null,4220.833333333333,4272.9166666666661,470.02083333333326,4742.9374999999991]
[39,null,81987.5,69262.5,61212.5,40837.5,32162.5,null,62175,52000,45975,null,59066.25,49400,true,true,true,null,null,null,4354.166666666667,4406.25,484.6875,4890.9375]
[40,null,83775,70775,62550,41725,32875,null,63862.5,53412.5,47225,null,60669.375,50741.875,true,true,true,null,null,null,4473.958333333333,4526.0416666666661,497.86458333333326,5023.9062499999991]
[41,null,85612.5,72325,63925,42637.5,33587.5,null,65550,54812.5,48450,null,62272.5,52071.875,true,true,true,null,null,null,4591.666666666667,4643.75,510.8125,5154.5625]
[42,null,87487.5,73912.5,65325,43575,34325,null,67237.5,56237.5,49737.5,null,63875.625,53425.625,true,true,true,null,null,null,4715.625,4767.708333333333,524.44791666666663,5292.15625]
[43,null,89400,75525,66750,44525,35075,null,69175,57850,51125,null,65716.25,54957.5,true,true,true,null,null,null,4846.875,4898.958333333333,538.88541666666663,5437.84375]
[44,null,91350,77175,68212.5,45500,35837.5,null,71187.5,59525,52587.5,null,67628.125,56548.75,true,true,true,null,null,null,4988.541666666667,5040.625,554.46875,5595.09375]
[45,null,93350,78862.5,69700,46500,36625,null,73150,61125,54037.5,null,69492.5,58068.75,true,true,true,null,null,null,5126.041666666667,5178.125,569.59375,5747.71875]
[46,null,96237.5,81312.5,71862.5,47937.5,37762.5,null,75212.5,62862.5,55537.5,null,71451.875,59719.375,true,true,true,null,null,null,5269.791666666667,5321.875,585.40625,5907.28125]
[47,null,97687.5,82525,72937.5,48650,38325,null,77175,64525,57025,null,73316.25,61298.75,true,true,true,null,null,null,5413.541666666667,5465.625,601.21875,6066.84375]
[48,null,101975,86150,76137.5,50787.5,40012.5,null,80937.5,67650,59750,null,76890.625,64267.5,true,true,true,null,null,null,5673.958333333333,5726.0416666666661,629.86458333333326,6355.9062499999991]
[49,null,106462.5,89937.5,79487.5,53025,41775,null,83575,69837.5,61687.5,null,79396.25,66345.625,true,true,true,null,null,null,5860.416666666667,5912.5,650.375,6562.875]
[50,null,109187.5,92250,81525,54387.5,42837.5,null,85812.5,71725,63362.5,null,81521.875,68138.75,true,true,true,null,null,null,6019.791666666667,6071.875,667.90625,6739.78125]
[51,null,113987.5,96300,85112.5,56775,44725,null,88000,73525,64975,null,83600,69848.75,true,true,true,null,null,null,6175,6227.083333333333,684.97916666666663,6912.0625]
[52,null,119000,100525,88850,59262.5,46687.5,null,91050,76050,67212.5,null,86497.5,72247.5,true,true,true,null,null,null,6388.541666666667,6440.625,708.46875,7149.09375]
[53,null,124225,104950,92750,61875,48737.5,null,96187.5,80350,70950,null,91378.125,76332.5,true,true,true,null,null,null,6747.916666666667,6800,748,7548]
[54,null,129687.5,109562.5,96825,64587.5,50887.5,null,102237.5,85387.5,75425,null,97125.625,81118.125,true,true,true,null,null,null,7175,7227.083333333333,794.97916666666663,8022.0625]
[55,null,135375,114375,101087.5,67425,53125,null,107587.5,89850,79300,null,102208.125,85357.5,true,true,true,null,null,null,7547.916666666667,7600,836,8436]
[56,null,143112.5,120900,106850,71275,56150,null,111825,93375,82462.5,null,106233.75,88706.25,true,true,true,null,null,null,7851.041666666667,7903.125,869.34375,8772.46875]
[57,null,152600,128925,113937.5,76000,59875,null,117212.5,97875,86425,null,111351.875,92981.25,true,true,true,null,null,null,8230.2083333333339,8282.2916666666679,911.05208333333348,9193.3437500000018]
[58,null,162725,137475,121500,81050,63850,null,125762.5,104987.5,92700,null,119474.375,99738.125,true,true,true,null,null,null,8831.25,8883.3333333333339,977.16666666666674,9860.5]
[59,null,173512.5,146587.5,129550,86425,68075,null,134512.5,112287.5,99087.5,null,127786.875,106673.125,true,true,true,null,null,null,9444.7916666666661,9496.875,1044.65625,10541.53125]
[60,null,185025,156312.5,138150,92150,72600,null,144150,120312.5,106187.5,null,136942.5,114296.875,true,true,true,null,null,null,10123.958333333334,10176.041666666668,1119.3645833333335,11295.406250000002]
[61,null,197287.5,166675,147312.5,98262.5,77412.5,null,153962.5,128500,113400,null,146264.375,122075,true,true,true,null,null,null,10815.625,10867.708333333334,1195.4479166666667,12063.15625]
[62,null,210375,177737.5,157075,104787.5,82550,null,164087.5,136937.5,120812.5,null,155883.125,130090.625,true,true,true,null,null,null,11526.041666666666,11578.125,1273.59375,12851.71875]
[63,null,224325,189525,167500,111737.5,88025,null,178725,149125,131600,null,169788.75,141668.75,true,true,true,null,null,null,12559.375,12611.458333333334,1387.2604166666667,13998.71875]
[64,null,240387.5,203087.5,179487.5,119725,94325,null,195537.5,163150,143937.5,null,185760.625,154992.5,true,true,true,null,null,null,13741.666666666666,13793.75,1517.3125,15311.0625]
[65,null,260837.5,220362.5,194750,129912.5,102337.5,null,209225,174562.5,153987.5,null,198763.75,165834.375,true,true,true,null,null,null,14705.208333333334,14757.291666666668,1623.3020833333335,16380.593750000002]
[66,null,283037.5,239125,211337.5,140975,111050,null,222987.5,186012.5,164087.5,null,211838.125,176711.875,true,true,true,null,null,null,15672.916666666666,15725,1729.75,17454.75]
[67,null,304462.5,257225,227337.5,151650,119462.5,null,237000,197687.5,174375,null,225150,187803.125,true,true,true,null,null,null,16659.375,16711.458333333332,1838.2604166666665,18549.71875]
[68,null,327512.5,276700,244550,163125,128512.5,null,255912.5,213450,188262.5,null,243116.875,202777.5,true,true,true,null,null,null,17990.625,18042.708333333332,1984.6979166666665,20027.40625]
[69,null,352312.5,297650,263062.5,175475,138237.5,null,275200,229512.5,202450,null,261440,218036.875,true,true,true,null,null,null,19348.958333333332,19401.041666666664,2134.114583333333,21535.156249999996]
[70,null,378975,320175,282975,188762.5,148700,null,294587.5,245650,216675,null,279858.125,233367.5,true,true,true,null,null,null,20711.458333333332,20763.541666666664,2283.989583333333,23047.531249999996]
[71,null,399787.5,337750,298500,199125,156862.5,null,314162.5,262012.5,231037.5,null,298454.375,248911.875,true,true,true,null,null,null,22088.541666666668,22140.625,2435.46875,24576.09375]
[72,null,425350,359350,317600,211862.5,166900,null,333912.5,278450,245587.5,null,317216.875,264527.5,true,true,true,null,null,null,23482.291666666668,23534.375,2588.78125,26123.15625]
[73,null,460625,389162.5,343937.5,229425,180737.5,null,357225,297900,262700,null,339363.75,283005,true,true,true,null,null,null,25122.916666666668,25175,2769.25,27944.25]
[74,null,490087.5,414050,365937.5,244100,192300,null,380750,317475,279975,null,361712.5,301601.25,true,true,true,null,null,null,26779.166666666668,26831.25,2951.4375,29782.6875]
[75,null,521425,440525,389337.5,259712.5,204587.5,null,404500,337300,297425,null,384275,320435,true,true,true,null,null,null,28451.041666666668,28503.125,3135.34375,31638.46875]
[76,null,554775,468700,414225,276325,217675,null,428475,357225,315012.5,null,407051.25,339363.75,true,true,true,null,null,null,30136.458333333332,30188.541666666664,3320.739583333333,33509.28125]
[77,null,594275,502075,443725,296000,233175,null,452625,377387.5,332737.5,null,429993.75,358518.125,true,true,true,null,null,null,31835.416666666668,31887.5,3507.625,35395.125]
[78,null,621950,525450,464387.5,309787.5,244037.5,null,477450,398062.5,351000,null,453577.5,378159.375,true,true,true,null,null,null,33585.416666666664,33637.5,3700.125,37337.625]
[79,null,650912.5,549925,486025,324212.5,255400,null,502562.5,419012.5,369437.5,null,477434.375,398061.875,true,true,true,null,null,null,35352.083333333336,35404.166666666672,3894.4583333333339,39298.625000000007]
[80,null,681225,575537.5,508650,339300,267287.5,null,527962.5,440150,388062.5,null,501564.375,418142.5,true,true,true,null,null,null,37136.458333333336,37188.541666666672,4090.7395833333339,41279.281250000007]
[81,null,712950,602337.5,532337.5,355100,279737.5,null,553325,461275,406725,null,525658.75,438211.25,true,true,true,null,null,null,38926.041666666664,38978.125,4287.59375,43265.71875]
[82,null,746150,630387.5,557125,371637.5,292762.5,null,579100,482787.5,425650,null,550145,458648.125,true,true,true,null,null,null,40739.583333333336,40791.666666666672,4487.0833333333339,45278.750000000007]
[83,null,780900,659737.5,583075,388950,306400,null,605112.5,504462.5,444775,null,574856.875,479239.375,true,true,true,null,null,null,42572.916666666664,42625,4688.75,47313.75]
[84,"o más",817262.5,690462.5,610225,407062.5,320675,null,631100,526100,463837.5,null,599545,499795,true,true,true,null,null,null,44398.958333333336,44451.041666666672,4889.6145833333339,49340.656250000007]
[1,"Hijo",17862.5,15087.5,13337.5,8900,8900,null,13712.5,11450,10075,null,13026.875,10877.5,true,true,true,null,null,null,965.625,1017.7083333333334,111.94791666666667,1129.65625]
[2,"Hijos",28137.5,23775,21012.5,14012.5,14012.5,null,21650,18050,15900,null,20567.5,17147.5,true,true,true,null,null,null,1522.9166666666667,1575,173.25,1748.25]
[3,"Hijos o más",41062.5,34687.5,30662.5,20450,20450,null,31712.5,26425,23287.5,null,30126.875,25103.75,true,true,true,null,null,null,2231.25,2283.3333333333335,251.16666666666669,2534.5]
[]
["BUPA GLOBAL SELECT - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"C305*$K$2","v":4405.5},{"$f":"D305*$K$2","v":3722.125},3290.375,2194.5,1728.375,null,null,null,null,null,null,null,false,false,false]
[19,null,{"$f":"C306*$K$2","v":4558.125},3851.375,3403.125,2270.125,1788.875,null,null,null,null,null,null,null,false,false,false]
[20,null,{"$f":"C307*$K$2","v":4714.875},3983.375,3521.375,2348.5,1850.75,null,null,null,null,null,null,null,false,false,false]
[21,null,{"$f":"C308*$K$2","v":4878.5},4120.875,3642.375,2429.625,1914,null,null,null,null,null,null,null,false,false,false]
[22,null,{"$f":"C309*$K$2","v":5046.25},4263.875,3767.5,2513.5,1980,null,null,null,null,null,null,null,false,false,false]
[23,null,{"$f":"C310*$K$2","v":5220.875},4411,3898.125,2600.125,2048.75,null,null,null,null,null,null,null,false,false,false]
[24,null,{"$f":"C311*$K$2","v":5401},4563.625,4032.875,2689.5,2118.875,null,null,null,null,null,null,null,false,false,false]
[25,null,{"$f":"C312*$K$2","v":5588},4720.375,4171.75,2783,2191.75,null,null,null,null,null,null,null,false,false,false]
[26,null,{"$f":"C313*$K$2","v":5780.5},4884,4316.125,2879.25,2267.375,null,null,null,null,null,null,null,false,false,false]
[27,null,{"$f":"C314*$K$2","v":5979.875},5051.75,4464.625,2978.25,2345.75,null,null,null,null,null,null,null,false,false,false]
[28,null,{"$f":"C315*$K$2","v":6186.125},5226.375,4618.625,3081.375,2426.875,null,null,null,null,null,null,null,false,false,false]
[29,null,{"$f":"C316*$K$2","v":6457},5454.625,4820.75,3216.125,2534.125,null,null,null,null,null,null,null,false,false,false]
[30,null,{"$f":"C317*$K$2","v":6679.75},5643,4987.125,3327.5,2620.75,null,null,null,null,null,null,null,false,false,false]
[31,null,{"$f":"C318*$K$2","v":6910.75},5838.25,5160.375,3441.625,2711.5,null,null,null,null,null,null,null,false,false,false]
[32,null,{"$f":"C319*$K$2","v":7148.625},6040.375,5337.75,3561.25,2805,null,null,null,null,null,null,null,false,false,false]
[33,null,{"$f":"C320*$K$2","v":7396.125},6248,5522,3683.625,2901.25,null,null,null,null,null,null,null,false,false,false]
[34,null,{"$f":"C321*$K$2","v":7651.875},6463.875,5713.125,3811.5,3001.625,null,null,null,null,null,null,null,false,false,false]
[35,null,{"$f":"C322*$K$2","v":7915.875},6686.625,5909.75,3942.125,3106.125,null,null,null,null,null,null,null,false,false,false]
[36,null,{"$f":"C323*$K$2","v":8188.125},6917.625,6114.625,4078.25,3213.375,null,null,null,null,null,null,null,false,false,false]
[37,null,{"$f":"C324*$K$2","v":8395.75},7093.625,6268.625,4181.375,3294.5,null,null,null,null,null,null,null,false,false,false]
[38,null,{"$f":"C325*$K$2","v":8824.75},7455.25,6589,4395.875,3462.25,null,null,null,null,null,null,null,false,false,false]
[39,null,{"$f":"C326*$K$2","v":9018.625},7618.875,6733.375,4492.125,3537.875,null,null,null,null,null,null,null,false,false,false]
[40,null,{"$f":"C327*$K$2","v":9215.25},7785.25,6880.5,4589.75,3616.25,null,null,null,null,null,null,null,false,false,false]
[41,null,{"$f":"C328*$K$2","v":9417.375},7955.75,7031.75,4690.125,3694.625,null,null,null,null,null,null,null,false,false,false]
[42,null,{"$f":"C329*$K$2","v":9623.625},8130.375,7185.75,4793.25,3775.75,null,null,null,null,null,null,null,false,false,false]
[43,null,{"$f":"C330*$K$2","v":9834},8307.75,7342.5,4897.75,3858.25,null,null,null,null,null,null,null,false,false,false]
[44,null,{"$f":"C331*$K$2","v":10048.5},8489.25,7503.375,5005,3942.125,null,null,null,null,null,null,null,false,false,false]
[45,null,{"$f":"C332*$K$2","v":10268.5},8674.875,7667,5115,4028.75,null,null,null,null,null,null,null,false,false,false]
[46,null,{"$f":"C333*$K$2","v":10586.125},8944.375,7904.875,5273.125,4153.875,null,null,null,null,null,null,null,false,false,false]
[47,null,{"$f":"C334*$K$2","v":10745.625},9077.75,8023.125,5351.5,4215.75,null,null,null,null,null,null,null,false,false,false]
[48,null,{"$f":"C335*$K$2","v":11217.25},9476.5,8375.125,5586.625,4401.375,null,null,null,null,null,null,null,false,false,false]
[49,null,{"$f":"C336*$K$2","v":11710.875},9893.125,8743.625,5832.75,4595.25,null,null,null,null,null,null,null,false,false,false]
[50,null,{"$f":"C337*$K$2","v":12010.625},10147.5,8967.75,5982.625,4712.125,null,null,null,null,null,null,null,false,false,false]
[51,null,{"$f":"C338*$K$2","v":12538.625},10593,9362.375,6245.25,4919.75,null,null,null,null,null,null,null,false,false,false]
[52,null,{"$f":"C339*$K$2","v":13090},11057.75,9773.5,6518.875,5135.625,null,null,null,null,null,null,null,false,false,false]
[53,null,{"$f":"C340*$K$2","v":13664.75},11544.5,10202.5,6806.25,5361.125,null,null,null,null,null,null,null,false,false,false]
[54,null,{"$f":"C341*$K$2","v":14265.625},12051.875,10650.75,7104.625,5597.625,null,null,null,null,null,null,null,false,false,false]
[55,null,{"$f":"C342*$K$2","v":14891.25},12581.25,11119.625,7416.75,5843.75,null,null,null,null,null,null,null,false,false,false]
[56,null,{"$f":"C343*$K$2","v":15742.375},13299,11753.5,7840.25,6176.5,null,null,null,null,null,null,null,false,false,false]
[57,null,{"$f":"C344*$K$2","v":16786},14181.75,12533.125,8360,6586.25,null,null,null,null,null,null,null,false,false,false]
[58,null,{"$f":"C345*$K$2","v":17899.75},15122.25,13365,8915.5,7023.5,null,null,null,null,null,null,null,false,false,false]
[59,null,{"$f":"C346*$K$2","v":19086.375},16124.625,14250.5,9506.75,7488.25,null,null,null,null,null,null,null,false,false,false]
[60,null,{"$f":"C347*$K$2","v":20352.75},17194.375,15196.5,10136.5,7986,null,null,null,null,null,null,null,false,false,false]
[61,null,{"$f":"C348*$K$2","v":21701.625},18334.25,16204.375,10808.875,8515.375,null,null,null,null,null,null,null,false,false,false]
[62,null,{"$f":"C349*$K$2","v":23141.25},19551.125,17278.25,11526.625,9080.5,null,null,null,null,null,null,null,false,false,false]
[63,null,{"$f":"C350*$K$2","v":24675.75},20847.75,18425,12291.125,9682.75,null,null,null,null,null,null,null,false,false,false]
[64,null,{"$f":"C351*$K$2","v":26442.625},22339.625,19743.625,13169.75,10375.75,null,null,null,null,null,null,null,false,false,false]
[65,null,{"$f":"C352*$K$2","v":28692.125},24239.875,21422.5,14290.375,11257.125,null,null,null,null,null,null,null,false,false,false]
[66,null,{"$f":"C353*$K$2","v":31134.125},26303.75,23247.125,15507.25,12215.5,null,null,null,null,null,null,null,false,false,false]
[67,null,{"$f":"C354*$K$2","v":33490.875},28294.75,25007.125,16681.5,13140.875,null,null,null,null,null,null,null,false,false,false]
[68,null,{"$f":"C355*$K$2","v":36026.375},30437,26900.5,17943.75,14136.375,null,null,null,null,null,null,null,false,false,false]
[69,null,{"$f":"C356*$K$2","v":38754.375},32741.5,28936.875,19302.25,15206.125,null,null,null,null,null,null,null,false,false,false]
[70,null,{"$f":"C357*$K$2","v":41687.25},35219.25,31127.25,20763.875,16357,null,null,null,null,null,null,null,false,false,false]
[71,null,{"$f":"C358*$K$2","v":43976.625},37152.5,32835,21903.75,17254.875,null,null,null,null,null,null,null,false,false,false]
[72,null,{"$f":"C359*$K$2","v":46788.5},39528.5,34936,23304.875,18359,null,null,null,null,null,null,null,false,false,false]
[73,null,{"$f":"C360*$K$2","v":50668.75},42807.875,37833.125,25236.75,19881.125,null,null,null,null,null,null,null,false,false,false]
[74,null,{"$f":"C361*$K$2","v":53909.625},45545.5,40253.125,26851,21153,null,null,null,null,null,null,null,false,false,false]
[75,null,{"$f":"C362*$K$2","v":57356.75},48457.75,42827.125,28568.375,22504.625,null,null,null,null,null,null,null,false,false,false]
[76,null,{"$f":"C363*$K$2","v":61025.25},51557,45564.75,30395.75,23944.25,null,null,null,null,null,null,null,false,false,false]
[77,null,{"$f":"C364*$K$2","v":65370.25},55228.25,48809.75,32560,25649.25,null,null,null,null,null,null,null,false,false,false]
[78,null,{"$f":"C365*$K$2","v":68414.5},57799.5,51082.625,34076.625,26844.125,null,null,null,null,null,null,null,false,false,false]
[79,null,{"$f":"C366*$K$2","v":71600.375},60491.75,53462.75,35663.375,28094,null,null,null,null,null,null,null,false,false,false]
[80,null,{"$f":"C367*$K$2","v":74934.75},63309.125,55951.5,37323,29401.625,null,null,null,null,null,null,null,false,false,false]
[81,null,{"$f":"C368*$K$2","v":78424.5},66257.125,58557.125,39061,30771.125,null,null,null,null,null,null,null,false,false,false]
[82,null,{"$f":"C369*$K$2","v":82076.5},69342.625,61283.75,40880.125,32203.875,null,null,null,null,null,null,null,false,false,false]
[83,null,{"$f":"C370*$K$2","v":85899},72571.125,64138.25,42784.5,33704,null,null,null,null,null,null,null,false,false,false]
[84,"o más",{"$f":"C371*$K$2","v":89898.875},75950.875,67124.75,44776.875,35274.25,null,null,null,null,null,null,null,false,false,false]
[1,"Hijo",{"$f":"C372*$K$2","v":1964.875},1659.625,1467.125,979,979,null,null,null,null,null,null,null,false,false,false]
[2,"Hijos",{"$f":"C373*$K$2","v":3095.125},2615.25,2311.375,1541.375,1541.375,null,null,null,null,null,null,null,false,false,false]
[3,"Hijos o más",{"$f":"C374*$K$2","v":4516.875},3815.625,3372.875,2249.5,2249.5,null,null,null,null,null,null,null,false,false,false]
[]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",1000,2000,5000]
[18,null,{"$f":"C6*$K$4","v":6030.5625},{"$f":"D6*$K$4","v":4341.9375},3377.25,2954.8125,2291.625,null,null,null,null,null,null,null,false,false,false,false,false]
[19,null,{"$f":"C7*$K$4","v":6233.0625},4488.1875,3490.875,3054.375,2368.6875,null,null,null,null,null,null,null,false,false,false,false,false]
[20,null,{"$f":"C8*$K$4","v":6442.875},4638.9375,3607.875,3157.3125,2448.5625,null,null,null,null,null,null,null,false,false,false,false,false]
[21,null,{"$f":"C9*$K$4","v":6660},4795.3125,3729.375,3263.0625,2530.6875,null,null,null,null,null,null,null,false,false,false,false,false]
[22,null,{"$f":"C10*$K$4","v":6883.875},4956.1875,3854.8125,3373.3125,2615.625,null,null,null,null,null,null,null,false,false,false,false,false]
[23,null,{"$f":"C11*$K$4","v":7115.625},5123.25,3984.75,3486.375,2703.9375,null,null,null,null,null,null,null,false,false,false,false,false]
[24,null,{"$f":"C12*$K$4","v":7354.6875},5295.375,4118.625,3603.9375,2795.0625,null,null,null,null,null,null,null,false,false,false,false,false]
[25,null,{"$f":"C13*$K$4","v":7602.1875},5473.6875,4257.5625,3725.4375,2889,null,null,null,null,null,null,null,false,false,false,false,false]
[26,null,{"$f":"C14*$K$4","v":7858.125},5658.1875,4400.4375,3850.3125,2986.3125,null,null,null,null,null,null,null,false,false,false,false,false]
[27,null,{"$f":"C15*$K$4","v":8122.5},5848.3125,4548.9375,3980.25,3086.4375,null,null,null,null,null,null,null,false,false,false,false,false]
[28,null,{"$f":"C16*$K$4","v":8395.875},6045.1875,4701.9375,4114.125,3190.5,null,null,null,null,null,null,null,false,false,false,false,false]
[29,null,{"$f":"C17*$K$4","v":8678.25},6248.25,4860,4252.5,3297.9375,null,null,null,null,null,null,null,false,false,false,false,false]
[30,null,{"$f":"C18*$K$4","v":8970.75},6458.625,5023.6875,4395.375,3408.75,null,null,null,null,null,null,null,false,false,false,false,false]
[31,null,{"$f":"C19*$K$4","v":9272.25},6676.3125,5192.4375,4543.3125,3523.5,null,null,null,null,null,null,null,false,false,false,false,false]
[32,null,{"$f":"C20*$K$4","v":9584.4375},6900.75,5367.375,4696.3125,3642.1875,null,null,null,null,null,null,null,false,false,false,false,false]
[33,null,{"$f":"C21*$K$4","v":9906.75},7133.0625,5547.9375,4854.375,3764.8125,null,null,null,null,null,null,null,false,false,false,false,false]
[34,null,{"$f":"C22*$K$4","v":10291.5},7409.8125,5763.375,5042.8125,3911.0625,null,null,null,null,null,null,null,false,false,false,false,false]
[35,null,{"$f":"C23*$K$4","v":10460.8125},7531.875,5857.875,5125.5,3975.1875,null,null,null,null,null,null,null,false,false,false,false,false]
[36,null,{"$f":"C24*$K$4","v":10632.375},7655.0625,5954.0625,5209.875,4040.4375,null,null,null,null,null,null,null,false,false,false,false,false]
[37,null,{"$f":"C25*$K$4","v":10806.75},7781.0625,6051.9375,5295.375,4106.8125,null,null,null,null,null,null,null,false,false,false,false,false]
[38,null,{"$f":"C26*$K$4","v":10983.9375},7908.75,6150.9375,5382,4173.75,null,null,null,null,null,null,null,false,false,false,false,false]
[39,null,{"$f":"C27*$K$4","v":11164.5},8038.125,6252.1875,5470.3125,4242.375,null,null,null,null,null,null,null,false,false,false,false,false]
[40,null,{"$f":"C28*$K$4","v":11347.3125},8170.3125,6354.5625,5560.3125,4312.125,null,null,null,null,null,null,null,false,false,false,false,false]
[41,null,{"$f":"C29*$K$4","v":11533.5},8304.1875,6459.1875,5651.4375,4383,null,null,null,null,null,null,null,false,false,false,false,false]
[42,null,{"$f":"C30*$K$4","v":11723.0625},8440.875,6564.9375,5744.25,4455,null,null,null,null,null,null,null,false,false,false,false,false]
[43,null,{"$f":"C31*$K$4","v":11915.4375},8579.25,6672.375,5838.75,4528.125,null,null,null,null,null,null,null,false,false,false,false,false]
[44,null,{"$f":"C32*$K$4","v":12111.1875},8719.875,6782.0625,5934.375,4602.375,null,null,null,null,null,null,null,false,false,false,false,false]
[45,null,{"$f":"C33*$K$4","v":12309.75},8862.75,6893.4375,6031.6875,4677.75,null,null,null,null,null,null,null,false,false,false,false,false]
[46,null,{"$f":"C34*$K$4","v":12511.6875},9008.4375,7006.5,6130.6875,4754.25,null,null,null,null,null,null,null,false,false,false,false,false]
[47,null,{"$f":"C35*$K$4","v":12717},9156.375,7121.25,6231.375,4832.4375,null,null,null,null,null,null,null,false,false,false,false,false]
[48,null,{"$f":"C36*$K$4","v":12925.6875},9306.5625,7238.25,6333.75,4911.75,null,null,null,null,null,null,null,false,false,false,false,false]
[49,null,{"$f":"C37*$K$4","v":13215.9375},9515.25,7400.8125,6475.5,5022,null,null,null,null,null,null,null,false,false,false,false,false]
[50,null,{"$f":"C38*$K$4","v":13707},9869.0625,7675.875,6716.25,5208.75,null,null,null,null,null,null,null,false,false,false,false,false]
[51,null,{"$f":"C39*$K$4","v":14216.625},10235.8125,7961.0625,6966,5402.25,null,null,null,null,null,null,null,false,false,false,false,false]
[52,null,{"$f":"C40*$K$4","v":14744.8125},10616.0625,8256.9375,7224.75,5603.0625,null,null,null,null,null,null,null,false,false,false,false,false]
[53,null,{"$f":"C41*$K$4","v":15292.6875},11010.9375,8564.0625,7493.625,5811.1875,null,null,null,null,null,null,null,false,false,false,false,false]
[54,null,{"$f":"C42*$K$4","v":15861.375},11420.4375,8882.4375,7772.0625,6027.1875,null,null,null,null,null,null,null,false,false,false,false,false]
[55,null,{"$f":"C43*$K$4","v":16450.875},11844.5625,9212.625,8061.1875,6251.625,null,null,null,null,null,null,null,false,false,false,false,false]
[56,null,{"$f":"C44*$K$4","v":17060.0625},12283.3125,9553.5,8359.3125,6482.8125,null,null,null,null,null,null,null,false,false,false,false,false]
[57,null,{"$f":"C45*$K$4","v":17997.1875},12957.75,10078.3125,8818.875,6838.875,null,null,null,null,null,null,null,false,false,false,false,false]
[58,null,{"$f":"C46*$K$4","v":18986.0625},13669.875,10632.375,9303.1875,7214.625,null,null,null,null,null,null,null,false,false,false,false,false]
[59,null,{"$f":"C47*$K$4","v":20028.9375},14420.8125,11216.25,9814.5,7611.1875,null,null,null,null,null,null,null,false,false,false,false,false]
[60,null,{"$f":"C48*$K$4","v":21129.75},15213.375,11832.75,10353.375,8029.125,null,null,null,null,null,null,null,false,false,false,false,false]
[61,null,{"$f":"C49*$K$4","v":22290.75},16049.25,12483,10922.625,8470.125,null,null,null,null,null,null,null,false,false,false,false,false]
[62,null,{"$f":"C50*$K$4","v":23515.3125},16931.25,13168.6875,11522.25,8935.875,null,null,null,null,null,null,null,false,false,false,false,false]
[63,null,{"$f":"C51*$K$4","v":24807.375},17861.0625,13892.0625,12155.625,9426.9375,null,null,null,null,null,null,null,false,false,false,false,false]
[64,null,{"$f":"C52*$K$4","v":26710.875},19231.875,14958,13088.25,10150.3125,null,null,null,null,null,null,null,false,false,false,false,false]
[65,null,{"$f":"C53*$K$4","v":28429.875},20469.375,15921,13930.875,10803.375,null,null,null,null,null,null,null,false,false,false,false,false]
[66,null,{"$f":"C54*$K$4","v":30259.125},21786.75,16945.3125,14826.9375,11498.625,null,null,null,null,null,null,null,false,false,false,false,false]
[67,null,{"$f":"C55*$K$4","v":32206.5},23188.5,18035.4375,15780.9375,12238.3125,null,null,null,null,null,null,null,false,false,false,false,false]
[68,null,{"$f":"C56*$K$4","v":34278.75},24680.8125,19196.4375,16796.8125,13025.8125,null,null,null,null,null,null,null,false,false,false,false,false]
[69,null,{"$f":"C57*$K$4","v":36484.875},26268.75,20431.6875,17877.375,13864.5,null,null,null,null,null,null,null,false,false,false,false,false]
[70,null,{"$f":"C58*$K$4","v":38832.75},27959.625,21746.25,19027.6875,14756.625,null,null,null,null,null,null,null,false,false,false,false,false]
[71,null,{"$f":"C59*$K$4","v":41829.1875},30116.8125,23424.1875,20496.375,15895.125,null,null,null,null,null,null,null,false,false,false,false,false]
[72,null,{"$f":"C60*$K$4","v":44155.125},31791.9375,24726.9375,21636,16778.8125,null,null,null,null,null,null,null,false,false,false,false,false]
[73,null,{"$f":"C61*$K$4","v":46611},33559.875,26102.25,22839.1875,17712,null,null,null,null,null,null,null,false,false,false,false,false]
[74,null,{"$f":"C62*$K$4","v":49203},35426.25,27553.5,24109.3125,18696.9375,null,null,null,null,null,null,null,false,false,false,false,false]
[75,null,{"$f":"C63*$K$4","v":51939},37396.125,29085.75,25450.3125,19737,null,null,null,null,null,null,null,false,false,false,false,false]
[76,null,{"$f":"C64*$K$4","v":54827.4375},39475.6875,30703.5,26865.5625,20834.4375,null,null,null,null,null,null,null,false,false,false,false,false]
[77,null,{"$f":"C65*$K$4","v":57876.75},41671.125,32411.25,28359.5625,21993.1875,null,null,null,null,null,null,null,false,false,false,false,false]
[78,null,{"$f":"C66*$K$4","v":61095.375},43988.625,34213.5,29936.8125,23216.0625,null,null,null,null,null,null,null,false,false,false,false,false]
[79,null,{"$f":"C67*$K$4","v":64492.875},46434.9375,36115.875,31601.8125,24507.5625,null,null,null,null,null,null,null,false,false,false,false,false]
[80,null,{"$f":"C68*$K$4","v":67293},48450.9375,37684.125,32973.75,25571.25,null,null,null,null,null,null,null,false,false,false,false,false]
[81,null,{"$f":"C69*$K$4","v":69922.125},50343.75,39156.1875,34261.875,26570.25,null,null,null,null,null,null,null,false,false,false,false,false]
[82,null,{"$f":"C70*$K$4","v":72653.625},52310.8125,40686.1875,35600.625,27608.625,null,null,null,null,null,null,null,false,false,false,false,false]
[83,null,{"$f":"C71*$K$4","v":75492},54354.375,42275.8125,36991.125,28686.9375,null,null,null,null,null,null,null,false,false,false,false,false]
[84,"o más",{"$f":"C72*$K$4","v":78441.75},56477.8125,43927.3125,38436.1875,29808,null,null,null,null,null,null,null,false,false,false,false,false]
[1,"Hijo",{"$f":"C73*$K$4","v":2476.125},1783.125,1386.5625,1213.3125,941.0625,null,null,null,null,null,null,null,true,true,true,true,true]
[2,"Hijos",{"$f":"C74*$K$4","v":3902.0625},2809.125,2185.3125,1911.9375,1482.75,null,null,null,null,null,null,null,true,true,true,true,true]
[3,"Hijos o más",{"$f":"C75*$K$4","v":5693.0625},4098.9375,3188.25,2789.4375,2163.375,null,null,null,null,null,null,null,true,true,true,true,true]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,5000]
[18,null,{"$f":"C155*$K$4","v":3913.875},{"$f":"D155*$K$4","v":2837.8125},2042.4375,1524.9375,0,null,null,null,null,null,null,null,false,false,false,false]
[19,null,{"$f":"C156*$K$4","v":4045.5},2933.4375,2111.0625,1576.125,0,null,null,null,null,null,null,null,false,false,false,false]
[20,null,{"$f":"C157*$K$4","v":4181.625},3031.875,2181.9375,1629.5625,0,null,null,null,null,null,null,null,false,false,false,false]
[21,null,{"$f":"C158*$K$4","v":4322.25},3134.25,2255.625,1684.125,0,null,null,null,null,null,null,null,false,false,false,false]
[22,null,{"$f":"C159*$K$4","v":4467.375},3239.4375,2331.5625,1740.9375,0,null,null,null,null,null,null,null,false,false,false,false]
[23,null,{"$f":"C160*$K$4","v":4618.125},3348.5625,2409.75,1799.4375,0,null,null,null,null,null,null,null,false,false,false,false]
[24,null,{"$f":"C161*$K$4","v":4773.375},3461.0625,2490.75,1860.1875,0,null,null,null,null,null,null,null,false,false,false,false]
[25,null,{"$f":"C162*$K$4","v":4847.625},3515.0625,2529.5625,1888.875,0,null,null,null,null,null,null,null,false,false,false,false]
[26,null,{"$f":"C163*$K$4","v":5010.75},3633.1875,2614.5,1952.4375,0,null,null,null,null,null,null,null,false,false,false,false]
[27,null,{"$f":"C164*$K$4","v":5178.9375},3755.25,2702.8125,2018.25,0,null,null,null,null,null,null,null,false,false,false,false]
[28,null,{"$f":"C165*$K$4","v":5353.3125},3881.8125,2793.375,2085.75,0,null,null,null,null,null,null,null,false,false,false,false]
[29,null,{"$f":"C166*$K$4","v":5533.3125},4012.3125,2887.875,2156.0625,0,null,null,null,null,null,null,null,false,false,false,false]
[30,null,{"$f":"C167*$K$4","v":5719.5},4147.3125,2984.625,2228.625,0,null,null,null,null,null,null,null,false,false,false,false]
[31,null,{"$f":"C168*$K$4","v":5912.4375},4286.8125,3085.3125,2304,0,null,null,null,null,null,null,null,false,false,false,false]
[32,null,{"$f":"C169*$K$4","v":6111},4431.375,3188.8125,2381.0625,0,null,null,null,null,null,null,null,false,false,false,false]
[33,null,{"$f":"C170*$K$4","v":6316.875},4580.4375,3296.25,2461.5,0,null,null,null,null,null,null,null,false,false,false,false]
[34,null,{"$f":"C171*$K$4","v":6562.125},4758.1875,3424.5,2557.125,0,null,null,null,null,null,null,null,false,false,false,false]
[35,null,{"$f":"C172*$K$4","v":6670.125},4836.375,3480.75,2598.75,0,null,null,null,null,null,null,null,false,false,false,false]
[36,null,{"$f":"C173*$K$4","v":6779.25},4915.6875,3537.5625,2641.5,0,null,null,null,null,null,null,null,false,false,false,false]
[37,null,{"$f":"C174*$K$4","v":6890.625},4996.125,3595.5,2684.8125,0,null,null,null,null,null,null,null,false,false,false,false]
[38,null,{"$f":"C175*$K$4","v":7003.6875},5078.25,3654.5625,2729.25,0,null,null,null,null,null,null,null,false,false,false,false]
[39,null,{"$f":"C176*$K$4","v":7118.4375},5161.5,3714.75,2773.6875,0,null,null,null,null,null,null,null,false,false,false,false]
[40,null,{"$f":"C177*$K$4","v":7235.4375},5246.4375,3775.5,2819.25,0,null,null,null,null,null,null,null,false,false,false,false]
[41,null,{"$f":"C178*$K$4","v":7354.125},5332.5,3837.375,2865.375,0,null,null,null,null,null,null,null,false,false,false,false]
[42,null,{"$f":"C179*$K$4","v":7474.5},5420.25,3900.375,2912.625,0,null,null,null,null,null,null,null,false,false,false,false]
[43,null,{"$f":"C180*$K$4","v":7597.6875},5509.125,3964.5,2960.4375,0,null,null,null,null,null,null,null,false,false,false,false]
[44,null,{"$f":"C181*$K$4","v":7722},5599.125,4029.75,3008.8125,0,null,null,null,null,null,null,null,false,false,false,false]
[45,null,{"$f":"C182*$K$4","v":7849.125},5691.375,4095.5625,3058.3125,0,null,null,null,null,null,null,null,false,false,false,false]
[46,null,{"$f":"C183*$K$4","v":7977.375},5784.75,4163.0625,3108.375,0,null,null,null,null,null,null,null,false,false,false,false]
[47,null,{"$f":"C184*$K$4","v":8253.5625},5984.4375,4307.0625,3215.8125,0,null,null,null,null,null,null,null,false,false,false,false]
[48,null,{"$f":"C185*$K$4","v":8388.5625},6082.875,4377.375,3268.6875,0,null,null,null,null,null,null,null,false,false,false,false]
[49,null,{"$f":"C186*$K$4","v":8577},6219,4475.8125,3342.375,0,null,null,null,null,null,null,null,false,false,false,false]
[50,null,{"$f":"C187*$K$4","v":8895.9375},6450.1875,4642.3125,3466.125,0,null,null,null,null,null,null,null,false,false,false,false]
[51,null,{"$f":"C188*$K$4","v":9226.6875},6690.375,4815,3594.9375,0,null,null,null,null,null,null,null,false,false,false,false]
[52,null,{"$f":"C189*$K$4","v":9401.625},6816.9375,4906.125,3663.5625,0,null,null,null,null,null,null,null,false,false,false,false]
[53,null,{"$f":"C190*$K$4","v":9750.9375},7070.625,5088.375,3799.6875,0,null,null,null,null,null,null,null,false,false,false,false]
[54,null,{"$f":"C191*$K$4","v":10481.0625},7599.9375,5469.75,4084.3125,0,null,null,null,null,null,null,null,false,false,false,false]
[55,null,{"$f":"C192*$K$4","v":11072.25},8028.5625,5778,4314.375,0,null,null,null,null,null,null,null,false,false,false,false]
[56,null,{"$f":"C193*$K$4","v":11481.75},8325.5625,5991.75,4474.125,0,null,null,null,null,null,null,null,false,false,false,false]
[57,null,{"$f":"C194*$K$4","v":12225.9375},8865,6379.875,4763.8125,0,null,null,null,null,null,null,null,false,false,false,false]
[58,null,{"$f":"C195*$K$4","v":13019.625},9440.4375,6793.875,5073.1875,0,null,null,null,null,null,null,null,false,false,false,false]
[59,null,{"$f":"C196*$K$4","v":13970.8125},10130.0625,7290.5625,5443.875,0,null,null,null,null,null,null,null,false,false,false,false]
[60,null,{"$f":"C197*$K$4","v":14861.8125},10776.375,7755.75,5790.9375,0,null,null,null,null,null,null,null,false,false,false,false]
[61,null,{"$f":"C198*$K$4","v":15811.3125},11464.875,8250.75,6161.0625,0,null,null,null,null,null,null,null,false,false,false,false]
[62,null,{"$f":"C199*$K$4","v":16822.6875},12198.375,8778.9375,6555.375,0,null,null,null,null,null,null,null,false,false,false,false]
[63,null,{"$f":"C200*$K$4","v":18055.6875},13092.1875,9421.875,7035.75,0,null,null,null,null,null,null,null,false,false,false,false]
[64,null,{"$f":"C201*$K$4","v":19612.125},14220.5625,10234.125,7642.125,0,null,null,null,null,null,null,null,false,false,false,false]
[65,null,{"$f":"C202*$K$4","v":21058.875},15269.625,10989,8205.75,0,null,null,null,null,null,null,null,false,false,false,false]
[66,null,{"$f":"C203*$K$4","v":22413.9375},16252.3125,11696.0625,8733.375,0,null,null,null,null,null,null,null,false,false,false,false]
[67,null,{"$f":"C204*$K$4","v":23856.1875},17298,12448.6875,9295.875,0,null,null,null,null,null,null,null,false,false,false,false]
[68,null,{"$f":"C205*$K$4","v":25391.25},18411.1875,13250.25,9893.8125,0,null,null,null,null,null,null,null,false,false,false,false]
[69,null,{"$f":"C206*$K$4","v":26787.9375},19423.6875,13978.6875,10438.3125,0,null,null,null,null,null,null,null,false,false,false,false]
[70,null,{"$f":"C207*$K$4","v":28512},20674.125,14878.6875,11109.9375,0,null,null,null,null,null,null,null,false,false,false,false]
[71,null,{"$f":"C208*$K$4","v":30985.875},22467.9375,16169.625,12074.0625,0,null,null,null,null,null,null,null,false,false,false,false]
[72,null,{"$f":"C209*$K$4","v":32709.375},23717.25,17069.0625,12745.125,0,null,null,null,null,null,null,null,false,false,false,false]
[73,null,{"$f":"C210*$K$4","v":34528.5},25036.3125,18018,13454.4375,0,null,null,null,null,null,null,null,false,false,false,false]
[74,null,{"$f":"C211*$K$4","v":36448.3125},26429.0625,19020.375,14202.5625,0,null,null,null,null,null,null,null,false,false,false,false]
[75,null,{"$f":"C212*$K$4","v":38475.5625},27898.3125,20077.875,14992.3125,0,null,null,null,null,null,null,null,false,false,false,false]
[76,null,{"$f":"C213*$K$4","v":40615.3125},29450.25,21194.4375,15825.9375,0,null,null,null,null,null,null,null,false,false,false,false]
[77,null,{"$f":"C214*$K$4","v":42873.75},31087.6875,22372.875,16706.25,0,null,null,null,null,null,null,null,false,false,false,false]
[78,null,{"$f":"C215*$K$4","v":45258.1875},32816.8125,23617.125,17634.9375,0,null,null,null,null,null,null,null,false,false,false,false]
[79,null,{"$f":"C216*$K$4","v":47774.8125},34641.5625,24930.5625,18615.9375,0,null,null,null,null,null,null,null,false,false,false,false]
[80,null,{"$f":"C217*$K$4","v":49849.3125},36145.6875,26013.375,19424.25,0,null,null,null,null,null,null,null,false,false,false,false]
[81,null,{"$f":"C218*$K$4","v":51796.6875},37557.5625,27029.25,20183.0625,0,null,null,null,null,null,null,null,false,false,false,false]
[82,null,{"$f":"C219*$K$4","v":53820.5625},39025.125,28085.625,20971.6875,0,null,null,null,null,null,null,null,false,false,false,false]
[83,null,{"$f":"C220*$K$4","v":55923.1875},40550.0625,29182.5,21790.6875,0,null,null,null,null,null,null,null,false,false,false,false]
[84,"o más",{"$f":"C221*$K$4","v":58107.9375},42134.0625,30322.6875,22642.3125,0,null,null,null,null,null,null,null,false,false,false,false]
[1,"Hijo",{"$f":"C222*$K$4","v":1777.5},1289.25,927.5625,692.4375,0,null,null,null,null,null,null,null,true,true,true,true]
[2,"Hijos",{"$f":"C223*$K$4","v":2800.6875},2031.1875,1461.375,1091.25,0,null,null,null,null,null,null,null,true,true,true,true]
[3,"Hijos o más",{"$f":"C224*$K$4","v":4086.5625},2963.25,2132.4375,1592.4375,0,null,null,null,null,null,null,null,true,true,true,true]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",3500,5000]
[18,null,{"$f":"C305*$K$4","v":1802.25},{"$f":"D305*$K$4","v":1522.6875},1346.0625,897.75,707.0625]
[19,null,{"$f":"C306*$K$4","v":1864.6875},1575.5625,1392.1875,928.6875,731.8125]
[20,null,{"$f":"C307*$K$4","v":1928.8125},1629.5625,1440.5625,960.75,757.125]
[21,null,{"$f":"C308*$K$4","v":1995.75},1685.8125,1490.0625,993.9375,783]
[22,null,{"$f":"C309*$K$4","v":2064.375},1744.3125,1541.25,1028.25,810]
[23,null,{"$f":"C310*$K$4","v":2135.8125},1804.5,1594.6875,1063.6875,838.125]
[24,null,{"$f":"C311*$K$4","v":2209.5},1866.9375,1649.8125,1100.25,866.8125]
[25,null,{"$f":"C312*$K$4","v":2286},1931.0625,1706.625,1138.5,896.625]
[26,null,{"$f":"C313*$K$4","v":2364.75},1998,1765.6875,1177.875,927.5625]
[27,null,{"$f":"C314*$K$4","v":2446.3125},2066.625,1826.4375,1218.375,959.625]
[28,null,{"$f":"C315*$K$4","v":2530.6875},2138.0625,1889.4375,1260.5625,992.8125]
[29,null,{"$f":"C316*$K$4","v":2641.5},2231.4375,1972.125,1315.6875,1036.6875]
[30,null,{"$f":"C317*$K$4","v":2732.625},2308.5,2040.1875,1361.25,1072.125]
[31,null,{"$f":"C318*$K$4","v":2827.125},2388.375,2111.0625,1407.9375,1109.25]
[32,null,{"$f":"C319*$K$4","v":2924.4375},2471.0625,2183.625,1456.875,1147.5]
[33,null,{"$f":"C320*$K$4","v":3025.6875},2556,2259,1506.9375,1186.875]
[34,null,{"$f":"C321*$K$4","v":3130.3125},2644.3125,2337.1875,1559.25,1227.9375]
[35,null,{"$f":"C322*$K$4","v":3238.3125},2735.4375,2417.625,1612.6875,1270.6875]
[36,null,{"$f":"C323*$K$4","v":3349.6875},2829.9375,2501.4375,1668.375,1314.5625]
[37,null,{"$f":"C324*$K$4","v":3434.625},2901.9375,2564.4375,1710.5625,1347.75]
[38,null,{"$f":"C325*$K$4","v":3610.125},3049.875,2695.5,1798.3125,1416.375]
[39,null,{"$f":"C326*$K$4","v":3689.4375},3116.8125,2754.5625,1837.6875,1447.3125]
[40,null,{"$f":"C327*$K$4","v":3769.875},3184.875,2814.75,1877.625,1479.375]
[41,null,{"$f":"C328*$K$4","v":3852.5625},3254.625,2876.625,1918.6875,1511.4375]
[42,null,{"$f":"C329*$K$4","v":3936.9375},3326.0625,2939.625,1960.875,1544.625]
[43,null,{"$f":"C330*$K$4","v":4023},3398.625,3003.75,2003.625,1578.375]
[44,null,{"$f":"C331*$K$4","v":4110.75},3472.875,3069.5625,2047.5,1612.6875]
[45,null,{"$f":"C332*$K$4","v":4200.75},3548.8125,3136.5,2092.5,1648.125]
[46,null,{"$f":"C333*$K$4","v":4330.6875},3659.0625,3233.8125,2157.1875,1699.3125]
[47,null,{"$f":"C334*$K$4","v":4395.9375},3713.625,3282.1875,2189.25,1724.625]
[48,null,{"$f":"C335*$K$4","v":4588.875},3876.75,3426.1875,2285.4375,1800.5625]
[49,null,{"$f":"C336*$K$4","v":4790.8125},4047.1875,3576.9375,2386.125,1879.875]
[50,null,{"$f":"C337*$K$4","v":4913.4375},4151.25,3668.625,2447.4375,1927.6875]
[51,null,{"$f":"C338*$K$4","v":5129.4375},4333.5,3830.0625,2554.875,2012.625]
[52,null,{"$f":"C339*$K$4","v":5355},4523.625,3998.25,2666.8125,2100.9375]
[53,null,{"$f":"C340*$K$4","v":5590.125},4722.75,4173.75,2784.375,2193.1875]
[54,null,{"$f":"C341*$K$4","v":5835.9375},4930.3125,4357.125,2906.4375,2289.9375]
[55,null,{"$f":"C342*$K$4","v":6091.875},5146.875,4548.9375,3034.125,2390.625]
[56,null,{"$f":"C343*$K$4","v":6440.0625},5440.5,4808.25,3207.375,2526.75]
[57,null,{"$f":"C344*$K$4","v":6867},5801.625,5127.1875,3420,2694.375]
[58,null,{"$f":"C345*$K$4","v":7322.625},6186.375,5467.5,3647.25,2873.25]
[59,null,{"$f":"C346*$K$4","v":7808.0625},6596.4375,5829.75,3889.125,3063.375]
[60,null,{"$f":"C347*$K$4","v":8326.125},7034.0625,6216.75,4146.75,3267]
[61,null,{"$f":"C348*$K$4","v":8877.9375},7500.375,6629.0625,4421.8125,3483.5625]
[62,null,{"$f":"C349*$K$4","v":9466.875},7998.1875,7068.375,4715.4375,3714.75]
[63,null,{"$f":"C350*$K$4","v":10094.625},8528.625,7537.5,5028.1875,3961.125]
[64,null,{"$f":"C351*$K$4","v":10817.4375},9138.9375,8076.9375,5387.625,4244.625]
[65,null,{"$f":"C352*$K$4","v":11737.6875},9916.3125,8763.75,5846.0625,4605.1875]
[66,null,{"$f":"C353*$K$4","v":12736.6875},10760.625,9510.1875,6343.875,4997.25]
[67,null,{"$f":"C354*$K$4","v":13700.8125},11575.125,10230.1875,6824.25,5375.8125]
[68,null,{"$f":"C355*$K$4","v":14738.0625},12451.5,11004.75,7340.625,5783.0625]
[69,null,{"$f":"C356*$K$4","v":15854.0625},13394.25,11837.8125,7896.375,6220.6875]
[70,null,{"$f":"C357*$K$4","v":17053.875},14407.875,12733.875,8494.3125,6691.5]
[71,null,{"$f":"C358*$K$4","v":17990.4375},15198.75,13432.5,8960.625,7058.8125]
[72,null,{"$f":"C359*$K$4","v":19140.75},16170.75,14292,9533.8125,7510.5]
[73,null,{"$f":"C360*$K$4","v":20728.125},17512.3125,15477.1875,10324.125,8133.1875]
[74,null,{"$f":"C361*$K$4","v":22053.9375},18632.25,16467.1875,10984.5,8653.5]
[75,null,{"$f":"C362*$K$4","v":23464.125},19823.625,17520.1875,11687.0625,9206.4375]
[76,null,{"$f":"C363*$K$4","v":24964.875},21091.5,18640.125,12434.625,9795.375]
[77,null,{"$f":"C364*$K$4","v":26742.375},22593.375,19967.625,13320,10492.875]
[78,null,{"$f":"C365*$K$4","v":27987.75},23645.25,20897.4375,13940.4375,10981.6875]
[79,null,{"$f":"C366*$K$4","v":29291.0625},24746.625,21871.125,14589.5625,11493]
[80,null,{"$f":"C367*$K$4","v":30655.125},25899.1875,22889.25,15268.5,12027.9375]
[81,null,{"$f":"C368*$K$4","v":32082.75},27105.1875,23955.1875,15979.5,12588.1875]
[82,null,{"$f":"C369*$K$4","v":33576.75},28367.4375,25070.625,16723.6875,13174.3125]
[83,null,{"$f":"C370*$K$4","v":35140.5},29688.1875,26238.375,17502.75,13788]
[84,"o más",{"$f":"C371*$K$4","v":36776.8125},31070.8125,27460.125,18317.8125,14430.375]
[1,"Hijo",{"$f":"C372*$K$4","v":803.8125},678.9375,600.1875,400.5,400.5]
[2,"Hijos",{"$f":"C373*$K$4","v":1266.1875},1069.875,945.5625,630.5625,630.5625]
[3,"Hijos o más",{"$f":"C374*$K$4","v":1847.8125},1560.9375,1379.8125,920.25,920.25]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"C6*$K$3","v":10050.9375},{"$f":"D6*$K$3","v":7236.5625},5628.75,4924.6875,3819.375]
[19,null,{"$f":"C7*$K$3","v":10388.4375},7480.3125,5818.125,5090.625,3947.8125]
[20,null,{"$f":"C8*$K$3","v":10738.125},7731.5625,6013.125,5262.1875,4080.9375]
[21,null,{"$f":"C9*$K$3","v":11100},7992.1875,6215.625,5438.4375,4217.8125]
[22,null,{"$f":"C10*$K$3","v":11473.125},8260.3125,6424.6875,5622.1875,4359.375]
[23,null,{"$f":"C11*$K$3","v":11859.375},8538.75,6641.25,5810.625,4506.5625]
[24,null,{"$f":"C12*$K$3","v":12257.8125},8825.625,6864.375,6006.5625,4658.4375]
[25,null,{"$f":"C13*$K$3","v":12670.3125},9122.8125,7095.9375,6209.0625,4815]
[26,null,{"$f":"C14*$K$3","v":13096.875},9430.3125,7334.0625,6417.1875,4977.1875]
[27,null,{"$f":"C15*$K$3","v":13537.5},9747.1875,7581.5625,6633.75,5144.0625]
[28,null,{"$f":"C16*$K$3","v":13993.125},10075.3125,7836.5625,6856.875,5317.5]
[29,null,{"$f":"C17*$K$3","v":14463.75},10413.75,8100,7087.5,5496.5625]
[30,null,{"$f":"C18*$K$3","v":14951.25},10764.375,8372.8125,7325.625,5681.25]
[31,null,{"$f":"C19*$K$3","v":15453.75},11127.1875,8654.0625,7572.1875,5872.5]
[32,null,{"$f":"C20*$K$3","v":15974.0625},11501.25,8945.625,7827.1875,6070.3125]
[33,null,{"$f":"C21*$K$3","v":16511.25},11888.4375,9246.5625,8090.625,6274.6875]
[34,null,{"$f":"C22*$K$3","v":17152.5},12349.6875,9605.625,8404.6875,6518.4375]
[35,null,{"$f":"C23*$K$3","v":17434.6875},12553.125,9763.125,8542.5,6625.3125]
[36,null,{"$f":"C24*$K$3","v":17720.625},12758.4375,9923.4375,8683.125,6734.0625]
[37,null,{"$f":"C25*$K$3","v":18011.25},12968.4375,10086.5625,8825.625,6844.6875]
[38,null,{"$f":"C26*$K$3","v":18306.5625},13181.25,10251.5625,8970,6956.25]
[39,null,{"$f":"C27*$K$3","v":18607.5},13396.875,10420.3125,9117.1875,7070.625]
[40,null,{"$f":"C28*$K$3","v":18912.1875},13617.1875,10590.9375,9267.1875,7186.875]
[41,null,{"$f":"C29*$K$3","v":19222.5},13840.3125,10765.3125,9419.0625,7305]
[42,null,{"$f":"C30*$K$3","v":19538.4375},14068.125,10941.5625,9573.75,7425]
[43,null,{"$f":"C31*$K$3","v":19859.0625},14298.75,11120.625,9731.25,7546.875]
[44,null,{"$f":"C32*$K$3","v":20185.3125},14533.125,11303.4375,9890.625,7670.625]
[45,null,{"$f":"C33*$K$3","v":20516.25},14771.25,11489.0625,10052.8125,7796.25]
[46,null,{"$f":"C34*$K$3","v":20852.8125},15014.0625,11677.5,10217.8125,7923.75]
[47,null,{"$f":"C35*$K$3","v":21195},15260.625,11868.75,10385.625,8054.0625]
[48,null,{"$f":"C36*$K$3","v":21542.8125},15510.9375,12063.75,10556.25,8186.25]
[49,null,{"$f":"C37*$K$3","v":22026.5625},15858.75,12334.6875,10792.5,8370]
[50,null,{"$f":"C38*$K$3","v":22845},16448.4375,12793.125,11193.75,8681.25]
[51,null,{"$f":"C39*$K$3","v":23694.375},17059.6875,13268.4375,11610,9003.75]
[52,null,{"$f":"C40*$K$3","v":24574.6875},17693.4375,13761.5625,12041.25,9338.4375]
[53,null,{"$f":"C41*$K$3","v":25487.8125},18351.5625,14273.4375,12489.375,9685.3125]
[54,null,{"$f":"C42*$K$3","v":26435.625},19034.0625,14804.0625,12953.4375,10045.3125]
[55,null,{"$f":"C43*$K$3","v":27418.125},19740.9375,15354.375,13435.3125,10419.375]
[56,null,{"$f":"C44*$K$3","v":28433.4375},20472.1875,15922.5,13932.1875,10804.6875]
[57,null,{"$f":"C45*$K$3","v":29995.3125},21596.25,16797.1875,14698.125,11398.125]
[58,null,{"$f":"C46*$K$3","v":31643.4375},22783.125,17720.625,15505.3125,12024.375]
[59,null,{"$f":"C47*$K$3","v":33381.5625},24034.6875,18693.75,16357.5,12685.3125]
[60,null,{"$f":"C48*$K$3","v":35216.25},25355.625,19721.25,17255.625,13381.875]
[61,null,{"$f":"C49*$K$3","v":37151.25},26748.75,20805,18204.375,14116.875]
[62,null,{"$f":"C50*$K$3","v":39192.1875},28218.75,21947.8125,19203.75,14893.125]
[63,null,{"$f":"C51*$K$3","v":41345.625},29768.4375,23153.4375,20259.375,15711.5625]
[64,null,{"$f":"C52*$K$3","v":44518.125},32053.125,24930,21813.75,16917.1875]
[65,null,{"$f":"C53*$K$3","v":47383.125},34115.625,26535,23218.125,18005.625]
[66,null,{"$f":"C54*$K$3","v":50431.875},36311.25,28242.1875,24711.5625,19164.375]
[67,null,{"$f":"C55*$K$3","v":53677.5},38647.5,30059.0625,26301.5625,20397.1875]
[68,null,{"$f":"C56*$K$3","v":57131.25},41134.6875,31994.0625,27994.6875,21709.6875]
[69,null,{"$f":"C57*$K$3","v":60808.125},43781.25,34052.8125,29795.625,23107.5]
[70,null,{"$f":"C58*$K$3","v":64721.25},46599.375,36243.75,31712.8125,24594.375]
[71,null,{"$f":"C59*$K$3","v":69715.3125},50194.6875,39040.3125,34160.625,26491.875]
[72,null,{"$f":"C60*$K$3","v":73591.875},52986.5625,41211.5625,36060,27964.6875]
[73,null,{"$f":"C61*$K$3","v":77685},55933.125,43503.75,38065.3125,29520]
[74,null,{"$f":"C62*$K$3","v":82005},59043.75,45922.5,40182.1875,31161.5625]
[75,null,{"$f":"C63*$K$3","v":86565},62326.875,48476.25,42417.1875,32895]
[76,null,{"$f":"C64*$K$3","v":91379.0625},65792.8125,51172.5,44775.9375,34724.0625]
[77,null,{"$f":"C65*$K$3","v":96461.25},69451.875,54018.75,47265.9375,36655.3125]
[78,null,{"$f":"C66*$K$3","v":101825.625},73314.375,57022.5,49894.6875,38693.4375]
[79,null,{"$f":"C67*$K$3","v":107488.125},77391.5625,60193.125,52669.6875,40845.9375]
[80,null,{"$f":"C68*$K$3","v":112155},80751.5625,62806.875,54956.25,42618.75]
[81,null,{"$f":"C69*$K$3","v":116536.875},83906.25,65260.3125,57103.125,44283.75]
[82,null,{"$f":"C70*$K$3","v":121089.375},87184.6875,67810.3125,59334.375,46014.375]
[83,null,{"$f":"C71*$K$3","v":125820},90590.625,70459.6875,61651.875,47811.5625]
[84,"o más",{"$f":"C72*$K$3","v":130736.25},94129.6875,73212.1875,64060.3125,49680]
[1,"Hijo",{"$f":"C73*$K$3","v":4126.875},2971.875,2310.9375,2022.1875,1568.4375]
[2,"Hijos",{"$f":"C74*$K$3","v":6503.4375},4681.875,3642.1875,3186.5625,2471.25]
[3,"Hijos o más",{"$f":"C75*$K$3","v":9488.4375},6831.5625,5313.75,4649.0625,3605.625]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,5000]
[18,null,{"$f":"C155*$K$3","v":6523.125},{"$f":"D155*$K$3","v":4729.6875},3404.0625,2541.5625,0]
[19,null,{"$f":"C156*$K$3","v":6742.5},4889.0625,3518.4375,2626.875,0]
[20,null,{"$f":"C157*$K$3","v":6969.375},5053.125,3636.5625,2715.9375,0]
[21,null,{"$f":"C158*$K$3","v":7203.75},5223.75,3759.375,2806.875,0]
[22,null,{"$f":"C159*$K$3","v":7445.625},5399.0625,3885.9375,2901.5625,0]
[23,null,{"$f":"C160*$K$3","v":7696.875},5580.9375,4016.25,2999.0625,0]
[24,null,{"$f":"C161*$K$3","v":7955.625},5768.4375,4151.25,3100.3125,0]
[25,null,{"$f":"C162*$K$3","v":8079.375},5858.4375,4215.9375,3148.125,0]
[26,null,{"$f":"C163*$K$3","v":8351.25},6055.3125,4357.5,3254.0625,0]
[27,null,{"$f":"C164*$K$3","v":8631.5625},6258.75,4504.6875,3363.75,0]
[28,null,{"$f":"C165*$K$3","v":8922.1875},6469.6875,4655.625,3476.25,0]
[29,null,{"$f":"C166*$K$3","v":9222.1875},6687.1875,4813.125,3593.4375,0]
[30,null,{"$f":"C167*$K$3","v":9532.5},6912.1875,4974.375,3714.375,0]
[31,null,{"$f":"C168*$K$3","v":9854.0625},7144.6875,5142.1875,3840,0]
[32,null,{"$f":"C169*$K$3","v":10185},7385.625,5314.6875,3968.4375,0]
[33,null,{"$f":"C170*$K$3","v":10528.125},7634.0625,5493.75,4102.5,0]
[34,null,{"$f":"C171*$K$3","v":10936.875},7930.3125,5707.5,4261.875,0]
[35,null,{"$f":"C172*$K$3","v":11116.875},8060.625,5801.25,4331.25,0]
[36,null,{"$f":"C173*$K$3","v":11298.75},8192.8125,5895.9375,4402.5,0]
[37,null,{"$f":"C174*$K$3","v":11484.375},8326.875,5992.5,4474.6875,0]
[38,null,{"$f":"C175*$K$3","v":11672.8125},8463.75,6090.9375,4548.75,0]
[39,null,{"$f":"C176*$K$3","v":11864.0625},8602.5,6191.25,4622.8125,0]
[40,null,{"$f":"C177*$K$3","v":12059.0625},8744.0625,6292.5,4698.75,0]
[41,null,{"$f":"C178*$K$3","v":12256.875},8887.5,6395.625,4775.625,0]
[42,null,{"$f":"C179*$K$3","v":12457.5},9033.75,6500.625,4854.375,0]
[43,null,{"$f":"C180*$K$3","v":12662.8125},9181.875,6607.5,4934.0625,0]
[44,null,{"$f":"C181*$K$3","v":12870},9331.875,6716.25,5014.6875,0]
[45,null,{"$f":"C182*$K$3","v":13081.875},9485.625,6825.9375,5097.1875,0]
[46,null,{"$f":"C183*$K$3","v":13295.625},9641.25,6938.4375,5180.625,0]
[47,null,{"$f":"C184*$K$3","v":13755.9375},9974.0625,7178.4375,5359.6875,0]
[48,null,{"$f":"C185*$K$3","v":13980.9375},10138.125,7295.625,5447.8125,0]
[49,null,{"$f":"C186*$K$3","v":14295},10365,7459.6875,5570.625,0]
[50,null,{"$f":"C187*$K$3","v":14826.5625},10750.3125,7737.1875,5776.875,0]
[51,null,{"$f":"C188*$K$3","v":15377.8125},11150.625,8025,5991.5625,0]
[52,null,{"$f":"C189*$K$3","v":15669.375},11361.5625,8176.875,6105.9375,0]
[53,null,{"$f":"C190*$K$3","v":16251.5625},11784.375,8480.625,6332.8125,0]
[54,null,{"$f":"C191*$K$3","v":17468.4375},12666.5625,9116.25,6807.1875,0]
[55,null,{"$f":"C192*$K$3","v":18453.75},13380.9375,9630,7190.625,0]
[56,null,{"$f":"C193*$K$3","v":19136.25},13875.9375,9986.25,7456.875,0]
[57,null,{"$f":"C194*$K$3","v":20376.5625},14775,10633.125,7939.6875,0]
[58,null,{"$f":"C195*$K$3","v":21699.375},15734.0625,11323.125,8455.3125,0]
[59,null,{"$f":"C196*$K$3","v":23284.6875},16883.4375,12150.9375,9073.125,0]
[60,null,{"$f":"C197*$K$3","v":24769.6875},17960.625,12926.25,9651.5625,0]
[61,null,{"$f":"C198*$K$3","v":26352.1875},19108.125,13751.25,10268.4375,0]
[62,null,{"$f":"C199*$K$3","v":28037.8125},20330.625,14631.5625,10925.625,0]
[63,null,{"$f":"C200*$K$3","v":30092.8125},21820.3125,15703.125,11726.25,0]
[64,null,{"$f":"C201*$K$3","v":32686.875},23700.9375,17056.875,12736.875,0]
[65,null,{"$f":"C202*$K$3","v":35098.125},25449.375,18315,13676.25,0]
[66,null,{"$f":"C203*$K$3","v":37356.5625},27087.1875,19493.4375,14555.625,0]
[67,null,{"$f":"C204*$K$3","v":39760.3125},28830,20747.8125,15493.125,0]
[68,null,{"$f":"C205*$K$3","v":42318.75},30685.3125,22083.75,16489.6875,0]
[69,null,{"$f":"C206*$K$3","v":44646.5625},32372.8125,23297.8125,17397.1875,0]
[70,null,{"$f":"C207*$K$3","v":47520},34456.875,24797.8125,18516.5625,0]
[71,null,{"$f":"C208*$K$3","v":51643.125},37446.5625,26949.375,20123.4375,0]
[72,null,{"$f":"C209*$K$3","v":54515.625},39528.75,28448.4375,21241.875,0]
[73,null,{"$f":"C210*$K$3","v":57547.5},41727.1875,30030,22424.0625,0]
[74,null,{"$f":"C211*$K$3","v":60747.1875},44048.4375,31700.625,23670.9375,0]
[75,null,{"$f":"C212*$K$3","v":64125.9375},46497.1875,33463.125,24987.1875,0]
[76,null,{"$f":"C213*$K$3","v":67692.1875},49083.75,35324.0625,26376.5625,0]
[77,null,{"$f":"C214*$K$3","v":71456.25},51812.8125,37288.125,27843.75,0]
[78,null,{"$f":"C215*$K$3","v":75430.3125},54694.6875,39361.875,29391.5625,0]
[79,null,{"$f":"C216*$K$3","v":79624.6875},57735.9375,41550.9375,31026.5625,0]
[80,null,{"$f":"C217*$K$3","v":83082.1875},60242.8125,43355.625,32373.75,0]
[81,null,{"$f":"C218*$K$3","v":86327.8125},62595.9375,45048.75,33638.4375,0]
[82,null,{"$f":"C219*$K$3","v":89700.9375},65041.875,46809.375,34952.8125,0]
[83,null,{"$f":"C220*$K$3","v":93205.3125},67583.4375,48637.5,36317.8125,0]
[84,"o más",{"$f":"C221*$K$3","v":96846.5625},70223.4375,50537.8125,37737.1875,0]
[1,"Hijo",{"$f":"C222*$K$3","v":2962.5},2148.75,1545.9375,1154.0625,0]
[2,"Hijos",{"$f":"C223*$K$3","v":4667.8125},3385.3125,2435.625,1818.75,0]
[3,"Hijos o más",{"$f":"C224*$K$3","v":6810.9375},4938.75,3554.0625,2654.0625,0]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",3500,5000]
[18,null,{"$f":"C305*$K$3","v":3003.75},{"$f":"D305*$K$3","v":2537.8125},2243.4375,1496.25,1178.4375]
[19,null,{"$f":"C306*$K$3","v":3107.8125},2625.9375,2320.3125,1547.8125,1219.6875]
[20,null,{"$f":"C307*$K$3","v":3214.6875},2715.9375,2400.9375,1601.25,1261.875]
[21,null,{"$f":"C308*$K$3","v":3326.25},2809.6875,2483.4375,1656.5625,1305]
[22,null,{"$f":"C309*$K$3","v":3440.625},2907.1875,2568.75,1713.75,1350]
[23,null,{"$f":"C310*$K$3","v":3559.6875},3007.5,2657.8125,1772.8125,1396.875]
[24,null,{"$f":"C311*$K$3","v":3682.5},3111.5625,2749.6875,1833.75,1444.6875]
[25,null,{"$f":"C312*$K$3","v":3810},3218.4375,2844.375,1897.5,1494.375]
[26,null,{"$f":"C313*$K$3","v":3941.25},3330,2942.8125,1963.125,1545.9375]
[27,null,{"$f":"C314*$K$3","v":4077.1875},3444.375,3044.0625,2030.625,1599.375]
[28,null,{"$f":"C315*$K$3","v":4217.8125},3563.4375,3149.0625,2100.9375,1654.6875]
[29,null,{"$f":"C316*$K$3","v":4402.5},3719.0625,3286.875,2192.8125,1727.8125]
[30,null,{"$f":"C317*$K$3","v":4554.375},3847.5,3400.3125,2268.75,1786.875]
[31,null,{"$f":"C318*$K$3","v":4711.875},3980.625,3518.4375,2346.5625,1848.75]
[32,null,{"$f":"C319*$K$3","v":4874.0625},4118.4375,3639.375,2428.125,1912.5]
[33,null,{"$f":"C320*$K$3","v":5042.8125},4260,3765,2511.5625,1978.125]
[34,null,{"$f":"C321*$K$3","v":5217.1875},4407.1875,3895.3125,2598.75,2046.5625]
[35,null,{"$f":"C322*$K$3","v":5397.1875},4559.0625,4029.375,2687.8125,2117.8125]
[36,null,{"$f":"C323*$K$3","v":5582.8125},4716.5625,4169.0625,2780.625,2190.9375]
[37,null,{"$f":"C324*$K$3","v":5724.375},4836.5625,4274.0625,2850.9375,2246.25]
[38,null,{"$f":"C325*$K$3","v":6016.875},5083.125,4492.5,2997.1875,2360.625]
[39,null,{"$f":"C326*$K$3","v":6149.0625},5194.6875,4590.9375,3062.8125,2412.1875]
[40,null,{"$f":"C327*$K$3","v":6283.125},5308.125,4691.25,3129.375,2465.625]
[41,null,{"$f":"C328*$K$3","v":6420.9375},5424.375,4794.375,3197.8125,2519.0625]
[42,null,{"$f":"C329*$K$3","v":6561.5625},5543.4375,4899.375,3268.125,2574.375]
[43,null,{"$f":"C330*$K$3","v":6705},5664.375,5006.25,3339.375,2630.625]
[44,null,{"$f":"C331*$K$3","v":6851.25},5788.125,5115.9375,3412.5,2687.8125]
[45,null,{"$f":"C332*$K$3","v":7001.25},5914.6875,5227.5,3487.5,2746.875]
[46,null,{"$f":"C333*$K$3","v":7217.8125},6098.4375,5389.6875,3595.3125,2832.1875]
[47,null,{"$f":"C334*$K$3","v":7326.5625},6189.375,5470.3125,3648.75,2874.375]
[48,null,{"$f":"C335*$K$3","v":7648.125},6461.25,5710.3125,3809.0625,3000.9375]
[49,null,{"$f":"C336*$K$3","v":7984.6875},6745.3125,5961.5625,3976.875,3133.125]
[50,null,{"$f":"C337*$K$3","v":8189.0625},6918.75,6114.375,4079.0625,3212.8125]
[51,null,{"$f":"C338*$K$3","v":8549.0625},7222.5,6383.4375,4258.125,3354.375]
[52,null,{"$f":"C339*$K$3","v":8925},7539.375,6663.75,4444.6875,3501.5625]
[53,null,{"$f":"C340*$K$3","v":9316.875},7871.25,6956.25,4640.625,3655.3125]
[54,null,{"$f":"C341*$K$3","v":9726.5625},8217.1875,7261.875,4844.0625,3816.5625]
[55,null,{"$f":"C342*$K$3","v":10153.125},8578.125,7581.5625,5056.875,3984.375]
[56,null,{"$f":"C343*$K$3","v":10733.4375},9067.5,8013.75,5345.625,4211.25]
[57,null,{"$f":"C344*$K$3","v":11445},9669.375,8545.3125,5700,4490.625]
[58,null,{"$f":"C345*$K$3","v":12204.375},10310.625,9112.5,6078.75,4788.75]
[59,null,{"$f":"C346*$K$3","v":13013.4375},10994.0625,9716.25,6481.875,5105.625]
[60,null,{"$f":"C347*$K$3","v":13876.875},11723.4375,10361.25,6911.25,5445]
[61,null,{"$f":"C348*$K$3","v":14796.5625},12500.625,11048.4375,7369.6875,5805.9375]
[62,null,{"$f":"C349*$K$3","v":15778.125},13330.3125,11780.625,7859.0625,6191.25]
[63,null,{"$f":"C350*$K$3","v":16824.375},14214.375,12562.5,8380.3125,6601.875]
[64,null,{"$f":"C351*$K$3","v":18029.0625},15231.5625,13461.5625,8979.375,7074.375]
[65,null,{"$f":"C352*$K$3","v":19562.8125},16527.1875,14606.25,9743.4375,7675.3125]
[66,null,{"$f":"C353*$K$3","v":21227.8125},17934.375,15850.3125,10573.125,8328.75]
[67,null,{"$f":"C354*$K$3","v":22834.6875},19291.875,17050.3125,11373.75,8959.6875]
[68,null,{"$f":"C355*$K$3","v":24563.4375},20752.5,18341.25,12234.375,9638.4375]
[69,null,{"$f":"C356*$K$3","v":26423.4375},22323.75,19729.6875,13160.625,10367.8125]
[70,null,{"$f":"C357*$K$3","v":28423.125},24013.125,21223.125,14157.1875,11152.5]
[71,null,{"$f":"C358*$K$3","v":29984.0625},25331.25,22387.5,14934.375,11764.6875]
[72,null,{"$f":"C359*$K$3","v":31901.25},26951.25,23820,15889.6875,12517.5]
[73,null,{"$f":"C360*$K$3","v":34546.875},29187.1875,25795.3125,17206.875,13555.3125]
[74,null,{"$f":"C361*$K$3","v":36756.5625},31053.75,27445.3125,18307.5,14422.5]
[75,null,{"$f":"C362*$K$3","v":39106.875},33039.375,29200.3125,19478.4375,15344.0625]
[76,null,{"$f":"C363*$K$3","v":41608.125},35152.5,31066.875,20724.375,16325.625]
[77,null,{"$f":"C364*$K$3","v":44570.625},37655.625,33279.375,22200,17488.125]
[78,null,{"$f":"C365*$K$3","v":46646.25},39408.75,34829.0625,23234.0625,18302.8125]
[79,null,{"$f":"C366*$K$3","v":48818.4375},41244.375,36451.875,24315.9375,19155]
[80,null,{"$f":"C367*$K$3","v":51091.875},43165.3125,38148.75,25447.5,20046.5625]
[81,null,{"$f":"C368*$K$3","v":53471.25},45175.3125,39925.3125,26632.5,20980.3125]
[82,null,{"$f":"C369*$K$3","v":55961.25},47279.0625,41784.375,27872.8125,21957.1875]
[83,null,{"$f":"C370*$K$3","v":58567.5},49480.3125,43730.625,29171.25,22980]
[84,"o más",{"$f":"C371*$K$3","v":61294.6875},51784.6875,45766.875,30529.6875,24050.625]
[1,"Hijo",{"$f":"C372*$K$3","v":1339.6875},1131.5625,1000.3125,667.5,667.5]
[2,"Hijos",{"$f":"C373*$K$3","v":2110.3125},1783.125,1575.9375,1050.9375,1050.9375]
[3,"Hijos o más",{"$f":"C374*$K$3","v":3079.6875},2601.5625,2299.6875,1533.75,1533.75]
[]
["BUPA GLOBAL MAJOR MEDICAL"]
["TARIFAS ANUALES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000]
["EDAD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,52.083333333333336,0.11]
[" "," ",10000,20000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tre","sum usa","recargos","cotizador",52.083333333333336]
[18,null,25887.5,18825,null,null,null,null,20012.5,14625,null,19011.875,13893.75,null,null,null,null,null,null,null,1350,1402.0833333333333,154.22916666666666,1556.3125]
[19,null,26812.5,19500,null,null,null,null,20875,15225,null,19831.25,14463.75,null,null,null,null,null,null,null,1407.2916666666667,1459.375,160.53125,1619.90625]
[20,null,27775,20200,null,null,null,null,21775,15900,null,20686.25,15105,null,null,null,null,null,null,null,1471.875,1523.9583333333333,167.63541666666666,1691.59375]
[21,null,28775,20937.5,null,null,null,null,22700,16562.5,null,21565,15734.375,null,null,null,null,null,null,null,1535.4166666666667,1587.5,174.625,1762.125]
[22,null,29812.5,21687.5,null,null,null,null,23600,17225,null,22420,16363.75,null,null,null,null,null,null,null,1598.9583333333333,1651.0416666666665,181.61458333333331,1832.6562499999998]
[23,null,30887.5,22462.5,null,null,null,null,24550,17912.5,null,23322.5,17016.875,null,null,null,null,null,null,null,1664.5833333333333,1716.6666666666665,188.83333333333331,1905.4999999999998]
[24,null,32000,23275,null,null,null,null,25475,18600,null,24201.25,17670,null,null,null,null,null,null,null,1730.2083333333333,1782.2916666666665,196.05208333333331,1978.3437499999998]
[25,null,33150,24112.5,null,null,null,null,26137.5,19087.5,null,24830.625,18133.125,null,null,null,null,null,null,null,1777.0833333333333,1829.1666666666665,201.20833333333331,2030.3749999999998]
[26,null,34350,24987.5,null,null,null,null,27075,19750,null,25721.25,18762.5,null,null,null,null,null,null,null,1840.625,1892.7083333333333,208.19791666666666,2100.90625]
[27,null,35587.5,25887.5,null,null,null,null,28050,20487.5,null,26647.5,19463.125,null,null,null,null,null,null,null,1911.4583333333333,1963.5416666666665,215.98958333333331,2179.53125]
[28,null,36862.5,26812.5,null,null,null,null,29037.5,21175,null,27585.625,20116.25,null,null,null,null,null,null,null,1977.0833333333333,2029.1666666666665,223.20833333333331,2252.375]
[29,null,38537.5,28025,null,null,null,null,30262.5,22100,null,28749.375,20995,null,null,null,null,null,null,null,2065.625,2117.7083333333335,232.94791666666669,2350.65625]
[30,null,39925,29037.5,null,null,null,null,31550,23037.5,null,29972.5,21885.625,null,null,null,null,null,null,null,2155.2083333333335,2207.291666666667,242.80208333333337,2450.0937500000005]
[31,null,41362.5,30087.5,null,null,null,null,32862.5,23987.5,null,31219.375,22788.125,null,null,null,null,null,null,null,2246.875,2298.9583333333335,252.88541666666669,2551.84375]
[32,null,42850,31162.5,null,null,null,null,34200,24962.5,null,32490,23714.375,null,null,null,null,null,null,null,2340.625,2392.7083333333335,263.19791666666669,2655.90625]
[33,null,44387.5,32287.5,null,null,null,null,35050,25587.5,null,33297.5,24308.125,null,null,null,null,null,null,null,2400,2452.0833333333335,269.72916666666669,2721.8125]
[34,null,45987.5,33450,null,null,null,null,35962.5,26262.5,null,34164.375,24949.375,null,null,null,null,null,null,null,2464.5833333333335,2516.666666666667,276.83333333333337,2793.5000000000005]
[35,null,47650,34650,null,null,null,null,36937.5,26950,null,35090.625,25602.5,null,null,null,null,null,null,null,2530.2083333333335,2582.291666666667,284.05208333333337,2866.3437500000005]
[36,null,48662.5,35387.5,null,null,null,null,37850,27600,null,35957.5,26220,null,null,null,null,null,null,null,2592.7083333333335,2644.791666666667,290.92708333333337,2935.7187500000005]
[37,null,49875,36275,null,null,null,null,38762.5,28300,null,36824.375,26885,null,null,null,null,null,null,null,2660.4166666666665,2712.5,298.375,3010.875]
[38,null,51112.5,37175,null,null,null,null,39637.5,28937.5,null,37655.625,27490.625,null,null,null,null,null,null,null,2720.8333333333335,2772.916666666667,305.02083333333337,3077.9375000000005]
[39,null,52387.5,38100,null,null,null,null,40862.5,29837.5,null,38819.375,28345.625,null,null,null,null,null,null,null,2807.2916666666665,2859.375,314.53125,3173.90625]
[40,null,53687.5,39050,null,null,null,null,41975,30650,null,39876.25,29117.5,null,null,null,null,null,null,null,2885.4166666666665,2937.5,323.125,3260.625]
[41,null,55025,40025,null,null,null,null,43087.5,31475,null,40933.125,29901.25,null,null,null,null,null,null,null,2964.5833333333335,3016.666666666667,331.83333333333337,3348.5000000000005]
[42,null,56400,41025,null,null,null,null,44200,32287.5,null,41990,30673.125,null,null,null,null,null,null,null,3041.6666666666665,3093.75,340.3125,3434.0625]
[43,null,57800,42050,null,null,null,null,45450,33175,null,43177.5,31516.25,null,null,null,null,null,null,null,3127.0833333333335,3179.166666666667,349.70833333333337,3528.8750000000005]
[44,null,59250,43087.5,null,null,null,null,46750,34137.5,null,44412.5,32430.625,null,null,null,null,null,null,null,3219.7916666666665,3271.875,359.90625,3631.78125]
[45,null,60725,44162.5,null,null,null,null,48025,35050,null,45623.75,33297.5,null,null,null,null,null,null,null,3307.2916666666665,3359.375,369.53125,3728.90625]
[46,null,62237.5,45262.5,null,null,null,null,49375,36025,null,46906.25,34223.75,null,null,null,null,null,null,null,3400,3452.0833333333335,379.72916666666669,3831.8125]
[47,null,64537.5,46937.5,null,null,null,null,50700,36987.5,null,48165,35138.125,null,null,null,null,null,null,null,3492.7083333333335,3544.791666666667,389.92708333333337,3934.7187500000005]
[48,null,66975,48712.5,null,null,null,null,53125,38800,null,50468.75,36860,null,null,null,null,null,null,null,3666.6666666666665,3718.75,409.0625,4127.8125]
[49,null,69512.5,50562.5,null,null,null,null,54837.5,40000,null,52095.625,38000,null,null,null,null,null,null,null,3781.25,3833.3333333333335,421.66666666666669,4255]
[50,null,72137.5,52475,null,null,null,null,56325,41150,null,53508.75,39092.5,null,null,null,null,null,null,null,3891.6666666666665,3943.75,433.8125,4377.5625]
[51,null,74875,54462.5,null,null,null,null,57750,42175,null,54862.5,40066.25,null,null,null,null,null,null,null,3989.5833333333335,4041.666666666667,444.58333333333337,4486.25]
[52,null,77712.5,56525,null,null,null,null,59725,43600,null,56738.75,41420,null,null,null,null,null,null,null,4126.041666666667,4178.125,459.59375,4637.71875]
[53,null,80650,58662.5,null,null,null,null,63075,46050,null,59921.25,43747.5,null,null,null,null,null,null,null,4361.458333333333,4413.5416666666661,485.48958333333326,4899.0312499999991]
[54,null,85200,61975,null,null,null,null,67062.5,48950,null,63709.375,46502.5,null,null,null,null,null,null,null,4638.541666666667,4690.625,515.96875,5206.59375]
[55,null,88425,64312.5,null,null,null,null,70487.5,51462.5,null,66963.125,48889.375,null,null,null,null,null,null,null,4880.208333333333,4932.2916666666661,542.55208333333326,5474.8437499999991]
[56,null,94487.5,68725,null,null,null,null,73300,53487.5,null,69635,50813.125,null,null,null,null,null,null,null,5073.958333333333,5126.0416666666661,563.86458333333326,5689.9062499999991]
[57,null,100025,72750,null,null,null,null,76837.5,56100,null,72995.625,53295,null,null,null,null,null,null,null,5323.958333333333,5376.0416666666661,591.36458333333326,5967.4062499999991]
[58,null,105887.5,77012.5,null,null,null,null,82387.5,60175,null,78268.125,57166.25,null,null,null,null,null,null,null,5714.583333333333,5766.6666666666661,634.33333333333326,6400.9999999999991]
[59,null,114037.5,82950,null,null,null,null,88100,64300,null,83695,61085,null,null,null,null,null,null,null,6110.416666666667,6162.5,677.875,6840.375]
[60,null,121787.5,88575,null,null,null,null,94387.5,68900,null,89668.125,65455,null,null,null,null,null,null,null,6551.041666666667,6603.125,726.34375,7329.46875]
[61,null,130062.5,94600,null,null,null,null,100825,73587.5,null,95783.75,69908.125,null,null,null,null,null,null,null,7000,7052.083333333333,775.72916666666663,7827.8125]
[62,null,138912.5,101037.5,null,null,null,null,107400,78412.5,null,102030,74491.875,null,null,null,null,null,null,null,7462.5,7514.583333333333,826.60416666666663,8341.1875]
[63,null,148575,108062.5,null,null,null,null,116962.5,85400,null,111114.375,81130,null,null,null,null,null,null,null,8132.291666666667,8184.375,900.28125,9084.65625]
[64,null,160537.5,116762.5,null,null,null,null,127962.5,93412.5,null,121564.375,88741.875,null,null,null,null,null,null,null,8900,8952.0833333333339,984.72916666666674,9936.8125]
[65,null,173462.5,126175,null,null,null,null,136887.5,99925,null,130043.125,94928.75,null,null,null,null,null,null,null,9523.9583333333339,9576.0416666666679,1053.3645833333335,10629.406250000002]
[66,null,187425,136325,null,null,null,null,145862.5,106487.5,null,138569.375,101163.125,null,null,null,null,null,null,null,10153.125,10205.208333333334,1122.5729166666667,11327.78125]
[67,null,198962.5,144725,null,null,null,null,155000,113162.5,null,147250,107504.375,null,null,null,null,null,null,null,10792.708333333334,10844.791666666668,1192.9270833333335,12037.718750000002]
[68,null,214987.5,156375,null,null,null,null,167350,122187.5,null,158982.5,116078.125,null,null,null,null,null,null,null,11657.291666666666,11709.375,1288.03125,12997.40625]
[69,null,232300,168962.5,null,null,null,null,179950,131350,null,170952.5,124782.5,null,null,null,null,null,null,null,12535.416666666666,12587.5,1384.625,13972.125]
[70,null,251000,182575,null,null,null,null,192612.5,140587.5,null,182981.875,133558.125,null,null,null,null,null,null,null,13420.833333333334,13472.916666666668,1482.0208333333335,14954.937500000002]
[71,null,266662.5,193962.5,null,null,null,null,205375,149925,null,195106.25,142428.75,null,null,null,null,null,null,null,14315.625,14367.708333333334,1580.4479166666667,15948.15625]
[72,null,281562.5,204800,null,null,null,null,218262.5,159337.5,null,207349.375,151370.625,null,null,null,null,null,null,null,15217.708333333334,15269.791666666668,1679.6770833333335,16949.46875]
[73,null,302600,220100,null,null,null,null,233512.5,170487.5,null,221836.875,161963.125,null,null,null,null,null,null,null,16286.458333333334,16338.541666666668,1797.2395833333335,18135.78125]
[74,null,319500,232387.5,null,null,null,null,248875,181675,null,236431.25,172591.25,null,null,null,null,null,null,null,17358.333333333332,17410.416666666664,1915.145833333333,19325.562499999996]
[75,null,337337.5,245362.5,null,null,null,null,264387.5,193000,null,251168.125,183350,null,null,null,null,null,null,null,18443.75,18495.833333333332,2034.5416666666665,20530.375]
[76,null,356175,259075,null,null,null,null,280025,204425,null,266023.75,194203.75,null,null,null,null,null,null,null,19538.541666666668,19590.625,2154.96875,21745.59375]
[77,null,376075,273537.5,null,null,null,null,295762.5,215937.5,null,280974.375,205140.625,null,null,null,null,null,null,null,20641.666666666668,20693.75,2276.3125,22970.0625]
[78,null,397075,288812.5,null,null,null,null,312000,227775,null,296400,216386.25,null,null,null,null,null,null,null,21776.041666666668,21828.125,2401.09375,24229.21875]
[79,null,419250,304950,null,null,null,null,328375,239750,null,311956.25,227762.5,null,null,null,null,null,null,null,22923.958333333332,22976.041666666664,2527.364583333333,25503.406249999996]
[80,null,442675,321975,null,null,null,null,344962.5,251825,null,327714.375,239233.75,null,null,null,null,null,null,null,24081.25,24133.333333333332,2654.6666666666665,26788]
[81,null,467387.5,339962.5,null,null,null,null,361537.5,263925,null,343460.625,250728.75,null,null,null,null,null,null,null,25240.625,25292.708333333332,2782.1979166666665,28074.90625]
[82,null,493500,358950,null,null,null,null,378362.5,276225,null,359444.375,262413.75,null,null,null,null,null,null,null,26419.791666666668,26471.875,2911.90625,29383.78125]
[83,null,521062.5,379000,null,null,null,null,395387.5,288625,null,375618.125,274193.75,null,null,null,null,null,null,null,27608.333333333332,27660.416666666664,3042.645833333333,30703.062499999996]
[84,"o más",550162.5,400162.5,null,null,null,null,412337.5,301012.5,null,391720.625,285961.875,null,null,null,null,null,null,null,28794.791666666668,28846.875,3173.15625,32020.03125]
[1,"Hijo",11675,8487.5,null,null,null,null,8962.5,6550,null,8514.375,6222.5,null,null,null,null,null,null,null,628.125,680.20833333333337,74.822916666666671,755.03125]
[2,"Hijos",18387.5,13375,null,null,null,null,14137.5,10325,null,13430.625,9808.75,null,null,null,null,null,null,null,989.58333333333337,1041.6666666666667,114.58333333333334,1156.25]
[3,"Hijos o más",26837.5,19512.5,null,null,null,null,20700,15112.5,null,19665,14356.875,null,null,null,null,null,null,null,1447.9166666666667,1500,165,1665]
[]
["BUPA GLOBAL MAJOR MEDICAL - MENSUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"C905*$K$2","v":2847.625},{"$f":"D905*$K$2","v":2070.75},0,0,0]
[19,null,{"$f":"C906*$K$2","v":2949.375},2145,0,0,0]
[20,null,{"$f":"C907*$K$2","v":3055.25},2222,0,0,0]
[21,null,{"$f":"C908*$K$2","v":3165.25},2303.125,0,0,0]
[22,null,{"$f":"C909*$K$2","v":3279.375},2385.625,0,0,0]
[23,null,{"$f":"C910*$K$2","v":3397.625},2470.875,0,0,0]
[24,null,{"$f":"C911*$K$2","v":3520},2560.25,0,0,0]
[25,null,{"$f":"C912*$K$2","v":3646.5},2652.375,0,0,0]
[26,null,{"$f":"C913*$K$2","v":3778.5},2748.625,0,0,0]
[27,null,{"$f":"C914*$K$2","v":3914.625},2847.625,0,0,0]
[28,null,{"$f":"C915*$K$2","v":4054.875},2949.375,0,0,0]
[29,null,{"$f":"C916*$K$2","v":4239.125},3082.75,0,0,0]
[30,null,{"$f":"C917*$K$2","v":4391.75},3194.125,0,0,0]
[31,null,{"$f":"C918*$K$2","v":4549.875},3309.625,0,0,0]
[32,null,{"$f":"C919*$K$2","v":4713.5},3427.875,0,0,0]
[33,null,{"$f":"C920*$K$2","v":4882.625},3551.625,0,0,0]
[34,null,{"$f":"C921*$K$2","v":5058.625},3679.5,0,0,0]
[35,null,{"$f":"C922*$K$2","v":5241.5},3811.5,0,0,0]
[36,null,{"$f":"C923*$K$2","v":5352.875},3892.625,0,0,0]
[37,null,{"$f":"C924*$K$2","v":5486.25},3990.25,0,0,0]
[38,null,{"$f":"C925*$K$2","v":5622.375},4089.25,0,0,0]
[39,null,{"$f":"C926*$K$2","v":5762.625},4191,0,0,0]
[40,null,{"$f":"C927*$K$2","v":5905.625},4295.5,0,0,0]
[41,null,{"$f":"C928*$K$2","v":6052.75},4402.75,0,0,0]
[42,null,{"$f":"C929*$K$2","v":6204},4512.75,0,0,0]
[43,null,{"$f":"C930*$K$2","v":6358},4625.5,0,0,0]
[44,null,{"$f":"C931*$K$2","v":6517.5},4739.625,0,0,0]
[45,null,{"$f":"C932*$K$2","v":6679.75},4857.875,0,0,0]
[46,null,{"$f":"C933*$K$2","v":6846.125},4978.875,0,0,0]
[47,null,{"$f":"C934*$K$2","v":7099.125},5163.125,0,0,0]
[48,null,{"$f":"C935*$K$2","v":7367.25},5358.375,0,0,0]
[49,null,{"$f":"C936*$K$2","v":7646.375},5561.875,0,0,0]
[50,null,{"$f":"C937*$K$2","v":7935.125},5772.25,0,0,0]
[51,null,{"$f":"C938*$K$2","v":8236.25},5990.875,0,0,0]
[52,null,{"$f":"C939*$K$2","v":8548.375},6217.75,0,0,0]
[53,null,{"$f":"C940*$K$2","v":8871.5},6452.875,0,0,0]
[54,null,{"$f":"C941*$K$2","v":9372},6817.25,0,0,0]
[55,null,{"$f":"C942*$K$2","v":9726.75},7074.375,0,0,0]
[56,null,{"$f":"C943*$K$2","v":10393.625},7559.75,0,0,0]
[57,null,{"$f":"C944*$K$2","v":11002.75},8002.5,0,0,0]
[58,null,{"$f":"C945*$K$2","v":11647.625},8471.375,0,0,0]
[59,null,{"$f":"C946*$K$2","v":12544.125},9124.5,0,0,0]
[60,null,{"$f":"C947*$K$2","v":13396.625},9743.25,0,0,0]
[61,null,{"$f":"C948*$K$2","v":14306.875},10406,0,0,0]
[62,null,{"$f":"C949*$K$2","v":15280.375},11114.125,0,0,0]
[63,null,{"$f":"C950*$K$2","v":16343.25},11886.875,0,0,0]
[64,null,{"$f":"C951*$K$2","v":17659.125},12843.875,0,0,0]
[65,null,{"$f":"C952*$K$2","v":19080.875},13879.25,0,0,0]
[66,null,{"$f":"C953*$K$2","v":20616.75},14995.75,0,0,0]
[67,null,{"$f":"C954*$K$2","v":21885.875},15919.75,0,0,0]
[68,null,{"$f":"C955*$K$2","v":23648.625},17201.25,0,0,0]
[69,null,{"$f":"C956*$K$2","v":25553},18585.875,0,0,0]
[70,null,{"$f":"C957*$K$2","v":27610},20083.25,0,0,0]
[71,null,{"$f":"C958*$K$2","v":29332.875},21335.875,0,0,0]
[72,null,{"$f":"C959*$K$2","v":30971.875},22528,0,0,0]
[73,null,{"$f":"C960*$K$2","v":33286},24211,0,0,0]
[74,null,{"$f":"C961*$K$2","v":35145},25562.625,0,0,0]
[75,null,{"$f":"C962*$K$2","v":37107.125},26989.875,0,0,0]
[76,null,{"$f":"C963*$K$2","v":39179.25},28498.25,0,0,0]
[77,null,{"$f":"C964*$K$2","v":41368.25},30089.125,0,0,0]
[78,null,{"$f":"C965*$K$2","v":43678.25},31769.375,0,0,0]
[79,null,{"$f":"C966*$K$2","v":46117.5},33544.5,0,0,0]
[80,null,{"$f":"C967*$K$2","v":48694.25},35417.25,0,0,0]
[81,null,{"$f":"C968*$K$2","v":51412.625},37395.875,0,0,0]
[82,null,{"$f":"C969*$K$2","v":54285},39484.5,0,0,0]
[83,null,{"$f":"C970*$K$2","v":57316.875},41690,0,0,0]
[84,"o más",{"$f":"C971*$K$2","v":60517.875},44017.875,0,0,0]
[1,"Hijo",{"$f":"C972*$K$2","v":1284.25},933.625,0,0,0]
[2,"Hijos",{"$f":"C973*$K$2","v":2022.625},1471.25,0,0,0]
[3,"Hijos o más",{"$f":"C974*$K$2","v":2952.125},2146.375,0,0,0]
[]
["BUPA GLOBAL MAJOR MEDICAL"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"C905*$K$3","v":1941.5625},{"$f":"D905*$K$3","v":1411.875}]
[19,null,{"$f":"C906*$K$3","v":2010.9375},1462.5]
[20,null,{"$f":"C907*$K$3","v":2083.125},1515]
[21,null,{"$f":"C908*$K$3","v":2158.125},1570.3125]
[22,null,{"$f":"C909*$K$3","v":2235.9375},1626.5625]
[23,null,{"$f":"C910*$K$3","v":2316.5625},1684.6875]
[24,null,{"$f":"C911*$K$3","v":2400},1745.625]
[25,null,{"$f":"C912*$K$3","v":2486.25},1808.4375]
[26,null,{"$f":"C913*$K$3","v":2576.25},1874.0625]
[27,null,{"$f":"C914*$K$3","v":2669.0625},1941.5625]
[28,null,{"$f":"C915*$K$3","v":2764.6875},2010.9375]
[29,null,{"$f":"C916*$K$3","v":2890.3125},2101.875]
[30,null,{"$f":"C917*$K$3","v":2994.375},2177.8125]
[31,null,{"$f":"C918*$K$3","v":3102.1875},2256.5625]
[32,null,{"$f":"C919*$K$3","v":3213.75},2337.1875]
[33,null,{"$f":"C920*$K$3","v":3329.0625},2421.5625]
[34,null,{"$f":"C921*$K$3","v":3449.0625},2508.75]
[35,null,{"$f":"C922*$K$3","v":3573.75},2598.75]
[36,null,{"$f":"C923*$K$3","v":3649.6875},2654.0625]
[37,null,{"$f":"C924*$K$3","v":3740.625},2720.625]
[38,null,{"$f":"C925*$K$3","v":3833.4375},2788.125]
[39,null,{"$f":"C926*$K$3","v":3929.0625},2857.5]
[40,null,{"$f":"C927*$K$3","v":4026.5625},2928.75]
[41,null,{"$f":"C928*$K$3","v":4126.875},3001.875]
[42,null,{"$f":"C929*$K$3","v":4230},3076.875]
[43,null,{"$f":"C930*$K$3","v":4335},3153.75]
[44,null,{"$f":"C931*$K$3","v":4443.75},3231.5625]
[45,null,{"$f":"C932*$K$3","v":4554.375},3312.1875]
[46,null,{"$f":"C933*$K$3","v":4667.8125},3394.6875]
[47,null,{"$f":"C934*$K$3","v":4840.3125},3520.3125]
[48,null,{"$f":"C935*$K$3","v":5023.125},3653.4375]
[49,null,{"$f":"C936*$K$3","v":5213.4375},3792.1875]
[50,null,{"$f":"C937*$K$3","v":5410.3125},3935.625]
[51,null,{"$f":"C938*$K$3","v":5615.625},4084.6875]
[52,null,{"$f":"C939*$K$3","v":5828.4375},4239.375]
[53,null,{"$f":"C940*$K$3","v":6048.75},4399.6875]
[54,null,{"$f":"C941*$K$3","v":6390},4648.125]
[55,null,{"$f":"C942*$K$3","v":6631.875},4823.4375]
[56,null,{"$f":"C943*$K$3","v":7086.5625},5154.375]
[57,null,{"$f":"C944*$K$3","v":7501.875},5456.25]
[58,null,{"$f":"C945*$K$3","v":7941.5625},5775.9375]
[59,null,{"$f":"C946*$K$3","v":8552.8125},6221.25]
[60,null,{"$f":"C947*$K$3","v":9134.0625},6643.125]
[61,null,{"$f":"C948*$K$3","v":9754.6875},7095]
[62,null,{"$f":"C949*$K$3","v":10418.4375},7577.8125]
[63,null,{"$f":"C950*$K$3","v":11143.125},8104.6875]
[64,null,{"$f":"C951*$K$3","v":12040.3125},8757.1875]
[65,null,{"$f":"C952*$K$3","v":13009.6875},9463.125]
[66,null,{"$f":"C953*$K$3","v":14056.875},10224.375]
[67,null,{"$f":"C954*$K$3","v":14922.1875},10854.375]
[68,null,{"$f":"C955*$K$3","v":16124.0625},11728.125]
[69,null,{"$f":"C956*$K$3","v":17422.5},12672.1875]
[70,null,{"$f":"C957*$K$3","v":18825},13693.125]
[71,null,{"$f":"C958*$K$3","v":19999.6875},14547.1875]
[72,null,{"$f":"C959*$K$3","v":21117.1875},15360]
[73,null,{"$f":"C960*$K$3","v":22695},16507.5]
[74,null,{"$f":"C961*$K$3","v":23962.5},17429.0625]
[75,null,{"$f":"C962*$K$3","v":25300.3125},18402.1875]
[76,null,{"$f":"C963*$K$3","v":26713.125},19430.625]
[77,null,{"$f":"C964*$K$3","v":28205.625},20515.3125]
[78,null,{"$f":"C965*$K$3","v":29780.625},21660.9375]
[79,null,{"$f":"C966*$K$3","v":31443.75},22871.25]
[80,null,{"$f":"C967*$K$3","v":33200.625},24148.125]
[81,null,{"$f":"C968*$K$3","v":35054.0625},25497.1875]
[82,null,{"$f":"C969*$K$3","v":37012.5},26921.25]
[83,null,{"$f":"C970*$K$3","v":39079.6875},28425]
[84,"o más",{"$f":"C971*$K$3","v":41262.1875},30012.1875]
[1,"Hijo",{"$f":"C972*$K$3","v":875.625},636.5625]
[2,"Hijos",{"$f":"C973*$K$3","v":1379.0625},1003.125]
[3,"Hijos o más",{"$f":"C974*$K$3","v":2012.8125},1463.4375]
[]
["BUPA GLOBAL MAJOR MEDICAL"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"C905*$K$4","v":1164.9375},{"$f":"D905*$K$4","v":847.125}]
[19,null,{"$f":"C906*$K$4","v":1206.5625},877.5]
[20,null,{"$f":"C907*$K$4","v":1249.875},909]
[21,null,{"$f":"C908*$K$4","v":1294.875},942.1875]
[22,null,{"$f":"C909*$K$4","v":1341.5625},975.9375]
[23,null,{"$f":"C910*$K$4","v":1389.9375},1010.8125]
[24,null,{"$f":"C911*$K$4","v":1440},1047.375]
[25,null,{"$f":"C912*$K$4","v":1491.75},1085.0625]
[26,null,{"$f":"C913*$K$4","v":1545.75},1124.4375]
[27,null,{"$f":"C914*$K$4","v":1601.4375},1164.9375]
[28,null,{"$f":"C915*$K$4","v":1658.8125},1206.5625]
[29,null,{"$f":"C916*$K$4","v":1734.1875},1261.125]
[30,null,{"$f":"C917*$K$4","v":1796.625},1306.6875]
[31,null,{"$f":"C918*$K$4","v":1861.3125},1353.9375]
[32,null,{"$f":"C919*$K$4","v":1928.25},1402.3125]
[33,null,{"$f":"C920*$K$4","v":1997.4375},1452.9375]
[34,null,{"$f":"C921*$K$4","v":2069.4375},1505.25]
[35,null,{"$f":"C922*$K$4","v":2144.25},1559.25]
[36,null,{"$f":"C923*$K$4","v":2189.8125},1592.4375]
[37,null,{"$f":"C924*$K$4","v":2244.375},1632.375]
[38,null,{"$f":"C925*$K$4","v":2300.0625},1672.875]
[39,null,{"$f":"C926*$K$4","v":2357.4375},1714.5]
[40,null,{"$f":"C927*$K$4","v":2415.9375},1757.25]
[41,null,{"$f":"C928*$K$4","v":2476.125},1801.125]
[42,null,{"$f":"C929*$K$4","v":2538},1846.125]
[43,null,{"$f":"C930*$K$4","v":2601},1892.25]
[44,null,{"$f":"C931*$K$4","v":2666.25},1938.9375]
[45,null,{"$f":"C932*$K$4","v":2732.625},1987.3125]
[46,null,{"$f":"C933*$K$4","v":2800.6875},2036.8125]
[47,null,{"$f":"C934*$K$4","v":2904.1875},2112.1875]
[48,null,{"$f":"C935*$K$4","v":3013.875},2192.0625]
[49,null,{"$f":"C936*$K$4","v":3128.0625},2275.3125]
[50,null,{"$f":"C937*$K$4","v":3246.1875},2361.375]
[51,null,{"$f":"C938*$K$4","v":3369.375},2450.8125]
[52,null,{"$f":"C939*$K$4","v":3497.0625},2543.625]
[53,null,{"$f":"C940*$K$4","v":3629.25},2639.8125]
[54,null,{"$f":"C941*$K$4","v":3834},2788.875]
[55,null,{"$f":"C942*$K$4","v":3979.125},2894.0625]
[56,null,{"$f":"C943*$K$4","v":4251.9375},3092.625]
[57,null,{"$f":"C944*$K$4","v":4501.125},3273.75]
[58,null,{"$f":"C945*$K$4","v":4764.9375},3465.5625]
[59,null,{"$f":"C946*$K$4","v":5131.6875},3732.75]
[60,null,{"$f":"C947*$K$4","v":5480.4375},3985.875]
[61,null,{"$f":"C948*$K$4","v":5852.8125},4257]
[62,null,{"$f":"C949*$K$4","v":6251.0625},4546.6875]
[63,null,{"$f":"C950*$K$4","v":6685.875},4862.8125]
[64,null,{"$f":"C951*$K$4","v":7224.1875},5254.3125]
[65,null,{"$f":"C952*$K$4","v":7805.8125},5677.875]
[66,null,{"$f":"C953*$K$4","v":8434.125},6134.625]
[67,null,{"$f":"C954*$K$4","v":8953.3125},6512.625]
[68,null,{"$f":"C955*$K$4","v":9674.4375},7036.875]
[69,null,{"$f":"C956*$K$4","v":10453.5},7603.3125]
[70,null,{"$f":"C957*$K$4","v":11295},8215.875]
[71,null,{"$f":"C958*$K$4","v":11999.8125},8728.3125]
[72,null,{"$f":"C959*$K$4","v":12670.3125},9216]
[73,null,{"$f":"C960*$K$4","v":13617},9904.5]
[74,null,{"$f":"C961*$K$4","v":14377.5},10457.4375]
[75,null,{"$f":"C962*$K$4","v":15180.1875},11041.3125]
[76,null,{"$f":"C963*$K$4","v":16027.875},11658.375]
[77,null,{"$f":"C964*$K$4","v":16923.375},12309.1875]
[78,null,{"$f":"C965*$K$4","v":17868.375},12996.5625]
[79,null,{"$f":"C966*$K$4","v":18866.25},13722.75]
[80,null,{"$f":"C967*$K$4","v":19920.375},14488.875]
[81,null,{"$f":"C968*$K$4","v":21032.4375},15298.3125]
[82,null,{"$f":"C969*$K$4","v":22207.5},16152.75]
[83,null,{"$f":"C970*$K$4","v":23447.8125},17055]
[84,"o más",{"$f":"C971*$K$4","v":24757.3125},18007.3125]
[1,"Hijo",{"$f":"C972*$K$4","v":525.375},381.9375]
[2,"Hijos",{"$f":"C973*$K$4","v":827.4375},601.875]
[3,"Hijos o más",{"$f":"C974*$K$4","v":1207.6875},878.0625]
[]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS ANUALES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000]
["EDAD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,312.5,4.4999999999999998E-2]
[" "," ",0,1000,2000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tre","sum usa","recargos","cotizador",312.5]
[18,null,305725,199387.5,143275,null,null,null,234300,153137.5,110237.5,null,222585,145480.625,true,true,true,null,null,null,63075,63387.5,2852.4375,66239.9375]
[19,null,316012.5,206087.5,148100,null,null,null,243425,159062.5,114500,null,231253.75,151109.375,true,true,true,null,null,null,65525,65837.5,2962.6875,68800.1875]
[20,null,326637.5,213025,153087.5,null,null,null,253225,165462.5,119100,null,240563.75,157189.375,true,true,true,null,null,null,68168.75,68481.25,3081.65625,71562.90625]
[21,null,337637.5,220187.5,158237.5,null,null,null,262750,171650,123550,null,249612.5,163067.5,true,true,true,null,null,null,70731.25,71043.75,3196.96875,74240.71875]
[22,null,349000,227600,163562.5,null,null,null,271900,177650,127812.5,null,258305,168767.5,true,true,true,null,null,null,73181.25,73493.75,3307.21875,76800.96875]
[23,null,360737.5,235262.5,169062.5,null,null,null,281537.5,183900,132350,null,267460.625,174705,true,true,true,null,null,null,75787.5,76100,3424.5,79524.5]
[24,null,372875,243175,174750,null,null,null,291075,190100,136775,null,276521.25,180595,true,true,true,null,null,null,78331.25,78643.75,3538.96875,82182.71875]
[25,null,385425,251362.5,180637.5,null,null,null,300162.5,196050,141050,null,285154.375,186247.5,true,true,true,null,null,null,80793.75,81106.25,3649.78125,84756.03125]
[26,null,398387.5,259812.5,186712.5,null,null,null,309762.5,202300,145525,null,294274.375,192185,true,true,true,null,null,null,83362.5,83675,3765.375,87440.375]
[27,null,411800,268562.5,192987.5,null,null,null,319337.5,208550,150012.5,null,303370.625,198122.5,true,true,true,null,null,null,85943.75,86256.25,3881.53125,90137.78125]
[28,null,425650,277600,199487.5,null,null,null,329100,214900,154562.5,null,312645,204155,true,true,true,null,null,null,88562.5,88875,3999.375,92874.375]
[29,null,439975,286937.5,206200,null,null,null,341612.5,223050,160425,null,324531.875,211897.5,true,true,true,null,null,null,91931.25,92243.75,4150.96875,96394.71875]
[30,null,454775,296587.5,213137.5,null,null,null,354525,231462.5,166487.5,null,336798.75,219889.375,true,true,true,null,null,null,95418.75,95731.25,4307.90625,100039.15625]
[31,null,470087.5,306575,220312.5,null,null,null,367387.5,239862.5,172500,null,349018.125,227869.375,true,true,true,null,null,null,98875,99187.5,4463.4375,103650.9375]
[32,null,485900,316887.5,227725,null,null,null,380562.5,248437.5,178650,null,361534.375,236015.625,true,true,true,null,null,null,102412.5,102725,4622.625,107347.625]
[33,null,502250,327550,235387.5,null,null,null,388412.5,253562.5,182350,null,368991.875,240884.375,true,true,true,null,null,null,104537.5,104850,4718.25,109568.25]
[34,null,517150,337262.5,242362.5,null,null,null,396700,258987.5,186250,null,376865,246038.125,true,true,true,null,null,null,106781.25,107093.75,4819.21875,111912.96875]
[35,null,525637.5,342800,246337.5,null,null,null,404937.5,264350,190062.5,null,384690.625,251132.5,true,true,true,null,null,null,108975,109287.5,4917.9375,114205.4375]
[36,null,534262.5,348425,250387.5,null,null,null,413162.5,269700,193887.5,null,392504.375,256215,true,true,true,null,null,null,111175,111487.5,5016.9375,116504.4375]
[37,null,543025,354137.5,254500,null,null,null,421375,275050,197762.5,null,400306.25,261297.5,true,true,true,null,null,null,113400,113712.5,5117.0625,118829.5625]
[38,null,551937.5,359950,258675,null,null,null,428550,279712.5,201125,null,407122.5,265726.875,true,true,true,null,null,null,115337.5,115650,5204.25,120854.25]
[39,null,561000,365862.5,262912.5,null,null,null,435275,284125,204262.5,null,413511.25,269918.75,true,true,true,null,null,null,117137.5,117450,5285.25,122735.25]
[40,null,570200,371862.5,267225,null,null,null,442387.5,288762.5,207612.5,null,420268.125,274324.375,true,true,true,null,null,null,119062.5,119375,5371.875,124746.875]
[41,null,579562.5,377962.5,271612.5,null,null,null,449325,293287.5,210800,null,426858.75,278623.125,true,true,true,null,null,null,120900,121212.5,5454.5625,126667.0625]
[42,null,589062.5,384175,276075,null,null,null,456437.5,297912.5,214162.5,null,433615.625,283016.875,true,true,true,null,null,null,122831.25,123143.75,5541.46875,128685.21875]
[43,null,598737.5,390475,280600,null,null,null,464737.5,303312.5,218037.5,null,441500.625,288146.875,true,true,true,null,null,null,125056.25,125368.75,5641.59375,131010.34375]
[44,null,608562.5,396875,285212.5,null,null,null,473312.5,308912.5,222075,null,449646.875,293466.875,true,true,true,null,null,null,127381.25,127693.75,5746.21875,133439.96875]
[45,null,618550,403400,289887.5,null,null,null,481612.5,314300,225925,null,457531.875,298585,true,true,true,null,null,null,129593.75,129906.25,5845.78125,135752.03125]
[46,null,628700,410012.5,294650,null,null,null,490125,319875,229925,null,465618.75,303881.25,true,true,true,null,null,null,131893.75,132206.25,5949.28125,138155.53125]
[47,null,639012.5,416737.5,299475,null,null,null,498425,325287.5,233812.5,null,473503.75,309023.125,true,true,true,null,null,null,134131.25,134443.75,6049.96875,140493.71875]
[48,null,649500,423575,304400,null,null,null,510112.5,332900,239275,null,484606.875,316255,true,true,true,null,null,null,137268.75,137581.25,6191.15625,143772.40625]
[49,null,664075,433087.5,311225,null,null,null,521812.5,340500,244737.5,null,495721.875,323475,true,true,true,null,null,null,140412.5,140725,6332.625,147057.625]
[50,null,688762.5,449187.5,322800,null,null,null,536275,349937.5,251512.5,null,509461.25,332440.625,true,true,true,null,null,null,144306.25,144618.75,6507.84375,151126.59375]
[51,null,714362.5,465875,334787.5,null,null,null,550012.5,358887.5,257937.5,null,522511.875,340943.125,true,true,true,null,null,null,148000,148312.5,6674.0625,154986.5625]
[52,null,740912.5,483200,347237.5,null,null,null,563850,367900,264400,null,535657.5,349505,true,true,true,null,null,null,151718.75,152031.25,6841.40625,158872.65625]
[53,null,768450,501150,360137.5,null,null,null,589525,384637.5,276425,null,560048.75,365405.625,true,true,true,null,null,null,158631.25,158943.75,7152.46875,166096.21875]
[54,null,797012.5,519787.5,373525,null,null,null,614750,401087.5,288225,null,584012.5,381033.125,true,true,true,null,null,null,165418.75,165731.25,7457.90625,173189.15625]
[55,null,826637.5,539100,387412.5,null,null,null,640575,417887.5,300300,null,608546.25,396993.125,true,true,true,null,null,null,172362.5,172675,7770.375,180445.375]
[56,null,857237.5,559062.5,401750,null,null,null,666150,434600,312262.5,null,632842.5,412870,true,true,true,null,null,null,179237.5,179550,8079.75,187629.75]
[57,null,904337.5,589775,423825,null,null,null,691887.5,451350,324300,null,657293.125,428782.5,true,true,true,null,null,null,186162.5,186475,8391.375,194866.375]
[58,null,954025,622175,447112.5,null,null,null,735800,479987.5,344850,null,699010,455988.125,true,true,true,null,null,null,197975,198287.5,8922.9375,207210.4375]
[59,null,1006437.5,656362.5,471675,null,null,null,779675,508600,365425,null,740691.25,483170,true,true,true,null,null,null,209806.25,210118.75,9455.34375,219574.09375]
[60,null,1061737.5,692425,497587.5,null,null,null,823975,537462.5,386137.5,null,782776.25,510589.375,true,true,true,null,null,null,221718.75,222031.25,9991.40625,232022.65625]
[61,null,1120075,730475,524937.5,null,null,null,867725,565975,406575,null,824338.75,537676.25,true,true,true,null,null,null,233468.75,233781.25,10520.15625,244301.40625]
[62,null,1181612.5,770600,553775,null,null,null,911975,594812.5,427275,null,866376.25,565071.875,true,true,true,null,null,null,245368.75,245681.25,11055.65625,256736.90625]
[63,null,1257662.5,820200,589412.5,null,null,null,980187.5,639300,459200,null,931178.125,607335,true,true,true,null,null,null,263725,264037.5,11881.6875,275919.1875]
[64,null,1354175,883150,634650,null,null,null,1048337.5,683700,491087.5,null,995920.625,649515,true,true,true,null,null,null,282062.5,282375,12706.875,295081.875]
[65,null,1441325,939975,675487.5,null,null,null,1116687.5,728250,523062.5,null,1060853.125,691837.5,true,true,true,null,null,null,300450,300762.5,13534.3125,314296.8125]
[66,null,1534062.5,1000462.5,718962.5,null,null,null,1184850,772662.5,554950,null,1125607.5,734029.375,true,true,true,null,null,null,318781.25,319093.75,14359.21875,333452.96875]
[67,null,1632787.5,1064837.5,765225,null,null,null,1253375,817350,587000,null,1190706.25,776482.5,true,true,true,null,null,null,337212.5,337525,15188.625,352713.625]
[68,null,1737850,1133362.5,814462.5,null,null,null,1347737.5,878837.5,631162.5,null,1280350.625,834895.625,true,true,true,null,null,null,362606.25,362918.75,16331.34375,379250.09375]
[69,null,1849675,1206300,866875,null,null,null,1442462.5,940600,675475,null,1370339.375,893570,true,true,true,null,null,null,388087.5,388400,17478,405878]
[70,null,1968700,1283925,922650,null,null,null,1537262.5,1002400,719825,null,1460399.375,952280,true,true,true,null,null,null,413587.5,413900,18625.5,432525.5]
[71,null,2120625,1382987.5,993850,null,null,null,1632262.5,1064337.5,764287.5,null,1550649.375,1011120.625,true,true,true,null,null,null,439150,439462.5,19775.8125,459238.3125]
[72,null,2258537.5,1472937.5,1058487.5,null,null,null,1727025,1126062.5,808612.5,null,1640673.75,1069759.375,true,true,true,null,null,null,464637.5,464950,20922.75,485872.75]
[73,null,2384137.5,1554850,1117350,null,null,null,1839500,1199387.5,861250,null,1747525,1139418.125,true,true,true,null,null,null,494906.25,495218.75,22284.84375,517503.59375]
[74,null,2516725,1641325,1179487.5,null,null,null,1951975,1272725,913862.5,null,1854376.25,1209088.75,true,true,true,null,null,null,525156.25,525468.75,23646.09375,549114.84375]
[75,null,2656687.5,1732600,1245087.5,null,null,null,2064362.5,1345962.5,966412.5,null,1961144.375,1278664.375,true,true,true,null,null,null,555375,555687.5,25005.9375,580693.4375]
[76,null,2804437.5,1828950,1314325,null,null,null,2176925,1419325,1019075,null,2068078.75,1348358.75,true,true,true,null,null,null,585656.25,585968.75,26368.59375,612337.34375]
[77,null,2960400,1930662.5,1387425,null,null,null,2289350,1492612.5,1071700,null,2174882.5,1417981.875,true,true,true,null,null,null,615912.5,616225,27730.125,643955.125]
[78,null,3125025,2038025,1464575,null,null,null,2404125,1567412.5,1125387.5,null,2283918.75,1489041.875,true,true,true,null,null,null,646787.5,647100,29119.5,676219.5]
[79,null,3298812.5,2151375,1546025,null,null,null,2519400,1642550,1179312.5,null,2393430,1560422.5,true,true,true,null,null,null,677793.75,678106.25,30514.78125,708621.03125]
[80,null,3442025,2244775,1613150,null,null,null,2634800,1717775,1233325,null,2503060,1631886.25,true,true,true,null,null,null,708850,709162.5,31912.3125,741074.8125]
[81,null,3576512.5,2332475,1676162.5,null,null,null,2749637.5,1792625,1287062.5,null,2612155.625,1702993.75,true,true,true,null,null,null,739750,740062.5,33302.8125,773365.3125]
[82,null,3716237.5,2423600,1741650,null,null,null,2864925,1867750,1341000,null,2721678.75,1774362.5,true,true,true,null,null,null,770762.5,771075,34698.375,805773.375]
[83,null,3861425,2518287.5,1809700,null,null,null,2980262.5,1942937.5,1394937.5,null,2831249.375,1845790.625,true,true,true,null,null,null,801775,802087.5,36093.9375,838181.4375]
[84,"o más",4012287.5,2616675,1880400,null,null,null,3095237.5,2017862.5,1448737.5,null,2940475.625,1916969.375,true,true,true,null,null,null,832712.5,833025,37486.125,870511.125]
[1,"Hijo",125550,81875,58837.5,null,null,null,96987.5,63212.5,45375,null,92138.125,60051.875,true,true,true,null,null,null,26093.75,26406.25,1188.28125,27594.53125]
[2,"Hijos",197812.5,129012.5,92712.5,null,null,null,152775,99575,71462.5,null,145136.25,94596.25,true,true,true,null,null,null,41093.75,41406.25,1863.28125,43269.53125]
[3,"Hijos o más",288625,188225,135262.5,null,null,null,222850,145237.5,104250,null,211707.5,137975.625,true,true,true,null,null,null,59943.75,60256.25,2711.53125,62967.78125]
[]
["BUPA GLOBAL ULTIMATE - MENSUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"C1205*$K$2","v":33629.75},{"$f":"D1205*$K$2","v":21932.625},15760.25,0,0,null,21672.750000000004,14165.218750000002,10196.968750000002,null,20589.112500000003,13456.957812500001,false,false,false]
[19,null,{"$f":"C1206*$K$2","v":34761.375},22669.625,16291,0,0,null,22516.8125,14713.281250000002,10591.250000000002,null,21390.971874999999,13977.617187500002,false,false,false]
[20,null,{"$f":"C1207*$K$2","v":35930.125},23432.75,16839.625,0,0,null,23423.3125,15305.281250000002,11016.75,null,22252.146874999999,14540.017187500001,false,false,false]
[21,null,{"$f":"C1208*$K$2","v":37140.125},24220.625,17406.125,0,0,null,24304.375,15877.625000000002,11428.375,null,23089.15625,15083.743750000001,false,false,false]
[22,null,{"$f":"C1209*$K$2","v":38390},25036,17991.875,0,0,null,25150.75,16432.625000000004,11822.65625,null,23893.212499999998,15610.993750000003,false,false,false]
[23,null,{"$f":"C1210*$K$2","v":39681.125},25878.875,18596.875,0,0,null,26042.21875,17010.750000000004,12242.375,null,24740.107812499999,16160.212500000003,false,false,false]
[24,null,{"$f":"C1211*$K$2","v":41016.25},26749.25,19222.5,0,0,null,26924.4375,17584.250000000004,12651.6875,null,25578.215624999997,16705.037500000002,false,false,false]
[25,null,{"$f":"C1212*$K$2","v":42396.75},27649.875,19870.125,0,0,null,27765.031250000004,18134.625000000004,13047.125,null,26376.779687500002,17227.893750000003,false,false,false]
[26,null,{"$f":"C1213*$K$2","v":43822.625},28579.375,20538.375,0,0,null,28653.031250000004,18712.750000000004,13461.0625,null,27220.379687500001,17777.112500000003,false,false,false]
[27,null,{"$f":"C1214*$K$2","v":45298},29541.875,21228.625,0,0,null,29538.718750000004,19290.875000000004,13876.156250000002,null,28061.782812500001,18326.331250000003,false,false,false]
[28,null,{"$f":"C1215*$K$2","v":46821.5},30536,21943.625,0,0,null,30441.750000000004,19878.250000000004,14297.031250000002,null,28919.662500000002,18884.337500000001,false,false,false]
[29,null,{"$f":"C1216*$K$2","v":48397.25},31563.125,22682,0,0,null,31599.156250000004,20632.125000000004,14839.312500000002,null,30019.198437500003,19600.518750000003,false,false,false]
[30,null,{"$f":"C1217*$K$2","v":50025.25},32624.625,23445.125,0,0,null,32793.562500000007,21410.281250000004,15400.093750000002,null,31153.884375000005,20339.767187500001,false,false,false]
[31,null,{"$f":"C1218*$K$2","v":51709.625},33723.25,24234.375,0,0,null,33983.343750000007,22187.28125,15956.250000000002,null,32284.176562500004,21077.917187499999,false,false,false]
[32,null,{"$f":"C1219*$K$2","v":53449},34857.625,25049.75,0,0,null,35202.031250000007,22980.46875,16525.125000000004,null,33441.929687500007,21831.4453125,false,false,false]
[33,null,{"$f":"C1220*$K$2","v":55247.5},36030.5,25892.625,0,0,null,35928.156250000007,23454.53125,16867.375000000004,null,34131.748437500006,22281.8046875,false,false,false]
[34,null,{"$f":"C1221*$K$2","v":56886.5},37098.875,26659.875,0,0,null,36694.750000000007,23956.34375,17228.125000000004,null,34860.012500000004,22758.526562499999,false,false,false]
[35,null,{"$f":"C1222*$K$2","v":57820.125},37708,27097.125,0,0,null,37456.718750000007,24452.375,17580.781250000004,null,35583.882812500007,23229.756249999999,false,false,false]
[36,null,{"$f":"C1223*$K$2","v":58768.875},38326.75,27542.625,0,0,null,38217.531250000007,24947.25,17934.593750000004,null,36306.654687500006,23699.887499999997,false,false,false]
[37,null,{"$f":"C1224*$K$2","v":59732.75},38955.125,27995,0,0,null,38977.187500000007,25442.125,18293.031250000004,null,37028.328125000007,24170.018749999999,false,false,false]
[38,null,{"$f":"C1225*$K$2","v":60713.125},39594.5,28454.25,0,0,null,39640.875000000007,25873.40625,18604.062500000004,null,37658.831250000003,24579.735937499998,false,false,false]
[39,null,{"$f":"C1226*$K$2","v":61710},40244.875,28920.375,0,0,null,40262.937500000007,26281.5625,18894.281250000004,null,38249.790625000009,24967.484375,false,false,false]
[40,null,{"$f":"C1227*$K$2","v":62722},40904.875,29394.75,0,0,null,40920.843750000007,26710.53125,19204.156250000004,null,38874.801562500004,25375.004687499997,false,false,false]
[41,null,{"$f":"C1228*$K$2","v":63751.875},41575.875,29877.375,0,0,null,41562.562500000007,27129.09375,19499.000000000004,null,39484.434375000004,25772.639062499999,false,false,false]
[42,null,{"$f":"C1229*$K$2","v":64796.875},42259.25,30368.25,0,0,null,42220.468750000007,27556.90625,19810.031250000004,null,40109.445312500007,26179.060937499999,false,false,false]
[43,null,{"$f":"C1230*$K$2","v":65861.125},42952.25,30866,0,0,null,42988.218750000007,28056.406250000004,20168.468750000004,null,40838.807812500003,26653.585937500004,false,false,false]
[44,null,{"$f":"C1231*$K$2","v":66941.875},43656.25,31373.375,0,0,null,43781.40625,28574.406250000004,20541.937500000004,null,41592.3359375,27145.685937500002,false,false,false]
[45,null,{"$f":"C1232*$K$2","v":68040.5},44374,31887.625,0,0,null,44549.15625,29072.750000000004,20898.062500000004,null,42321.698437499996,27619.112500000003,false,false,false]
[46,null,{"$f":"C1233*$K$2","v":69157},45101.375,32411.5,0,0,null,45336.5625,29588.437500000004,21268.062500000004,null,43069.734375,28109.015625000004,false,false,false]
[47,null,{"$f":"C1234*$K$2","v":70291.375},45841.125,32942.25,0,0,null,46104.3125,30089.093750000004,21627.656250000004,null,43799.096874999996,28584.639062500002,false,false,false]
[48,null,{"$f":"C1235*$K$2","v":71445},46593.25,33484,0,0,null,47185.40625,30793.250000000004,22132.9375,null,44826.135937499996,29253.587500000001,false,false,false]
[49,null,{"$f":"C1236*$K$2","v":73048.25},47639.625,34234.75,0,0,null,48267.65625,31496.250000000004,22638.21875,null,45854.2734375,29921.437500000004,false,false,false]
[50,null,{"$f":"C1237*$K$2","v":75763.875},49410.625,35508,0,0,null,49605.4375,32369.218750000004,23264.90625,null,47125.165624999994,30750.757812500004,false,false,false]
[51,null,{"$f":"C1238*$K$2","v":78579.875},51246.25,36826.625,0,0,null,50876.15625,33197.093750000007,23859.21875,null,48332.348437499997,31537.239062500004,false,false,false]
[52,null,{"$f":"C1239*$K$2","v":81500.375},53152,38196.125,0,0,null,52156.125,34030.750000000007,24457,null,49548.318749999999,32329.212500000005,false,false,false]
[53,null,{"$f":"C1240*$K$2","v":84529.5},55126.5,39615.125,0,0,null,54531.0625,35578.968750000007,25569.3125,null,51804.509374999994,33800.020312500004,false,false,false]
[54,null,{"$f":"C1241*$K$2","v":87671.375},57176.625,41087.75,0,0,null,56864.375000000007,37100.593750000007,26660.8125,null,54021.156250000007,35245.564062500009,false,false,false]
[55,null,{"$f":"C1242*$K$2","v":90930.125},59301,42615.375,0,0,null,59253.187500000007,38654.593750000007,27777.750000000004,null,56290.528125000004,36721.864062500004,false,false,false]
[56,null,{"$f":"C1243*$K$2","v":94296.125},61496.875,44192.5,0,0,null,61618.875000000007,40200.500000000007,28884.281250000004,null,58537.931250000001,38190.475000000006,false,false,false]
[57,null,{"$f":"C1244*$K$2","v":99477.125},64875.25,46620.75,0,0,null,63999.593750000007,41749.875000000007,29997.750000000004,null,60799.614062500004,39662.381250000006,false,false,false]
[58,null,{"$f":"C1245*$K$2","v":104942.75},68439.25,49182.375,0,0,null,68061.500000000015,44398.84375,31898.625000000004,null,64658.42500000001,42178.901562499996,false,false,false]
[59,null,{"$f":"C1246*$K$2","v":110708.125},72199.875,51884.25,0,0,null,72119.937500000015,47045.5,33801.812500000007,null,68513.940625000017,44693.224999999999,false,false,false]
[60,null,{"$f":"C1247*$K$2","v":116791.125},76166.75,54734.625,0,0,null,76217.687500000015,49715.28125,35717.718750000007,null,72406.803125000006,47229.517187499994,false,false,false]
[61,null,{"$f":"C1248*$K$2","v":123208.25},80352.25,57743.125,0,0,null,80264.562500000015,52352.6875,37608.187500000007,null,76251.334375000006,49735.053124999999,false,false,false]
[62,null,{"$f":"C1249*$K$2","v":129977.375},84766,60915.25,0,0,null,84357.687500000015,55020.15625,39522.937500000007,null,80139.803125000006,52269.1484375,false,false,false]
[63,null,{"$f":"C1250*$K$2","v":138342.875},90222,64835.375,0,0,null,90667.34375,59135.250000000007,42476.000000000007,null,86133.9765625,56178.487500000003,false,false,false]
[64,null,{"$f":"C1251*$K$2","v":148959.25},97146.5,69811.5,0,0,null,96971.21875,63242.250000000007,45425.59375,null,92122.657812499994,60080.137500000004,false,false,false]
[65,null,{"$f":"C1252*$K$2","v":158545.75},103397.25,74303.625,0,0,null,103293.59375,67363.125000000015,48383.28125,null,98128.9140625,63994.968750000007,false,false,false]
[66,null,{"$f":"C1253*$K$2","v":168746.875},110050.875,79085.875,0,0,null,109598.625,71471.281250000015,51332.875,null,104118.69374999999,67897.717187500006,false,false,false]
[67,null,{"$f":"C1254*$K$2","v":179606.625},117132.125,84174.75,0,0,null,115937.18750000001,75604.875000000015,54297.5,null,110140.32812500001,71824.631250000006,false,false,false]
[68,null,{"$f":"C1255*$K$2","v":191163.5},124669.875,89590.875,0,0,null,124665.71875000001,81292.468750000015,58382.531250000007,null,118432.4328125,77227.845312500009,false,false,false]
[69,null,{"$f":"C1256*$K$2","v":203464.25},132693,95356.25,0,0,null,133427.78125000003,87005.500000000015,62481.437500000007,null,126756.39218750002,82655.225000000006,false,false,false]
[70,null,{"$f":"C1257*$K$2","v":216557},141231.75,101491.5,0,0,null,142196.78125000003,92722,66583.812500000015,null,135086.94218750001,88085.9,false,false,false]
[71,null,{"$f":"C1258*$K$2","v":233268.75},152128.625,109323.5,0,0,null,150984.28125000003,98451.21875,70696.593750000015,null,143435.06718750001,93528.657812499994,false,false,false]
[72,null,{"$f":"C1259*$K$2","v":248439.125},162023.125,116433.625,0,0,null,159749.81250000003,104160.78125,74796.656250000015,null,151762.32187500002,98952.7421875,false,false,false]
[73,null,{"$f":"C1260*$K$2","v":262255.125},171033.5,122908.5,0,0,null,170153.75000000003,110943.34375000001,79665.625000000015,null,161646.06250000003,105396.17656250001,false,false,false]
[74,null,{"$f":"C1261*$K$2","v":276839.75},180545.75,129743.625,0,0,null,180557.6875,117727.06250000001,84532.281250000015,null,171529.80312500001,111840.70937500001,false,false,false]
[75,null,{"$f":"C1262*$K$2","v":292235.625},190586,136959.625,0,0,null,190953.53125,124501.53125000001,89393.15625,null,181405.85468749999,118276.45468750001,false,false,false]
[76,null,{"$f":"C1263*$K$2","v":308488.125},201184.5,144575.75,0,0,null,201365.5625,131287.56250000003,94264.4375,null,191297.28437499999,124723.18437500003,false,false,false]
[77,null,{"$f":"C1264*$K$2","v":325644},212372.875,152616.75,0,0,null,211764.875,138066.65625000003,99132.25,null,201176.63124999998,131163.32343750002,false,false,false]
[78,null,{"$f":"C1265*$K$2","v":343752.75},224182.75,161103.25,0,0,null,222381.56250000003,144985.65625000003,104098.34375,null,211262.48437500003,137736.37343750003,false,false,false]
[79,null,{"$f":"C1266*$K$2","v":362869.375},236651.25,170062.75,0,0,null,233044.50000000003,151935.87500000003,109086.40625,null,221392.27500000002,144339.08125000002,false,false,false]
[80,null,{"$f":"C1267*$K$2","v":378622.75},246925.25,177446.5,null,null,null,243719.00000000003,158894.18750000003,114082.56250000001,null,231533.05000000002,150949.47812500002,false,false,false]
[81,null,{"$f":"C1268*$K$2","v":393416.375},256572.25,184377.875,null,null,null,254341.46875000003,165817.81250000003,119053.28125000001,null,241624.39531250001,157526.92187500003,false,false,false]
[82,null,{"$f":"C1269*$K$2","v":408786.125},266596,191581.5,null,null,null,265005.56250000006,172766.87500000003,124042.50000000001,null,251755.28437500005,164128.53125000003,false,false,false]
[83,null,{"$f":"C1270*$K$2","v":424756.75},277011.625,199067,null,null,null,275674.28125000006,179721.71875,129031.71875000001,null,261890.56718750004,170735.6328125,false,false,false]
[84,"o más",{"$f":"C1271*$K$2","v":441351.625},287834.25,206844,0,0,null,286309.46875000006,186652.28125,134008.21875000003,null,271993.99531250005,177319.66718749999,false,false,false]
[1,"Hijo",{"$f":"C1272*$K$2","v":13810.5},9006.25,6472.125,0,0,null,8971.3437500000018,5847.15625,4197.1875000000009,null,8522.7765625000011,5554.7984374999996,false,false,false]
[2,"Hijos",{"$f":"C1273*$K$2","v":21759.375},14191.375,10198.375,0,0,null,14131.687500000002,9210.6875000000018,6610.28125,null,13425.103125000001,8750.1531250000007,false,false,false]
[3,"Hijos o más",{"$f":"C1274*$K$2","v":31748.75},20704.75,14878.875,0,0,null,20613.625000000004,13434.46875,9643.1250000000018,null,19582.943750000002,12762.745312499999,false,false,false]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"C1205*$K$3","v":22929.375},{"$f":"D1205*$K$3","v":14954.0625},10745.625,null,0,null,62968.125,41155.703125,29626.328125,null,59819.71875,39097.91796875,false,false,false]
[19,null,{"$f":"C1206*$K$3","v":23700.9375},15456.5625,11107.5,null,0,null,65420.46875,42748.046875,30771.875,null,62149.4453125,40610.64453125,false,false,false]
[20,null,{"$f":"C1207*$K$3","v":24497.8125},15976.875,11481.5625,null,0,null,68054.21875,44468.046875,32008.125,null,64651.5078125,42244.64453125,false,false,false]
[21,null,{"$f":"C1208*$K$3","v":25322.8125},16514.0625,11867.8125,null,0,null,70614.0625,46130.9375,33204.0625,null,67083.359375,43824.390625,false,false,false]
[22,null,{"$f":"C1209*$K$3","v":26175},17070,12267.1875,null,0,null,73073.125,47743.4375,34349.609375,null,69419.46875,45356.265625,false,false,false]
[23,null,{"$f":"C1210*$K$3","v":27055.3125},17644.6875,12679.6875,null,0,null,75663.203125,49423.125,35569.0625,null,71880.04296875,46951.96875,false,false,false]
[24,null,{"$f":"C1211*$K$3","v":27965.625},18238.125,13106.25,null,0,null,78226.40625,51089.375,36758.28125,null,74315.0859375,48534.90625,false,false,false]
[25,null,{"$f":"C1212*$K$3","v":28906.875},18852.1875,13547.8125,null,0,null,80668.671875,52688.4375,37907.1875,null,76635.23828125,50054.015625,false,false,false]
[26,null,{"$f":"C1213*$K$3","v":29879.0625},19485.9375,14003.4375,null,0,null,83248.671875,54368.125,39109.84375,null,79086.23828125,51649.71875,false,false,false]
[27,null,{"$f":"C1214*$K$3","v":30885},20142.1875,14474.0625,null,0,null,85821.953125,56047.8125,40315.859375,null,81530.85546875,53245.421875,false,false,false]
[28,null,{"$f":"C1215*$K$3","v":31923.75},20820,14961.5625,null,0,null,88445.625,57754.375,41538.671875,null,84023.34375,54866.65625,false,false,false]
[29,null,{"$f":"C1216*$K$3","v":32998.125},21520.3125,15465,null,0,null,91808.359375,59944.6875,43114.21875,null,87217.94140625,56947.453125,false,false,false]
[30,null,{"$f":"C1217*$K$3","v":34108.125},22244.0625,15985.3125,null,0,null,95278.59375,62205.546875,44743.515625,null,90514.6640625,59095.26953125,false,false,false]
[31,null,{"$f":"C1218*$K$3","v":35256.5625},22993.125,16523.4375,null,0,null,98735.390625,64463.046875,46359.375,null,93798.62109375,61239.89453125,false,false,false]
[32,null,{"$f":"C1219*$K$3","v":36442.5},23766.5625,17079.375,null,0,null,102276.171875,66767.578125,48012.1875,null,97162.36328125,63429.19921875,false,false,false]
[33,null,{"$f":"C1220*$K$3","v":37668.75},24566.25,17654.0625,null,0,null,104385.859375,68144.921875,49006.5625,null,99166.56640625,64737.67578125,false,false,false]
[34,null,{"$f":"C1221*$K$3","v":38786.25},25294.6875,18177.1875,null,0,null,106613.125,69602.890625,50054.6875,null,101282.46875,66122.74609375,false,false,false]
[35,null,{"$f":"C1222*$K$3","v":39422.8125},25710,18475.3125,null,0,null,108826.953125,71044.0625,51079.296875,null,103385.60546875,67491.859375,false,false,false]
[36,null,{"$f":"C1223*$K$3","v":40069.6875},26131.875,18779.0625,null,0,null,111037.421875,72481.875,52107.265625,null,105485.55078125,68857.78125,false,false,false]
[37,null,{"$f":"C1224*$K$3","v":40726.875},26560.3125,19087.5,null,0,null,113244.53125,73919.6875,53148.671875,null,107582.3046875,70223.703125,false,false,false]
[38,null,{"$f":"C1225*$K$3","v":41395.3125},26996.25,19400.625,null,0,null,115172.8125,75172.734375,54052.34375,null,109414.171875,71414.09765625,false,false,false]
[39,null,{"$f":"C1226*$K$3","v":42075},27439.6875,19718.4375,null,0,null,116980.15625,76358.59375,54895.546875,null,111131.1484375,72540.6640625,false,false,false]
[40,null,{"$f":"C1227*$K$3","v":42765},27889.6875,20041.875,null,0,null,118891.640625,77604.921875,55795.859375,null,112947.05859375,73724.67578125,false,false,false]
[41,null,{"$f":"C1228*$K$3","v":43467.1875},28347.1875,20370.9375,null,0,null,120756.09375,78821.015625,56652.5,null,114718.2890625,74879.96484375,false,false,false]
[42,null,{"$f":"C1229*$K$3","v":44179.6875},28813.125,20705.625,null,0,null,122667.578125,80063.984375,57556.171875,null,116534.19921875,76060.78515625,false,false,false]
[43,null,{"$f":"C1230*$K$3","v":44905.3125},29285.625,21045,null,0,null,124898.203125,81515.234375,58597.578125,null,118653.29296875,77439.47265625,false,false,false]
[44,null,{"$f":"C1231*$K$3","v":45642.1875},29765.625,21390.9375,null,0,null,127202.734375,83020.234375,59682.65625,null,120842.59765625,78869.22265625,false,false,false]
[45,null,{"$f":"C1232*$K$3","v":46391.25},30255,21741.5625,null,0,null,129433.359375,84468.125,60717.34375,null,122961.69140625,80244.71875,false,false,false]
[46,null,{"$f":"C1233*$K$3","v":47152.5},30750.9375,22098.75,null,0,null,131721.09375,85966.40625,61792.34375,null,125135.0390625,81668.0859375,false,false,false]
[47,null,{"$f":"C1234*$K$3","v":47925.9375},31255.3125,22460.625,null,0,null,133951.71875,87421.015625,62837.109375,null,127254.1328125,83049.96484375,false,false,false]
[48,null,{"$f":"C1235*$K$3","v":48712.5},31768.125,22830,null,0,null,137092.734375,89466.875,64305.15625,null,130238.09765625,84993.53125,false,false,false]
[49,null,{"$f":"C1236*$K$3","v":49805.625},32481.5625,23341.875,null,0,null,140237.109375,91509.375,65773.203125,null,133225.25390625,86933.90625,false,false,false]
[50,null,{"$f":"C1237*$K$3","v":51657.1875},33689.0625,24210,null,0,null,144123.90625,94045.703125,67593.984375,null,136917.7109375,89343.41796875,false,false,false]
[51,null,{"$f":"C1238*$K$3","v":53577.1875},34940.625,25109.0625,null,0,null,147815.859375,96451.015625,69320.703125,null,140425.06640625,91628.46484375,false,false,false]
[52,null,{"$f":"C1239*$K$3","v":55568.4375},36240,26042.8125,null,0,null,151534.6875,98873.125,71057.5,null,143957.953125,93929.46875,false,false,false]
[53,null,{"$f":"C1240*$K$3","v":57633.75},37586.25,27010.3125,null,0,null,158434.84375,103371.328125,74289.21875,null,150513.1015625,98202.76171875,false,false,false]
[54,null,{"$f":"C1241*$K$3","v":59775.9375},38984.0625,28014.375,null,0,null,165214.0625,107792.265625,77460.46875,null,156953.359375,102402.65234375,false,false,false]
[55,null,{"$f":"C1242*$K$3","v":61997.8125},40432.5,29055.9375,null,0,null,172154.53125,112307.265625,80705.625,null,163546.8046875,106691.90234375,false,false,false]
[56,null,{"$f":"C1243*$K$3","v":64292.8125},41929.6875,30131.25,null,0,null,179027.8125,116798.75,83920.546875,null,170076.421875,110958.8125,false,false,false]
[57,null,{"$f":"C1244*$K$3","v":67825.3125},44233.125,31786.875,null,0,null,185944.765625,121300.3125,87155.625,null,176647.52734375,115235.296875,false,false,false]
[58,null,{"$f":"C1245*$K$3","v":71551.875},46663.125,33533.4375,null,0,null,197746.25,128996.640625,92678.4375,null,187858.9375,122546.80859375,false,false,false]
[59,null,{"$f":"C1246*$K$3","v":75482.8125},49227.1875,35375.625,null,0,null,209537.65625,136686.25,98207.96875,null,199060.7734375,129851.9375,false,false,false]
[60,null,{"$f":"C1247*$K$3","v":79630.3125},51931.875,37319.0625,null,0,null,221443.28125,144443.046875,103774.453125,null,210371.1171875,137220.89453125,false,false,false]
[61,null,{"$f":"C1248*$K$3","v":84005.625},54785.625,39370.3125,null,0,null,233201.09375,152105.78125,109267.03125,null,221541.0390625,144500.4921875,false,false,false]
[62,null,{"$f":"C1249*$K$3","v":88620.9375},57795,41533.125,null,0,null,245093.28125,159855.859375,114830.15625,null,232838.6171875,151863.06640625,false,false,false]
[63,null,{"$f":"C1250*$K$3","v":94324.6875},61515,44205.9375,null,0,null,263425.390625,171811.875,123410,null,250254.12109375,163221.28125,false,false,false]
[64,null,{"$f":"C1251*$K$3","v":101563.125},66236.25,47598.75,null,0,null,281740.703125,183744.375,131979.765625,null,267653.66796875,174557.15625,false,false,false]
[65,null,{"$f":"C1252*$K$3","v":108099.375},70498.125,50661.5625,null,0,null,300109.765625,195717.1875,140573.046875,null,285104.27734375,185931.328125,false,false,false]
[66,null,{"$f":"C1253*$K$3","v":115054.6875},75034.6875,53922.1875,null,0,null,318428.4375,207653.046875,149142.8125,null,302507.015625,197270.39453125,false,false,false]
[67,null,{"$f":"C1254*$K$3","v":122459.0625},79862.8125,57391.875,null,0,null,336844.53125,219662.8125,157756.25,null,320002.3046875,208679.671875,false,false,false]
[68,null,{"$f":"C1255*$K$3","v":130338.75},85002.1875,61084.6875,null,0,null,362204.453125,236187.578125,169624.921875,null,344094.23046875,224378.19921875,false,false,false]
[69,null,{"$f":"C1256*$K$3","v":138725.625},90472.5,65015.625,null,0,null,387661.796875,252786.25,181533.90625,null,368278.70703125,240146.9375,false,false,false]
[70,null,{"$f":"C1257*$K$3","v":147652.5},96294.375,69198.75,null,0,null,413139.296875,269395,193452.96875,null,392482.33203125,255925.25,false,false,false]
[71,null,{"$f":"C1258*$K$3","v":159046.875},103724.0625,74538.75,null,0,null,438670.546875,286040.703125,205402.265625,null,416737.01953125,271738.66796875,false,false,false]
[72,null,{"$f":"C1259*$K$3","v":169390.3125},110470.3125,79386.5625,null,0,null,464137.96875,302629.296875,217314.609375,null,440931.0703125,287497.83203125,false,false,false]
[73,null,{"$f":"C1260*$K$3","v":178810.3125},116613.75,83801.25,null,0,null,494365.625,322335.390625,231460.9375,null,469647.34375,306218.62109375,false,false,false]
[74,null,{"$f":"C1261*$K$3","v":188754.375},123099.375,88461.5625,null,0,null,524593.28125,342044.84375,245600.546875,null,498363.6171875,324942.6015625,false,false,false]
[75,null,{"$f":"C1262*$K$3","v":199251.5625},129945,93381.5625,null,0,null,554797.421875,361727.421875,259723.359375,null,527057.55078125,343641.05078125,false,false,false]
[76,null,{"$f":"C1263*$K$3","v":210332.8125},137171.25,98574.375,null,0,null,585048.59375,381443.59375,273876.40625,null,555796.1640625,362371.4140625,false,false,false]
[77,null,{"$f":"C1264*$K$3","v":222030},144799.6875,104056.875,null,0,null,615262.8125,401139.609375,288019.375,null,584499.671875,381082.62890625,false,false,false]
[78,null,{"$f":"C1265*$K$3","v":234376.875},152851.875,109843.125,null,0,null,646108.59375,421242.109375,302447.890625,null,613803.1640625,400180.00390625,false,false,false]
[79,null,{"$f":"C1266*$K$3","v":247410.9375},161353.125,115951.875,null,0,null,677088.75,441435.3125,316940.234375,null,643234.3125,419363.546875,false,false,false]
[80,null,{"$f":"C1267*$K$3","v":258151.875},168358.125,120986.25,null,0,null,708102.5,461652.03125,331456.09375,null,672697.375,438569.4296875,false,false,false]
[81,null,{"$f":"C1268*$K$3","v":268238.4375},174935.625,125712.1875,null,0,null,738965.078125,481767.96875,345898.046875,null,702016.82421875,457679.5703125,false,false,false]
[82,null,{"$f":"C1269*$K$3","v":278717.8125},181770,130623.75,null,0,null,769948.59375,501957.8125,360393.75,null,731451.1640625,476859.921875,false,false,false]
[83,null,{"$f":"C1270*$K$3","v":289606.875},188871.5625,135727.5,null,0,null,800945.546875,522164.453125,374889.453125,null,760898.26953125,496056.23046875,false,false,false]
[84,"o más",{"$f":"C1271*$K$3","v":300921.5625},{"$f":"D1271*$K$3","v":196250.625},141030,null,0,null,831845.078125,542300.546875,389348.203125,null,790252.82421875,515185.51953125,false,false,false]
[1,"Hijo",{"$f":"C1272*$K$3","v":9416.25},6140.625,4412.8125,null,0,null,26065.390625,16988.359375,12194.53125,null,24762.12109375,16138.94140625,false,false,false]
[2,"Hijos",{"$f":"C1273*$K$3","v":14835.9375},9675.9375,6953.4375,null,0,null,41058.28125,26760.78125,19205.546875,null,39005.3671875,25422.7421875,false,false,false]
[3,"Hijos o más",{"$f":"C1274*$K$3","v":21646.875},14116.875,10144.6875,null,0,null,59890.9375,39032.578125,28017.1875,null,56896.390625,37080.94921875,false,false,false]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"C1205*$K$4","v":13757.625},{"$f":"D1205*$K$4","v":8972.4375},6447.375,null,null,null,122421.74999999999,80014.34375,57599.093749999993,null,116300.66249999998,76013.626562499994,false,false,false]
[19,null,{"$f":"C1206*$K$4","v":14220.5625},9273.9375,6664.5,null,null,null,127189.56249999999,83110.15625,59826.249999999993,null,120830.08437499998,78954.6484375,false,false,false]
[20,null,{"$f":"C1207*$K$4","v":14698.6875},9586.125,6888.9375,null,null,null,132310.0625,86454.15625,62229.749999999993,null,125694.559375,82131.448437500003,false,false,false,null,null,null,null,null,null,null,null,27]
[21,null,{"$f":"C1208*$K$4","v":15193.6875},9908.4375,7120.6875,null,null,null,137286.875,89687.125,64554.874999999993,null,130422.53125,85202.768750000003,false,false,false,null,null,null,null,null,null,null,null,0]
[22,null,{"$f":"C1209*$K$4","v":15705},10242,7360.3125,null,null,null,142067.75,92822.125,66782.03125,null,134964.36249999999,88181.018750000003,false,false,false,null,null,null,null,null,null,null,null,"SEMI "]
[23,null,{"$f":"C1210*$K$4","v":16233.1875},10586.8125,7607.8125,null,null,null,147103.34375,96087.75,69152.875,null,139748.17656249998,91283.362500000003,false,false,false,null,null,null,null,null,null,null,191555.03125,183306.5,312.5,null,223670.13]
[24,null,{"$f":"C1211*$K$4","v":16779.375},10942.875,7863.75,null,null,null,152086.6875,99327.25,71464.9375,null,144482.35312499999,94360.887499999997,false,false,false,null,null,null,null,null,null,null,8248.53125,183619,null,null,222582.63]
[25,null,{"$f":"C1212*$K$4","v":17344.125},11311.3125,8128.6875,null,null,null,156834.90625,102436.125,73698.625,null,148993.16093749998,97314.318749999991,false,false,false,null,null,null,null,null,null,null,4.3060895848957247E-2,4.4999999999999998E-2]
[26,null,{"$f":"C1213*$K$4","v":17927.4375},11691.5625,8402.0625,null,null,null,161850.90625,105701.75,76036.8125,null,153758.36093749999,100416.66249999999,false,false,false,null,null,null,null,null,null,null,null,8248.7924999999996,191555.29250000001]
[27,null,{"$f":"C1214*$K$4","v":18531},12085.3125,8684.4375,null,null,null,166853.84375,108967.37499999999,78381.53125,null,158511.15156249999,103519.00624999998,false,false,false,null,null,null,null,null,null,null,null,937.5,191867.79250000001,null,null,null,312]
[28,null,{"$f":"C1215*$K$4","v":19154.25},12492,8976.9375,null,null,null,171954.75,112285.24999999999,80758.90625,null,163357.01249999998,106670.98749999999,false,false,false,null,null,null,null,null,null,null,null,192805.29250000001,192805.29250000001,null,"TOTAL PRIMA NETA :",null,191555.29250000001]
[29,null,{"$f":"C1216*$K$4","v":19798.875},12912.1875,9279,null,null,null,178492.53125,116543.62499999999,83822.0625,null,169567.90468750001,110716.44374999998,false,false,false,null,null,null,null,null,null,null,null,0.16,30698.846800000003,null,"Costo administrativo anual :",null,937.5]
[30,null,{"$f":"C1217*$K$4","v":20464.875},13346.4375,9591.1875,null,null,null,185239.3125,120939.15624999999,86989.71875,null,175977.34687499999,114892.19843749997,false,false,false,null,null,null,null,null,null,null,null,30848.846800000003,223504.13930000001,null,"IVA (16%) :",null,30648.846800000003]
[31,null,{"$f":"C1218*$K$4","v":21153.9375},13795.875,9914.0625,null,null,null,191959.96875,125328.15624999999,90131.25,null,182361.97031249999,119061.74843749998,false,false,false,null,null,null,null,null,null,null,null,223654.13930000001,null,null,null,null,223291.63930000001]
[32,null,{"$f":"C1219*$K$4","v":21865.5},14259.9375,10247.625,null,null,null,198843.90625,129808.59374999999,93344.625,null,188901.7109375,123318.16406249999,false,false,false,null,null,null,null,null,null,null,null,223670]
[33,null,{"$f":"C1220*$K$4","v":22601.25},14739.75,10592.4375,null,null,null,202945.53125,132486.40625,95277.875,null,192798.25468749998,125862.0859375,false,false,false,null,null,null,null,null,null,null,null,15.860699999990175]
[34,null,{"$f":"C1221*$K$4","v":23271.75},15176.8125,10906.3125,null,null,null,207275.75,135320.96875,97315.625,null,196911.96249999999,128554.92031249999,false,false,false,null,null,null,null,null,null,null,null,183306.5,312.5]
[35,null,{"$f":"C1222*$K$4","v":23653.6875},15426,11085.1875,null,null,null,211579.84375,138122.875,99307.65625,null,201000.8515625,131216.73124999998,false,false,false,null,null,null,null,null,null,null,null,183619]
[36,null,{"$f":"C1223*$K$4","v":24041.8125},15679.125,11267.4375,null,null,null,215877.40624999997,140918.25,101306.21875,null,205083.53593749995,133872.33749999999,false,false,false,null,null,null,null,null,null,null,null,4.4999999999999998E-2]
[37,null,{"$f":"C1224*$K$4","v":24436.125},15936.1875,11452.5,null,null,null,220168.43749999997,143713.625,103330.90625,null,209160.01562499997,136527.94375000001,false,false,false,null,null,null,null,null,null,null,null,8262.8549999999996]
[38,null,{"$f":"C1225*$K$4","v":24837.1875},16197.75,11640.375,null,null,null,223917.37499999997,146149.78125,105087.8125,null,212721.50624999998,138842.29218749999,false,false,false]
[39,null,{"$f":"C1226*$K$4","v":25245},16463.8125,11831.0625,null,null,null,227431.18749999997,148455.3125,106727.15625,null,216059.62812499996,141032.546875,false,false,false,null,null,null,null,null,null,null,null,191881.85500000001]
[40,null,{"$f":"C1227*$K$4","v":25659},16733.8125,12025.125,null,null,null,231147.46874999997,150878.40625,108477.53124999999,null,219590.09531249997,143334.48593749999,false,false,false,null,null,null,null,null,null,null,null,0.16]
[41,null,{"$f":"C1228*$K$4","v":26080.3125},17008.3125,12222.5625,null,null,null,234772.31249999997,153242.71875,110142.99999999999,null,223033.69687499997,145580.58281249998,false,false,false,null,null,null,null,null,null,null,null,30701.096800000003]
[42,null,{"$f":"C1229*$K$4","v":26507.8125},17287.875,12423.375,null,null,null,238488.59374999997,155659.28125,111899.90624999999,null,226564.16406249997,147876.31718749998,false,false,false,null,null,null,null,null,null,null,null,222582.95180000001]
[43,null,{"$f":"C1230*$K$4","v":26943.1875},17571.375,12627,null,null,null,242825.34374999997,158480.78125,113924.59374999999,null,230684.07656249995,150556.7421875,false,false,false]
[44,null,{"$f":"C1231*$K$4","v":27385.3125},17859.375,12834.5625,null,null,null,247305.78124999997,161406.78125,116034.18749999999,null,234940.49218749997,153336.44218749998,false,false,false]
[45,null,{"$f":"C1232*$K$4","v":27834.75},18153,13044.9375,null,null,null,251642.53124999997,164221.75,118045.81249999999,null,239060.40468749995,156010.66250000001,false,false,false,null,null,null,null,null,null,null,null,12.5,null,12.5]
[46,null,{"$f":"C1233*$K$4","v":28291.5},18450.5625,13259.25,null,null,null,256090.31249999997,167134.6875,120135.81249999999,null,243285.79687499997,158777.953125,false,false,false,null,null,null,null,null,null,null,"ORIGINAL ",300,"ORIGINAL ",366612.5]
[47,null,{"$f":"C1234*$K$4","v":28755.5625},18753.1875,13476.375,null,null,null,260427.06249999997,169962.71875,122167.03124999999,null,247405.70937499995,161464.58281249998,false,false,false,null,null,null,null,null,null,null,"USD ",300,"USD ",366612.5]
[48,null,{"$f":"C1235*$K$4","v":29227.5},19060.875,13698,null,null,null,266533.78125,173940.25,125021.18749999999,null,253207.09218749998,165243.23749999999,false,false,false,null,null,null,null,null,null,null,"OWNER ",150,"OWNER ",183306.25]
[49,null,{"$f":"C1236*$K$4","v":29883.375},19488.9375,14005.125,null,null,null,272647.03125,177911.25,127875.34374999999,null,259014.6796875,169015.6875,false,false,false,null,null,null,null,null,null,null,"ACTUARIA",156.75,"ACTUARIA",191555.03125]
[50,null,{"$f":"C1237*$K$4","v":30994.3125},20213.4375,14526,null,null,null,280203.6875,182842.34375,131415.28125,null,266193.50312499999,173700.2265625,false,false,false,null,null,null,null,null,null,"por adul to ","USA - 1",312.5,"USA - 1",312.5]
[51,null,{"$f":"C1238*$K$4","v":32146.3125},20964.375,15065.4375,null,null,null,287381.53125,187518.71875,134772.34375,null,273012.45468749997,178142.78281249999,false,false,false,null,null,null,null,null,null,null,"SUM OW-USA",462.5,"SUM OW-USA",183618.75]
[52,null,{"$f":"C1239*$K$4","v":33341.0625},21744,15625.6875,null,null,null,294611.625,192227.75,138149,null,279881.04375000001,182616.36249999999,false,false,false,null,null,null,null,null,null,null,"recargo ",20.8125,null,8262.84375]
[53,null,{"$f":"C1240*$K$4","v":34580.25},22551.75,16206.1875,null,null,null,308026.8125,200973.09375,144432.0625,null,292625.47187499999,190924.43906249999,false,false,false,null,null,null,null,null,null,null,null,795.8125]
[54,null,{"$f":"C1241*$K$4","v":35865.5625},23390.4375,16808.625,null,null,null,321206.875,209568.21875,150597.5625,null,305146.53125,199089.80781249999,false,false,false,null,null,null,null,null,null,null,"GASTO ",937.5,"GASTO ",0]
[55,null,{"$f":"C1242*$K$4","v":37198.6875},24259.5,17433.5625,null,null,null,334700.4375,218346.21874999997,156906.75,null,317965.41562499997,207428.90781249997,false,false,false,null,null,null,null,null,null,null,"SUM",1420.8125,"SUM",191881.59375]
[56,null,{"$f":"C1243*$K$4","v":38575.6875},25157.8125,18078.75,null,null,null,348063.375,227078.49999999997,163157.15625,null,330660.20624999999,215724.57499999995,false,false,false,null,null,null,null,null,null,null,"IVA",227.33,"IVA",30701.055]
[57,null,{"$f":"C1244*$K$4","v":40695.1875},26539.875,19072.125,null,null,null,361511.21875,235830.37499999997,169446.75,null,343435.65781249997,224038.85624999995,false,false,false,null,null,null,null,null,null,null,"1ER INVOICE",1648.1424999999999,"1ER INVOICE",222582.64874999999]
[58,null,{"$f":"C1245*$K$4","v":42931.125},27997.875,20120.0625,null,null,null,384455.5,250793.46874999997,180184.125,null,365232.72499999998,238253.79531249995,false,false,false]
[59,null,{"$f":"C1246*$K$4","v":45289.6875},29536.3125,21225.375,null,null,null,407380.1875,265743.5,190934.5625,null,387011.17812499998,252456.32499999998,false,false,false]
[60,null,{"$f":"C1247*$K$4","v":47778.1875},31159.125,22391.4375,null,null,null,430526.93749999994,280824.15625,201756.84375,null,409000.59062499995,266782.94843749999,false,false,false,null,null,null,null,null,null,null,null,36,62313]
[61,null,{"$f":"C1248*$K$4","v":50403.375},32871.375,23622.1875,null,null,null,453386.31249999994,295721.9375,212435.4375,null,430716.99687499995,280935.84062500001,false,false,false,null,null,null,null,null,null,null,null,24,46625]
[62,null,{"$f":"C1249*$K$4","v":53172.5625},34677,24919.875,null,null,null,476506.93749999994,310789.53125,223251.18749999997,null,452681.5906249999,295250.0546875,false,false,false,null,null,null,null,null,null,null,"original ",108938]
[63,null,{"$f":"C1250*$K$4","v":56594.8125},36909,26523.5625,null,null,null,512147.96874999994,334034.25,239931.99999999997,null,486540.57031249994,317332.53749999998,false,false,false,null,null,null,null,null,null,null,0.02,54469]
[64,null,{"$f":"C1251*$K$4","v":60937.875},39741.75,28559.25,null,null,null,547756.34375,357233.25,256593.21874999997,null,520368.52656249999,339371.58749999997,false,false,false,null,null,null,null,null,null,null,"usa",625]
[65,null,{"$f":"C1252*$K$4","v":64859.625},42298.875,30396.9375,null,null,null,583469.21875,380510.625,273300.15625,null,554295.7578125,361485.09375,false,false,false,null,null,null,null,null,null,null,null,55094]
[66,null,{"$f":"C1253*$K$4","v":69032.8125},45020.8125,32353.3125,null,null,null,619084.125,403716.15625,289961.375,null,588129.91874999995,383530.34843749995,false,false,false,null,null,null,null,null,null,null,4.4999999999999998E-2,2479.23]
[67,null,{"$f":"C1254*$K$4","v":73475.4375},47917.6875,34435.125,null,null,null,654888.4375,427065.375,306707.5,null,622144.015625,405712.10624999995,false,false,false,null,null,null,null,null,null,null,null,57573.23]
[68,null,{"$f":"C1255*$K$4","v":78203.25},51001.3125,36650.8125,null,null,null,704192.84375,459192.59374999994,329782.40625,null,668983.20156249998,436232.96406249993,false,false,false,null,null,null,null,null,null,null,null,937.5]
[69,null,{"$f":"C1256*$K$4","v":83235.375},54283.5,39009.375,null,null,null,753686.65625,491463.49999999994,352935.6875,null,716002.32343749993,466890.3249999999,false,false,false,null,null,null,null,null,null,null,null,58510.73]
[70,null,{"$f":"C1257*$K$4","v":88591.5},57776.625,41519.25,null,null,null,803219.65625,523753.99999999994,376108.5625,null,763058.67343749991,497566.29999999993,false,false,false,null,null,null,null,null,null,null,null,0.16]
[71,null,{"$f":"C1258*$K$4","v":95428.125},62234.4375,44723.25,null,null,null,852857.15625,556116.34375,399340.21875,null,810214.29843749991,528310.52656249993,false,false,false,null,null,null,null,null,null,null,null,9361.7168000000001]
[72,null,{"$f":"C1259*$K$4","v":101634.1875},66282.1875,47631.9375,null,null,null,902370.56249999988,588367.65625,422500.03125,null,857252.03437499981,558949.2734375,false,false,false,null,null,null,null,null,null,null,null,67872.446800000005]
[73,null,{"$f":"C1260*$K$4","v":107286.1875},69968.25,50280.75,null,null,null,961138.74999999988,626679.96875,450003.12499999994,null,913081.81249999988,595345.97031250002,false,false,false]
[74,null,{"$f":"C1261*$K$4","v":113252.625},73859.625,53076.9375,null,null,null,1019906.9374999999,664998.8125,477493.15624999994,null,968911.59062499984,631748.87187499995,false,false,false]
[75,null,{"$f":"C1262*$K$4","v":119550.9375},77967,56028.9375,null,null,null,1078629.40625,703265.40625,504950.53124999994,null,1024697.9359375,668102.13593749993,false,false,false]
[76,null,{"$f":"C1263*$K$4","v":126199.6875},82302.75,59144.625,null,null,null,1137443.3125,741597.3125,532466.6875,null,1080571.1468749999,704517.44687500002,false,false,false]
[77,null,{"$f":"C1264*$K$4","v":133218},86879.8125,62434.125,null,null,null,1196185.375,779890.03125,559963.25,null,1136376.10625,740895.52968749998,false,false,false]
[78,null,{"$f":"C1265*$K$4","v":140626.125},91711.125,65905.875,null,null,null,1256155.3125,818973.03125,588014.96875,null,1193347.546875,778024.37968749995,false,false,false]
[79,null,{"$f":"C1266*$K$4","v":148446.5625},96811.875,69571.125,null,null,null,1316386.5,858232.37499999988,616190.78125,null,1250567.175,815320.75624999986,false,false,false]
[80,null,{"$f":"C1267*$K$4","v":154891.125},101014.875,72591.75,null,null,null,1376683,897537.43749999988,644412.3125,null,1307848.8499999999,852660.56562499981,false,false,false]
[81,null,{"$f":"C1268*$K$4","v":160943.0625},104961.375,75427.3125,null,null,null,1436685.59375,936646.56249999988,672490.15625,null,1364851.3140624999,889814.23437499988,false,false,false]
[82,null,{"$f":"C1269*$K$4","v":167230.6875},109062,78374.25,null,null,null,1496923.3125,975899.37499999988,700672.5,null,1422077.1468749999,927104.40624999988,false,false,false]
[83,null,{"$f":"C1270*$K$4","v":173764.125},113322.9375,81436.5,null,null,null,1557187.15625,1015184.8437499999,728854.84375,null,1479327.7984374999,964425.60156249988,false,false,false]
[84,"o más",{"$f":"C1271*$K$4","v":180552.9375},117750.375,84618,null,null,null,1617261.59375,1054333.15625,756965.34375,null,1536398.5140624999,1001616.4984375,false,false,false]
[1,"Hijo",{"$f":"C1272*$K$4","v":5649.75},3684.375,2647.6875,null,null,null,50675.96875,33028.53125,23708.4375,null,48142.170312499999,31377.104687499999,false,false,false]
[2,"Hijos",{"$f":"C1273*$K$4","v":8901.5625},5805.5625,4172.0625,null,null,null,79824.9375,52027.9375,37339.15625,null,75833.690625000003,49426.540624999994,false,false,false]
[3,"Hijos o más",{"$f":"C1274*$K$4","v":12988.125},8470.125,6086.8125,null,null,null,116439.12499999999,75886.59375,54470.624999999993,null,110617.16874999998,72092.264062499991,false,false,false]
[]
[]
[]
["USAMED"]
[2,625]
[1,0]